Professional Documents
Culture Documents
GAA2019 Gatchalian Survey
GAA2019 Gatchalian Survey
00
Quantity = 4.00
unit = mos.
Safety Safety Working Rain Dust Eye Body Rubber
Ear Muff Lanyard
Helmet Shoes Gloves Coats Musk Goggles Harness Boots
Service Life Day ### ### ### ### ### ### ### ### ### 365
Purchase Cost Php ### 1,012 ### ### ### 169.10 602.60 1,264 1,083 509
Unit Cost per Man-day 0.25 2.77 7.67 0.34 63.25 2.82 0.83 1.73 1.48 1.39
Man Safety Safety Working Rain Rubber Eye Man Unit Amount
Item No. Ear Muff Days
Power Helmet Shoes Gloves Coats Boots Goggles Days Cost (Pesos)
#REF! #REF!
#REF! #REF! 0.25 2.77 7.67 2.82 #REF! #REF! 13.51 #REF!
#REF! #REF! 0.25 2.77 7.67 2.82 #REF! #REF! 13.51 #REF!
#REF!
#REF! #REF!
#REF! #REF! 0.25 2.77 7.67 2.82 #REF! #REF! 13.51 #REF!
#REF! #REF! 0.25 2.77 7.67 1.39 2.82 #REF! #REF! 14.90 #REF!
#REF!
#REF! #REF!
#REF! #REF! 0.25 2.77 7.67 2.82 #REF! #REF! 13.51 #REF!
#REF! #REF! 0.25 2.77 7.67 2.82 #REF! #REF! 13.51 #REF!
#REF! #REF! 0.25 2.77 7.67 1.39 2.82 #REF! #REF! 14.90 #REF!
#REF! #REF! 0.25 2.77 7.67 1.39 2.82 #REF! #REF! 14.90 #REF!
#REF! #REF!
#REF! #REF! 0.25 2.77 7.67 2.82 #REF! #REF! 13.51 #REF!
#REF! #REF! 0.25 2.77 7.67 2.82 #REF! #REF! 13.51 #REF!
#REF! #REF! 0.25 2.77 7.67 2.82 #REF! #REF! 13.51 #REF!
#REF!
Labor
A.1
Construction Foreman 1 16.00 #REF! #REF!
Unskilled Labor 2 16.00 #REF! #REF!
Sub - Total for A.1 - As Submitted #REF!
Labor
Construction Foreman 1 16.00 #REF! #REF!
A.2
Unskilled Labor 2 16.00 #REF! #REF!
Sub - Total for A.2 - As Evaluated #REF!
Name & Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (Php)
Equipment
B.1 Backhoe with Breaker (SE130 LC-3) 99 HP 1 16.00 1,998.10 31,969.60
Dump Truck (12 yd3.) All Models 1 8.00 1,420.00 11,360.00
Minor Tools (10 % of Labor Cost) #REF!
Sub - Total for B.1 - As Submitted #REF!
Equipment
Backhoe with Breaker (SE130 LC-2) 99 HP 1 16.00 1,998.10 31,969.60
B.2 Dump Truck (12 yd3.) All Models 1 8.00 1,420.00 11,360.00
Minor Tools (10 % of Labor Cost) #REF!
Sub - Total for B.2 - As Evaluated #REF!
C.1 Total (A.1 + B.1) - As Submitted #REF!
C.2 Total (A.1 + B.1) - As Evaluated #REF!
D.1 Output per hour - As Submitted 1.00
D.2 Output per hour - As Evaluated 1.00
E.1 Direct Unit Cost (C.1 ÷ D.1) - As Submitted #REF!
E.2 Direct Unit Cost (C.1 ÷ D.1) - As Evaluated #REF!
Materials
F.1
-
#REF! #REF!
Engineer II Engineer II
#REF!
#REF!
Labor
A.1
Constuction Foreman 1 1.00 Err:504 Err:504
Unskilled Labor 2 1.00 Err:504 Err:504
Sub - Total for A.1 - As Submitted Err:504
Labor
Constuction Foreman 1 1.00 Err:504 Err:504
A.2
Unskilled Labor 2 1.00 Err:504 Err:504
Sub - Total for A.2 - As Evaluated Err:504
Name & Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (Php)
Equipment
B.1 Backhoe (0.80 m3) SE130 LC-2 1 1.00 1,537.00 1,537.00
Boom Truck (2 - 5 mt) 1 0.50 1,017.90 508.95
Minor Tools (10 % of Labor Cost) Err:504
Sub - Total for B.1 - As Submitted Err:504
Equipment
Backhoe (0.80 m3) SE130 LC-2 1 1.00 1,537.00 1,537.00
B.2 Boom Truck (2 - 5 mt) 1 0.50 1,017.90 508.95
Minor Tools (10 % of Labor Cost) Err:504
Sub - Total for B.2 - As Evaluated Err:504
C.1 Total (A.1 + B.1) - As Submitted Err:504
C.2 Total (A.1 + B.1) - As Evaluated Err:504
D.1 Output per hour - As Submitted 6.00
D.2 Output per hour - As Evaluated 6.00
E.1 Direct Unit Cost (C.1 ÷ D.1) - As Submitted Err:504
E.2 Direct Unit Cost (C.1 ÷ D.1) - As Evaluated Err:504
Materials
F.1
F.2
#REF!
Labor
A.1
Constuction Foreman 1 1.00 Err:504 Err:504
Unskilled Labor 2 1.00 Err:504 Err:504
Sub - Total for A.1 - As Submitted Err:504
Labor
Constuction Foreman 1 1.00 Err:504 Err:504
A.2
Unskilled Labor 2 1.00 Err:504 Err:504
Sub - Total for A.2 - As Evaluated Err:504
Name & Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (Php)
Equipment
B.1 Backhoe (0.80 m3) SE130 LC-2 1 1.00 1,537.00 1,537.00
Boom Truck (2 - 5 mt) 1 0.50 1,017.90 508.95
Minor Tools (10 % of Labor Cost) Err:504
Sub - Total for B.1 - As Submitted Err:504
Equipment
Backhoe (0.80 m3) SE130 LC-2 1 1.00 1,537.00 1,537.00
B.2 Boom Truck (2 - 5 mt) 1 0.50 1,017.90 508.95
Minor Tools (10 % of Labor Cost) Err:504
Sub - Total for B.2 - As Evaluated Err:504
C.1 Total (A.1 + B.1) - As Submitted Err:504
C.2 Total (A.1 + B.1) - As Evaluated Err:504
D.1 Output per hour - As Submitted 5.00
D.2 Output per hour - As Evaluated 5.00
E.1 Direct Unit Cost (C.1 ÷ D.1) - As Submitted Err:504
E.2 Direct Unit Cost (C.1 ÷ D.1) - As Evaluated Err:504
Materials
F.1
F.2
#REF!
Unit of Measurement: : m3
Output per hour - As Submitted : 2.00
Output per hour - As Evaluated : 2.00
Labor
A.1 Construction Foreman 1 1.00 #REF! #REF!
Skilled Labor 1 1.00 #REF! #REF!
Unskilled Labor 2 1.00 #REF! #REF!
Sub - Total for A.1 - As Submitted #REF!
Labor
A.2
Name & Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (Php)
Equipment
Backhoe w/ Pavement Breaker, SE130 LC-2 1 0.50 1,998.10 999.05
B.1
Backhoe (0.80 m3) for loading 1 0.25 1,537.00 384.25
Dump Truck (12yd3) 1 0.50 1,420.00 710.00
Minor Tools (10 % of Labor Cost) #REF!
Sub - Total for B.1 - As Submitted #REF!
Equipment
B.2
Materials
F.1
F.2
#REF!
Labor
A.1 Construction Foreman 1 211.20 Err:504 Err:504
Skilled Labor 1 211.20 Err:504 Err:504
Unskilled Labor 2 211.20 Err:504 Err:504
Sub - Total for A.1 - As Submitted Err:504
Labor
Construction Foreman 1 211.20 Err:504 Err:504
A.2 Skilled Labor 1 211.20 Err:504 Err:504
Unskilled Labor 2 211.20 Err:504 Err:504
Sub - Total for A.2 - As Evaluated Err:504
Name & Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (Php)
B.1 Equipment
Minor Tools (10% of Labor Cost) Err:504
Sub - Total for B.1 - As Submitted Err:504
Equipment
B.2 Minor Tools (10% of Labor Cost) Err:504
Sub - Total for B.2 - As Evaluated Err:504
C.1 Total (A.1 + B.1) - As Submitted Err:504
C.2 Total (A.1 + B.1) - As Evaluated Err:504
D.1 Output per hour - As Submitted 1.00
D.2 Output per hour - As Evaluated 1.00
E.1 Direct Unit Cost (C.1 ÷ D.1) - As Submitted Err:504
E.2 Direct Unit Cost (C.1 ÷ D.1) - As Evaluated Err:504
Materials
F.1 Marine Plywood (1/2" x 4' x 8') pc #REF! 820.00 #REF!
Good Lumber bd-ft #REF! 50.00 #REF!
Assorted CWN (1kg/100 bd-ft of Lumber) kg #REF! 62.50 #REF!
Sub - Total for F.1 - As Submitted #REF!
Materials
Marine Plywood (1/2" x 4' x 8') pc #REF! 820.00 #REF!
F.2 Good Lumber bd-ft #REF! 50.00 #REF!
Assorted CWN (1kg/100 bd-ft of Lumber) kg #REF! 62.50 #REF!
Sub - Total for F.2 - As Evaluated #REF!
G.1 Direct Unit Cost (E.1 + F.1) - As Submitted Err:504
G.2 Direct Unit Cost (E.2 + F.2) - As Evaluated Err:504
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted #REF! Err:504
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated #REF! Err:504
I.1 Contractor's Profit (CP) - As Submitted #REF! Err:504
I.2 Contractor's Profit (CP) - As Evaluated #REF! Err:504
J.1 Value Added Tax (VAT) - As Submitted #REF! Err:504
J.2 Value Added Tax (VAT) - As Evaluated #REF! Err:504
K.1 Total Unit Cost - As Submitted Err:504
K.2 Total Unit Cost - As Evaluated Err:504
#REF! #REF!
Engineer II Engineer II
#REF!
#REF!
Unit of Measurement: : m3
Output per hour - As Submitted : 50.00
Output per hour - As Evaluated : 50.00
Labor
A.1
Construction Foreman 1 1.00 Err:504 Err:504
Unskilled Labor 2 1.00 Err:504 Err:504
Name & Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (Php)
Equipment
B.1 Motorized Road Grader (140 hp), G710A 1 1.00 2,173.00 2,173.00
Vibratory Roller (10 mt), SD100DC 1 1.00 1,846.00 1,846.00
Water Truck/pump (16000 L) 360 HP 1 0.25 2,450.00 612.50
Materials
F.1
Common Borrow (w/ 25% Shrinkage Factor) m3 1.25 338.00 422.50
F.2 Common Borrow (w/ 25% Shrinkage Factor) m3 1.25 338.00 422.50
#REF! #REF!
Engineer II Engineer II
#REF!
