2V of 1.0m On Velpoor 4 4-6

KEY MAP
E.R to Reconstruction of 1V of 800mm dia HP Culvert on NH16 to Bheemgal (via) Vailpoor road at Km8/8-9/0 in Nizamabad District.
Km 0/0
NH16
Km34/0
Km 17/0 NH16 to Bheemgal via Vailpoor road
Location
Km15/0 Km8/8-9/0 Sand Quarry
Km35/2 Balkonda to NH16 via Vannael(B), Padgal road
Morthad - Bheemgal road Km0/0 Km10/8 Km299/8
Km6/0 Old NH7
NH16 Km298/0
0/0 44/4 Pipes
Morthad
Crusher Point
0.50Km
Km 56/6
Asst. Executive Engineer Dy. Executive Engineer Executive Engineer

R&B Section, Morthad. R&B Sub-Division, Armoor. R&B Division, Nizamabad.
GOVERNMENT OF
TELANGANA
ROADS & BUILDINGS

DEPARTMENT
E.R to Reconstruction of 2V of 1000mm dia HP Culvert on

NH16 to Bheemgal via Velpoor road at Km4/4-6 in
Nizamabad District.
AMOUNT OF ESTIMATE
Rs 6.00 Lakhs
(R&B) Circle :: NIZAMABAD

(R&B) Division :: NIZAMABAD.
SPECIFICATION REPORT
Specification report accompanying the Estimate for "E.R to Reconstruction of 2V of 1000mm dia HP
Culvert on NH16 to Bheemgal via Velpoor road at Km4/4-6 in Nizamabad District."
Amount of Estimate : Rs. 6.00 Lakhs
NH16 to Bheemgal via Vailpoor road from Km0/0 to 13/4 is an important Major District
double lane B.T road. This road connects NH16 road at Km34/0 and Morthad-Bheemgal road at
Km15/0. This road connects Vaillpoor Mandal Head Quarter, Mothe village and Santoshnagar
Thanda.
On the NH16 to Bheemgal via Vailpoor road at Km4/4-6 the existing 2V of 0.8m Cuddy
stone culvert was badly damaged and pot hole formed on above pipes encasing and also the existing
vent was not sufficient to accommodate the water coming from Lift irrigation scheme. The culvert is
not accommodating the surplus water coming from the lift irrigation scheme and this surplus water
was overflowing on the road and damaging the road and berms. Hence it is causing very much
inconvenience to the commuters travelling on this road. Therefore it is essential to reconstruct the
culvert for smooth flow of traffic. Further it is to submit that the Hon'ble Minister of Transport,
Roads & Buildings, Legislative affairs and Housing orally instructed to reconstruct the above culvert.
Hence the estimate is prepared to reconstruct the existing damaged pipe culvert with 2V of 1000mm
dia Hume pipe culvert with the following provisions.
1 Earthwork excavation
2 Providing Plain Cement Concrete (1:3:6) for foundations
3 Vibrated cement concrete M 15 Grade
4 Providing, laying Reinforced cement concrete Hume pipes of 1000mm Dia.,
5 Filling in between body walls with gravel
Provision for GST @ 12%
6
Provision for Seigniorage charges
7
Provision for NAC @ 0.10%
8
9 L.S for other unforeseen items, variation in quantities rates and rounding off.
The rates in the estimate are worked out as per the common SSR 2018-19 applicable to all
Engineering Departments of Telangana.
Early approval to the estimate is solicited.

R&B Section, Morthad. R&B Sub-Division_Armoor. R&B Division::Nizamabad.
Name of Work :- E.R to Reconstruction of 2V of 1000mm dia HP Culvert on NH16 to Bheemgal via Velpoor road at Km4/4-6
in Nizamabad District.
Earth/ Gravel Metal/ Stone Sand
S.No Specification in Brief Unit Quantity cum cum cum
Factor Quantity Factor Quantity Factor Quantity
1 2 3 4 5 6 7 8 9 10
1 E/W for Trench cutting 1 cum 92.40 1.000 92.400

2 PCC(1:3:6) 1 cum 41.55 0.900 37.40 0.450 18.70
3 VCC M15 Grade CC 1 cum 23.12 0.900 20.80 0.450 10.40
4 Filling between Body walls 1 cum 17.41 1.200 20.890
Total Quantity 113.29 58.20 29.10

Rate 30.00 75.00 40.00
Amount Rs 3399.00 4365.00 1164.00
Total Amount Rs 8928.00

R&B Section, Balkonda. R&B Sub-Division : Armoor. R&B Division: Nizambad
DETAILED CUM ABSTRACT ESTIMATE
Name of Work ::- E.R to Reconstruction of 2V of 1000mm dia HP Culvert on NH16 to Bheemgal
via Velpoor road at Km4/4-6 in Nizamabad District.
Measurements
Sno Description QUANTITY RATE PER
No Length Breadth Depth
1 2 3 4 5 6 7 8 9
unit
1 Earthwork excavation in soils up to SDR by mechanical means for foundations of
structures as per drawing and technical specification including setting out,
construction of shoring and bracing, removal of stumps and other deleterious
matter, dressing sides of bottom, back filling the excavation earth to the extent
required etc., complete including (excluding seigniorage) charges for finished
item of work as per MoRT&H specification 304(5th Revision) and as directed by
the Engineer-in-Charge
For Body walls 1 x 2 7.00 1.40 2.40 47.04

For pipes 1 x 1 7.20 3.50 1.80 45.36
92.40 cum 32.00 1cum

2 Providing Plain Cement Concrete (1:3:6) mix using 40mm size HBG crushed
stone aggregate and fine aggregate conforming to table 1000-2 of MoRT&H
including cost, (excluding seigniorage) conveyance of all materials to site and
labour charges, centering, machine mixing, laying, Vibrating, curing etc.,
including all other incidental and operational charges of all T&P etc., complete
for finished item of work as per MoRT&H specification 1500,1700, 2100 (5th
Revision) and as directed by the Engineer-in-Charge for foundations
For foundation of
1 x 2 7.00 1.40 0.30 5.88
Body wall
Under pipes 1 x 1 7.20 3.50 0.30 7.56
Encasing pipe 1 x 1 (8.04+8.80)/2 3.50 1.60 47.15
Deduct pipe portion 1 x 2 ∏/4x(1.2)² x(8.04+8.80)/2 -19.04

41.55 cum 4257.00 1cum
3 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm
size HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-1
and fine aggregate conforming to table 1000-2) including cost, (excluding
seigniorage) and conveyance of all materials to site and all labour charges ,
centering, machine mixing, laying in position, Compacting, Vibrating and curing
including all other incidental and all other operational charges of T&P required
etc., complete as per MoRT&H Specification 1500,1700, 2200 (5th Revision) for
Sub structure .
(1.2+0.45)/
For Body walls 1 x 2 7.00 2
2.10 24.26
For Parapet walls 1 x 2 6.00 0.45 0.45 2.43
Deduct pipe portion 2 x 2 ∏/4x(1.2)²x(0.98+0.60)/2 - -3.57

or say 23.12 cum 5252.00 1cum
4 Providing, laying Reinforced cement concrete Hume pipes of 1000mm Dia., NP-4
class for pipe culverts including cost and conveyance of Pipes etc., complete and
Labour charges for laying, jointing of 1000mm dia. R.C.C Hume pipes in
position including lifting, aligning, lowering and hoisting etc., as per drawing and
as per MoRT&H Specification 2900, 2905 and 2906 (5th Revision) and IRC
Special Publication No: 13 and as directed by the Engineer-in-Charge for finished
item of work.
800mm dia pipes 2 x 4 2.50 20.00 RM 10557.00 RM
Filling in between body walls with gravel including cost ,conveyance and
(excluding seigniorage) of all materials to site etc., complete as per Clause
5 710.1.4 of IRC : 78and as per MoRT&H Specification No. 2200 & 2907(5th
Revision) and as per Drawing and technical specifications for finished item of
work
Filling in between
1 x 4 1.70 1.60 1.60 17.41 cum 625.00 1cum
body walls
PART-A Total :-
Part " B "
6 LS amount towards GST @ 12% 523264 @ 12.00% Rs:
7 LS amount towards Seigniorage charges
8 LS amount towards NAC .10% 523264 @ 0.10% Rs:
9 L.S for other unforeseen items, variation in quantities rates and rounding off. Rs:
Total :- Rs:
Total Amount Rs. 600000.00
Asst.Executive Engineer Dy. Executive Engineer Executive Engineer

R&B Section, Morthad R&B Sub-Division : Armoor. R&B Division: Nizambad
n NH16 to Bheemgal
District.
AMOUNT
10
11.1
8 9.7
2957.00 2.14 7.2
7.2 15.4
2.14
7.86
7.7 7.2
9 7.6
176887.00 7.8 0.98 -9.52
94.32
1.08
14.67 26.16
7.9 15.77
121400.00 0.825 0.705
16.05 5.8
211140.00
10880.00
523264.00
62792.00 28.08
8928.00 ###
523.00
4493.00
600000.00
600000.00 ###
-30000.00
`
Executive Engineer
B Division: Nizambad
-1.785
12.81
### #REF! #REF!

Name of the Work:- E.R to Reconstruction of 2V of 1000mm dia HP Culvert on NH16 to Bheemgal via Velpoor road
at Km4/4-6 in Nizamabad District.
IOCL
Lead Distance Bitumen & Emulsion
S.No Item Km Location MUMBAI
Amount in Rs.
1 Metal 27.00 S.No Dated Item (Selling Price) Basic Rates Selling Price
2 Sand 18.00 1 1/5/2019 Bulk VG10 Grade 29590.00 22103 25197.42
3 Gravel 5.00 2 1/5/2019 Bulk VG 30 Grade 30390.00 22903 26109.42
4 Pipes 18.00 3 1/5/2019 Emulsion (Bulk) MS 0.00 20493 23362.02
5 concrete mix 1 4 16/04/2019 Emulsion (Bulk)-SS-I 41470.00 20523 23396.22
6 Borrewed earth 5 5 16/04/2019 Rapid Setting -I 24840.00 19443 22165.02
7 Sand for filling 18.00 Lead from MUMBAI 715.00Kms
Allowance Cement & Steel Rates Dated :

1 MAA 0% S.No Item Amount in Rs. 25/6/2019
2 OHC- Road Work 5% 1 Cement 5200
3 OHC-Slab Culvert 5% 2 Steel HYSD Bars 45000
4 OHC-HLB 5% 3 Mild Steel Bars 45000
4 6mm Steel 47000
E.R to Reconstruction of 2V of 1000mm dia HP Culvert on NH16 to
Name of Work:- Bheemgal via Velpoor road at Km4/4-6 in Nizamabad District.
(A) .WEIGHTED AVERAGE LEAD FOR CRUSHER
(i) at Km4/4-6
a) Cart Track 1.10 x 0.10 = 0.11 km

b) On NH 16 road km 56.60 kmto 34.00 = 22.60 km
c) On same road km 0.00 kmto 4.50 = 4.50 km
Total Lead = 27.21 km
.WEIGHTED AVERAGE LEAD SAY = 27.00 km
(B). WEIGHTED AVERAGE LEAD FOR BITUMEN ( REFINERY AT MUMBAI)
(i) at Km4/4-6
a) Mumbai to Nizamabad 0.00 to km 676.00 = 676.00 km
b) On NH 16 road km 0.00 to km 34.00 = 34.00 km
c) On same road km 0.00 to km 4.50 = 4.50 km
(C). WEIGHTED AVERAGE LEAD FORSAND
(i) at Km4/4-6
a) Cart Track 1.10 x 0.20 = 0.22 km
b) On Morthad-Bheemgal road road km 6.00 kmto 15.00 = 9.00 km
c) On same road km 13.40 kmto 4.50 = 8.90 km
(D) 800mm/1000mm dia HP pipes.

(i) at Km4/4-6
a) On Old NH 7 road km 298.00 to km 299.80 = 1.80 km
b) On Balkonda to NH16 via Vannael(B) road km 0.00 to km 10.80 = 10.80 km
c) On NH16 road km 35.20 to km 34.00 = 1.20 km
d) on same road road km 0.00 to km 4.50 = 4.50 km
(E) .WEIGHTED AVERAGE LEAD FOR Gravel( Average lead of 5.00 Kms)
0
Assistant Executive Engineer Dy. Executive Engineer Executive Engineer (R&B)
R&B Section, Morthad R&B Sub-Division, Armoor (R&B)Division, Nizamabad
Name of Work ::- E.R to Reconstruction of 2V of 1000mm dia HP Culvert on NH16 to Bheemgal via
Velpoor road at Km4/4-6 in Nizamabad District.
Classification of the Road :- MDR
Rate per KM vide GO.Rt.No 139 T(R&B)(R

Surface Type Length (km ) Amount (Rs.)
I) Dept., Dated 06.12.2014
WBM/ Earthen 0.000 12000.000 0

BT Single Lane 24000.000 0
BT Intermediate Lane 27000.000 0
BT Double Lane 10.000 30000.000 300000
Total Length (km) 10.000 Eligible Amount (Rs) 300000
MEASUREMENTS
Sno Description Quantity Rate Per Amount
No L B D
1 2 3 4 5 6 7 8 9 10
1 Providing BT patch work for pot holes of depth ranging from 50 to 70mm ,using 40mm HBG/HBT metal
with required quantity of 10-12 mm size HBG/HBT key chips and VG 10 grade bitumen at 42 kgs/1Cum of
Km 0/0
work fortofilling
10/0 the pot holes and sealing the filled up pot hole with a200.00
15mm thick layer using 10-12mm
HBG/HBT chips and VG 10 grade bitumen at 72 /Kgs /1Cum., including removal of the loose material in
the pot holes ,trimming the edges to provide firm vertical faces ,cleaning ,applying tack coat ,filling the pot
holes to compacting and finishing and blinding the surface using stone dust/sand ,including cost of all
materials ,T&P and labour charges for all operations etc., complete.
(Broken edges, pot holes
or say 200.00 sqm 273.20 1sqm 54640.00
and road cuttings)
2 Providing BT patch work for pot holes of depth ranging from 25 to 35mm ,using 20-25mm HBG/HBT
metal with required quantity of 10-12 mm size HBG/HBT key chips and VG 10 grade bitumen at 72
kgs/1Cum of work for filling the pot holes and sealing the filled up pot hole with a 15mm thick layer using
10-12mm HBG/HBT chips and VG 10 grade bitumen at 80 /Kgs /1Cum., including removal of the loose
material in the pot holes ,trimming the edges to provide firm vertical faces ,cleaning ,applying tack coat
,filling the pot holes to compacting and finishing and blinding the surface using stone dust/sand ,including
cost of all materials ,T&P and labour charges for all operations etc., complete.
Km 0/0 to 10/0 140.00

(Broken edges, pot holes
or say 140.00 sqm 174.10 1sqm 24374.00
and road cuttings)
3 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix macadam
specification including cost, (excluding seigniorage) of all materials and including premixing the material
with water at OMC in Mechanical mix plant carriage of mixed material by tipper to site , laying in uniform
layers with paver in base courses on well prepared surface and compacting with Vibratory roller to
achieve the desired density etc., as directed by the Engineer-in-Charge and as per MoRT&H
specification.406 (5th revision) for finished item of work.
Km 0/0 to 10/0 20.00

or say 20.00 cum 2039.00 1cum 40780.00
4 Clearing Juliflora (Prosafis) jungle including up-rooting and removing of Juliflora stumps including all
labour charges etc., complete for finished item of work.
Km 0/0 to 10/0 1 x 2 5000.00 1.50 - 15000.00

Deduct for gaps @ 40% -6000.00
or say 9000.00 sqm 3.50 1sqm 31500.00
5 Manufacturing supplying and fixing of H.M. stones of size 900x225x150 mm made with VRCC M15
Grade using 2.445kgs of steel duly excavated pit of size 0.525x0.45x0.60 mts. Using 40mm metal,
providing in CC Bed (1:4:8) prop., of size 0.525x0.45x0.60 mts. fixing in RCC Collor of size 0.45mt. dia
and 0.15mt. height made with RCC including painting 3 coats ( 1 coat of cement enamel paint & 2 coats of
synthetic Enamel paint), numbering with synthetic Enamel paint of approved colour including cost and
conveynce of all materials, seignorage charges and labour charges for curing and steel fabrication etc.,
complete as per standard specification, drawings & as directed by the Engineer- in-charge for finished item
of work.
Km 0/0 to 10/0 1 x 1 22.00 - 22.00

or say 22.00 No's 1118.00 each 24596.00
6 Manufacturing supplying and fixing of K.M. stones of size 1110x400x150 mm made with VRCC M15
Grade using 3.843kgs of steel duly excavated pit of size 0.70x0.45x0.60 mts. using 40mm metal, providing
in CC Bed (1:3:6) prop., of size 0.70x0.45x0.60 mts. fixing in RCC Collor of size 0.60mt. dia and 0.15mt.
height made with RCC including painting 3 coats (1 coat of cement enamel paint & 2 coats of synthetic
Enamel paint), numbering with synthetic Enamel paint of approved colour including cost and conveynce of
all materials, seignorage charges and labour charges for curing and steel fabrication etc., complete as per
standard specification, drawings & as directed by the Engineer- in-charge for finished item of work.
Km 0/0 to 10/0 1 x 1 4.00 - 4.00

or say 4.00 No's 1950.00 each 7800.00
7 Stripping the excess soil from the shoulder surface to achieve the approved level for sectioning the berms,
shoulders as per MORT&H specification No.3003 (As per E-in-C Circular Memo NO. Maintenance/
E.E(TEC) TA15/AE4/2005, dt.25/04/2005)
Km 0/0 to 10/0 1 x 2 600.00 1.00 - 1200.00

or say 1200.00 sqm 11.10 1sqm 13320.00
8 Forming embankment and shoulders with borrowed useful earth from outside road boundary having
MDD not less than 1.75 gm/cc by mechanical means up to SDR with all leads and lifts including pre -
watering of soil at borrow area, removal of top soil, excavation of solis at borrowed area, convayance of
soil, depositing the soil on the shoulders, spreading soil, breaking clods, sectioning, grading and
consolidation with Hand roller to FMC including all hire and operational charges of T&P and (excluding
seigniorage) charges, complete for finished item of work
Km 0/0 to 10/0 1 x 1 200.00 1.00 0.15 30.00
or say 30.00 cum 129.00 1cum 3870.00

9 Providing Plain Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, (excluding seigniorage) conveyance of
all materials to site and labour charges, centering, machine mixing, laying, Vibrating, curing etc.,
including all other incidental and operational charges of all T&P etc., complete for finished item of work
as per MoRT&H specification 1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-Charge
for foundations
Km 0/0 to 10/0 4.00

or say 4.00 cum 4257.00 1cum 17028.00
10 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2)
including cost, (excluding seigniorage) and conveyance of all materials to site and all labour charges ,
centering, machine mixing, laying in position, Compacting, Vibrating and curing including all other
incidental and all other operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2200 (5th Revision) for Sub structure .
Km 0/0 to 10/0 1 x 1 8.00

or say 8.00 cum 5252.00 1cum 42016.00
PART-A Total :- 259924.00
Part " B "
11 LS amount towards GST @ 12% 259924 @ 12.00% Rs: 31191.00
12 LS amount towards Seigniorage charges #REF!
13 LS amount towards NAC .10% 259924 @ 0.10% Rs: 260.00
14 L.S for other unforeseen items,Xerox, Stationery and rounding off. Rs: 3899.00
Total Amount Rs. #REF!
Asst.Executive Engineer Dy. Executive Engineer Executive Engineer (R&B)

R&B Section,Morthad R&B Sub-Division-Armoor Division.Nizamabad
E.R to Reconstruction of 2V of 1000mm dia HP Culvert on NH16 to Bheemgal via Velpoor road at Km4/4-6 in Nizamabad
District.
MANUFACTURING & SUPPLY (TRANSPORTATION) OF HM,KM & 5th KM Fixing charges Total cost for
STONES from next Total Rate Manufacture,
sheet for Painiting Supply and fixing
1. HM STONES : (SIZE: 900X225X150 MM)

(a). M-15 Grade of Concrete : Cu.m 0.030 4475.57 Per Cu,m 132.53
(b). HYSD Steel Reinforcement: Kgs. 2.445 59.37 Per Kg. 145.17
(c ).Transportation including loading &
unloading: 201.73
Rate per HM Stone 479.43 578.00 60.20 1118.00
2. KM STONES : (SIZE: 1100X400X150 MM)

unloading: 475.51
Rate per KM Stone 985.65 757.00 206.91 1950.00
3. 5th KM STONES : (SIZE: 1350X450X150 MM)

unloading: 1027.72
Rate per 5th KM Stone 1703.47 830.92 432.52 2967.00
4. GUARD STONES : (SIZE: 1200X200X200 MM)

unloading: 289.44
Rate per Guard Stone 683.40 611.51 1294.91
M-15 GRADE OF CONCRETE : [MoRT&H Sr.No. 12.8(A)]

Taking Out Put : 15 Cu.m
(a). Material:
40 mm Metal cu,m 8.10 1043.89 8455.52
20 mm Metal cu,m 4.05 1500.14 6075.57
10 mm Metal cu,m 1.35 1233.89 1665.75
Cement cu,m 4.13 5200.00 21476.00
Sand cu,m 6.75 807.12 5448.04
43120.88
(b). Labour:
Mate Day 0.86 450.00 387.00
Mason Day 1.50 450.00 675.00
Mazdoor Day 20.00 425.00 8500.00
9562.00
(c ). Machinery:
Concrete Mixer Hr. 6.00 534.30 3205.80
(d). Form work @ 4% on (a+b+c) 2235.55
(e). Over Heads @ 5% on (a+b+c+d) 2906.21
(f). Contractor's Profit @ 10% on (a+b+c+d+e) 6103.04

Rate of M-15 Grade per 15 Cu.m(a+b+c+d+e+f) 67133.48
Rate of M-15 Grade per Cu.m (a+b+c+d+e+f)/15 4475.57
HYSD STEEL REINFORCEMENT [MoRT&H Sr.No. 13.6]

Taking Out Put: 1 M.T
47000.00
(a). Material: 2350
HYSD Steel including 5%
wastage: M.T 1.05 45000.00 47250.00 49350.00
Binding Wire Kg. 6.00 50.00 300.00
47550.00
(b). Labour: (for cutting,bending,tying,shifting to site & placing in position)
Mate Day 0.34 450.00 153.00
Black smith Day 2.00 470.00 940.00
Mazdoor Day 6.50 425.00 2762.50
3855.50
(c ). Over Heads @ 5% on (a+b) 2570.28
(d). Contractor's Profit @ 10% on (a+b+c) 5397.58
Rate of HYSD Steel Per M.T (a+b+c+d) 59373.35

Rate of HYSD Steel Per Kg. (a+b+c+d)/1000 59.37
CONCRETE AND STEEL QUANTITIES
250 mm
200 mm
115 mm
1350mm
900 mm 1100 mm
1100mm
785 mm 900 mm
225 mm 400 mm 450 mm
HM STONE KM STONE 5 th KM STONE
THICK NESS OF THESE STONES:150 MM 225/400/450mm
8mm
150mm
6mm
(i). HM STONES:
1). Concrete Quantity:

Straight portion: 0.785 0.225 0.15 0.0265
Semi-circle portion: 0.5 3.143 0.115 0.115 0.15 0.0031
Total: (Cu 0.0296
2). Steel Quantity:

a). Main Bars(8mm Dia.) - straight portion 4 0.785 0.395 1.240
Semi-Circle portion 2 0.5 3.143 0.085 0.395 0.106
b). Stirrups(6mm Dia.) @ 100 mm c/c 9 0.275 2 0.222 1.099
Total:(Kgs 2.445
(ii). KM STONES:

Total: (Cu 0.063
2). Steel Quantity:

b). Stirrups(6mm Dia.) @ 100 mm c/c 11 0.45 2.00 0.222 2.198
Total:(Kgs 3.843
(iii). 5 th KM STONES:

Total: (Cu 0.089
2). Steel Quantity:

Total:(Kgs 4.650
(iv). GUARD STONES:

Semi-Circle portion 0.000
Total: (Cu 0.048
2). Steel Quantity:

Semi-Circle portion 0.000
Total:(Kgs 3.017
TRANSPORTATION OF HM,KM,5th KM & GUARD STONES
1). HM STONES: [MoRT&H Sr.No. 8.14(iii)]

Taking Out-put: 33 No.s
a). Labour:
Mazdoor for loading & Unloading; Day 7.00 425.00 2975.00
b). Machinery:
Tractor-trolley:(SSR 2018-19) Hr. 6.00 464.80 2788.80
c). Over Heads @ 5% on (a+b) 288.19
d). Contractor's Profit @ 10% on (a+b+c) 605.199

Transportation per 33 No.s of HM stones (a+b+c+d) 6657.19
Rate of Transportation per HM stone (a+b+c+d)/33 201.73
2). KM STONES: [MoRT&H Sr.No. 8.14(iii)]

a). Labour:
b). Machinery:

Transportation per 14 No.s of KM stones (a+b+c+d) 6657.19
Rate of Transportation per KM stone (a+b+c+d)/14 475.51
3). 5 th KM STONES: [MoRT&H Sr.No. 8.14(iii)]

a). Labour:
b). Machinery:

Transportation per 6 No.s of 5th KM stones (a+b+c+d) 6166.31
Rate of Transportation per 5th KM stone (a+b+c+d)/6 1027.72
4). GUARD STONES: [MoRT&H Sr.No. 8.14(iii)]

Taking Out-put: 23 No.s (Duly Interpolating the HM & KM stones Out-put and Quantities)
a). Labour:
b). Machinery:

Transportation per 23 No.s of Guard stones (a+b+c+d) 6657.19
Rate of Transportation per Guard stone (a+b+c+d)/23 289.44
ROAD METAL RATES 2018-19
E.R to Reconstruction of 2V of 1000mm dia HP Culvert on NH16 to Bheemgal via
NAME OF WORK ::-
Deduct
Machine
Source of Lead in Blasting stacking Toal Cost
10 Description of Metal Conveyance Initial cost crushing
Supply Kms charges charges for per Cum
charges
conveyance
50 mm to 55 mm Metal IRC and
1 27 345.64 440.00 67.00 110.00 0.00 962.64
MORT&H HBG/HBT METALS
40 to 45 mm IRC and MoRTH
2 27 345.64 520.00 67.00 130.00 0.00 1062.64
HBG M/C metal
3 27 345.64 790.00 67.00 197.50 0.00 1400.14
HBG M/C metal
4 27 345.64 821.00 67.00 205.25 0.00 1438.89
HBG M/C metal
5 27 345.64 700.00 67.00 175.00 0.00 1287.64
HBG M/C metal
9.5 to 11.20 mm IRC and MoRTH
6 27 345.64 620.00 67.00 155.00 0.00 1187.64
HBG M/C metal
7 27 345.64 485.00 67.00 121.25 0.00 1018.89
HBG M/C metal
2.36 to 5 mm IRC and MoRTH
8 27 345.64 485.00 67.00 121.25 0.00 1018.89
HBG M/C metal
HBG Stone chips 2.36mm
9 27 345.64 485.00 0.00 0.00 0.00 830.64
and below
27
10 40 mm SS-5 HBG M/C metal 27 345.64 505.00 67.00 126.25 0.00 1043.89
11 25 mm SS-5 HBG M/C metal 27 345.64 830.00 67.00 207.50 0.00 1450.14
12 20 mm SS-5 HBG M/C metal 27 345.64 870.00 67.00 217.50 0.00 1500.14
13 12 mm SS-5 HBG M/C metal 27 345.64 781.00 67.00 195.25 0.00 1388.89
14 10 mm SS-5 HBG M/C metal 27 345.64 657.00 67.00 164.25 0.00 1233.89
15 6 mm SS-5 HBG M/C metal 27 345.64 505.00 67.00 126.25 0.00 1043.89
16 27 345.64 520.00 67.00 130.00 0.00 1062.64
HBG HBT metal
17 27 345.64 440.00 67.00 110.00 0.00 962.64
18 27 345.64 400.00 67.00 100.00 0.00 912.64
Av. Of rate 25mm & 40mm 27 345.64 52.00 0.00 0.00 0.00 397.64
Deduct
Machine
Source of Lead in Blasting stacking Toal Cost
10 Description of Metal Conveyance Initial cost crushing
Supply Kms charges charges for per Cum
charges
conveyance
21 150 mm soling stone HBG metal 27 345.64 90.00 67.00 0.00 0.00 502.64
Stone crusher dust finer than 3mm with
22 not more than 10% passing 0.075 27 345.64 357.00 0.00 0.00 0.00 702.64
sieve.
23 Sand for Motor 18 237.12 760.00 0.00 0.00 0.00 997.12
24 Sand for concrete 18 237.12 570.00 0.00 0.00 0.00 807.12
26 Sand for Filling 18 237.12 570.00 0.00 0.00 0.00 807.12
27 Gravel 5 80.36 98.00 0.00 0.00 0.00 178.36
28 Cement 5200.00 5200.00
29 Steel HYSD Bars 45000.00 45000.00
30 Mild Steel Bars 45000.00 45000.00
31 6mm Steel 47000.00 47000.00