Unit of Measurement: : m2
Output per hour - As Submitted : 64.40
Output per hour - As Evaluated : 64.40
Labor
A.1 Constuction Foreman 1 1.00 136.93 136.93
Skilled Labor 4 1.00 100.61 402.44
Unskilled Labor 12 1.00 77.86 934.32
Sub - Total for A.1 - As Submitted 1,473.69
Labor
Constuction Foreman 1 1.00 136.93 136.93
A.2 Skilled Labor 4 1.00 100.61 402.44
Unskilled Labor 12 1.00 77.86 934.32
Sub - Total for A.2 - As Evaluated 1,473.69
Name & Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (Php)
Equipment
Concrete Vibrator 2 1.00 91.25 182.50
B.1 Concrete Screeder (5.5 hp) 1 1.00 545.00 545.00
Concrete Saw (7.5 hp), 14" Blade Ø 1 1.00 32.63 32.63
Bar Cutter, Single Phase 1 0.10 219.75 21.98
Minor Tools 5% of Labor Cost 73.68
Sub - Total for B.1 - As Submitted 855.79
Equipment
Concrete Vibrator 2 1.00 91.25 182.50
Concrete Screeder (5.5 hp) 1 1.00 545.00 545.00
B.2 Concrete Saw (7.5 hp), 14" Blade Ø 1 1.00 32.63 32.63
Bar Cutter, Single Phase 1 0.10 219.75 21.98
Minor Tools 5% of Labor Cost 73.68
Sub - Total for B.2 - As Evaluated 855.79
C.1 Total (A.1 + B.1) - As Submitted 2,329.48
C.2 Total (A.1 + B.1) - As Evaluated 2,329.48
D.1 Output per hour - As Submitted 64.40
D.2 Output per hour - As Evaluated 64.40
E.1 Direct Unit Cost (C.1 ÷ D.1) - As Submitted 36.17
E.2 Direct Unit Cost (C.1 ÷ D.1) - As Evaluated 36.17
Materials
Reinforcing Steel Bar, Grade 40 kg. 0.45 31.00 13.95
Curing Compound L 0.29 70.00 20.30
Asphalt Sealant L 0.15 50.00 7.50
F.1
Steel Forms (Rental 25cm width) m 0.46 53.00 24.38
Ready Mix Concrete, 3500 psi m3 0.25 4,275.00 1,068.75
Concrete Saw (Diamond Blade 14"Ø) pc 0.00015 8,000.00 1.20
Pipe Sleeve,2"Ø m 0.0078 86.67 0.68
Grease/Tar L 0.0095 245.00 2.33
Sub - Total for F.1 - As Submitted 1,139.09
Materials
Reinforcing Steel Bar, Grade 40 kg. 0.45 31.00 13.95
Curing Compound L 0.29 70.00 20.30
Asphalt Sealant L 0.15 50.00 7.50
Steel Forms (Rental 25cm width) m 0.46 53.00 24.38
F.2
Ready Mix Concrete, 3500 psi m3 0.25 4,275.00 1,068.75
Concrete Saw (Diamond Blade 14"Ø) pc 0.00 8,000.00 1.20
Pipe Sleeve, 1"Ø m 0.01 86.67 0.68
Grease/Tar L 0.01 245.00 2.33
Sub - Total for F.2 - As Evaluated 1,139.09
G.1 Direct Unit Cost (E.1 + F.1) - As Submitted 1,175.26
G.2 Direct Unit Cost (E.2 + F.2) - As Evaluated 1,175.26
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% 141.03
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% 141.03
I.1 Contractor's Profit (CP) - As Submitted 8% 94.02
I.2 Contractor's Profit (CP) - As Evaluated 8% 94.02
J.1 Value Added Tax (VAT) - As Submitted 5% 70.52
J.2 Value Added Tax (VAT) - As Evaluated 5% 70.52
K.1 Total Unit Cost - As Submitted 1,480.83
K.2 Total Unit Cost - As Evaluated 1,480.83
Labor
A.1 Constuction Foreman 1 1.00 136.93 136.93
Skilled Labor 2 1.00 100.61 201.22
Unskilled Labor 2 1.00 77.86 155.72
Sub - Total for A.1 - As Submitted 493.87
Labor
Constuction Foreman 1 1.00 136.93 136.93
A.2 Skilled Labor 2 1.00 100.61 201.22
Unskilled Labor 2 1.00 77.86 155.72
Sub - Total for A.2 - As Evaluated 493.87
Name & Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (Php)
Equipment
B.1 Backhoe (0.80 m3) SE130 LC-2 1 1.00 1,537.00 1,537.00
Electrofusion Machine 1 1.00 230.00 230.00
Gen Set min of 25 kVA 1 1.00 128.23 128.23
Sub - Total for B.1 - As Submitted 1,895.23
Equipment
Backhoe (0.80 m3) SE130 LC-2 1 1.00 1,537.00 1,537.00
B.2 Electrofusion Machine 1 1.00 230.00 230.00
Gen Set min of 25 kVA 1 1.00 128.23 128.23
Sub - Total for B.2 - As Evaluated 1,895.23
C.1 Total (A.1 + B.1) - As Submitted 2,389.10
C.2 Total (A.1 + B.1) - As Evaluated 2,389.10
D.1 Output per hour - As Submitted 18.00
D.2 Output per hour - As Evaluated 18.00
E.1 Direct Unit Cost (C.1 ÷ D.1) - As Submitted 132.73
E.2 Direct Unit Cost (C.1 ÷ D.1) - As Evaluated 132.73
Materials
Structured wall pipe DN/ID 1000mm m 1.000 13,854.86 13,854.86
F.1
Labor
Constuction Foreman 1 8.00 136.93 1,095.44
A.1
Skilled Labor 2 8.00 100.61 1,609.76
Unskilled Labor 4 8.00 77.86 2,491.52
Name & Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (Php)
Equipment
B.1
One Bagger Mixer 1 4.00 172.00 688.00
Minor Tools (10 % of Labor Cost) 519.67
Sub - Total for B.1 - As Submitted 1,207.67
Equipment
One Bagger Mixer 1 4.00 172.00 688.00
B.2
Minor Tools (10 % of Labor Cost) 519.67
Sub - Total for B.2 - As Evaluated 1,207.67
C.1 Total (A.1 + B.1) - As Submitted 6,404.39
C.2 Total (A.1 + B.1) - As Evaluated 6,404.39
D.1 Output per hour - As Submitted 1.00
D.2 Output per hour - As Evaluated 1.00
E.1 Direct Unit Cost (C.1 ÷ D.1) - As Submitted 6,404.39
E.2 Direct Unit Cost (C.1 ÷ D.1) - As Evaluated 6,404.39
Materials
Portland Cement bag 23.00 235.00 5,405.00
Sand m3 1.950 405.00 789.75
Gravel G 3/4 m3 1.35 553.00 746.55
Reinforced Steel Bars, Grade 40 kg/s 364.08 31.00 11,286.48
#16 G.I. Tie Wire (2% of RSB) kg/s 7.28 61.00 444.08
F.1
Form Lumber, Good - 3 usage bd.ft. 46.00 19.50 299.00
Assorted Common Nails (1kg/100 bd-ft lumber) kg/s 0.46 62.50 28.75
CHB Load Bearing (6"x8"x16") pc/s 158.00 20.00 3,160.00
Welding Rod (1kg/2000 kg of Steel) kg/s 0.27 118.00 31.86
12mm MS Plate kg/s 540.82 42.00 22,714.44
U-Bolt (16mm Ø x 600mm) pc/s 6.00 360.00 2,160.00
3" Ø Pipe Sleeve l.m. 0.96 163.33 156.80
Sub - Total for F.1 - As Submitted 47,222.71
Materials
Portland Cement bag 23.00 235.00 5,405.00
Sand m3 1.950 405.00 789.75
Gravel G 3/4 m3 1.350 553.00 746.55
Reinforced Steel Bars, Grade 40 kg/s 364.080 31.00 11,286.48
#16 G.I. Tie Wire (2% of RSB) kg/s 7.280 61.00 444.08
Form Lumber, Good - 3 usage bd.ft. 46.00 19.50 299.00
F.2
Assorted Common Nails (1kg/100 bd-ft lumber) kg/s 0.460 62.50 28.75
CHB Load Bearing (6"x8"x16") pc/s 158.00 20.00 3,160.00
Welding Rod (1kg/2000 kg of Steel) kg/s 0.27 118.00 31.86
12mm MS Plate kg/s 540.82 42.00 22,714.44
U-Bolt (16mm Ø x 600mm) pc/s 6.00 360.00 2,160.00
3" Ø Pipe Sleeve l.m. 0.96 163.33 156.80
Sub - Total for F.2 - As Evaluated 47,222.71
G.1 Direct Unit Cost (E.1 + F.1) - As Submitted 53,627.10
G.2 Direct Unit Cost (E.2 + F.2) - As Evaluated 53,627.10
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% 6,435.25
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% 6,435.25
I.1 Contractor's Profit (CP) - As Submitted 8% 4,290.17
I.2 Contractor's Profit (CP) - As Evaluated 8% 4,290.17
J.1 Value Added Tax (VAT) - As Submitted 5% 3,217.63
J.2 Value Added Tax (VAT) - As Evaluated 5% 3,217.63
K.1 Total Unit Cost - As Submitted 67,570.15
K.2 Total Unit Cost - As Evaluated 67,570.15
Cement = 13 bags
Sand = 0.675 m3
Gravel = 1.35 m3
Reinforcing Bars
Vertical: Horizontal:
Bar Ø = 12 mm Bar Ø = 12 mm
No. = 26 pcs. No. = 4 pcs.
Length = 1.5 m Length = 7.28 m
Total L = 39 m Total L = 29.12 m
Unit Wt. = 0.89 kg/m Unit Wt. = 0.89 kg/m
Weight = 34.71 kgs Weight = 25.92 kgs
Longitudinal: Transverse
Bar Ø = 12 mm Bar Ø = 12 mm
No. = 8 pcs. No. = 14 pcs.
Length = 1.91 m Length = 1.73 m
Total L = 15.28 m Total L = 24.22 m
Unit Wt. = 0.89 kg/m Unit Wt. = 0.89 kg/m
Weight = 13.6 kgs Weight = 21.56 kgs
Stirrup1 Stirrup2
Bar Ø = 12 mm Bar Ø = 12 mm
No. = 18 pcs. No. = 10 pcs.
Length = 0.94 m Length = 0.88 m
Total L = 16.92 m Total L = 8.8 m
Unit Wt. = 0.89 kg/m Unit Wt. = 0.89 kg/m
Weight = 15.06 kgs Weight = 7.83 kgs
Transverse
Bar Ø = 12 mm
No. = 9 pcs.
Length = 1.61 m
Total L = 14.49 m
12mm MS Plate
L = 18.52 m Summary :
Width = 0.31 m 6"x8"x16"CHB = 158 pcs.
Thickness = 0.012 m Cement = 23 bags
Unit Wt. = 7850 kg/m3 Sand = 1.952144 m3
Weight = 540.82 kgs Gravel = 1.35 m3
RSB w/ 5% wastage = 364.08 kgs
Tie Wire 12mm MS Plate = 540.82 kgs
Weight = 7.28 kgs Tie Wire = 7.28 kgs
Labor
A.1 Constuction Foreman 1 10.00 136.93 1,369.30
Skilled Labor 2 10.00 100.61 2,012.20
Unskilled Labor 4 10.00 77.86 3,114.40
Sub - Total for A.1 - As Submitted 6,495.90
Labor
Constuction Foreman 1 10.00 136.93 1,369.30
A.2 Skilled Labor 2 10.00 100.61 2,012.20
Unskilled Labor 4 10.00 77.86 3,114.40
Sub - Total for A.2 - As Evaluated 6,495.90
Name & Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (Php)
Equipment
B.1
One Bagger Mixer 1 4.00 172.00 688.00
Minor Tools (10 % of Labor Cost) 649.59
Sub - Total for B.1 - As Submitted 1,337.59
Equipment
One Bagger Mixer 1 4.00 172.00 688.00
B.2
Minor Tools (10 % of Labor Cost) 649.59
Sub - Total for B.2 - As Evaluated 1,337.59
C.1 Total (A.1 + B.1) - As Submitted 7,833.49
C.2 Total (A.1 + B.1) - As Evaluated 7,833.49
D.1 Output per hour - As Submitted 1.00
D.2 Output per hour - As Evaluated 1.00
E.1 Direct Unit Cost (C.1 ÷ D.1) - As Submitted 7,833.49
E.2 Direct Unit Cost (C.1 ÷ D.1) - As Evaluated 7,833.49
Materials
Portland Cement bag 24.00 235.00 5,640.00
Sand m3 2.065 405.00 836.33
Gravel G 3/4 m3 1.39 553.00 768.67
Reinforced Steel Bars, Grade 40 kg/s 373.42 31.00 11,576.02
#16 G.I. Tie Wire (2% of RSB) kg/s 7.47 61.00 455.67
F.1
Form Lumber, Good - 3 usage bd.ft. 53.00 19.50 344.50
Assorted Common Nails (1kg/100 bd-ft lumber) kg/s 0.53 62.50 33.13
CHB Load Bearing (6"x8"x16") pc/s 170.00 20.00 3,400.00
Welding Rod (1kg/2000 kg of Steel) kg/s 0.280 118.00 33.04
12mm MS Plate kg/s 558.34 42.00 23,450.28
U-Bolt (16mm Ø x 600mm) pc/s 6.00 360.00 2,160.00
3" Ø Pipe Sleeve l.m. 0.96 163.33 156.80
Sub - Total for F.1 - As Submitted 48,854.44
Materials
Portland Cement bag 24.00 235.00 5,640.00
Sand m3 2.065 405.00 836.33
Gravel G 3/4 m3 1.390 553.00 768.67
Reinforced Steel Bars, Grade 40 kg/s 373.420 31.00 11,576.02
#16 G.I. Tie Wire (2% of RSB) kg/s 7.470 61.00 455.67
Form Lumber, Good - 3 usage bd.ft. 53.000 19.50 344.50
F.2
Assorted Common Nails (1kg/100 bd-ft lumber) kg/s 0.530 62.50 33.13
CHB Load Bearing (6"x8"x16") pc/s 170.000 20.00 3,400.00
Welding Rod (1kg/2000 kg of Steel) kg/s 0.280 118.00 33.04
12mm MS Plate kg/s 558.340 42.00 23,450.28
U-Bolt (16mm Ø x 600mm) pc/s 6.00 360.00 2,160.00
3" Ø Pipe Sleeve l.m. 0.96 163.33 156.80
Sub - Total for F.2 - As Evaluated 48,854.44
G.1 Direct Unit Cost (E.1 + F.1) - As Submitted 56,687.93
G.2 Direct Unit Cost (E.2 + F.2) - As Evaluated 56,687.93
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% 6,802.55
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% 6,802.55
I.1 Contractor's Profit (CP) - As Submitted 8% 4,535.03
I.2 Contractor's Profit (CP) - As Evaluated 8% 4,535.03
J.1 Value Added Tax (VAT) - As Submitted 5% 3,401.28
J.2 Value Added Tax (VAT) - As Evaluated 5% 3,401.28
K.1 Total Unit Cost - As Submitted 71,426.79
K.2 Total Unit Cost - As Evaluated 71,426.79
Mortar :
Cement = 11 bags
Sand = 1.37 m3
Cement = 13 bags
Sand = 0.695 m3
Gravel = 1.39 m3
Reinforcing Bars
Vertical: Horizontal:
Bar Ø = 12 mm Bar Ø = 12 mm
No. = 26 pcs. No. = 4 pcs.