R&B Section,Morthad R&B Sub-Division, Armoor. R&B Division, Nizamabad.
1 2 3 4 5 6 7
1 Earthwork excavation in soils up to SDR by mechanical means for foundations of structures as
per drawing and technical specification including setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter, dressing sides of bottom, back filling the
excavation earth to the extent required etc., complete including (excluding seigniorage) charges
for finished item of work as per MoRT&H specification 304(5th Revision) and as directed by the
Engineer-in-Charge
1 By MECHANICAL MEANS
1 Page 323 of MoRT&H SDB
1 Unit : Cum
1 Taking out put = 240 Cum
1 (A) Labour
1 0.32 day Mate 450.00 1.00 144.00
1 8.00 day Mazdoor unskilled 425.00 1.00 3400.00
1 3544.00
1 0.0 % Municipal Area Allowance 3544.00 0.00
1 TOTAL A= 3544.00
1 (B) Machinery
1 240.00 cum Rate as per G.I. Ms. No 10, Dt 26/7/2005 13.00 1.00 3120.00
1 TOTAL B= 3120.00
1 (A + B) 6664.00
1
1 5.00 % (C) Over Head Charges on (A+B) 6664.00 333.20
1
1 10.00 % (D) Contractors Profit on (A+B+C) 6997.20 699.72
1
1 (E ) Seigniorage charges
1 240.00 cum Earth 0.00 1.00 0.00
1
1 240.00 cum TOTAL Cost for 240 cum = (A+B+C+D+E) 7696.92
1 Rate per 1 cum 32.07
1 2 3 4 5 6 7
2 Providing Plain Cement Concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate
and fine aggregate conforming to table 1000-2 of MoRT&H including cost, (excluding
seigniorage) conveyance of all materials to site and labour charges, centering, machine mixing,
laying, Vibrating, curing etc., including all other incidental and operational charges of all T&P
etc., complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (5th
Revision) and as directed by the Engineer-in-Charge for foundations

2 Unit = cum
2 Taking output = 15 cum
2 (A) Labour
2 0.64 no Mate 450.00 1.00 288.00
2 1.00 no Mason 500.00 1.00 500.00
2 15.00 no Mazdoor 425.00 1.00 6375.00
2 7163.00
2 TOTAL A= 7163.00
2 (B) Material
2 13.50 cum Cost of 40mm HBG M/C metal 1043.89 1.00 14092.53
2 6.75 cum Sand at site 807.12 1.00 5448.04
2 3.45 MT Cement at site 5200.00 1.00 17940.00
2 TOTAL B= 37480.57
2 (C ) Machinery
2 6.00 hour Concrete mixer 0.4/0.28 cum 534.30 1.00 3205.80
2 6.00 hour Generator set 30 KVA 1007.20 1.00 6043.20
2 2.00 hour Water tanker 6 KL capacity 698.88 1.00 1397.76
2 TOTAL C= 10646.76
2 (A + B +C) 55290.33
2
2 5.00 % (D) Over Head Charges on (A+B+C) 55290.33 2764.52
2
2 10.00 % (E) Contractors Profit on (A+B+C+D) 58054.85 5805.49
2
2 (F ) Seigniorage charges
2 13.50 cum METAL 0.00 1.00 0.00
2 6.750 cum SAND 0.00 1.00 0.00
2
2 15.00 cum TOTAL Cost for 15 cum = (A+B+C+D+E+F) 63860.34
1 2 3 4 5 6 7
4 Cost of NP4 class Hume pipes of 800 mm dia. including cost and conveyance to site including
loading unloading transportation and taxes etc. complete .
4 Cost of 800 mm dia NP4 class Hume Pipes

4 1.00 RM Initial Cost of Pipes as per SSR 5009.00 1.00 5009.00
4
4 1.00 RM S1 = Basic Cost of M.S. Rods a per SSR 45000.00
4 S2 = Cost of M.S. rods
4 1.00 RM at the time of preparation of Estimate 47000.00
4 Ws= Weight of M.S. Rods required
4 per meter of pipe as per IS:458/2003 (kg)
4 As per TABLE 3/5 of IS:458-2003 & Note 5
4 1.00 RM (2.66+6.87*140/125) (kg) 10.3544
4 R1= Variation (increase/ decrease) in cost
4 (Rs. Per meter) due to change in cost of M.S. Rods
4 R1 = ( S2- S1)/1000 X Ws
4 1.00 RM R1 = ( 47000 - 45000 )/ 1000 X 10.3544 20.71
4 1.00 RM C1 = Basic Cost of Cement a per SSR 4750.00
4 C2 = Cost of Cement
4 1.00 RM at the time of preparation of Estimate 5200.00
4 IS:458-2003
4 From TABLE 3 Barrel wall Thickness ( mm ) 95.00
4 Concrete Qty=π/4(0.99*0.99-0.80*0.80) (cum) 0.2671
4 From CLAUSE 5.5 Cement Content( kg/cum) 340.00
4 Wc= Weight of Cement required per meter of pipe
4 1.00 RM ( as per IS:458/2003 (kg) 0.2671*340) 90.814
R2= Variation (increase/ decrease) in cost
4
4 (Rs. Per meter) due to change in cost of Cement
4 R2 = ( C2- C1)/1000 X Wc
4 1.00 RM R2 = ( 5200 - 4750 )/ 1000 X 90.814 40.87
4
4 Revised cost = Initial cost as per Table+R1+R2
4 =5009+20.71+40.8663 5070.58
4
4 Lead Charges For 0 KM
4 Lead 0.00 KM
4 0.00 km Lead charges for First 5 KM Distance 141.52 5.00 141.52
4 13.00 km Lead charges for balance Distance 5.71 1.00 74.23
4 Total Rate: 5286.33
4 Rate per RM 5286.33
4
4 Providing, laying Reinforced cement concrete Hume pipes of 800mm Dia., NP-4 class for pipe
culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying,
jointing of 800mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and
hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (5th
Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge for
finished item of work.
4 Page 272,273 of MoRT&H SDB

4 Unit = meter
4 Taking output = 12.5 meter
4 800 mm Dia.,
4 (A)
4 0.18 no Mate 450.00 1.00 81.00
4 0.50 no Mason 500.00 1.00 250.00
4 4.00 no Mazdoor 425.00 1.00 1700.00
1 2 3 4 5 6 7
4 2031.00
4 TOTAL A= 2031.00
4 (B) Material
4 12.50 RM Cost of 800 mm Dia pipes 5286.33 1.00 66079.13
4 TOTAL B= 66079.13
4 (A + B) 68110.13
4
4 5.00 % (D) Over Head Charges on (A+B) 68110.13 3405.51
4
4 10.00 % (E) Contractors Profit on (A+B+C) 71515.64 7151.56
4
4 12.50 RM TOTAL Cost for 12.5 RM = (A+B+C+D) 78667.20
4 Rate per 1 RM 6293.38
4 Rate per 1 RM 6293.00
1 2 3 4 5 6 7
3 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost, (excluding seigniorage) and conveyance of all
materials to site and all labour charges , centering, machine mixing, laying in position,
Compacting, Vibrating and curing including all other incidental and all other operational charges
of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2200 (5th Revision) for
Sub structure .
3 Page 336,455 of MoRT&H SDB

3 Unit = cum
3 (A) Labour
3 0.86 no Mate 450.00 1.00 387.00
3 1.50 no Mason 500.00 1.00 750.00
3 20.00 no Mazdoor 425.00 1.00 8500.00
3 9637.00
3 TOTAL A= 9637.00
3 (B) Material
3 8.10 cum Cost of 40mm HBG metal 1043.89 1.00 8455.52
3 6.75 cum Sand at site 807.12 1.00 5448.04
3 4.13 MT Cement at site 5200.00 1.00 21476.00
3 TOTAL B= 43120.88
3 (C ) Machinery
3 6.00 hour Concrete mixer 0.4/0.28 cum 534.30 1.00 3205.80
3 6.00 hour Generator set 30 KVA 1007.20 1.00 6043.20
3 TOTAL C= 9249.00
3 (A + B +C) 62006.88
3
3 10.00 % (D) Form Work on (A+B+C) 62006.88 6200.69
3
3 5.00 % (E) Over Head Charges on (A+B+C+D) 68207.57 3410.38
3
3 10.00 % (F) Contractors Profit on (A+B+C+D+E) 71617.95 7161.80
3
3 (G ) Seigniorage charges
3 13.50 cum METAL 0.00 1.00 0.00
3 6.750 cum SAND 0.00 1.00 0.00
3
3 15.00 cum TOTAL Cost for 15 cum = (A+B+C+D+E+F+G) 78779.75
1 2 3 4 5 6 7
5 Filling in between body walls with gravel including cost ,conveyance and (excluding
seigniorage) of all materials to site etc., complete as per Clause 710.1.4 of IRC : 78and as per
MoRT&H Specification No. 2200 & 2907(5th Revision) and as per Drawing and technical
specifications for finished item of work

5 Unit = cum
5 (A) Labour
5 0.28 no Mate 450.00 1.00 126.00
5 7.00 no Mazdoor 425.00 1.00 2975.00
5 3101.00
5 TOTAL A= 3101.00
5 (B) Material
5 12.00 cum Cost of Gravel 178.36 1.00 2140.31
5 TOTAL B= 2140.31
5 (C ) Machinery
5 2.50 hour Plate compactor/Power rammer/road roller 53.76 1.00 134.40
5 0.05 hour Water tanker 6 KL capacity 698.88 1.00 34.94
5 TOTAL C= 169.34
5 (A + B +C) 5410.65
5
5 5.00 % (D) Over Head Charges on (A+B+C) 5410.65 270.53
5
5 10.00 % (E) Contractors Profit on (A+B+C+D) 5681.18 568.12
5
5 (F ) Seigniorage charges
5 12.00 cum GRAVEL 0.00 1.00 0.00
5
5 10.00 cum TOTAL Cost for 10 cum = (A+B+C+D+E+F) 6249.30
E.R to Reconstruction of 2V of 1000mm dia HP Culvert on NH16 to Bheemgal via
Name of Work :-
Earth/ Gravel Metal/ Stone Sand
S.No Specification in Brief Unit Quantity

cum cum cum
Factor Quantity Factor Quantity Factor

1 2 3 4 5 6 7 8 9
1 Wet Mix Macadam 1 cum 1207.80 1.320 1594.3

2 DBM 50mm 1 cum 402.60 1.469 591.51
3 BC 30mm 1 cum 406.26 1.456 591.51
4 Forming Shoulders 1 cum 1665.00 1.280 2131.20
Total Quantity 2131.2 2777.32
Rate 30.00 75.00
Amount Rs 63936 208299
Total Amount Rs 272235.00
Asst. Executive Engineer Deputy Executive Engineer Executive Engineer

R&B Section, Balkonda R&B Sub- Division: Armoor R&B Division: Nizambad
Bheemgal via
Sand
cum
Quantity
10
0.00
40.00
0
e Engineer
on: Nizambad
GENERAL ABSTRACT
Name of E.R to Reconstruction of 2V of 1000mm dia HP Culvert on NH16 to Bheemgal

Work: via Velpoor road at Km4/4-6 in Nizamabad District.
Sl. No. Description Amount (Rs.)