Length = 1.5 m Length = 7.44 m
Total L = 39 m Total L = 29.76 m
Unit Wt. = 0.89 kg/m Unit Wt. = 0.89 kg/m
Weight = 34.71 kgs Weight = 26.49 kgs
Longitudinal: Transverse
Bar Ø = 12 mm Bar Ø = 12 mm
No. = 8 pcs. No. = 14 pcs.
Length = 1.96 m Length = 1.76 m
Total L = 15.68 m Total L = 24.64 m
Unit Wt. = 0.89 kg/m Unit Wt. = 0.89 kg/m
Weight = 13.96 kgs Weight = 21.93 kgs
Stirrup1 Stirrup2
Bar Ø = 12 mm Bar Ø = 12 mm
No. = 18 pcs. No. = 10 pcs.
Length = 0.94 m Length = 0.88 m
Total L = 16.92 m Total L = 8.8 m
Unit Wt. = 0.89 kg/m Unit Wt. = 0.89 kg/m
Weight = 15.06 kgs Weight = 7.83 kgs
Transverse
Bar Ø = 12 mm
No. = 9 pcs.
Length = 1.66 m
Total L = 14.94 m
12mm MS Plate
L = 19.12 m Summary :
Width = 0.31 m 6"x8"x16"CHB = 170 pcs.
Thickness = 0.012 m Cement = 24 bags
Unit Wt. = 7850 kg/m3 Sand = 2.065 m3
Weight = 558.34 kgs Gravel = 1.39 m3
RSB w/ 5% wastage = 373.42 kgs
Tie Wire 12mm MS Plate = 558.34 kgs
Weight = 7.47 kgs Tie Wire = 7.47 kgs
Description Quantity
Mixture Class A
Bag in Kg 40kg
Volume 1.39
Description Quantity
Mixture Class A
Bag in Kg 40kg
Volume 1.35
MS Plate
6mm MS Plate
L = 4.4 m
Width = 0.25 m
Thickness = 0.006 m
Unit Wt. = 7850 kg/m3
Weight = 51.81 kgs
Lean Concrete
Cement in Bag Sand Gravel Strength
Mixture Class
40kg 50kg cu.m. cu.m. PSI Mpa
AA 12 9.5 0.5 1 4000 28
A 9 7 0.5 1 3500 24
B 7.5 6 0.5 1 2500 17
C 6 5 0.5 1 2000 14
Description Quantity
Mixture Class B
Bag in Kg 40kg
Volume 1
Lean Concrete
Description Quantity
Mixture Class A
Bag in Kg 40kg
Volume 0.34
Volume Quantity
Foundation
cu.m Cement Sand Gravel
January 29, 1902 ### ### ### ###
total ###
Volume Quantity
Ground Floor
cu.m Cement Sand Gravel
September 1, 1901 ### ### ### ###
###
total ###
Volume Quantity
Second Floor
cu.m Cement Sand Gravel
Column #REF! #REF! #REF! #REF!
Beam #REF!
Slab ###
Wall 33 4.276
Stair ###
total #REF!
Volume Quantity
Third Floor
cu.m Cement Sand Gravel
Column #REF! #REF! #REF! #REF!
Beam #REF!
Slab ###
Wall 46.00 5.96
Stair ###
total #REF!
Volume Quantity
Fourt Floor
cu.m Cement Sand Gravel
Column #REF! #REF! #REF! #REF!
Beam #REF!
Slab ###
Wall 23.00 2.90
Stair
total #REF!
Volume Quantity
Roof
cu.m Cement Sand Gravel
Column #REF! #REF! #REF!
Beam #REF!
Slab
Wall
Stair
total #REF!
#REF!
#REF!
Labor
A.1 Constuction Foreman 1 0.50 Err:504 Err:504
Skilled Labor 1 0.50 Err:504 Err:504
Unskilled Labor 1 0.50 Err:504 Err:504
Sub - Total for A.1 - As Submitted Err:504
Labor
Constuction Foreman 1 0.50 Err:504 Err:504
A.2 Skilled Labor 1 0.50 Err:504 Err:504
Unskilled Labor 1 0.50 Err:504 Err:504
Sub - Total for A.2 - As Evaluated Err:504
Name & Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (Php)
Equipment
B.1
Welding Machine 1 1.00 371.00 371.00
Minor Tools (10 % of Labor Cost) Err:504
Sub - Total for B.1 - As Submitted Err:504
Equipment
Welding Machine 1 1.00 371.00 371.00
B.2
Minor Tools (10 % of Labor Cost) Err:504
Sub - Total for B.2 - As Evaluated Err:504
C.1 Total (A.1 + B.1) - As Submitted Err:504
C.2 Total (A.1 + B.1) - As Evaluated Err:504
D.1 Output per hour - As Submitted 1.00
D.2 Output per hour - As Evaluated 1.00
E.1 Direct Unit Cost (C.1 ÷ D.1) - As Submitted Err:504
E.2 Direct Unit Cost (C.1 ÷ D.1) - As Evaluated Err:504
Materials
6mm MS Plate kg/s 263.76 42.00 11,077.92
F.1 U-Bolt (16mm Ø x 600mm) pc/s 6.00 360.00 2,160.00
Welding Rod (1kg/2000kg of steel) kg/s 0.130 118.00 15.34
-
-
Sub - Total for F.1 - As Submitted 13,253.26
Materials
6mm MS Plate kg/s 263.76 42.00 11,077.92
U-Bolt (16mm Ø x 600mm) pc/s 6.00 360.00 2,160.00
F.2 Welding Rod (1kg/2000kg of steel) kg/s 0.130 118.00 15.34
Labor
Constuction Foreman 1 1.00 #REF! #REF!
A.1
Skilled Labor 2 1.00 #REF! #REF!
Unskilled Labor 8 1.00 #REF! #REF!
Name & Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (Php)
Equipment
Bar Cutter 1 0.50 219.75 109.88
B.1
Bar Bender 1 0.50 351.50 175.75
Cargo Truck (9-10 mt) 1 0.15 1,212.00 181.80
Materials
Tie Wire (2% RSB) kg/s 0.021 50.00 1.05
F.1
Reinforcing Steel Bar, Grade 40 kg/s 1.05 31.39 32.96
(w/ 5% Wastage)
#REF! #REF!
Engineer II Engineer II
#REF!
#REF!
Labor
Construction Foreman 1 1.00 #REF! #REF!
A.1
Skilled Labor 2 1.00 #REF! #REF!
Unskilled Labor 8 1.00 #REF! #REF!
Name & Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (Php)
Equipment
Bar Cutter 1 0.50 219.75 109.88
B.1
Bar Bender 1 0.50 351.50 175.75
Cargo Truck (9-10 mt) 1 0.15 1,212.00 181.80
Materials
Tie Wire (2% RSB) kg/s 0.021 61.00 1.28
F.1
Reinforcing Steel Bar, Grade 40 kg/s 1.05 38.00 39.90
(w/ 5% Wastage)
#REF! #REF!
Engineer II Engineer II
#REF!
#REF!
Unit of Measurement: : m2
Output per day - As Submitted : 1.40
Output per day - As Evaluated : 1.40
Labor
Constuction Foreman 1 1.00 #REF! #REF!
Skilled Labor 4 1.00 #REF! #REF!
A.1 Unskilled Labor 8 1.00 #REF! #REF!
Installation/Removal of Formworks
Skilled Labor 4 1.00 #REF! #REF!
Unskilled Labor 8 1.00 #REF! #REF!
Sub - Total for A.1 - As Submitted #REF!
Labor
Constuction Foreman 1 1.00 136.93 136.93
Skilled Labor 4 1.00 100.61 402.44
Unskilled Labor 8 1.00 77.86 622.88
A.2
Installation/Removal of Formworks
Skilled Labor 4 1.00 100.61 402.44
Unskilled Labor 8 1.00 77.86 622.88
Sub - Total for A.2 - As Evaluated 2,187.57
Name & Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (Php)
Equipment
One Bagger Mixer 1 1.00 172.00 172.00
B.1
Concrete Vibrator 1 1.00 91.25 91.25
Water Truck/Pump (16000 L) All Makes 1 0.10 2,450.00 245.00
Minor Tools (5 % of Labor Cost) #REF!
Sub - Total for B.1 - As Submitted #REF!
Equipment
One Bagger Mixer 1 1.00 172.00 172.00
Concrete Vibrator 1 1.00 91.25 91.25
B.2
Water Truck/Pump (16000 L) All Makes 1 0.10 2,450.00 245.00
Minor Tools (5 % of Labor Cost) 109.38
Sub - Total for B.2 - As Evaluated 617.63
C.1 Total (A.1 + B.1) - As Submitted #REF!
C.2 Total (A.1 + B.1) - As Evaluated 2,805.20
D.1 Output per hour - As Submitted 1.40
D.2 Output per hour - As Evaluated 1.40
E.1 Direct Unit Cost (C.1 ÷ D.1) - As Submitted #REF!
E.2 Direct Unit Cost (C.1 ÷ D.1) - As Evaluated 2,003.71
Materials
Lumber, Good - 4 uses bd-ft 70.00 19.50 341.25
Marine Plywood (1/2" x 4' x 8') - 4 uses pc 1.60 820.00 328.00
F.1
Assorted CWN (1kg/100 bd-ft of Lumber) kg 0.70 62.50 43.75
Cement bag 9.500 230.00 2,185.00
Sand m3 0.50 405.00 202.50
Gravel m3 1.00 553.00 553.00
Sub - Total for F.1 - As Submitted 3,653.50
Materials
Lumber, Good - 4 uses bd-ft 70.00 19.50 341.25
Marine Plywood (1/2" x 4' x 8') - 4 uses pc 1.60 740.00 296.00
Assorted CWN (1kg/100 bd-ft of Lumber) kg 0.70 62.50 43.75
F.2
Cement bag 9.500 230.00 2,185.00
Sand m3 0.50 405.00 202.50
Gravel m3 1.00 553.00 553.00
Sub - Total for F.2 - As Evaluated 3,621.50
G.1 Direct Unit Cost (E.1 + F.1) - As Submitted #REF!
G.2 Direct Unit Cost (E.2 + F.2) - As Evaluated 5,625.21
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% #REF!
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% 675.03
I.1 Contractor's Profit (CP) - As Submitted 8% #REF!
I.2 Contractor's Profit (CP) - As Evaluated 8% 450.02
J.1 Value Added Tax (VAT) - As Submitted 5% #REF!
J.2 Value Added Tax (VAT) - As Evaluated 5% 337.51
K.1 Total Unit Cost - As Submitted #REF!