PART-(A)
Road Works
1 Road estimate 12190059.00
Total Amount (Part- A) 12190059.00
PART-(B)
1 Add GST 12.00 % 1462808.00
2 L.S. for Price Adjustment 3.00 % 365702.00
3 L.S. for Q.C. Charges 0.50 % 60950.00
4 L.S for Road Safety Interventions 250000.00
5 NAC 0.10 % 12000.00
6 Seigniorage Charges 272235.00
7 L.S. for Avagahana Sadassu 2500.00
8 LS unforeseen items, stationery and rounding off 49944.00
Total Cost 14666198.00

Rupees One hundred and seven Lakhs only
Asst. Executive Engineer Deputy Executive Engineer

R&B Section, Makloor R&B Sub- Division: Armoor
Executive Engineer Superintending Engineer

R&B Division: Nizambad R&B Circle: Nizamabad
COST OF BITUMEN / MT
Name of Work: E.R to Reconstruction of 2V of 1000mm dia HP Culvert on NH16 to Bheemgal via
Ref ::-For Emulsion (Bulk) :- IOCL Price List With Effect From Dt: 16-08-2018
For Bulk BitumenVG10, VG30:- HPCL Price List With Effect From Dt: 16-08-2018
Bulk VG30 Emulsion SS-1 Rapid setting
Bulk VG10 Grade Grade (Bulk) Emulsion
Mumbai/ Chennai Mumbai/ Mumbai/ Chennai Mumbai/ Chennai
IOCL Chennai IOCL IOCL IOCL
Selling price 29590.00 30390.00 41470.00 24840.00
Lead from
Mumbai/ Chennai IOCL
715.00 kms 2145.00 2145.00 2145.00 2145.00
Lead charges for Bulk @

1.50 per KM
31735.00 32535.00 43615.00 26985.00
Asst. Executive Engineer Deputy Executive Engineer Executive Engineer

R&B Section, Morthad R&B Sub- Division: Armoor R&B Division: Nizambad
Superintending Engineer
R&B Circle: Nizambad
Name of Work ::- E.R to Reconstruction of 2V of 1000mm dia HP Culvert on NH16 to Bheemgal via
MEASUREMENTS
Sno Description Quantity Rate Per Amount
No LENT BRDT DPT
1 2 3 4 5 6 7 8 9 10
PART-'A' unit
1 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of scarified material
with all leads and lifts up to 1000 m as per MoRT&H (5th Revision) Specn. No.305.4.3
In km 0/0 to 1/0 1 x 1 800.00 3.66 - 2928.00

In km 1/4-2/8 1 x 1 1400.00 3.66 - 5124.00
or say 8052.00 sqm 8.70 1sqm 70052.00
2 Construction of Granular sub-base by providing HBG/HBT material confirming to Grading - VI of MoRT&H
Table 400-1 including cost, (excluding seigniorage) charges and conveyance of all materials to work site and
spreading in uniform layers with motor grader or by approved means, on prepared surface mixing by mix in place
method with Rotavator / approved means at OMC and compacting with vibratory roller to achieve the desired
density etc., complete for finished item of work as per MoRT&H Specification 401 (5th revision) and as directed
by the Engineer-in-charge.
In km 1/4-2/8 1 x 1 1400.00 3.66 0.15 768.60

In km 1/4-2/8 1 x 1 1400.00 3.66 0.15 768.60
or say 1537.20 cum 1830.00 1cum 2813076.00
2 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix macadam
specification including cost, (excluding seigniorage) of all materials and including premixing the material with
water at OMC in Mechanical mix plant carriage of mixed material by tipper to site , laying in uniform layers with
paver in base courses on well prepared surface and compacting with Vibratory roller to achieve the desired
density etc., as directed by the Engineer-in-Charge and as per MoRT&H specification.406 (5th revision) for
In km 0/0 to 1/0 1 x 1 800.00 3.66 0.15 439.20

In km 1/4-2/8 1 x 1 1400.00 3.66 0.15 768.60
or say 1207.80 cum 2039.00 1cum 2462704.00
3 Providing and applying Prime Coat with bitumen emulsion (Slow Setting SS1) bulk using emulsion pressure
distributor on prepared surface of Granular base including cleaning of road surface and spraying emulsion at the
rate of 0.70 Kg/sqm using emulsion pressure distributor for finished item of work etc., complete for finished item
of work as per MoRT&H Specification 502 (5th Revision) and as directed by the Engineer-in-charge.
In km 0/0 to 1/0 1 x 1 800.00 3.66 - 2928.00

In km 1/4-2/8 1 x 1 1400.00 3.66 - 5124.00
or say 8052.00 sqm 37.30 1sqm 300340.00
4 Providing and applying tack coat with bitumen VG 10 Grade using Bitumen pressure distributor at the rate of 0.20
Kgs per sqm on the prepared bituminous/granular surface cleaned with mechanical broom for finished item of work
as per MoRT&H Specification 503 (5th revision) and as directed by the Engineer-in-Charge.
Before laying DBM

In km 0/0 to 1/0 1 x 1 800.00 3.66 - 2928.00
In km 1/4-2/8 1 x 1 1400.00 3.66 - 5124.00
Before laying BC
In Km0/0-3/7 1 x 1 3700.00 3.66 - 13542.00
or say 21594.00 sqm 9.60 1sqm 207302.00
5 Providing and laying of Dense Graded Bituminous Macadam with with 100-120 TPH Batch Mix type/ 40-60 TPH
hot mix plant using HBG crushed aggregates of Grading-2 as per table 500-10 of MoRT&H Specification 505
(5th revision) premixed with bituminous binder of VG 30 grade @ 4.50% of weight of total mixture, transported to
site, laid over a previously prepared surface with mechanical paver finisher to the required grade, level and
alignment and rolled as per Clauses 501.6 and 501.7 to achieve the desired compaction for finished item of work as
directed by the Engineer-in-Charge including hire and operational charges all T&P and all other contingent charges
necessary including cost of (excluding seigniorage) charges of all materials etc., complete and as per MoRT&H
specification No. 505 (5th Revision)
In km 0/0 to 1/0 1 x 1 800.00 3.66 0.05 146.40

In km 1/4-2/8 1 x 1 1400.00 3.66 0.05 256.20
or say 402.60 cum 7140.00 1cum 2874564.00
6 Providing 30mm thick compacted Bituminous Concrete with 100-120 TPH Batch Mix type/ 40-60 TPH hot mix
plant using HBG crushed aggregates of Grading-2 as per table 500-17 of specification 507 of MoRT&H (5th
revision), premixed with Bitumen binder VG 30 Grade @ 5.4 % of mix and filler, transporting the hot mix to work
site, laying with mechanical paver finisher to the required grade, level and alignment, rolling with smooth wheeled,
vibratory and tandem rollers to achieve the desired compaction as per MoRT&H Specification 507 (5th revision)
complete for finished item of work in all respects as directed by Engineer-in-Charge.
In Km0/0-3/7 1 x 1 3700.00 3.66 0.03 406.26
or say 406.26 cum 7993.00 1cum 3247236.00

7 Forming shoulders with borrowed useful earth from outside road boundary having MDD not less than 1.75 gm/cc
by mechanical means up to SDR with all leads and lifts including pre - watering of soil at borrow area, removal of
top soil, excavation of solis at borrowed area, convayance of soil, depositing the soil on the shoulders, spreading
soil, breaking clods, sectioning, grading and consolidation with Hand roller to FMC including all hire and
operational charges of T&P and (excluding seigniorage) charges, complete for finished item of work
In Km0/0-3/700 1 x 2 3700.00 1.50 0.15 1665.00

or say 1665.00 cum 129.00 1cum 214785.00
PART-A Total :- 12190059.00
Asst. Executive Engineer Dy. Executive Engineer (R&B) Executive Engineer

R&B Section, Makloor R&B Sub-Division : Armoor. R&B Division: Nizambad
LEAD CHARGES SSR 2018-19
Earth/Grav Metal
Cost of Materials, Labour
el/Sand
loading 48.85 97.35 Material Rates
unloading 15.23 15.23 60 to 63 mm IRC & MoRTH HBG metal
stacking 0.00 0.00 50 to 55 mm IRC & MoRTH HBG metal
0.25 0.00 0.00 40 to 45 mm IRC & MoRTH HBG metal
0.5 0.00 0.00 Roughstone 300mm (HBG)for revetment
1 30.10 29.05 Roughstone 225mm (HBG)for revetment
2 42.16 40.66 SS Revetment work 225mm
5 80.36 80.36 Laterite for Revetment 225mm
6 92.42 92.42 Laterite for Revetment 300mm
7 104.48 104.48 Jeddy stone above 450mm to 600mm
Quarry spall(Field picked metal)
8 116.53 116.53 Av. Of rate 25mm & 40mm
9 128.59 128.59 150 mm soling stone HBG metal
10 140.65 140.65 40 to 45 mm IRC & MoRTH HBG M/C metal
14 188.88 188.88 9.5 to 11.20 mm IRC & MoRTH HBG M/C metal
16 213.00 213.00 2.36 to 5 mm IRC & MoRTH HBG M/C metal
17 225.06 225.06 HBG Stone chips 2.36mm and below
18 237.12 237.12 Gravel
19 249.17 249.17 40 mm SS-5 m/c HBG metal
20 261.23 261.23 25 mm SS-5 m/c HBG metal
21 273.29 273.29 20 mm SS-5 m/c HBG metal
22 285.35 285.35 12 mm SS-5 m/c HBG metal
23 297.41 297.41 10 mm SS-5 m/c HBG metal
24 309.47 309.47 6 mm SS-5 m/c HBG metal
25 321.52 321.52 Sand for Mortar
26 333.58 333.58 Sand for concrete
27 345.64 345.64 Sand for Filling
28 357.70 357.70 HYSD Steel
29 369.76 369.76 Mild Steel
30 381.82 381.82 Cement
31 391.85 391.85 Mild Steel 6mm
32 401.88 401.88 Blasting charges
33 411.92 411.92 Blasting charges
34 421.95 421.95 Blasting charges for rough stone
35 431.99 431.99 Seigniorage charges
36 442.02 442.02 Metal
37 452.05 452.05 Gravel/earth
38 462.09 462.09 Sand
39 472.12 472.12 Labour Rates
40 482.15 482.15 Mate
41 492.19 492.19 Mazdoor skilled
42 502.22 502.22 Mazdoor unskilled
43 512.26 512.26 Machinery Rates
44 522.29 522.29 Dozer (D 80)
45 532.32 532.32 Motor grader
46 542.36 542.36 Hydralic excavator
47 552.39 552.39 Front end loader 1 cum capacity per hour
48 562.43 562.43 Tipper 5.5 cum per Hour
49 572.46 572.46 Vibratory roller 8T
50 582.49 582.49 smooth wheeled roller 10 Ton
51 592.53 592.53 Water tanker 6 KL
52 602.56 602.56 Tractor
53 612.60 612.60 Tractor with Rotavator
54 622.63 622.63 Tractor with ripper attachment @ 60 cum per hour
55 632.66 632.66 Air compressor per hour
56 642.70 642.70 Wet mix plant of 60 TPH
57 652.73 652.73 Mechanical broom Hydraulic
58 662.76 662.76 Bitumen pressure distributor
59 672.80 672.80 Emulsion pressure distributor
60 682.83 682.83 Hot mix/Batch Mix Plant 100 TPH
61 692.87 692.87 Mechanical Paver finisher
62 702.90 702.90 Hydraulic chip spreader
63 712.93 712.93 Tandem road roller.
64 722.97 722.97 Pneumatic road Roller
65 733.00 733.00 GSB Plant 50 Cum
66 743.04 743.04 Generator 250 KVA per hour
67 753.07 753.07 Generator set 125 KVA
68 763.10 763.10 Generator set 30 KVA
69 773.14 773.14 Concrete mixer 0.28 cum
70 783.17 783.17 Tipper 5.5 cum per tonne Km
71 793.21 793.21 Truck 5.5cum per 10tonnes per km
72 803.24 803.24 Plate compactor/Power rammer
73 813.27 813.27 Black Smith
74 823.31 823.31 Binding Wire per kg
75 833.34 833.34 Hydrostatic sensor paver 100 TPH
Stone crusher dust finer than 3mm with not more
76 843.37 843.37 than 10% passing 0.075 sieve.
77 853.41 853.41 Mason Class-2
78 863.44 863.44 Mason skilled Class-1
79 873.48 873.48 Batching and Mixing Plant
80 883.51 883.51 (a) 30 Cum capacity
81 893.54 893.54 (b) 15 - 20 Cum capacity
82 903.58 903.58 © 175 cum capacity
83 913.61 913.61 Generator 100 kv
84 923.65 923.65 Generator 250 kv
85 933.68 933.68 Transit mixer
86 943.71 943.71
87 953.75 953.75 Concrete pump of 45 and 30 cum
88 963.78 963.78 Concrete paver finisher with 40 HP motor

89 973.82 973.82 Curing Compound
90 983.85 983.85 primer
91 993.88 993.88 plastisizer admixture
92 1003.92 1003.92 water (urban) per 1kl
93 1013.95 1013.95 water (rural) per 1kl
94 1023.98 1023.98 Painter Cl-1
95 1034.02 1034.02 unsoked lime
Separate membrane of impermeableplastic
96 1044.05 1044.05 sheeting 125 micron thick
Premoulded joint filler, 25mm thick for expansion
97 1054.09 1054.09 joint
98 1064.12 1064.12 Joint sealant
99 1074.15 1074.15 Sealant primer
100 1084.19 1084.19 Plastic sheath, 1.25mm thick for dowelbars
101 1094.22 1094.22 Curing compound
1104.26 1104.26 AC Pipe
Super plasticizer admixture IS marked as per 9103-
102 1114.29 1114.29 1999 @ 0.50% by weight of cement
103 1124.32 1124.32
104 1134.36 1134.36
105 1144.39 1144.39
106 1154.43 1154.43
107 1164.46 1164.46
108 1174.49 1174.49
109 1184.53 1184.53
110 1194.56 1194.56
111 1204.59 1204.59
112 1214.63 1214.63
113 1224.66 1224.66
114 1234.70 1234.70
115 1244.73 1244.73
116 1254.76 1254.76
117 1264.80 1264.80
118 1274.83 1274.83
119 1284.87 1284.87
120 1294.90 1294.90
121 1304.93 1304.93
122 1314.97 1314.97
123 1325.00 1325.00
124 1335.03 1335.03
125 1345.07 1345.07
126 1355.10 1355.10
127 1365.14 1365.14
128 1375.17 1375.17
129 1385.20 1385.20
130 1395.24 1395.24
131 1405.27 1405.27
132 1415.31 1415.31
133 1425.34 1425.34
134 1435.37 1435.37
135 1445.41 1445.41
136 1455.44 1455.44
137 1465.48 1465.48
138 1475.51 1475.51
139 1485.54 1485.54
140 1495.58 1495.58
141 1505.61 1505.61
142 1515.64 1515.64
143 1525.68 1525.68
144 1535.71 1535.71
145 1545.75 1545.75
146 1555.78 1555.78
147 1565.81 1565.81
148 1575.85 1575.85
149 1585.88 1585.88
150 1595.92 1595.92
151 1605.95 1605.95
152 1615.98 1615.98
153 1626.02 1626.02
154 1636.05 1636.05
155 1646.09 1646.09
156 1656.12 1656.12
157 1666.15 1666.15
158 1676.19 1676.19
159 1686.22 1686.22
160 1696.25 1696.25
161 1706.29 1706.29
162 1716.32 1716.32
163 1726.36 1726.36
164 1736.39 1736.39
165 1746.42 1746.42
166 1756.46 1756.46
167 1766.49 1766.49
168 1776.53 1776.53
169 1786.56 1786.56
170 1796.59 1796.59
171 1806.63 1806.63
172 1816.66 1816.66
173 1826.70 1826.70
174 1836.73 1836.73
175 1846.76 1846.76
176 1856.80 1856.80
177 1866.83 1866.83
178 1876.86 1876.86
179 1886.90 1886.90
180 1896.93 1896.93
181 1906.97 1906.97
182 1917.00 1917.00
183 1927.03 1927.03
184 1937.07 1937.07
185 1947.10 1947.10
186 1957.14 1957.14
187 1967.17 1967.17
188 1977.20 1977.20
189 1987.24 1987.24
190 1997.27 1997.27
191 2007.31 2007.31
192 2017.34 2017.34
193 2027.37 2027.37
194 2037.41 2037.41
195 2047.44 2047.44
196 2057.47 2057.47
197 2067.51 2067.51
198 2077.54 2077.54
199 2087.58 2087.58
200 2097.61 2097.61
201 2107.64 2107.64
202 2117.68 2117.68
203 2127.71 2127.71
204 2137.75 2137.75
205 2147.78 2147.78
206 2157.81 2157.81
207 2167.85 2167.85
208 2177.88 2177.88
-19
Labour
SSR 2018-19
400.00
S.No.
440.00
520.00
156.00 1
152.00 2
152.00 3
156.00 4
129.00 5
112.00 6
131.00 7
179.00
52.00 Note: The lead & lift charges are inclusive of 13.6
90.00
520.00
790.00
821.00 4.29
700.00 27.21
620.00
S.No.
485.00 198.59
485.00
485.00 1
98.00 26.76 2
505.00 \ 3
830.00 4
870.00 5
781.00 6
657.00 7
505.00
760.00
Note: The lead & lift charges are excluding of 13.6
570.00
570.00
45000.00
45000.00
5200.00
47000.00
67.00
67
75.00
30.00
40
450.00
465.00
425.00 465.0
2661.20
3601.92
2967.90
1843.52
1004.40
2878.90
1342.30
698.88
464.80
472.64
568.232
588.40
1843.52
399.84
1677.76
963.20
27071.52
2518.88
2875.04
1843.52
1436.96
1280.16
2072.00
1478.40
1007.20
534.30
6.00
969.20 per hour
53.76 per hour
470
50
3426.6512
357
450
500
1379.728
1138.50
7391.4
1261.12
2072
2140.10
899.36
3248
98
73
540
sqm local
sqm local
kg SSR- p-30
kg local
sqm local
litre SSR- p-20
rate per m
Kg SSR- p-22
Lead Charge for Lead Charge for Rubble/size
Earth/Sand/Gravel/Murru stones/cut stones/Coarse
m/Lime/Surki/per cu.m aggregare per cu.meter
Distance
Lead up to 1km 34.20 33.00

Lead up to 2km 47.90 46.20
Lead up to 3km 63.90 63.90
Lead up to 4km 77.60 77.60
Lead up to 5km 91.30 91.30
Lead from >5 km to 30km (every km) 13.70 13.70
Lead from 30> (for every km) 11.40 11.40
Note: The lead & lift charges are inclusive of 13.615% Contractor Profit and Over Head Charges
0.13615 1.13615
Lead Charge for Lead Charge for Rubble/size

Earth/Sand/Gravel/Murru stones/cut stones/Coarse
m/Lime/Surki/per cu.m aggregare per cu.meter
Distance
Lead up to 1km 30.10 29.05

Lead up to 2km 42.16 40.66
Lead up to 3km 56.24 56.24
Lead up to 4km 68.30 68.30
Lead up to 5km 80.36 80.36
Lead from >5 km to 30km (every km) 12.06 12.06
Lead from 30> (for every km) 10.03 10.03
Note: The lead & lift charges are excluding of 13.615% Contractor Profit and Over Head Charges
380.00
NP-3 Class pipes
2017-18
Details Rate First 5Km Lead Next 1Km Lead
600mm 2306.00 102.80 4.77
800mm 3754.00 137.40 5.54
1000mm 5856.00 217.10 10.46
1200mm 8084.00 263.30 11.38
1.13615
NP-4 Class pipes

2018-19
Details Rate First 5Km Lead Next 1Km Lead
600mm 2863.00 105.88 4.91

800mm 5009.00 141.52 5.71
1000mm 8512.00 223.61 10.77
1200mm 11535.00 271.20 11.72

51.75373 43.18766
ROAD - DATA
Name of Work ::- #REF!
S.No. Quantity Description of Item Rate per Amount (Rs.)

1 Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, saplings and trees
girth up to 300 mm, removal of stumps of trees cut earlier and disposal of unserviceable materials and stacking of
serviceable material to be used or auctioned, up to a lead of 1000 metres including removal and disposal of top
organic soil not exceeding 150 mm in thickness.
Unit = 10 sqm
Taking output = 1 hectare
Page 22 of MoRT&H SDB
(A) Labour
0.160 day Mate 450.00 day 72.00
4.000 day Mazdoor unskilled 425.00 day 1700.00
0% Agency area allowance 1700.00 0.00
1772.00
(B) Machinery
Dozer 80 HP with attachment for removal of trees &
10.00 Hr 2661.20 26612.00
stumps
1.00 Hr Tractor with trolley 3t 464.80 464.80
Total 28848.80
(C) Over head charges
5% Over head charges 5% on (A) + (B) 28848.80 1442.44
(D) Total of (A) + (B)+( C) 30291.24
(E) Add Contractors Profit at 10% on (D) 3029.12
Cost unit hectare (D) + (E) 33320.40
per Hec
2 Earthwork excavation in soils upto SDR by mechanical means including trimming bottom and side slopes in
accordance with requirements of lines, grades and cross sections etc., complete including for finished item of
work for trench cutting as per MoRT&H specification 301(5th Revision) and as directed by the Engineer-in-Charge
(Payment based on levels only)
Unit : Cum
Taking out put = 180 Cum Page 50 of MoRT&H SDB
(A) Labour
0.08 day Mate 450.00 day 36.00
886.00
(B) Machinery
180.00 cum Rate as per G.O. Ms No 10, Dt 26/7/2005 13.00 cum 2340.00
(D) Total of (A) + (B)+( C) 3387.30
Cost per 180 cum (D) + (E) 3726.03
Rate per Cum 20.70
Rate per 1 cum 20.70
say 19.00
1 Cum
3 Forming embankment with excavated Side earth by mechanical means upto SDR including pre-watering of soil,
removal of top soil, excavation of soils, depositing the soils on the embankment, spreading soil, breaking clods,
sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of
table 300-2 of MoRT&H, including all hire and operational charges of T&P and complete for finished item of
work as per MoRT&H specification 305 (5th revision).(Payment based on levels only) The Sub grade soil &
shoulders soil CBR value > 10%, Plasticity index not more than 18 and Maximum dry density > 1.8 gm/cc.
Unit : Cum
Taking out put = 100 Cum Page 70 of MoRT&H SDB
(A) Labour
0.02 day Mate 450.00 day 9.00
0% Agency area allowance 0.00
221.50
(B) Machinery
1.00 hr Motor Grador for Grading @ 100 cum per hour 3601.92 hr 3601.92
4.00 hr Water tanker 6 KL 698.88 hr 2795.52
1.00 hr Vibratory roller 8T 2878.90 hr 2878.90
9276.34
(D) Total of (A) + (B)+( C) 9972.73
Cost per 100 cum (D) + (E) 10970.01
Rate per Cum 109.70
1 Cum
2.04 Excavation for roadway in ordinary rock with hydraulic excavator of 0.9 cum bucket capacity including cutting and
loading in tippers, transporting to embankment site within all lifts and lead upto 1000 m, trimming bottom and side
slopes in accordance with requirements of lines, grades and cross sections.(Payment based on levels only)
Unit : Cum Page 53 of MoRT&H SDB

Taking out put = 240 Cum
(A) Labour
0.08 day mate 450.00 day 36.00

886.00
(B) Machinery
Hydraulic Excavator 0.90 cum bucket capacity @ 40
6.00 hrs 2967.90 cum 17807.40
cum / hour
11.00 hrs Tipper 5.5 cum capacity, 4 trips per hour. 1004.40 11048.40
Total 28855.80
5.00% Over head charges 5% on (A) + (B) 29741.80 1487.09
(D) Total of (A) + (B)+( C) 31228.89
Cost per 240 cum (D) + (E) 34351.78
Rate per Cum 143.13
Rate per 1 cum Say 143.00
1 Cum
4 Forming embankment, Subgrade and Shoulders with borrowed useful earth from outside road boundary by
mechanical means up to SDR with all leads and lifts including pre-watering of soil at borrow area, removal of top
soil, excavation of soils at borrowed area, conveyance of soil, depositing the soil on the embankment, spreading
soil, breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to
meet requirement of table 300-2 of MoRT&H, including all hire and operational charges of T&P and (excluding
seigniorage) charges, complete for finished item of work as per MoRT&H specification 305. The Sub grade soil
& shoulders soil CBR value > 10%, Plasticity index not more than 18 and Maximum dry density > 1.8
gm/cc. (Payment will be based on levels for finished item of works)
Unit : Cum
Taking out put = 100 Cum Page 68,69 of MoRT&H SDB
(A) Labour
0.04 day Mate 450.00 day 18.00
443.00
(B) Machinery
800.00 t.km Tipper (for 5Kms=160x5=800) 6.00 t.km 4800.00
Add 10% of cost of carriage to cover cost of loading
480.00
and unloading
0.50 hr Dozer 80 HP for spreading @ 200 cum per hour 2661.20 hr 1330.60
1.00 hr Motor Grador for Grading @ 100 cum per hour 3601.92 hr 3601.92
17186.94
(D) Total of (A) + (B)+( C) 18511.44
Cost per 100 cum (D) + (E) 20362.58

Rate per Cum 203.63
1 Cum
5 Construction of Granular sub-base by providing HBG material confirming to Grading - VI of MoRT&H Table 400-
1 including cost, (excluding seigniorage charges) and conveyance of all materials to work site and spreading in
uniform layers with motor grader or by approved means, on prepared surface mixing by mix in place method with
Rotavator / approved means at OMC and compacting with vibratory roller to achieve the desired density etc.,
complete for finished item of work as per MoRT&H Specification 401 (5th revision) and as directed by the
Engineer-in-charge. (Payment based on levels only)
Unit = cum
Taking output = 300 cum Page 94 of MoRT&H SDB
(A) Labour
0.48 day Mate 450.00 day 216.00
2.00 day Mazdoor skilled 465.00 day 930.00
Total 5396.00
(B) Machinery
6.00 hr Motor grader 3.35 M Blade @50 cum/Hr 3601.92 hr 21611.52
12.00 hr Tractor with Rotavator 472.64 hr 5671.68
Total 46653.24
(C) Material
Coarse graded Granular sub-base material as per
Table 400-1 (Grading -VI) of MORT&H
53 mm-9.50 mm IRC & Moths HBG/HBT Chips @

134.4 cum 35% Avg. rate of (40-45),(25-27),(19-22),(12- 1275.3909805 Cum 171412.5
14)&(9.5-11)
9.5mm to 4.75 mm @ 47.5%

182.40 cum (Av. rate of 9.5-12mm , 5-7mm & 2.36 - 5mm HBG 1075.14 Cum 196105.7
M/C metal)
2.36mm and below @ 17.5%
67.20 cum 830.64 Cum 55819.1
(Rate of 2.36mm & below HBG metal)
384.00
Total 423337.34
(D) Over head charges
5.00% Over head charges 5% on (A) + (B)+(C) 475386.58 23769.33
(E) Total of (A) + (B)+( C)+(D) 499155.91
(F) Add Contractors Profit at 10% on (E) 49915.59
Cost per 300 cum (E) + (F) 549071.50
Rate to be adopted 1830.00
1 Cum
3.02 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix Macadem
specification including cost of all materials and including premixing the material with water at OMC in mixing plant
carriage of mixed material by tipper to site, laying in uniform layers with hydrostatic sensor paver in base courses
on well prepared surface and compacting with Vibratory roller to acheive the desired density etc., as directed by
the Engineer-in-Charge and as per MoRT&H specification 406 (5th revision) for finished item of work. (Payment
based on levels only)
Unit = cum Page 110,111 of MoRT&H SDB

Taking output = 225 cum
(A) Labour
0.48 nos. Mate 450.00 day 216.00
2.00 nos. Mazdoor skilled 465.00 day 930.00
10.00 nos. Mazdoor 425.00 day 4250.00
Total 5396.00
(B) Machinery
6.60 hr Wet mix plant of 60 tonne hr. capacity 1843.52 hr 12167.23
6.00 hr Electric generating set 125 KVA 1478.40 hr 8870.40
6.00 hr front end loader 1 cum capacity 1843.52 hr 11061.12
6.00 hr Hydrostatic sensor paver 100 TPH 3426.65 hr 20559.91
3.90 hr Vibratory roller 8-10 T 2878.90 hr 11227.71
3.00 hr Water tanker 698.88 hr 2096.64
Total 65983.01
(C) Material
45 to 22.40mm IRC&MoRT&H HBG M/C metal@
89.10 cum 1300.56 cum 115879.69
30%
(Av. of 40-45, 25-27, 19-22mm )
118.80 cum 22.4 to 2.36mm IRC&MoRT&H HBG M/C metal@40% 1190.39 cum 141418.45
(Av. Of 19-22mm, 12-14mm, 9.5-11.2mm, 5-7mm,
2.36 - 5mm )
89.10 cum 2.36mm to 75 micron @ 30% (2.36mm & below) 830.64 cum 74010.11
Total 331308.25
(E) Total of (A) + (B)+( C)+(D) 422821.62
Cost per 225 cum (E) + (F) 465103.79
Rate to be adopted per 1 cum 2067.00
Cum
Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of scarified material
7
with all leads and lifts upto 1000 Mtrs as per MoRT&H (5th Revision) Specn. No.305.4.3
Unit = sqm Page 67,68 of MoRT&H SDB

Taking output = 100 sqm
(A) Labour
0.01 day Mate 450.00 day 4.50
0.25 day Mazdoor 425.00 day 106.25
Total 110.75
(B) Machinery
0.08 hr Tractor with ripper attachment @ 60 cum pe 568.23 hr 45.46
0.20 hr Front end loader 1 cum capacity 1843.52 hr 368.70
0.23 hr Tipper 5.50 cum capacity, 4 trips/Hour 1004.40 hr 231.01
Total 645.17
Add Contractors Profit at 10% on (A)+(B)+© 79.37
Cost per 100 sqm 873.09
Rate per 1 sqm 8.73
1 Sqm
8 Providing and applying tack coat with VG-10 (Bulk) using Bitumen pressure distributor at the rate of 0.20 kgs per
sqm on the prepared bituminous/granular surface cleaned with mechanical broom for finished item of work as per
MoRT&H Specification 503 (5th revision) and as directed by the Engineer-in-Charge.
unit = sqm Page 124 of MoRT&H SDB