K.2 Total Unit Cost - As Evaluated 7,087.77
#REF!
Unit of Measurement: : m3
Output per day - As Submitted : 1.40
Output per day - As Evaluated : 1.40
Labor
Construction Foreman 1 1.00 #REF! #REF!
Skilled Labor 4 1.00 #REF! #REF!
A.1 Unskilled Labor 8 1.00 #REF! #REF!
Installation/Removal of Formworks
Skilled Labor 4 1.00 #REF! #REF!
Unskilled Labor 8 1.00 #REF! #REF!
Sub - Total for A.1 - As Submitted #REF!
Labor
Construction Foreman 1 1.00 #REF! #REF!
Skilled Labor 4 1.00 #REF! #REF!
Unskilled Labor 8 1.00 #REF! #REF!
A.2
Installation/Removal of Formworks
Skilled Labor 4 1.00 #REF! #REF!
Unskilled Labor 8 1.00 #REF! #REF!
Sub - Total for A.2 - As Evaluated #REF!
Name & Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (Php)
Equipment
B.1 Concrete Vibrator 1 1.00 91.25 91.25
Water Truck/Pump (16000 L) All Makes 1 0.10 2,450.00 245.00
Minor Tools (5 % of Labor Cost) #REF!
Sub - Total for B.1 - As Submitted #REF!
Equipment
Concrete Vibrator 1 1.00 91.25 91.25
B.2 Water Truck/Pump (16000 L) All Makes 1 0.10 2,450.00 245.00
Minor Tools (5 % of Labor Cost) #REF!
Sub - Total for B.2 - As Evaluated #REF!
C.1 Total (A.1 + B.1) - As Submitted #REF!
C.2 Total (A.1 + B.1) - As Evaluated #REF!
D.1 Output per hour - As Submitted 1.40
D.2 Output per hour - As Evaluated 1.40
E.1 Direct Unit Cost (C.1 ÷ D.1) - As Submitted #REF!
E.2 Direct Unit Cost (C.1 ÷ D.1) - As Evaluated #REF!
Materials
Lumber, Good - 4 uses bd-ft 70.00 50.00 875.00
F.1
Marine Plywood (1/2" x 4' x 8') - 4 uses pc 1.60 820.00 328.00
Assorted CWN (1kg/100 bd-ft of Lumber) kg 0.70 62.50 43.75
Ready Mix Concrete 3000 psi, 7 days m3 1.00 4,837.50 4,837.50
Sub - Total for F.1 - As Submitted 6,084.25
Materials
Lumber, Good - 4 uses bd-ft 70.00 50.00 875.00
Marine Plywood (1/2" x 4' x 8') - 4 uses pc 1.60 820.00 328.00
F.2
Assorted CWN (1kg/100 bd-ft of Lumber) kg 0.70 62.50 43.75
Ready Mix Concrete 3000 psi, 7 days m3 1.00 4,837.50 4,837.50
Sub - Total for F.2 - As Evaluated 6,084.25
G.1 Direct Unit Cost (E.1 + F.1) - As Submitted #REF!
G.2 Direct Unit Cost (E.2 + F.2) - As Evaluated #REF!
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% #REF!
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% #REF!
I.1 Contractor's Profit (CP) - As Submitted 8% #REF!
I.2 Contractor's Profit (CP) - As Evaluated 8% #REF!
J.1 Value Added Tax (VAT) - As Submitted 5% #REF!
J.2 Value Added Tax (VAT) - As Evaluated 5% #REF!
K.1 Total Unit Cost - As Submitted #REF!
K.2 Total Unit Cost - As Evaluated #REF!
#REF! #REF!
Engineer II Engineer II
#REF!
Unit of Measurement: : m
Output per day - As Submitted : 3.75
Output per day - As Evaluated : 3.75
Labor
Constuction Foreman 1 1.00 136.93 136.93
A.1
Skilled Labor 2 1.00 100.61 201.22
Unskilled Labor 4 1.00 77.86 311.44
Name & Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (Php)
Equipment
B.1
Cargo Truck ( 9-10 mt ) 1 1.00 1,212.00 1,212.00
Minor Tools (10 % of Labor Cost) 64.96
Sub - Total for B.1 - As Submitted 1,276.96
Equipment
Cargo Truck ( 9-10 mt ) 1 1.00 1,212.00 1,212.00
B.2
Minor Tools (10 % of Labor Cost) 64.96
Sub - Total for B.2 - As Evaluated 1,276.96
C.1 Total (A.1 + B.1) - As Submitted 1,926.55
C.2 Total (A.1 + B.1) - As Evaluated 1,926.55
D.1 Output per hour - As Submitted 3.75
D.2 Output per hour - As Evaluated 3.75
E.1 Direct Unit Cost (C.1 ÷ D.1) - As Submitted 513.75
E.2 Direct Unit Cost (C.1 ÷ D.1) - As Evaluated 513.75
Materials
F.1
F.2
Labor
A.1 Constuction Foreman 1 1.00 136.93 136.93
Skilled Labor 4 1.00 100.61 402.44
Unskilled Labor 8 1.00 77.86 622.88
Sub - Total for A.1 - As Submitted 1,162.25
Labor
Constuction Foreman 1 1.00 136.93 136.93
A.2 Skilled Labor 4 1.00 100.61 402.44
Unskilled Labor 8 1.00 77.86 622.88
Sub - Total for A.2 - As Evaluated 1,162.25
Name & Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (Php)
Equipment
Concrete Vibrator 1 1.00 91.25 91.25
B.1
One Bagger Mixer 1 1.00 172.00 172.00
Water Truck/Pump (16000 L) All Makes 1 0.05 2,450.00 122.50
Minor Tools (10 % of Labor Cost) 116.23
Sub - Total for B.1 - As Submitted 501.98
Equipment
Concrete Vibrator 1 1.00 91.25 91.25
One Bagger Mixer 1 1.00 172.00 172.00
B.2
Water Truck/Pump (16000 L) All Makes 1 0.05 2,450.00 122.50
Minor Tools (10 % of Labor Cost) 116.23
Sub - Total for B.2 - As Evaluated 501.98
C.1 Total (A.1 + B.1) - As Submitted 1,664.23
C.2 Total (A.1 + B.1) - As Evaluated 1,664.23
D.1 Output per hour - As Submitted 10.30
D.2 Output per hour - As Evaluated 10.30
E.1 Direct Unit Cost (C.1 ÷ D.1) - As Submitted 161.58
E.2 Direct Unit Cost (C.1 ÷ D.1) - As Evaluated 161.58
Materials
Portland Cement bag 1.29 235.00 303.15
Sand m3 0.07 405.00 28.35
F.1 Gravel G 3/4 m3 0.14 553.00 77.42
Plywood Marine, 1/2" thk. x 4' x 8 - 4 uses pc. 0.24 740.00 44.40
Form Lumber, Good - 4 usage bd.ft. 11.47 47.25 135.49
Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.11 62.50 6.88
Miscellaneous (2% of Materials Cost) 11.91
Sub - Total for F.1 - As Submitted 607.60
Materials
Portland Cement bag 1.29 235.00 303.15
Sand m3 0.07 405.00 28.35
Gravel G 3/4 m3 0.14 553.00 77.42
F.2 Plywood Marine, 1/2" thk. x 4' x 8 - 4 uses pc. 0.24 740.00 44.40
Form Lumber, Good - 4 usage bd.ft. 11.47 47.25 135.49
Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.11 62.50 6.88
Miscellaneous (2% of Materials Cost) 11.91
Sub - Total for F.2 - As Evaluated 607.60
G.1 Direct Unit Cost (E.1 + F.1) - As Submitted 769.18
G.2 Direct Unit Cost (E.2 + F.2) - As Evaluated 769.18
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% 92.30
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% 92.30
I.1 Contractor's Profit (CP) - As Submitted 8% 61.53
I.2 Contractor's Profit (CP) - As Evaluated 8% 61.53
J.1 Value Added Tax (VAT) - As Submitted 5% 46.15
J.2 Value Added Tax (VAT) - As Evaluated 5% 46.15
K.1 Total Unit Cost - As Submitted 969.16
K.2 Total Unit Cost - As Evaluated 969.16
Labor
A.1 Constuction Foreman 1 1.00 136.93 136.93
Skilled Labor 4 1.00 100.61 402.44
Unskilled Labor 8 1.00 77.86 622.88
Sub - Total for A.1 - As Submitted 1,162.25
Labor
Constuction Foreman 1 1.00 136.93 136.93
A.2 Skilled Labor 4 1.00 100.61 402.44
Unskilled Labor 8 1.00 77.86 622.88
Sub - Total for A.2 - As Evaluated 1,162.25
Name & Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (Php)
Equipment
Concrete Vibrator 1 1.00 91.25 91.25
B.1
One Bagger Mixer 1 1.00 172.00 172.00
Water Truck/Pump (16000 L) All Makes 1 0.05 2,450.00 122.50
Minor Tools (10 % of Labor Cost) 116.23
Sub - Total for B.1 - As Submitted 501.98
Equipment
Concrete Vibrator 1 1.00 91.25 91.25
One Bagger Mixer 1 1.00 172.00 172.00
B.2
Water Truck/Pump (16000 L) All Makes 1 0.05 2,450.00 122.50
Minor Tools (10 % of Labor Cost) 116.23
Sub - Total for B.2 - As Evaluated 501.98
C.1 Total (A.1 + B.1) - As Submitted 1,664.23
C.2 Total (A.1 + B.1) - As Evaluated 1,664.23
D.1 Output per hour - As Submitted 17.50
D.2 Output per hour - As Evaluated 17.50
E.1 Direct Unit Cost (C.1 ÷ D.1) - As Submitted 95.10
E.2 Direct Unit Cost (C.1 ÷ D.1) - As Evaluated 95.10
Materials
Portland Cement bag 0.72 235.00 169.20
Sand m3 0.04 405.00 16.20
F.1
Gravel G 3/4 m3 0.08 553.00 44.24
Good Lumber - 4 uses bd-ft 3.28 47.25 38.75
Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.03 62.50 1.88
Reinforcing Steel Bar kg. 0.84 38.72 32.52
Sub - Total for F.1 - As Submitted 302.79
Materials
Portland Cement bag 0.72 235.00 169.20
Sand m3 0.04 405.00 16.20
Gravel G 3/4 m3 0.08 553.00 44.24
F.2
Good Lumber - 4 uses bd-ft 3.28 47.25 38.75
Assorted CWN (1 kg./100 bd.ft. of Lumber) kg. 0.03 62.50 1.88
Reinforcing Steel Bar kg. 0.84 38.72 32.52
Sub - Total for F.2 - As Evaluated 302.79
G.1 Direct Unit Cost (E.1 + F.1) - As Submitted 397.89
G.2 Direct Unit Cost (E.2 + F.2) - As Evaluated 397.89
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% 47.75
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% 47.75
I.1 Contractor's Profit (CP) - As Submitted 8% 31.83
I.2 Contractor's Profit (CP) - As Evaluated 8% 31.83
J.1 Value Added Tax (VAT) - As Submitted 5% 23.87
J.2 Value Added Tax (VAT) - As Evaluated 5% 23.87
K.1 Total Unit Cost - As Submitted 501.34
K.2 Total Unit Cost - As Evaluated 501.34
Prepared by: Checked by:
Labor
Constuction Foreman 1 1.00 136.93 136.93
A.1
Skilled Labor 4 1.00 100.61 402.44
Unskilled Labor 8 1.00 77.86 622.88
Name & Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (Php)
Equipment
B.1
One Bagger Mixer 2 1.00 172.00 344.00
Minor Tools (5 % of Labor Cost) 58.11
Sub - Total for B.1 - As Submitted 402.11
Equipment
One Bagger Mixer 2 1.00 172.00 344.00
B.2
Minor Tools (5 % of Labor Cost) 58.11
Sub - Total for B.2 - As Evaluated 402.11
C.1 Total (A.1 + B.1) - As Submitted 1,564.36
C.2 Total (A.1 + B.1) - As Evaluated 1,564.36
D.1 Output per hour - As Submitted 1.00
D.2 Output per hour - As Evaluated 1.00
E.1 Direct Unit Cost (C.1 ÷ D.1) - As Submitted 1,564.36
E.2 Direct Unit Cost (C.1 ÷ D.1) - As Evaluated 1,564.36
Materials
F.1 Cement bag 6.00 235.00 1,410.00
Sand m3 0.44 405.00 178.20
Gravel, G 3/4 m3 0.88 553.00 486.64
Sub - Total for F.1 - As Submitted 2,074.84
Materials
Cement bag 6.00 235.00 1,410.00
F.2 Sand m3 0.44 405.00 178.20
Gravel, G 3/4 m3 0.88 553.00 486.64
Sub - Total for F.2 - As Evaluated 2,074.84
G.1 Direct Unit Cost (E.1 + F.1) - As Submitted 3,639.20
G.2 Direct Unit Cost (E.2 + F.2) - As Evaluated 3,639.20
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% 436.70
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% 436.70
I.1 Contractor's Profit (CP) - As Submitted 8% 291.14
I.2 Contractor's Profit (CP) - As Evaluated 8% 291.14
J.1 Value Added Tax (VAT) - As Submitted 5% 218.35
J.2 Value Added Tax (VAT) - As Evaluated 5% 218.35
K.1 Total Unit Cost - As Submitted 4,585.39
K.2 Total Unit Cost - As Evaluated 4,585.39
#REF! #REF!
Engineer II Engineer II
#REF!
Unit of Measurement: : m2
Output per day - As Submitted : 100.00
Output per day - As Evaluated : 100.00
Labor
Construction Foreman 1 1.00 #REF! #REF!
A.1
Skilled Labor 2 1.00 #REF! #REF!
Unskilled Labor 8 1.00 #REF! #REF!
Name & Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (Php)
Equipment
B.1
Cargo Truck (9-10 mt) 1 0.25 1,212.00 303.00
Materials
F.1
Filter Cloth m2 1.05 160.00 168.00
#REF! #REF!
Engineer II Engineer II
#REF!
Labor
A.1 Construction Foreman 1 1.00 #REF! #REF!
Unskilled Labor 8 1.00 #REF! #REF!
Name & Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (Php)
Equipment
B.1
Cargo Truck (9-10 mt) 1 0.25 1,212.00 303.00
Minor Tools (10% of Labor Cost) #REF!
Materials
F.1
PVC Pipe, 50mmØ m 1.00 86.67 86.67
#REF! #REF!
Engineer II Engineer II
#REF!
#REF!
Labor
Constuction Foreman 1 0.57 #REF! #REF!
A.1
Skilled Labor 2 0.57 #REF! #REF!
Unskilled Labor 4 0.57 #REF! #REF!
Name & Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (Php)
Equipment
B.1 Backhoe (0.80 m3) SE130 LC-2 1 0.29 1,537.00 445.73
Plate Compactor (5 Hp) 1 0.29 123.00 35.67
Minor Tools (10 % of Labor Cost) #REF!
Sub - Total for B.1 - As Submitted #REF!
Equipment
Backhoe (0.80 m3) SE130 LC-2 1 0.29 1,537.00 445.73
B.2 Plate Compactor (5 Hp) 1 0.29 123.00 35.67
Minor Tools (10 % of Labor Cost) #REF!
Sub - Total for B.2 - As Evaluated #REF!
C.1 Total (A.1 + B.1) - As Submitted #REF!
C.2 Total (A.1 + B.1) - As Evaluated #REF!
D.1 Output per hour - As Submitted 1.00
D.2 Output per hour - As Evaluated 1.00
E.1 Direct Unit Cost (C.1 ÷ D.1) - As Submitted #REF!
E.2 Direct Unit Cost (C.1 ÷ D.1) - As Evaluated #REF!
Materials
Portland Cement bag 1.080 230.00 248.40
F.1
Sand m3 0.061 405.00 24.71
R.C. Pipes (910 mm Ø), Class IV pc. 1.00 4,450.00 4,450.00
Sand Bedding/Selected Sandy Soil m3 0.128 405.00 51.84
Sub - Total for F.1 - As Submitted 4,774.95
Materials
Portland Cement bag 1.080 230.00 248.40
Sand m3 0.061 405.00 24.71
F.2
R.C. Pipes (910 mm Ø), Class IV pc. 1.00 4,450.00 4,450.00
Sand Bedding/Selected Sandy Soil m3 0.128 405.00 51.84
Sub - Total for F.2 - As Evaluated 4,774.95
G.1 Direct Unit Cost (E.1 + F.1) - As Submitted #REF!
G.2 Direct Unit Cost (E.2 + F.2) - As Evaluated #REF!
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% #REF!
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% #REF!
I.1 Contractor's Profit (CP) - As Submitted 8% #REF!
I.2 Contractor's Profit (CP) - As Evaluated 8% #REF!
J.1 Value Added Tax (VAT) - As Submitted 5% #REF!
J.2 Value Added Tax (VAT) - As Evaluated 5% #REF!
K.1 Total Unit Cost - As Submitted #REF!
K.2 Total Unit Cost - As Evaluated #REF!
#REF!
Labor
A.1 Constuction Foreman 1 16.00 #REF! #REF!
Skilled Labor 2 16.00 #REF! #REF!
Unskilled Labor 4 16.00 #REF! #REF!
Sub - Total for A.1 - As Submitted #REF!
Labor
Constuction Foreman 1 16.00 #REF! #REF!
A.2 Skilled Labor 2 16.00 #REF! #REF!
Unskilled Labor 4 16.00 #REF! #REF!
Sub - Total for A.2 - As Evaluated #REF!
Name & Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (Php)
Equipment
One Bagger Mixer 1 3.00 172.00 516.00
Water Truck / Pump (16000 L) 1 0.16 2,450.00 392.00
B.1 Bar Cutter 1 2.00 219.75 439.50
Bar Bender 1 0.80 351.50 281.20
Concrete Vibrator 1 3.00 91.25 273.75
Welding Machine (Gas/Diesel Driven) 1 0.25 371.00 92.75
Minor Tools (10 % of Labor Cost) #REF!
Sub - Total for B.1 - As Submitted #REF!
Equipment
One Bagger Mixer 1 3.00 172.00 516.00
Water Truck / Pump (16000 L) 1 0.16 2,450.00 392.00
Bar Cutter 1 2.00 219.75 439.50
B.2 Bar Bender 1 0.80 351.50 281.20
Concrete Vibrator 1 3.00 91.25 273.75
Welding Machine (Gas/Diesel Driven) 1 0.25 371.00 92.75
Minor Tools (10 % of Labor Cost) #REF!
Sub - Total for B.2 - As Evaluated #REF!
C.1 Total (A.1 + B.1) - As Submitted #REF!
C.2 Total (A.1 + B.1) - As Evaluated #REF!
D.1 Output per hour - As Submitted 1.00
D.2 Output per hour - As Evaluated 1.00
E.1 Direct Unit Cost (C.1 ÷ D.1) - As Submitted #REF!
E.2 Direct Unit Cost (C.1 ÷ D.1) - As Evaluated #REF!
Materials
Portland Cement bag #REF! 230.00 #REF!
Sand m3 #REF! 405.00 #REF!
Gravel G 3/4 m3 #REF! 553.00 #REF!
Reinforced Steel Bars, Grade 40 kg. 1,410.97 38.00 53,616.86
F.1 #16 G.I. Tie Wire (2% of RSB) kg. 28.22 61.00 1,721.42
1/4" Ordinary Plywood - 2 uses pc/s 10.00 296.00 1,480.00
Coco Lumber - 2 uses bd.ft. 108.00 19.50 1,053.00
Assorted Common Nails (1kg/100 bd-ft lumber) kg/s 1.08 62.50 67.50
Welding Rod (1kg/2000 kg of Steel) kg/s 0.180 118.00 21.24
12mm MS Plate kg/s 356.50 42.00 14,973.00
U-Bolt (16mm Ø x 600mm) pc/s 6.00 360.00 2,160.00
Sub - Total for F.1 - As Submitted #REF!
Materials
Portland Cement bag #REF! 230.00 #REF!
Sand m3 #REF! 405.00 #REF!
Gravel G 3/4 m3 #REF! 553.00 #REF!
Reinforced Steel Bars, Grade 40 kg. 1,410.97 38.00 53,616.86
#16 G.I. Tie Wire (2% of RSB) kg. 28.220 61.00 1,721.42
1/4" Ordianry Plywood - 2 uses pc/s 10.00 296.00 1,480.00
F.2
Coco Lumber - 2 uses bd.ft. 108.00 19.50 1,053.00
Welding Rod (1kg/2000 kg of Steel) kg/s 0.180 118.00 21.24
12mm MS Plate kg/s 356.50 42.00 14,973.00
#REF! kg/s #REF! 46.00 #REF!
U-Bolt (16mm Ø x 600mm) pc/s 6.00 360.00 2,160.00
3" Ø Pipe Sleeve l.m. 0.00 163.33 -
Sub - Total for F.2 - As Evaluated #REF!
G.1 Direct Unit Cost (E.1 + F.1) - As Submitted #REF!
G.2 Direct Unit Cost (E.2 + F.2) - As Evaluated #REF!
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% #REF!
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% #REF!
I.1 Contractor's Profit (CP) - As Submitted 8% #REF!
I.2 Contractor's Profit (CP) - As Evaluated 8% #REF!
J.1 Value Added Tax (VAT) - As Submitted 5% #REF!
J.2 Value Added Tax (VAT) - As Evaluated 5% #REF!
K.1 Total Unit Cost - As Submitted #REF!
K.2 Total Unit Cost - As Evaluated #REF!
Haverage = 3m
L = 1.97 m
W = 1.97 m
** Reinforcing Bars
Bar Ø Bar Length Cut Length Spacing Qty Total Length Unit Wt Weight
Location Remarks
(mm) (m) (m) (mm) (pcs.) (m) (kg/m) (kgs)
16 3.15 7.88 200 82 258.3 1.58 408.11 Vertical
Wall 16 2.07 7.88 150 108 223.56 1.58 353.22 Vertical
12 8.27 3.15 200 34 281.18 0.89 250.25 Horizontal
16 1.97 1.97 100 21 41.37 1.58 65.36 Top Bar
Slab 12 1.97 1.97 100 21 41.37 0.89 36.82 Bottom Bar
12 1.97 1.97 200 22 43.34 0.89 38.57 Top & Bottom
16 1.61 8 12.88 1.58 20.35 Long'l Bar
Cover
12 1.34 1.61 75 46 61.64 0.89 54.86 Transverse
12 1.41 12 16.92 0.89 15.06 Main Bar
LB-1
12 1.04 1.41 200 18 18.72 0.89 16.66 Stirrup
12 2.37 18 42.66 0.89 37.97 Main Bar
LB-2
12 1.8 2.37 200 26 46.8 0.89 41.65 Stirrup
Ladder Rung 12 0.5 3 300 11 5.5 0.89 4.9
Total 1343.78 kgs
MS Plate
200x50x12 = 3.49 m
Unit Wt. = 23.55 kg/m
Weight = 82.19 kgs
200x100x50x12 = 8.32 m
Unit Wt. = 32.97 kg/m
Weight = 274.31 kgs
Summary :
Bags of Cement = #REF! bags
Cubic meter of Sand = #REF! m3
Cubic meter of Gravel = #REF! m3
RSB w/ 5% wastage = 1,410.97 kgs
MS Plate = 356.5 kgs
Tie Wire (2% of RSB) = 28.22 kgs
Reinforced Concrete Manhole for 24"Ø RCPC Material Quantity
Derivation
Haverage = 2m
L = 1.36 m
W = 1.36 m
** Reinforcing Bars
Bar Ø Bar Length Cut Length Spacing Qty Total Length Unit Wt Weight
Location Remarks
(mm) (m) (m) (mm) (pcs.) (m) (kg/m) (kgs)
12 2 5.44 100 112 224 0.89 199.36 Vertical
Wall
12 5.44 2 100 42 228.48 0.89 203.35 Horizontal
16 1.36 1.36 150 22 29.92 1.58 47.27 Top Bar
Slab
12 1.36 1.36 100 30 40.8 0.89 36.31 Bottom Bar
16 1.26 8 10.08 1.58 15.93 Long'l Bar
Cover
12 1.106 1.26 75 36 39.82 0.89 35.44 Transverse
12 1.06 8 8.48 0.89 7.55 Main Bar
LB-1
12 0.78 1.06 200 14 10.92 0.89 9.72 Stirrup
12 1.36 14 19.04 0.89 16.95 Main Bar
LB-3
12 1.88 1.36 200 16 30.08 0.89 26.77 Stirrup
Ladder Rung 12 0.5 2 300 8 4 0.89 3.56
Total 602.21 kgs
MS Plate
200x50x6 = 3.14 m
Unit Wt. = 11.78 kg/m
Weight = 36.99 kgs
200x100x50x6 = 6.92 m
Unit Wt. = 16.49 kg/m
Weight = 114.11 kgs
Summary :
Bags of Cement = #REF! bags
Cubic meter of Sand = #REF! m3
Cubic meter of Gravel = #REF! m3
RSB w/ 5% wastage = 632.32 kgs
MS Plate = 151.1 kgs
50x50x6 Angle Bar = 15.19 kgs
Tie Wire (2% of RSB) = 12.65 kgs
#REF!