(A) Labour
0.08 nos Mate 450.00 day 36.00
2.00 nos Mazdoor 425.00 day 850.00
Total 886.00
(B) Machinery
2.80 hr Mechanical broom Hydraulic @ 1250 sqm/hr. 399.84 hr 1119.55
2.80 hr Air compressor 250 cfm 588.40 hr 1647.52
2.00 hr Bitumen pressure distributor @1750 sqm/hr 1677.76 hr 3355.52
Total 6122.59
(C) Material
0.70 MT VG 10 @ 0.20 Kgs/sqm #REF! MT #REF!
Total #REF!
5.00% Over head charges 5% on (A) + (B)+(C) #REF! #REF!
(E) Total of (A) + (B)+( C)+(D) #REF!
(F) Add Contractors Profit at 10% on (E) #REF!
Cost per 3500 sqm (E) + (F) #REF!
Rate per 1 sqm #REF!
Rate to be adopted #REF!
1 Sqm
9 Providing and applying prime coat with bitumen Emulsion (Slow Settting-1) (Bulk) using Emulsion pressure
distributor on prepared surface of Granular base including cleaning of road surface and spraying emulsion at the
rate of 0.70 kgs per sqm using emulsion pressure distributtor for finished item of work as per MoRT&H
Specification 502 (5th revision) and as directed by the Engineer-in-Charge.
unit = sqm Page 124 of MoRT&H SDB

(A) Labour
0.08 nos Mate 450.00 day 36.00
2.00 nos Mazdoor 425.00 day 850.00
Total 886.00
(B) Machinery
2.80 hr Mechanical broom Hydraulic @ 1250 sqm/hr. 399.84 hr 1119.55
1.00 hr Water tanker 6KL capacity @ one trip 698.88 hr 698.88
2.00 hr Emulsion pressure distributor @1750 sqm/hr 963.20 hr 1926.40
Total 5392.35
(C) Material
2.45 MT Bitumen Emulsion @ 0.70 Kgs/sqm #REF! MT #REF!
Total #REF!
5.00% Over head charges 5% on (A) + (B)+(C) #REF!
Cost per 3500 sqm (E) + (F) #REF!
1 Sqm
10 Providing and laying surface dressing in single coat using 10 mm nominal size IRC HBG/HBT machine crushed
stone aggregates @ 0.008 cum / sqm on a layer of bitumen binder of RS Emulsion @1.3 Kg/sqm including cost,
(excluding seigniorage) and conveyance of all materials to work site and laid on prepared surface and rolling with
8-10 T Pneumatic roller etc., complete for finished item of work as per MoRT&H Specification 510 (5th Revision)
and as directed by the Engineer-in-charge.
Unit = Sqm
Taking output =9000 Sqm Page 138,139 of MoRT&H SDB
(A) Labour
0.44 nos. Mate 450.00 day 198.00
9.00 nos. Mazdoor working with HMP, Mechanical broom, 425.00 day 3825.00
2.00 nos. Skilled Mazdoor for checking line and levels. 465.00 day 930.00
Total 4953.00
(B) Machinary
7.20 hr Mechanical broom @ 1250 sqm/hr. 399.84 hr 2878.85
6.00 hr chip spreader @ 1500 sqm/hr. 2875.04 17250.24
6.00 hr from stock pile on road side to chip spreader 1004.40 6026.40
6.00 hr Front end loader 1 cum capacity 1843.52 11061.12
6.00 hr Emulsion pressure distributor @1750 sqm/hr. 963.20 5779.20
6.00 hr Pneumatic Tyred Roller for intermediate rolling 1436.96 8621.76
Total 55854.05
(C) Material
11.7 MT RS Emulsion @1.3 Kg/sqm #REF! #REF!
Crushed stone chippings 10 mm
72 cum nominal size @0.008 cum/sqm 1187.64 85510.15
Total #REF!
(D) Over head charges Total #REF!

Cost per 9000 sqm #REF!
1 Sqm
11 Providing 30 mm thick compacted Bituminous Concrete with 100-120 TPH batch mix plant using HBG crushed
aggregates of Grading – 2 as per table 500-17 of specification 507 of MoRT&H (5th revision), premixed with
bitumen VG-30 grade @ 5.4% of mix and filler, transporting the hot mix to work site, laying with Hydrostatic
sensor paver to the required grade, level and alignment, rolling with smooth wheeled, Pneumatic Tyred and
tandem rollers to achieve the desired compaction as per MoRT&H Specification 507 (5th revision) complete for
finished item of work in all respects as directed by Engineer-in-Charge
Unit = cum
Taking output = 191 cum (450 tonnes.) Page 138,139 of MoRT&H SDB
(A) Labour
0.84 nos. Mate 450.00 day 378.00
nos. Mazdoor working with HMP, Mechanical broom,
14.00 paver,roller,asphalt cutter and assistance for setting 425.00 day 5950.00
outlines,levels and layout of construction.
Total 8653.00
(B) Machinary
6.00 hr Batch mix HMP 27071.52 hr 162429.12
6.00 hr Hydrostatic sensor paver 100 TPH 3426.65 hr 20559.91
6.00 hr Generator 250 KVA 2072.00 hr 12432.00
6.00 hr Front end loader 1 cum capacity 1843.52 hr 11061.12
3.90 hr Power road roller 8 tonne for initial break down rolling 1342.30 hr 5234.97
3.90 hr Pneumatic Tyred Roller for intermediate rolling 1436.96 hr 5604.14
3.90 hr Finish rolling with 6-8 tonne smooth wheeled tandem 1843.52 hr 7189.73
roller.
Total 224510.99
(C) Material
Total weight of mix = 450 tonnes
weight of bitumen - 450*5.4%=24.30 tonnes
Weight of aggregate = 450-24.30= 425.70 tonnes
Taking density of aggregate = 1.5 tonne/cum
Volume of aggregate = 283.80 cum
24.30 M.T (I) VG-30 Bitumen @ 5.4 % by weight of mix #REF! MT #REF!
(ii) Aggregate
For Grading II(nominal size 13mm)
56.76 Cum of 13.2 to 10 m @ 20%
56.76 cum Avarage of 12 to 14mm, 9.5 to 11.2 mm IRC HBGM/C 1237.64 70248.50
70.95 Cum of 10-5 mmmm @ 25%
70.95 cum Avarage of 9.5 to 11.20 mm, 5 to 7 mm IRC HBGM/C 1103.27 cum 78276.72
150.41 Cum of 5mm and below mm @ 53 %
150.41 cum Avarage of 2.36 to 5mm & 2.36 and below IRC 924.77 cum 139094.05
2.838 cum Filler @ 1% of weight of aggregates. 830.64 cum 2357.36
4.257 MT Cement Filler @ 1% of weight of aggregates. 5200.00 MT 22136.40
280.96 Total #REF!

Cost per 191 cum #REF!
Rate per 1 cum #REF!
1 Cum
4.07
Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, seigniorage conveyance of all materials to site
and labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification 1500,1700,
2100 (5th Revision) and as directed by the Engineer-in-Charge for base coarse below CC Pavement.
Unit = cum
(A) Labour
0.64 Day Mate 450.00 day 288.00
1.00 Day Mason 465.00 day 465.00
15.00 Day Mazdoor 425.00 day 6375.00
Total 7128.00
(B) Material
13.50 cum Cost of 40mm SS-5 HBG M/C metal 1043.89 cum 14092.53
6.75 cum Sand at site 702.64 cum 4742.83
2.43 MT Cement at site 5200.00 MT 12636.00
Total 31471.36
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 534.30 hr 3205.80
6.00 hr Generator set 35 KVA 1007.20 hr 6043.20
Total 10646.76
(E) Total of (A) + (B)+( C)+(D) 51708.43
Cost per 15 cum (E)+(F) 56879.27
Rate for 1 cum 3791.95
1 Cum
4.08 Construction of dry lean cement concrete Sub-base over a prepares sub-grade with coarse and fine aggregate
conforming to IS:383, the size of coarse aggregate not exceeding 25mm, aggregate cement ratio not to exceed
15:1, aggregate gradation after blending to be as per table 600-1, cement content not to be less than 150kg/cum,
optimum moisture content to be determined during trial length conctruction, concrete strength not to be less than
10 Mpa at 7 days, mixed in a batching plant, transported to site, laid with a paver with electronic sensor,
compacting with 8-10 tonne vibratory roller, finishing and curing as per MoRT&H specification 601 (5th Revision)
and as directed by the Engineer-in-Charge for C.C Pavement.
Unit = cum Page 183 of MoRT&H SDB

(A) Labour
1.12 Day Mate 450.00 day 504.00
6.00 Day Mason 465.00 day 2790.00
22.00 Day Mazdoor 425.00 day 9350.00
Total 12644.00
(B) Material
202.50 cum Cost of 12.5mm SS-5 HBG M/C metal 1388.89 cum 281250.42
203.00 cum C oarse Sand at site 702.64 cum 142636.12
67.50 MT Cement at site 5200.00 MT 351000
Total 1068540.09
© Machinery
6.00 hr Batching Plant @ 20 cum/hour 1138.50 hr 6831
6.00 hr Loader 1 cum capacity 1 cum 1843.52 hr 11061.12
DATA-PIPE CULVERTS
Name of Work
#REF!
Amount
S.No. Quantity Description of Item Rate per
(Rs.)
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as
per drawing and technical specification including setting out, construction of shoring and
bracing, removal of stumps and other deleterious matter, dressing sides of bottom, back filling
the excavation earth to the extent required etc., complete excluding seignioarge charges for
finished item of work as per MoRT&H specification 304(5 th Revision) and as directed by the
Engineer-in-Charge.

(A) Labour
0.32 day Mate 450.00 day 144.00
3544.00
(B) Machinery
(C) Over Head Charges on (A+B)
(D) Total of (A) + (B)+( C) 6997.20
Cost per 240 cum (D)+(E) 7696.92
1 Cum
Amount
(Rs.)
12 Dismantling of existing structures like culverts , bridges, retaining walls and other structures
comprising of masonry, cement, concrete, wood work , steel work, including T&P and
scaffolding wherever necessary sorting the dismantled material, disposal of unserviceable
materials and stacking the materials with all lifts and lead of 1000 m ( By Mechanical means in
Cement concrete grade M-15 & M-20)
Page 23,24,25 of MoRT&H SDB

Unit = cum
Taking output = 1.25 cum
(A) Labour
0.020 no Mate 450.00 1.00 9.00
0.250 no Mazdoor skilled 465.00 1.00 116.25
0.250 no Mazdoor unskilled 425.00 1.00 106.25
TOTAL A= 231.50
(B ) Machinery
Air compressor 250 cfm with 2 leads of
0.670 hour pneumatic breaker @ 1.5 cum per hour 588.40 1.00 394.23
0.270 hour Tractor Trolley 464.80 1.00 125.50
TOTAL B= 519.73
(A + B ) 751.23
(C) Over Head Charges on (A+B)
10.00 % (D) Contractors Profit on (A+B+C) 788.79 78.88
1.25 cum TOTAL Cost for 1.25 cum = (A+B+C+D) 867.67

Amount
(Rs.)
2 Plain cement concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate (Coarse
aggregate and fine aggregate conforming to table 1000-2 of MORTH including cost, (excluding
seigniorage) and conveyance of all materials to site and all labour charges ,centering,
machine mixing, laying in position, Compacting , Vibrating and curing including all other
incidental and all other operational charges of T&P required etc., complete as per MoRT&H
Specification 1500,1700, 2100 (5th Revision) for foundation .

(A) Labour
0.64 Day Mate 450.00 day 288.00
1.00 Day Mason 465.00 day 465.00
15.00 Day Mazdoor 425.00 day 6375.00
Total 7128.00
(B) Material
Total 36413.92
(c ) Machinery
Total 9249.00
(D) Form work charges
0.00 % Add for Over head charges @ 4% on (A)+(B)+(C) 0.00
Over head charges @ 5%
(F) Total of (A) + (B)+( C)+(D) 55430.47
(G) Add Contractors Profit at 10% on (E) 5543.05
Cost per 15 cum (E)+(F) 60973.51
1 Cum
Amount
(Rs.)
5.03 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG
materials to site and all labour charges ,centering, machine mixing, laying in position,
Compacting , Vibrating and curing including all other incidental and all other operational
charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2100 (5th
Revision) for footings and Raft foundation .

(A) Labour
0.86 Day Mate 450.00 day 387.00
1.50 Day Mason 465.00 day 697.50
20.00 Day Mazdoor 425.00 day 8500.00
Total 9584.50
(B) Material
Total 42415.67
(c ) Machinery
Total 9249.00
(D) Form work charges @ 4%
4.00 % Add for Over head charges @ 4% on (A)+(B)+(C) 2449.97
Over head charges @ 5%
(F) Total of (A) + (B)+( C)+(D) 66884.10
Cost per 15 cum (E)+(F) 73572.51
1 Cum
Amount
(Rs.)
3 Vibrated cement concrete M20 Grade Concrete using 40mm , 20mm and 10mm size HBG
Compacting, Vibrating and curing including all other incidental and all other operational
Revision) for Foundation

(A) Labour
0.86 Day Mate 450.00 day 387.00
1.50 Day Mason 465.00 day 697.50
20.00 Day Mazdoor 425.00 day 8500.00
Total 9584.50
(B) Material
Total 48644.11
(c ) Machinery
Total 9249.00
0.00 % Form work @ 10% on (A)+(B)+(C) 0.00
5.0% (E) Over head charges 5% on (A) + (B)+(C ) +(D) 67477.61 3373.88
(F) Total of (A) + (B)+( C)+(D) 70851.49
Cost per 15 cum (E)+(F) 77936.64
1 Cum
Amount
(Rs.)
4 Vibrated cement concrete M20 Grade Concrete using 40mm , 20mm and 10mm size HBG
Compacting, Vibrating and curing including all other incidental and all other operational
Revision) for Sub structure .