#REF!
Labor
A.1 Constuction Foreman 1 3.00 #REF! #REF!
Skilled Labor 1 3.00 #REF! #REF!
Unskilled Labor 1 3.00 #REF! #REF!
Sub - Total for A.1 - As Submitted #REF!
Labor
Constuction Foreman 1 3.00 #REF! #REF!
A.2 Skilled Labor 2 3.00 #REF! #REF!
Unskilled Labor 4 3.00 #REF! #REF!
Sub - Total for A.2 - As Evaluated #REF!
Name & Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (Php)
Equipment
B.1
Welding Machine (Gas/Diesel Driven) 300Amp 48HP 1 3.00 371.00 1,113.00
Minor Tools (10 % of Labor Cost) #REF!
Sub - Total for B.1 - As Submitted #REF!
Equipment
B.2 Minor Tools (10 % of Labor Cost) #REF!
Sub - Total for B.2 - As Evaluated #REF!
C.1 Total (A.1 + B.1) - As Submitted #REF!
C.2 Total (A.1 + B.1) - As Evaluated #REF!
D.1 Output per hour - As Submitted 1.00
D.2 Output per hour - As Evaluated 1.00
E.1 Direct Unit Cost (C.1 ÷ D.1) - As Submitted #REF!
E.2 Direct Unit Cost (C.1 ÷ D.1) - As Evaluated #REF!
Materials
Materials
50x50x6mm Angle Bar kg/s #REF! 35.00 #REF!
U-Bolt (16mm Ø x 600mm) pc/s 2.00 360.00 720.00
F.1
Welding Rod (1kg/2000kg of steel) kg/s #REF! 118.00 #REF!
Tie Wire (2% RSB) kg/s #REF! 50.00 #REF!
Reinforcing Steel Bar, Grade 40 kg/s #REF! 31.39 #REF!
Concrete m3 #REF! 4,837.50 #REF!
2" Ø Pipe Sleeve l.m. 1.20 86.67 104.00
Sub - Total for F.1 - As Submitted #REF!
Materials
Portland Cement bag 0.00 - -
Sand m3 #REF! 35.00 #REF!
Gravel G 3/4 m3 2.000 360.00 720.00
Reinforced Steel Bars, Grade 40 kg. #REF! 118.00 #REF!
#16 G.I. Tie Wire (2% of RSB) kg. #REF! 50.00 #REF!
F.2
1/4" Ordianry Plywood - 2 uses pc/s #REF! 31.39 #REF!
Coco Lumber - 2 uses bd.ft. #REF! 4,837.50 #REF!
Assorted Common Nails (1kg/100 bd-ft lumber) kg/s 1.200 86.67 104.00
Welding Rod (1kg/2000 kg of Steel) kg/s #REF! #REF! #REF!
#REF! kg/s #REF! #REF! #REF!
Sub - Total for F.2 - As Evaluated #REF!
G.1 Direct Unit Cost (E.1 + F.1) - As Submitted #REF!
G.2 Direct Unit Cost (E.2 + F.2) - As Evaluated #REF!
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% #REF!
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% #REF!
I.1 Contractor's Profit (CP) - As Submitted 8% #REF!
I.2 Contractor's Profit (CP) - As Evaluated 8% #REF!
J.1 Value Added Tax (VAT) - As Submitted 5% #REF!
J.2 Value Added Tax (VAT) - As Evaluated 5% #REF!
K.1 Total Unit Cost - As Submitted #REF!
K.2 Total Unit Cost - As Evaluated #REF!
#REF!
Annex "A"
REMOVAL OF PCCP AREA COMPUTATION
M.L. Quezon
Length Left Lane Width Area
Station
(m) (m) (m2)
0+312.00 2.90
8.00 23.36
0+320.00 2.94
20.00 57.20
0+340.00 2.78
20.00 54.70
0+360.00 2.69
20.00 53.70
0+380.00 2.68
20.00 53.50
0+400.00 2.67
20.00 53.20
0+420.00 2.65
20.00 52.90
0+440.00 2.64
20.00 53.00
0+460.00 2.66
20.00 53.40
0+480.00 2.68
20.00 53.80
0+500.00 2.70
20.00 54.20
0+520.00 2.72
20.00 53.30
0+540.00 2.61
20.00 51.10
0+560.00 2.50
20.00 48.90
0+580.00 2.39
20.00 47.60
0+600.00 2.37
20.00 48.10
0+620.00 2.44
20.00 49.50
0+640.00 2.51
20.00 50.60
0+660.00 2.55
20.00 50.10
0+680.00 2.46
20.00 50.40
0+700.00 2.58
20.00 52.30
0+720.00 2.65
20.00 53.10
0+740.00 2.66
20.00 53.30
0+760.00 2.67
10.00 26.60
0+770.00 2.65
4.00
0+774.00 2.72
Republic of the Philippines
Department of Public Works and Highways
OFFICE OF THE DISTRICT ENGINEER
LAS PIÑAS-MUNTINLUPA DISTRICT ENGINEERING OFFICE
2nd St, Port Area, Manila
#REF!
Annex "A"
REMOVAL OF PCCP AREA COMPUTATION
6.00 16.53
0+780.00 2.79
20.00 58.40
0+800.00 3.05
20.00 58.20
0+820.00 2.77
20.00 53.80
0+840.00 2.61
20.00 52.60
0+860.00 2.65
20.00 53.30
Republic of the Philippines
Department of Public Works and Highways
OFFICE OF THE DISTRICT ENGINEER
LAS PIÑAS-MUNTINLUPA DISTRICT ENGINEERING OFFICE
2nd St, Port Area, Manila
#REF!
Annex "A"
REMOVAL OF PCCP AREA COMPUTATION
0+880.00 2.68
20.00 54.30
0+900.00 2.75
20.00 56.90
0+920.00 2.94
20.00 58.10
0+940.00 2.87
20.00 55.40
0+960.00 2.67
20.00 51.40
0+980.00 2.47
20.00 49.60
1+000.00 2.49
20.00 52.60
1+020.00 2.77
20.00 56.00
1+040.00 2.83
20.00 56.50
1+060.00 2.82
20.00 56.60
1+080.00 2.84
20.00 56.80
1+100.00 2.84
20.00 56.30
1+120.00 2.79
20.00 56.90
1+140.00 2.90
20.00 60.00
1+160.00 3.10
20.00 63.90
1+180.00 3.29
20.00 66.60
1+200.00 3.37
20.00 67.90
1+220.00 3.42
20.00 66.00
1+240.00 3.18
20.00 63.50
1+260.00 3.17
20.00 63.80
1+280.00 3.21
20.00 64.70
1+300.00 3.26
20.00 63.60
1+320.00 3.10
20.00 62.40
1+340.00 3.14
20.00 65.10
1+360.00 3.37
20.00 67.00
1+380.00 3.33
20.00 65.60
1+400.00 3.23
20.00 63.10
1+420.00 3.08
20.00 59.60
Republic of the Philippines
Department of Public Works and Highways
OFFICE OF THE DISTRICT ENGINEER
LAS PIÑAS-MUNTINLUPA DISTRICT ENGINEERING OFFICE
2nd St, Port Area, Manila
#REF!
Annex "A"
REMOVAL OF PCCP AREA COMPUTATION
1+440.00 2.88
20.00 56.50
1+460.00 2.77
20.00 51.10
1+480.00 2.34
20.00 52.00
1+500.00 2.86
Republic of the Philippines
Department of Public Works and Highways
OFFICE OF THE DISTRICT ENGINEER
LAS PIÑAS-MUNTINLUPA DISTRICT ENGINEERING OFFICE
2nd St, Port Area, Manila
#REF!
Annex "A"
REMOVAL OF PCCP AREA COMPUTATION
20.00 56.70
1+520.00 2.81
20.00 56.80
1+540.00 2.87
20.00 55.70
1+560.00 2.70
20.00 56.60
1+580.00 2.96
20.00 56.90
1+600.00 2.73
20.00 55.40
1+620.00 2.81
20.00 56.40
1+640.00 2.83
20.00 56.50
1+660.00 2.82
20.00 56.20
1+680.00 2.80
20.00 56.40
1+700.00 2.84
20.00 57.20
1+720.00 2.88
20.00 57.00
1+740.00 2.82
20.00 67.60
1+760.00 3.94
20.00 66.50
1+780.00 2.71
20.00 53.90
1+800.00 2.68
20.00 53.40
1+820.00 2.66
20.00 70.30
1+840.00 4.37
20.00 70.80
1+860.00 2.71
20.00 57.40
1+880.00 3.03
20.00 69.40
1+900.00 3.91
20.00 69.20
1+920.00 3.01
20.00 58.40
1+940.00 2.83
20.00 55.90
1+960.00 2.76
20.00 57.60
1+980.00 3.00
20.00 58.80
2+000.00 2.88
20.00 55.70
2+020.00 2.69
8.00 31.60
2+028.00 5.21
Gross Area 4,904.79
Republic of the Philippines
Department of Public Works and Highways
OFFICE OF THE DISTRICT ENGINEER
LAS PIÑAS-MUNTINLUPA DISTRICT ENGINEERING OFFICE
2nd St, Port Area, Manila
#REF!
Annex "A"
REMOVAL OF PCCP AREA COMPUTATION
Geremillo St.
Length Lane Width Area
Station
(m) (m) (m2)
0+000.00 3.43
20.00 72.60
0+020.00 3.83
20.00 79.00
0+040.00 4.07
20.00 79.10
0+060.00 3.84
20.00 75.50
0+080.00 3.71
20.00 73.30
0+100.00 3.62
20.00 73.20
0+120.00 3.70
20.00 76.50
0+140.00 3.95
20.00 77.90
0+160.00 3.84
20.00 75.30
0+180.00 3.69
Gross Area 682.40
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
APPROVED:
Republic of the Philippines
Department of Public Works and Highways
OFFICE OF THE DISTRICT ENGINEER
LAS PIÑAS-MUNTINLUPA DISTRICT ENGINEERING OFFICE
2nd St, Port Area, Manila
#REF!
Annex "A"
REMOVAL OF PCCP AREA COMPUTATION
#REF!
#REF!
#REF!
#REF!
Unit of Measurement: : m2
Output per day - As Submitted : 3.18
Output per day - As Evaluated : 3.18
#REF!
Annex "C"
VOLUME OF EMBANKMENT COMPUTATION
Slope Protection
Length End Area Average Area Volume
Station
(m) (m2) (m2) (m3)
0+282.00 #REF!
18.00 #REF! #REF!
0+300.00 #REF!
20.00 #REF! #REF!
0+320.00 #REF!
20.00 #REF! #REF!
0+340.00 #REF!
20.00 #REF! #REF!
0+360.00 #REF!
20.00 #REF! #REF!
0+380.00 #REF!
20.00 #REF! #REF!
0+400.00 #REF!
#REF! #REF! #REF!
#REF! #REF!
TOTAL #REF!
Roadway
Length End Area Average Area Volume
Station
(m) (m2) (m2) (m3)
0+280.00 19.15
20.00 17.63 352.60
0+300.00 16.10
20.00 17.45 349.00
0+320.00 18.79
20.00 15.28 305.60
0+340.00 11.76
20.00 15.52 310.40
0+360.00 19.27
20.00 22.33 446.60
0+380.00 25.39
20.00 27.76 555.20
0+400.00 30.12
#REF! 30.06 #REF!
#REF! 30.00
#REF! 28.53 #REF!
0+440.00 27.05
20.00 24.94 498.80
0+460.00 22.82
20.00 22.59 451.80
0+480.00 22.35
20.00 18.21 364.20
0+500.00 14.07
20.00 14.09 281.80
0+520.00 14.10
20.00 15.63 312.60
0+540.00 17.15
20.00 16.33 326.60
0+560.00 15.51
TOTAL #REF!