(A) Labour
0.86 Day Mate 450.00 day 387.00
1.50 Day Mason 465.00 day 697.50
20.00 Day Mazdoor 425.00 day 8500.00
Total 9584.50
(B) Material
Total 48644.11
(c ) Machinery
Total 9249.00
10.00 % Form work @ 10% on (A)+(B)+(C) 6747.76
5.0% (E) Over head charges 5% on (A) + (B)+(C ) +(D) 74225.37 3711.27
(F) Total of (A) + (B)+( C)+(D) 77936.64
Cost per 15 cum (E)+(F) 85730.30
1 Cum
Amount
(Rs.)
5.05 Providing, laying Reinforced cement concrete Hume pipes of 800 mm Dia., NP-4 class for pipe
Unit = metre Page 272,273 of MoRT&H SDB

Taking output = 12.5 metre
1000 mm Dia.,
(A) Labour
0.18 nos Mate 450.00 day 81.00
0.50 nos Mason 465.00 day 232.50
4.00 nos Mazdoor 425.00 day 1700.00
Total 2013.50
(B) Material
12.50 RM Cost of 800mm Dia., pipes 0.00 RM 0.00
Total 0.00
5.0% (C) Over head charges 5% on (A) + (B) 2013.50 100.68

(D) Total of (A) + (B)+( C) 2114.18
Cost per 12.5 metre (D)+(E) 2325.59
Rate for 1 RM 186.05
1 RM
Amount
(Rs.)
5 Providing, laying Reinforced cement concrete Hume pipes of 900 mm Dia., NP-4 class for pipe

1000 mm Dia.,
(A) Labour
0.18 nos Mate 450.00 day 81.00
0.50 nos Mason 465.00 day 232.50
4.00 nos Mazdoor 425.00 day 1700.00
Total 2013.50
(B) Material
12.50 RM Cost of 900mm Dia., pipes 0.00 RM 0.00
Total 0.00
5.0% (C) Over head charges 5% on (A) + (B) 2013.50 100.68

(D) Total of (A) + (B)+( C) 2114.18
Cost per 12.5 metre (D)+(E) 2325.59
Rate for 1 RM 186.05
1 RM
Amount
(Rs.)
6 Providing, laying Reinforced cement concrete Hume pipes of 1000 mm Dia., NP-4 class for
pipe culverts including cost and conveyance of Pipes etc., complete and Labour charges for
laying, jointing of 1000mm dia. R.C.C Hume pipes in position including lifting, aligning,
lowering and hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and
2906 (5th Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-
Charge for finished item of work.

1000 mm Dia.,
(A) Labour
0.18 nos Mate 450.00 day 81.00
0.50 nos Mason 465.00 day 232.50
4.00 nos Mazdoor 425.00 day 1700.00
Total 2013.50
(B) Material
12.50 RM Cost of 1000mm Dia., pipes Dy. Executive Engineer
RM #VALUE!
Total #VALUE!
5.0% ( C ) Over head charges 5% on (A) + (B) #VALUE! #VALUE!

(D) Total of (A) + (B)+( C) #VALUE!
(E) Add Contractors Profit at 10% on (D) #VALUE!
Cost per 12.5 metre (D)+(E) #VALUE!
Rate for 1 RM #VALUE!
Rate to be adopted #VALUE!
1 RM
Amount
(Rs.)
9 Providing and filling bedding of Granular material around the pipes of Hume pipe culverts
suitably compacted / rammed including cost, (excluding seigniorage) and conveyance of
materials to site etc., complete as per drawing and MoRT&H Specification 2900 ( 5th
Revision) and as directed by the Engineer-in-Charge.
(A) Labour
0.28 No. Mate 450.00 day 126.00
7.00 No. Mazdoor 425.00 day 2975.00
Total 3101.00
(B) Material
12.00 cum Cost of Granular material 178.36 cum 2140.31
Total 2140.31
© Machinery
2.50 hr Plate compactor/Power rammer/road roller 53.76 hr 134.40
0.05 hr Water tanker 6 KL capacity 698.88 hr 34.94
Total 169.34
(D) Over head charges @ 5%
(E) Total of (A) + (B)+( C)+(D) 5681.18
Cost per 10 cum (E)+(F) 6249.30
1 Cum
Amount
(Rs.)
8 Providing dry rough stone revetment 300 mm thick with HBG stone of not less than 300 mm
size including cost, (excluding seigniorage) charges and conveyance of materials to site and
including labour charges for packing the stones for revetment etc., complete for finished item of
work as per MoRT&H specification 2504 ( 5th revision ) and as directed by the Engineer-in-
Charge for Pitching of slopes

(A) Labour
0.04 Day Mate 450.00 day 18.00
0.35 Day Mason 465.00 day 162.75
0.75 Day Mazdoor 425.00 day 318.75
Total 499.50
(B) Material
1.00 cum Cost of Rough stone HBG 300mm thick 568.64 cum 568.64
0.20 cum Cost of stone spalls 397.64 cum 79.53
Total 648.17
(E) Total of (A) + (B)+( C)+(D) 1205.05
Cost per 1 cum (E)+(F) 1325.56
1 Cum
GENERAL ABSTRACT
#REF!
PART-I AMOUNT (Rs)

Road Works
1 Road estimate #VALUE!
2 Pipe Culverts (54 Nos) #REF!
3 Box Culverts (1 Nos) #REF!
Total (Part- A) #VALUE!
PART- II
Maintenance
1 PART (B-I) - R.M Work within the D.L P i.e., 2 YEARS 122400
2 PART( B-II)- R.M work after completion of DLP for 3 years 1530000
Total (Part- B) 1,652,400
Total (Part A + Part B) #VALUE!

PART-II
1 Add VAT @ 5 % 5% #VALUE!
2 L.S. for Price Adjustment 3.0% #VALUE!
3 L.S. for Q.C. Charges 0.10% #VALUE!
4 LS for Seignarage Charges 8,167,184
5 LS for NAC 0.1% #VALUE!
6 L.S. for Avagahana Sadassu 5,000
7 L.S for RSI 0% 1,700,000
9 LS for unfore seen items & rounding 538,045
Total #VALUE!
ABSTRACT ESTIMATE FOR ROAD PART
#REF!
Sl. No.
Description of work Quantity Rate Per Amount (Rs.)
1 2 3 4 5 6
Part I A: Road Portion
1 Clearing and grubbing road land including uprooting rank vegetation, grass, bushes,
shrubs, saplings and trees girth up to 300 mm, removal of stumps of trees cut earlier and
disposal of unserviceable materials and stacking of serviceable material to be used or
auctioned, up to a lead of 1000 metres including removal and disposal of top organic soil
not exceeding 150 mm in thickness.
12.92 33320.40 1 430,534

Hec Hec
2 Dismantling of existing structures like culverts , bridges, retaining walls and other
structures comprising of masonry, cement, concrete, wood work , steel work, including
T&P and scaffolding wherever necessary sorting the dismantled material, disposal of
unserviceable materials and stacking the materials with all lifts and lead of 1000 m ( By
Mechanical means in Cement concrete grade M-15 & M-20)
1035.07
1035 694.00 1 718,290
Cum Cum
3 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal
of scarified material with all leads and lifts upto 1000 Mtrs as per MoRT&H (5th Revision)
Specn. No.305.4.3
60780
60780.00 8.70 528,786.00
Sqm Sqm
4 Earthwork excavation in soils upto SDR by mechanical means including trimming bottom
and side slopes in accordance with requirements of lines, grades and cross sections etc.,
complete including for finished item of work for trench cutting as per MoRT&H
specification 301(5th Revision) and as directed by the Engineer-in-Charge (Payment based
on levels only)
58588.55
58589.00 19.00 1 1,113,191
cum cum
5 Forming embankment with excavated Side earth by mechanical means upto SDR including
pre-watering of soil, removal of top soil, excavation of soils, depositing the soils on the
embankment, spreading soil, breaking clods, sectioning, grading and consolidation with 8
to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of
MoRT&H, including all hire and operational charges of T&P and complete for finished
item of work as per MoRT&H specification 305 (5th revision).(Payment based on levels
only) The Sub grade soil & shoulders soil CBR value > 10%, Plasticity index not more than
18 and Maximum dry density > 1.8 gm/cc.
For formation 4922.40

for Shoulders 20483.78
25406.18
25406.00 110.00 1 2,794,660
cum cum
Sl. No.
1 2 3 4 5 6
6 Forming embankment, Subgrade and Shoulders with borrowed useful earth from outside
road boundary by mechanical means up to SDR with all leads and lifts including pre-
watering of soil at borrow area, removal of top soil, excavation of soils at borrowed area,
conveyance of soil, depositing the soil on the embankment, spreading soil, breaking clods,
sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to
meet requirement of table 300-2 of MoRT&H, including all hire and operational charges of
T&P and (excluding seigniorage) charges, complete for finished item of work as per
MoRT&H specification 305. The Sub grade soil & shoulders soil CBR value > 10%,
Plasticity index not more than 18 and Maximum dry density > 1.8 gm/cc. (Payment will be
based on levels for finished item of works)
Subgrade 15451.62
Shoulder
15451.6154
15452.00 204.00 1 3,152,208
cum cum
7 Construction of Granular sub-base by providing HBG material confirming to Grading - VI

of MoRT&H Table 400-1 including cost, (excluding seigniorage charges) and conveyance of
all materials to work site and spreading in uniform layers with motor grader or by
approved means, on prepared surface mixing by mix in place method with Rotavator /
approved means at OMC and compacting with vibratory roller to achieve the desired
density etc., complete for finished item of work as per MoRT&H Specification 401 (5th
revision) and as directed by the Engineer-in-charge. (Payment based on levels only)
16364.29
16365.00 1830.00 1 29,947,950
cum cum
8 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet
Mix Macadem specification including cost of all materials and including premixing the
material with water at OMC in mixing plant carriage of mixed material by tipper to site,
laying in uniform layers with hydrostatic sensor paver in base courses on well prepared
surface and compacting with Vibratory roller to acheive the desired density etc., as
directed by the Engineer-in-Charge and as per MoRT&H specification 406 (5th revision) for
finished item of work. (Payment based on levels only)
24955.01
24956.00 2067.00 1 51,584,052
cum cum
9 Providing and applying prime coat with bitumen Emulsion (Slow Settting-1) (Bulk) using
Emulsion pressure distributor on prepared surface of Granular base including cleaning of
road surface and spraying emulsion at the rate of 0.70 kgs per sqm using emulsion
pressure distributtor for finished item of work as per MoRT&H Specification 502 (5th
revision) and as directed by the Engineer-in-Charge.
122086.69
122087.00 #REF! 1 #REF!
sqm sqm
10 Providing and applying tack coat with VG-10 (Bulk) using Bitumen pressure distributor at
the rate of 0.20 kgs per sqm on the prepared bituminous/granular surface cleaned with
mechanical broom for finished item of work as per MoRT&H Specification 503 (5th
revision) and as directed by the Engineer-in-Charge.
118035.95
118036.00 #REF! 1 #REF!
sqm sqm
Sl. No.
1 2 3 4 5 6
11 Providing and laying surface dressing in single coat using 10 mm nominal size IRC
HBG/HBT machine crushed stone aggregates @ 0.008 cum / sqm on a layer of bitumen
binder of RS Emulsion @1.3 Kg/sqm including cost, (excluding seigniorage) and
conveyance of all materials to work site and laid on prepared surface and rolling with 8-10
T Pneumatic roller etc., complete for finished item of work as per MoRT&H Specification
510 (5th Revision) and as directed by the Engineer-in-charge.
118035.95
118036.00 #REF! 1 #REF!
sqm sqm
12 Providing 30 mm thick compacted Bituminous Concrete with 100-120 TPH batch mix plant
using HBG crushed aggregates of Grading – 2 as per table 500-17 of specification 507 of
MoRT&H (5th revision), premixed with bitumen VG-30 grade @ 5.4% of mix and filler,
transporting the hot mix to work site, laying with Hydrostatic sensor paver to the required
grade, level and alignment, rolling with smooth wheeled, Pneumatic Tyred and tandem
rollers to achieve the desired compaction as per MoRT&H Specification 507 (5th revision)
complete for finished item of work in all respects as directed by Engineer-in-Charge
3541.08
3541.00 #REF! 1 #REF!
cum cum
DRAIN
16 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures
as per drawing and technical specification including setting out, construction of shoring
and bracing, removal of stumps and other deleterious matter, dressing sides of bottom,
back filling the excavation earth to the extent required etc., complete excluding
seignioarge charges for finished item of work as per MoRT&H specification 304(5th
Revision) and as directed by the Engineer-in-Charge.
Open drain Qty 7777.42

Masonary Drain Qty 0.00
7777.42
7777.00 32.00 1 248,864
cum cum
17 Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost,
seigniorage conveyance of all materials to site and labour charges, centering, machine
mixing, laying, Vibrating, curing etc., including all other incidental and operational charges
of all T&P etc., complete for finished item of work as per MoRT&H specification
1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-Charge for base
coarse below CC Pavement.
0
0.00 4065.00 1 -
cum cum
18 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost, (excluding seigniorage) and
conveyance of all materials to site and all labour charges ,centering, machine mixing,
laying in position, Compacting , Vibrating and curing including all other incidental and all
other operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2100 (5th Revision) for footings and Raft foundation .
Masonary Drain Qty 0.00

0.00 4905.00 1 -
cum cum
Total Cost #VALUE!
Sl. No.
1 2 3 4 5 6
PART -I (B) - Routine MAINTENACE WORK within the Defects Laibility Period
i.e., 2 YEARS
1 Routine Maintenance for Jungle clearance / tree and shrub trimming and culvert repairs /
vents maintenance / parapet wall repairs / retaining wall repairs etc within DLP i.e., 2
years.
17 Kms - DL 17.000 Kms 3,600.00 2.00 122,400
PART-I ( C )- Routine MAINTENANCE WORK after completion of DLP for 3 years

2 Routine Maintenance comprising of B.T Pot Hole filling B.T. edge repairs (and other items
on B.T carriage way such as crack sealing, minor surface repair etc., and unpaved shoulder
repair (Berms) / surface drains maintenance / including gravelling berms and jungle
clearance / tree and shrub trimming and culvert repairs / vent maintenance / parapet wall
repairs / retaining wall repair etc., Ordinary repairs to bridges and sign maintenance /
guard stones maintenance / painting Km /Hm stones and others for 3 years from the end
of DLP.
17 Kms - DL 17.000 Kms 30,000.00 3.00 1,530,000
Foot note:
The data for the Routine Maintenance items to be covered will be prepared with SSR with
which Plan Work Estimate is sanctioned and the items of Routine Maintenance will be
carried out these rates duly operating the quoted percentage. Payment shall be made for
the items to be recorded in M.Book. The overall amount shall be for Routine Maintenance
for 3 years after DLP and for Routine Maintenance of culverts & Jungle Clearance for 2
years after completion of Plan Work shall be limited maximum to amounts indicated at Part
I (B) & Part I (C)
TOTAL for Widening and strengthening including 5 years of Routine #VALUE!