#REF! #REF!
#REF! #REF!
Page 44 of 82
Republic of the Philippines
Department of Public Works and Highways
OFFICE OF THE DISTRICT ENGINEER
LAS PIÑAS-MUNTINLUPA DISTRICT ENGINEERING OFFICE
2nd St, Port Area, Manila
#REF!
Annex "C"
VOLUME OF EMBANKMENT COMPUTATION
#REF! #REF!
#REF! #REF!
APPROVED:
#REF!
#REF!
Page 45 of 82
Republic of the Philippines
Department of Public Works and Highways
OFFICE OF THE DISTRICT ENGINEER
LAS PIÑAS-MUNTINLUPA DISTRICT ENGINEERING OFFICE
2nd St, Port Area, Manila
#REF!
#REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
APPROVED:
#REF!
#REF!
Republic of the Philippines
Department of Public Works and Highways
OFFICE OF THE DISTRICT ENGINEER
LAS PIÑAS-MUNTINLUPA DISTRICT ENGINEERING OFFICE
2nd St, Port Area, Manila
#REF!
Annex "C"
BOX CULVERT STRUCTURAL CONCRETE COMPUTATION
Top Slab
Width = 1.50 m
Length = #REF! m
Thickness = 0.20 m
Volume = #REF! m3
Foundation Slab
Length = #REF! m
Gross Area = 0.53 m2
Area to be less = 0.07 m2
Net Area = 0.46 m2
Volume = #REF! m3
Slab VCONC. = #REF! m3
#REF!
Annex "C"
BOX CULVERT STRUCTURAL CONCRETE COMPUTATION
#REF! #REF!
#REF! #REF! 0.25 2.00 #REF!
#REF! #REF!
Republic of the Philippines
Department of Public Works and Highways
OFFICE OF THE DISTRICT ENGINEER
LAS PIÑAS-MUNTINLUPA DISTRICT ENGINEERING OFFICE
2nd St, Port Area, Manila
#REF!
Annex "C"
BOX CULVERT STRUCTURAL CONCRETE COMPUTATION
#REF!
Annex "C"
BOX CULVERT STRUCTURAL CONCRETE COMPUTATION
#REF!
Annex "C"
BOX CULVERT STRUCTURAL CONCRETE COMPUTATION
#REF! #REF!
#REF! #REF! 0.25 2.00 #REF!
#REF! #REF!
#REF! #REF! 0.25 2.00 #REF!
#REF! #REF!
#REF! #REF! 0.25 2.00 #REF!
#REF! #REF!
#REF! #REF! 0.25 2.00 #REF!
#REF! #REF!
#REF! #REF! 0.25 2.00 #REF!
#REF! #REF!
#REF! #REF! 0.25 2.00 #REF!
#REF! #REF!
#REF! 0.25 2.00 #REF!
#REF! #REF!
(+) 4 meters #REF! #REF! 0.25 2.00 #REF!
#REF! #REF!
#REF! #REF! 0.25 2.00 #REF!
#REF! #REF!
#REF! #REF! 0.25 2.00 #REF!
#REF! #REF!
#REF! #REF! 0.25 2.00 #REF!
#REF! #REF!
#REF! #REF! 0.25 2.00 #REF!
#REF! #REF!
#REF! #REF! 0.25 2.00 #REF!
#REF! #REF!
#REF! #REF! 0.25 2.00 #REF!
#REF! #REF!
#REF! #REF! 0.25 2.00 #REF!
#REF! #REF!
#REF! #REF! 0.25 2.00 #REF!
#REF! #REF!
#REF! #REF! 0.25 2.00 #REF!
#REF! #REF!
#REF! #REF! 0.25 2.00 #REF!
#REF! #REF!
#REF! #REF! 0.25 2.00 #REF!
#REF! #REF!
#REF! #REF! 0.25 2.00 #REF!
#REF! #REF!
#REF! #REF! 0.25 2.00 #REF!
#REF! #REF!
TOTAL #REF! #REF!
3. Concrete Cover
No. of MH = #REF! pcs.
Republic of the Philippines
Department of Public Works and Highways
OFFICE OF THE DISTRICT ENGINEER
LAS PIÑAS-MUNTINLUPA DISTRICT ENGINEERING OFFICE
2nd St, Port Area, Manila
#REF!
Annex "C"
BOX CULVERT STRUCTURAL CONCRETE COMPUTATION
Length = 1.00 m
Width = 1.00 m
Thickness = 0.20 m
Volume = #REF! m3
Republic of the Philippines
Department of Public Works and Highways
OFFICE OF THE DISTRICT ENGINEER
LAS PIÑAS-MUNTINLUPA DISTRICT ENGINEERING OFFICE
2nd St, Port Area, Manila
#REF!
Annex "C"
BOX CULVERT STRUCTURAL CONCRETE COMPUTATION
LB1 :
LB2 :
Summary
1. Reinforced Concrete Slab #REF! m3
2. Reinforced Concrete Wall #REF! m3
3. Concrete Cover #REF! m3
Total #REF! m3
#REF! #REF!
#REF! #REF!
#REF! #REF!
Republic of the Philippines
Department of Public Works and Highways
OFFICE OF THE DISTRICT ENGINEER
LAS PIÑAS-MUNTINLUPA DISTRICT ENGINEERING OFFICE
2nd St, Port Area, Manila
#REF!
Annex "C"
BOX CULVERT STRUCTURAL CONCRETE COMPUTATION
#REF! #REF!
APPROVED:
#REF!
#REF!
Republic of the Philippines
Department of Public Works and Highways
OFFICE OF THE DISTRICT ENGINEER
LAS PIÑAS-MUNTINLUPA DISTRICT ENGINEERING OFFICE
2nd St, Port Area, Manila
#REF!
Annex "D"
REINFORCED CONCRETE COMPUTATION
* Retaining Wall
Location = Sta. 0+282.00 to Sta. #REF!
Height = 7.00 m
Length = #REF! m
6.25
soil layer
2.00
0.75
W'
4.10
Member Location Bar Ø Bar Length Cut Length Spacing Qty. Total Length Unit Weight Weight Remarks
(mm) (m) (m) (mm) (pcs.) (m) (kg/m) (kgs.)
20 8.08 #REF! 200 #REF! #REF! 2.47 #REF! Vertical Bar
Front Face
16 #REF! 6.93 150 48 #REF! 1.58 #REF! Horizontal Bar
Stem
25 8.15 #REF! 125 #REF! #REF! 3.85 #REF! Vertical Bar
Rear Face
16 #REF! 7.00 300 25 #REF! 1.58 #REF! Horizontal Bar
25 5.15 #REF! 125 #REF! #REF! 3.85 #REF! Transverse Bar
Top Bar
16 #REF! 4.10 125 34 #REF! 1.58 #REF! Longitudinal Bar
Footing
25 5.15 #REF! 125 #REF! #REF! 3.85 #REF! Transverse Bar
Bottom Bar
16 #REF! 4.10 125 34 #REF! 1.58 #REF! Longitudinal Bar
Rebar Weight = #REF! kgs
Concrete Volume = #REF! m3
Lean Concrete Volume 50 mm thk. = #REF! m3
Gravel Bed Volume 100 mm thk. = #REF! m3
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
APPROVED:
#REF!
#REF!
Page 57 of 82
Republic of the Philippines
Department of Public Works and Highways
OFFICE OF THE DISTRICT ENGINEER
LAS PIÑAS-MUNTINLUPA DISTRICT ENGINEERING OFFICE
2nd St, Port Area, Manila
#REF!
Annex "D"
BOX CULVERT REBAR WEIGHT COMPUTATION
Bar
Spacing Total Length Unit Weight
Location Mark Diameter Quantity (pcs) Bar Length (m) Weight (kgs) Remarks
(mm) (m) (kg/m)
(mm)
1 16.00 200.00 9.00 3.40 30.56 1.58 48.28 Vertical Bar
Right Side
2 16.00 150.00 11.00 2.68 29.43 1.58 46.50 Vertical Bar
Wall
3 12.00 250.00 16.00 1.50 24.00 0.89 21.36 Horizontal Bar
1 16.00 200.00 9.00 3.40 30.56 1.58 48.28 Vertical Bar
Left Side
2 16.00 150.00 11.00 2.68 29.43 1.58 46.50 Vertical Bar
Wall
3 12.00 250.00 16.00 1.50 24.00 0.89 21.36 Horizontal Bar
4 16.00 150.00 11.00 2.79 30.69 1.58 48.49 Main Bar
4 16.00 150.00 1.00 1.50 1.50 1.58 2.37 Main Bar
5 12.00 200.00 11.00 1.88 20.63 0.89 18.36 Temp. Bar
5 12.00 200.00 4.00 1.00 4.00 0.89 3.56 Temp. Bar
Foundation
6 12.00 8.00 1.40 11.20 0.89 9.97 Horizontal Bar
Slab
7 12.00 8.00 1.90 15.20 0.89 13.53 Horizontal Bar
8 12.00 8.00 1.90 15.20 0.89 13.53 Horizontal Bar
1 16.00 200.00 11.00 3.07 33.77 1.58 53.36 Vertical Bar
2 16.00 200.00 11.00 1.72 18.92 1.58 29.89 Vertical Bar
Total per Manhole 425.34 kgs.
Total #REF! kgs.
Rebar Weight for RC Box Culvert Manhole Rebar Weight = #REF! kgs.
Bar
Spacing Total Length Unit Weight
Location Mark Diameter Quantity (pcs) Bar Length (m) Weight (kgs) Remarks
(mm) (m) (kg/m)
(mm)
1 16.00 200.00 #REF! 3.52 #REF! 1.58 #REF! Vertical Bar
Right Side 2 16.00 150.00 #REF! 2.60 #REF! 1.58 #REF! Vertical Bar
Wall Horizontal Bar
3 12.00 250.00 16.00 #REF! #REF! 0.89 #REF!
w/ 5% splice
1 16.00 200.00 #REF! 3.52 #REF! 1.58 #REF! Vertical Bar
Left Side 2 16.00 150.00 #REF! 2.60 #REF! 1.58 #REF! Vertical Bar
Wall Horizontal Bar
3 12.00 250.00 16.00 #REF! #REF! 0.89 #REF!
w/ 5% splice
4 12.00 125.00 #REF! 2.53 #REF! 0.89 #REF! Main Top Bar
4 12.00 125.00 #REF! 3.11 #REF! 0.89 #REF! Main Top Bar
Top Slab
5 12.00 175.00 25.00 #REF! #REF! 0.89 #REF! Horizontal Bar
w/ 5% splice
6 16.00 150.00 #REF! 2.80 #REF! 1.58 #REF! Main Bar
6 16.00 150.00 #REF! 1.50 #REF! 1.58 #REF! Main Bar
Foundation
Slab 7 12.00 200.00 15.00 #REF! #REF! 0.89 #REF! Horizontal Bar
w/ 5% splice
8 12.00 8.00 #REF! #REF! 0.89 #REF! Horizontal Bar
Total #REF! kgs.
Page 58 of 82
Republic of the Philippines
Department of Public Works and Highways
OFFICE OF THE DISTRICT ENGINEER
LAS PIÑAS-MUNTINLUPA DISTRICT ENGINEERING OFFICE
2nd St, Port Area, Manila
#REF!
Annex "D"
BOX CULVERT REBAR WEIGHT COMPUTATION
3. Reinforced Concrete Cover
Bar
Spacing Total Length Unit Weight
Location No. of Units Diameter Quantity (pcs) Bar Length (m) Weight (kgs) Remarks
(mm) (m) (kg/m)
(mm)
2.00 16.00 200.00 4.00 1.12 8.96 1.58 14.16 Long'l Top Bar
Cover 2.00 16.00 200.00 4.00 1.12 8.96 1.58 14.16 Long'l Bot. Bar
2.00 12.00 100.00 11.00 1.20 26.40 0.89 23.50 Transverse Bar
2.00 16.00 6.00 1.50 18.00 1.58 28.44 Main Bar
LB-1
2.00 12.00 200.00 9.00 1.10 19.80 0.89 17.62 Stirrups
2.00 16.00 8.00 1.50 24.00 1.58 37.92 Main Bar
LB-2
2.00 12.00 200.00 9.00 2.41 43.38 0.89 38.61 Stirrups
Step Rung 1.00 16.00 300.00 7.00 0.50 3.50 1.58 5.53
Total per Manhole 179.94 kgs.
Total #REF! kgs.
Summary
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
APPROVED:
#REF!
#REF!
Page 59 of 82
Republic of the Philippines
Department of Public Works and Highways
OFFICE OF THE DISTRICT ENGINEER
LAS PIÑAS-MUNTINLUPA DISTRICT ENGINEERING OFFICE
2nd St, Port Area, Manila
#REF!
Annex "C"
#REF!
End Area Average Area Length Volume
Station
(m2) (m2) (m) (m3)
#REF! 0.000
0.80 #REF! #REF!
#REF! 1.590
1.62 #REF! #REF!
#REF! 1.650
1.34 #REF! #REF!
#REF! 1.030
0.99 #REF! #REF!
#REF! 0.950
1.04 #REF! #REF!
#REF! 1.120
0.99 #REF! #REF!
#REF! 0.850
0.90 #REF! #REF!
#REF! 0.950
1.18 #REF! #REF!
#REF! 1.400
1.29 #REF! #REF!
#REF! 1.170
1.51 #REF! #REF!
#REF! 1.850
1.47 #REF! #REF!
#REF! 1.090
0.97 #REF! #REF!
#REF! 0.850
1.03 #REF! #REF!
#REF! 1.200
1.60 #REF! #REF!
#REF! 2.000
1.55 #REF! #REF!
#REF! 1.100
1.10 #REF! #REF!
#REF! 1.100
1.20 #REF! #REF!
#REF! 1.300
1.30 #REF! #REF!
#REF! 1.300
1.25 #REF! #REF!
#REF! 1.200
1.20 #REF! #REF!
#REF! 1.200
Republic of the Philippines
Department of Public Works and Highways
OFFICE OF THE DISTRICT ENGINEER
LAS PIÑAS-MUNTINLUPA DISTRICT ENGINEERING OFFICE
2nd St, Port Area, Manila
#REF!
Annex "C"
#REF!
Annex "C"
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
APPROVED:
#REF!
#REF!
Republic of the Philippines
Department of Public Works and Highways
OFFICE OF THE DISTRICT ENGINEER
LAS PIÑAS-MUNTINLUPA DISTRICT ENGINEERING OFFICE
2nd St, Port Area, Manila
#REF!
Annex "D"
VOLUME OF BASE COURSE COMPUTATION
Page 63 of 82
Republic of the Philippines
Department of Public Works and Highways
OFFICE OF THE DISTRICT ENGINEER
LAS PIÑAS-MUNTINLUPA DISTRICT ENGINEERING OFFICE
2nd St, Port Area, Manila
#REF!
Annex "D"
VOLUME OF BASE COURSE COMPUTATION
Page 64 of 82
Republic of the Philippines
Department of Public Works and Highways
OFFICE OF THE DISTRICT ENGINEER
LAS PIÑAS-MUNTINLUPA DISTRICT ENGINEERING OFFICE
2nd St, Port Area, Manila
#REF!
Annex "D"
VOLUME OF BASE COURSE COMPUTATION
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
APPROVED:
#REF!
#REF!
Page 65 of 82
DPWH FIELD DATA Las Piñas - Muntinlupa
District Engineering Office
Item : Bridge Construction Filename : Construction of Gatchalian Bridge, Manuyo 2, Las Pinas
Page 66 of 82
DPWH FIELD DATA Las Piñas - Muntinlupa
District Engineering Office
Item : Bridge Construction Filename : Construction of Gatchalian Bridge, Manuyo 2, Las Pinas
Page 67 of 82
DPWH FIELD DATA Las Piñas - Muntinlupa
District Engineering Office
Item : Bridge Construction Filename : Construction of Gatchalian Bridge, Manuyo 2, Las Pinas
Page 68 of 82
DPWH FIELD DATA Las Piñas - Muntinlupa
District Engineering Office
Item : Bridge Construction Filename : Construction of Gatchalian Bridge, Manuyo 2, Las Pinas
Page 69 of 82
DPWH FIELD DATA Las Piñas - Muntinlupa
District Engineering Office
Item : Bridge Construction Filename : Construction of Gatchalian Bridge, Manuyo 2, Las Pinas
Page 70 of 82
DPWH FIELD DATA Las Piñas - Muntinlupa
District Engineering Office
Item : Bridge Construction Filename : Construction of Gatchalian Bridge, Manuyo 2, Las Pinas
Page 71 of 82
DPWH FIELD DATA Las Piñas - Muntinlupa
District Engineering Office
Item : Bridge Construction Filename : Construction of Gatchalian Bridge, Manuyo 2, Las Pinas
Page 72 of 82
DPWH FIELD DATA Las Piñas - Muntinlupa
District Engineering Office
Item : Bridge Construction Filename : Construction of Gatchalian Bridge, Manuyo 2, Las Pinas
Page 73 of 82
DPWH FIELD DATA Las Piñas - Muntinlupa
District Engineering Office
Item : Bridge Construction Filename : Construction of Gatchalian Bridge, Manuyo 2, Las Pinas
Page 74 of 82
DPWH FIELD DATA Las Piñas - Muntinlupa
District Engineering Office
Item : Bridge Construction Filename : Construction of Gatchalian Bridge, Manuyo 2, Las Pinas
Page 75 of 82
Las Piñas - Muntinlupa
DPWH DESIGN SHEET
District Engineering Office
1. DESIGN CRITERIA
The structural schematic design model of the proposed Retaining Wall was prepared
on the following codes and references:
2. STRENGTH OF MATERIALS
2.3. Reinforcing steel is deformed and has the following minimum yield strength, fy=275MPa (Grade 40)
3. DESIGN LOADS
C= 0.333333333
Steel Requirements
As= 977.5 mm2 S= 150 mm
design sheet
Page 76
Las Piñas - Muntinlupa
DPWH DESIGN SHEET
District Engineering Office
design sheet
Page 77
Las Piñas - Muntinlupa
DPWH DESIGN SHEET
District Engineering Office
Gravity Loads
W1= 29.03 kN Ry= 47.93 kN
W2= 4.5 kN
W3= 14.4 kN RM= 22.75 Kn.m xbar= -0.554 m
OM= 25.34 Kn.m e= 0.55 m
Factor of Safety
fmin= -111.4 m FSS= 1.07 μ= 0.6
Steel Requirements
W1= 29.03 kN β= 0.85 ∅b= 16 mm
W'= 4.50 kN factor= 1.6 dfur= 192 mm
Mu= 20.12 kN w= 0.029
\ ok!!!
use ρ = 0.0051
As= 977.45 mm2 S= 150 mm
Temperature Bars
As= 500 mm2 S= 200 mm
DEMAND LOADS
Support Midspan
Moment Demand Mudem = 0.00 4.66 kN.m
CALCULATION
Required main bars spacing Support Midspan Required temperature bars spacing Support Midspan
As=ρbd 781.1594 781.159 mm2 ρt= 0.002 0.002
S1=Ab/Asx1000 144.7814 144.781 mm Ast=ρtbd 400 400 mm2
Smax= 3h 600 600 mm St=Ab/Astx1000 282.7433 282.743 mm
Smax= 450 450 450 mm Smax= 5h 1000 1000 mm
Adopt critical Spacing 144.7814 144.781 mm Smax= 450 450 450 mm
design sheet
Page 78
Las Piñas - Muntinlupa
DPWH DESIGN SHEET
District Engineering Office
design sheet
Page 79
Las Piñas - Muntinlupa
DPWH DESIGN SHEET
District Engineering Office
Approved:
ELPIDIO Y. TRINIDAD
OIC, District Engineer
design sheet
Page 80
Las Piñas - Muntinlupa
DPWH DESIGN SHEET
District Engineering Office
design sheet
Page 81
#REF!
#REF!
Labor
A.1 Constuction Foreman 1 11.20 #REF! #REF!
Skilled Labor 2 11.20 #REF! #REF!
Unskilled Labor 4 11.20 #REF! #REF!
Sub - Total for A.1 - As Submitted #REF!
Labor
Constuction Foreman 1 11.20 #REF! #REF!
A.2 Skilled Labor 2 11.20 #REF! #REF!
Unskilled Labor 4 11.20 #REF! #REF!
Sub - Total for A.2 - As Evaluated #REF!
Name & Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (Php)
Equipment
One Bagger Mixer 1 2.42 172.00 416.24
Water Truck / Pump (16000 L) 1 0.16 2,450.00 392.00
B.1 Bar Cutter 1 0.50 219.75 109.88
Bar Bender 1 0.50 351.50 175.75
Concrete Vibrator 1 2.42 91.25 220.83
Welding Machine (Gas/Diesel Driven) 1 0.16 371.00 59.36
Minor Tools (10 % of Labor Cost) #REF!
Sub - Total for B.1 - As Submitted #REF!
Equipment
One Bagger Mixer 1 2.42 172.00 416.24
Water Truck / Pump (16000 L) 1 0.16 2,450.00 392.00
Bar Cutter 1 0.50 219.75 109.88
B.2 Bar Bender 1 0.50 351.50 175.75
Concrete Vibrator 1 2.42 91.25 220.83
Welding Machine (Gas/Diesel Driven) 1 0.16 371.00 59.36
Minor Tools (10 % of Labor Cost) #REF!
Sub - Total for B.2 - As Evaluated #REF!
C.1 Total (A.1 + B.1) - As Submitted #REF!
C.2 Total (A.1 + B.1) - As Evaluated #REF!
D.1 Output per hour - As Submitted 1.00
D.2 Output per hour - As Evaluated 1.00
E.1 Direct Unit Cost (C.1 ÷ D.1) - As Submitted #REF!
E.2 Direct Unit Cost (C.1 ÷ D.1) - As Evaluated #REF!
Materials
Portland Cement bag #REF! 240.00 #REF!
Sand m3 #REF! 405.00 #REF!
Gravel G 3/4 m3 #REF! 553.00 #REF!
Reinforced Steel Bars, Grade 40 kg. #REF! 38.72 #REF!
#16 G.I. Tie Wire (2% of RSB) kg. #REF! 61.00 #REF!
F.1 1/4" Ordinary Plywood - 2 uses pc/s 8.00 296.00 1,184.00
Coco Lumber - 2 uses bd.ft. 108.00 19.50 1,053.00
Assorted Common Nails (1kg/100 bd-ft lumber) kg/s 1.08 62.50 67.50
Welding Rod (1kg/2000 kg of Steel) kg/s #REF! 118.00 #REF!
6mm MS Plate kg/s #REF! 42.00 #REF!
#REF! kg/s #REF! 46.00 #REF!
U-Bolt (16mm Ø x 600mm) pc/s 4.00 360.00 1,440.00
3" Ø Pipe Sleeve l.m. 0.80 163.33 130.66
Sub - Total for F.1 - As Submitted #REF!
Materials
Portland Cement bag #REF! 240.00 #REF!
Sand m3 #REF! 405.00 #REF!
Gravel G 3/4 m3 #REF! 553.00 #REF!
Reinforced Steel Bars, Grade 40 kg. #REF! 38.72 #REF!
#16 G.I. Tie Wire (2% of RSB) kg. #REF! 61.00 #REF!
1/4" Ordianry Plywood - 2 uses pc/s 8.00 296.00 1,184.00
F.2 Coco Lumber - 2 uses bd.ft. 108.00 19.50 1,053.00
Assorted Common Nails (1kg/100 bd-ft lumber) kg/s 1.080 62.50 67.50
Welding Rod (1kg/2000 kg of Steel) kg/s #REF! 118.00 #REF!
6mm MS Plate kg/s #REF! 42.00 #REF!
#REF! kg/s #REF! 46.00 #REF!
U-Bolt (16mm Ø x 600mm) pc/s 4.00 360.00 1,440.00
3" Ø Pipe Sleeve l.m. 0.80 163.33 130.66
Sub - Total for F.2 - As Evaluated #REF!
G.1 Direct Unit Cost (E.1 + F.1) - As Submitted #REF!
G.2 Direct Unit Cost (E.2 + F.2) - As Evaluated #REF!
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% #REF!
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% #REF!
I.1 Contractor's Profit (CP) - As Submitted 8% #REF!
I.2 Contractor's Profit (CP) - As Evaluated 8% #REF!
J.1 Value Added Tax (VAT) - As Submitted 5% #REF!
J.2 Value Added Tax (VAT) - As Evaluated 5% #REF!
K.1 Total Unit Cost - As Submitted #REF!
K.2 Total Unit Cost - As Evaluated #REF!