Maintenance
ABSTRACT ESTIMATE FOR BOX CULVERT
#REF!
Sl. No.
1 2 3 4 5 6
Part I B: Box Culverts 1 Nos
A. Foundation
1 #REF!
141.50
141.00 #REF! 1 #REF!
cum cum
2 #REF!
13.79
14.00 #REF! 1 #REF!
cum cum
B. Sub Structure
3 #REF!
63.84
64.00 #REF! 1 #REF!
cum cum
4 #REF!
8.30
Sl. No.
1 2 3 4 5 6
8.00 #REF! 1 #REF!
MT MT
5 #REF!
84.00 #REF! 1 #REF!

each each
6 #REF!
40.59
41.00 #REF! 1 #REF!
Cum cum
C.Super Structure
7 #REF!
25.12
25.00 #REF! 1 #REF!
cum cum
8 #REF!
3.27
3.00 #REF! 1 #REF!
MT MT
9 Providing and applying tack coat with VG-10 (Bulk) using Bitumen pressure
distributor at the rate of 0.20 kgs per sqm on the prepared bituminous/granular
surface cleaned with mechanical broom for finished item of work as per MoRT&H
Specification 503 (5th revision) and as directed by the Engineer-in-Charge.
45.86
Sl. No.
1 2 3 4 5 6
46.00 #REF! 1 #REF!
Sqm Sqm
10 Providing 30 mm thick compacted Bituminous Concrete with 100-120 TPH batch

mix plant using HBG crushed aggregates of Grading – 2 as per table 500-17 of
specification 507 of MoRT&H (5th revision), premixed with bitumen VG-30 grade @
5.4% of mix and filler, transporting the hot mix to work site, laying with Hydrostatic
sensor paver to the required grade, level and alignment, rolling with smooth
wheeled, Pneumatic Tyred and tandem rollers to achieve the desired compaction
as per MoRT&H Specification 507 (5th revision) complete for finished item of work
in all respects as directed by Engineer-in-Charge
2.98
3.00 #REF! 1 #REF!
cum cum
11 #REF!
10.08
10.00 #REF! 1 #REF!
RM RM
12 #REF!
8.00
8.00 #REF! 1 #REF!
each each
D. Protection Work
13 #REF!
74.25
74.00 #REF! 1 #REF!
cum cum
14 #REF!
Sl. No.
1 2 3 4 5 6
75.65
76.00 #REF! 1 #REF!
cum cum
16 #REF!
304.06
304.00 #REF! 1 #REF!
Cum Cum
Total Amount #REF!
AEE-III DEE-V EE-R DCE-Roads

ABSTRACT ESTIMATE FOR PIPE CULVERTS
#REF!
Sl.
No.
1 2 3 4 5 6
Part I B: Pipe Culverts (54 No.s)
1 Earthwork excavation in soils upto SDR by mechanical means for
foundations of structures as per drawing and technical specification
including setting out, construction of shoring and bracing, removal of
stumps and other deleterious matter, dressing sides of bottom, back
filling the excavation earth to the extent required etc., complete
excluding seignioarge charges for finished item of work as per
MoRT&H specification 304(5th Revision) and as directed by the
Engineer-in-Charge.
6857.811
6858.00 32.00 1 219,456
cum cum
2 Plain cement concrete (1:3:6) mix using 40mm size HBG crushed stone
aggregate (Coarse aggregate and fine aggregate conforming to table
1000-2 of MORTH including cost, (excluding seigniorage) and
conveyance of all materials to site and all labour charges ,centering,
machine mixing, laying in position, Compacting , Vibrating and curing
including all other incidental and all other operational charges of T&P
required etc., complete as per MoRT&H Specification 1500,1700, 2100
(5th Revision) for foundation .
156.24
157.00 4065.00 1 638,205
cum cum
3 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm

and 10mm size HBG crushed stone aggregate (Coarse aggregate
conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost, (excluding seigniorage) and conveyance of all
materials to site and all labour charges ,centering, machine mixing,
laying in position, Compacting , Vibrating and curing including all other
incidental and all other operational charges of T&P required etc.,
complete as per MoRT&H Specification 1500,1700, 2100 (5th Revision)
for footings and Raft foundation .
823.944
824.00 4905.00 1 4,041,720
Sl.
No.
1 2 3 4 5 6
cum cum
4 Vibrated cement concrete M20 Grade Concrete using 40mm , 20mm

materials to site and all labour charges , centering, machine mixing,
laying in position, Compacting, Vibrating and curing including all other
for Foundation
994.989
995.00 5196.00 1 5,170,020
cum cum
5 Vibrated cement concrete M20 Grade Concrete using 40mm , 20mm

materials to site and all labour charges , centering, machine mixing,
laying in position, Compacting, Vibrating and curing including all other
for Sub structure .
215.188
216.00 5715.00 1 1,234,440
cum cum
6 Providing, laying Reinforced cement concrete Hume pipes of 1000 mm

Dia., NP-4 class for pipe culverts including cost and conveyance of
Pipes etc., complete and Labour charges for laying, jointing of 1000mm
dia. R.C.C Hume pipes in position including lifting, aligning, lowering
and hoisting etc., as per drawing and as per MoRT&H Specification
2900, 2905 and 2906 (5th Revision) and IRC Special Publication No:
13 and as directed by the Engineer-in-Charge for finished item of work.
765.00
765.00 #VALUE! 1 #VALUE!
RM RM
Sl.
No.
1 2 3 4 5 6
7 #REF!
85.37
86.00 #REF! 1 #REF!
cum cum
8 Providing dry rough stone revetment 300 mm thick with HBG stone of
not less than 300 mm size including cost, (excluding seigniorage)
charges and conveyance of materials to site and including labour
charges for packing the stones for revetment etc., complete for finished
item of work as per MoRT&H specification 2504 ( 5th revision ) and as
directed by the Engineer-in-Charge for Pitching of slopes
506.40
507.00 1326.00 1 672,282
cum cum
TOTAL AMOUNT Rs. #REF!
we have reduce the pipe culvert from 62 to 54 as per the direction of E-in c
ABSTRACT ESTIMATE FOR MINOR BRIDGE
#REF!
Sl. No.
1 2 3 4 5 6
Part : Minor Bridge (3 No.s) at km 27+802, 32+039 and 32+511
7.01 Earthwork excavation in soils upto SDR by mechanical means for foundations of
structures as per drawing and technical specification including setting out, construction
of shoring and bracing, removal of stumps and other deleterious matter, dressing sides
of bottom, back filling the excavation earth to the extent required etc., complete
excluding seignioarge charges for finished item of work as per MoRT&H specification
304(5th Revision) and as directed by the Engineer-in-Charge.
3791.00 32.00 1 121,312

cum cum
7.02 Filling in between body walls with gravel including cost ,conveyance and (excluding
seigniorage) of all materials to site etc., complete as per Clause 710.1.4 of IRC :
78and as per MoRT&H Specification No. 2200 & 2907(5th Revision) and as per
Drawing and technical specifications for finished item of work
809.34 625.00 1 505,838

cum cum
7.03 Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 %
of 40 mm HBG metal satisfying the requirements laid down in clause 2504.2.2 of
MoRT&H specifications to a thickness of not less than 600mm with smaller size towards
the soil and bigger size towards the wall and provided over the entire surface behind
the abutment, wing wall and return wall to the full height compacted to a firm condition
including cost and conveyance of all metal (excluding seigniorage) charges ,and all
labour charges as directed by the departmental officers as per drawing and Technical
specifications as per clause 710.1.1 of IRC:78 and Clause 2200 of MoRT&H (5th
Revision) for finished item of work.
223.90 1504.00 1 336,746

cum cum
7.04 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size
HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
laying in position, Compacting , Vibrating and curing including all other incidental and
all other operational charges of T&P required etc., complete as per MoRT&H
Specification 1500,1700, 2100 (5th Revision) for leveling Course
274.08 #REF! 1 #REF!

cum cum
7.05 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost, (excluding seigniorage) conveyance of all
materials to site and labour charges, centering, machine mixing, laying, vibrating,
curing etc., including other incidental hire and operational charges of all T&P as per
approved drawings and as directed during execution but excluding cost of steel and its
fabrication charges for finished item as per MoRT&H specification 1500,1600,1700 &
2200 (5th revision ) and as directed by the Engineer-in-Charge for Bed blocks &
Backing walls
394.38 #REF! 1 #REF!
cum cum
Sl. No.
1 2 3 4 5 6
7.06 Vibrated reinforced cement concrete M 35grade using 20mm & 10mm HBG crushed
fabrication charges for finished item as per SBD specification as directed by the
Engineer-in-Charge for foundations
881.43 #REF! 1 #REF!
cum cum
Engineer-in-Charge for Sub structure
435.91 #REF! 1 #REF!
cum cum
Engineer-in-Charge for superstructure (slab )
704.53 #REF! 1 #REF!

cum cum
7.09 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all
diameters including cost and conveyance of steel to site and all labour charges for
fabrication of reinforcement including cutting, bending, binding rods, tying grills, placing
them in position etc., complete including cost and conveyance of binding wire and all
handling charges and operational charges etc., and including over lapping welding if
required etc., complete for all R.C.C items for finished item of work as per standard
drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H
specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for foundations
of R.C.C items.
70.51 59298.00 1 4,181,102

MT MT
specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for Sub
structure of R.C.C items.
34.87 59316.00 1 2,068,349

MT MT
Sl. No.
1 2 3 4 5 6
specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for Super
structure of R.C.C items.
56.36 61005.00 1 3,438,242

MT MT
7.12 Providing and laying 25 mm thick mastic asphalt wearing course with paving grade
bitumen meeting the requirements given in table 500-29, prepared by using mastic
cooker and laid to required level and slope after cleaning the surface, including
providing antiskid surface with bitumen precoated finegrained hard stone chipping of
13.2 mm nominal size at the rate of 0.005cum per 10 sqm and at an approximate
spacing of 10 cm center to center in both directions, pressed into surface when the
temperature of surfaces is not less than 1000C, protruding 1 mm to 4 mm over mastic
surface, all complete as per clause 515.
1465.20 #REF! 1 #REF!

sqm sqm
7.13 Drainage spouts complete as per drawing and technical specifications Clause 1209
MORD & 2705 MORTH at complete and as directed by the Engineer-in-Charge
21.00 2837.00 1 59,577
no. no.
7.14 Providing and fixing bearings complete as per drawing and Technical Specification
2000,2200 and 2300. a) Kraft Paper / Tar Paper bearings
21.60 60.00 1 1,296

sqm sqm
7.15 Providing 25.4 mm mastic pads for Longitudinal joints, Transversal expansion joints and
Construction joints of approved quality including cost, conveyance and placing in
position, etc., complete as directed by the Engineer-in-charge.
72.00 991.00 1 71,352
sqm sqm
7.16 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size
HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
laying in position, Compacting , Vibrating and curing including all other incidental and
all other operational charges of T&P required etc., complete as per MoRT&H
Specification 2700 (5th Revision) for levelling course below approach slab.
37.80 #REF! 1 #REF!

cum cum
approved drawings and as directed during execution with including cost of steel and its
Engineer-in-Charge for approach slab.
Sl. No.
1 2 3 4 5 6
75.60 #REF! 1 #REF!
cum cum
7.18 Providing and laying filter material with Gravel underneath pitching in slopes including
cost, (excluding seigniorage) charges and conveyance of materials to site including
labour charges etc., complete for finished item of work as per MoRT&H Specification
2504 (5th Revision) and as directed by the Engineer-in-Charge
12.06 867.00 1 10,456

cum cum
7.19 Providing dry rough stone revetment 300 mm thick with HBG stone of not less than 300
mm size including cost, (excluding seigniorage) charges and conveyance of materials
to site and including labour charges for packing the stones for revetment etc., complete
for finished item of work as per MoRT&H specification 2504 ( 5th revision ) and as
27.91 1326.00 1 37,009
cum cum
7.2 Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter
AC pipe extending through the full width of the structure at 1.00m C/C in both
horizontal and vertical direction so that the weep holes in each horizontal direction is
staggered from the weep holes laying above and below lines as shown in drawing
including cost and conveyance of the A.C pipes and labour charges for cutting to
required length, placing the pipe with a slope of about 1V : 20H towards stream side
face etc., complete for finished item of work for weep holes as per SSR Data
296.00 244.00 1 72,224

Rm Rm
7.21 Provision of an Reinforced cement concrete crash barrier at the edges of the road,
approaches to bridge structures and medians, constructed with M-40 grade concrete
with HYSD reinforcement conforming to IRC:21 and dowel bars 25 mm dia, 450 mm
long at expansion joints filled with pre-moulded asphalt filler board, keyed to the
structure on which it is built and installed as per design given in the enclosure to MOST
circular No. RW/NH - 33022/1/94-DO III dated 24 June 1994 as per dimensions in the
approved drawing and at locations directed by the Engineer, all as specified
234.40 #REF! 1 #REF!

Rm Rm
7.22 Providing dry rough stone revetment 300 mm thick with HBG stone of not less than 300
mm (boulder weighing not less than 40kg) size including cost, (excluding seigniorage)
charges and conveyance of materials to site and including labour charges for packing
the stones for revetment etc., complete for finished item of work as per MoRT&H
specification 2504 ( 5th revision ) and as directed by the Engineer-in-Charge for
Pitching of slopes
791.10 1326.00 1 1,048,999

cum cum
7.23 A Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost,
(excluding seigniorage) conveyance of all materials to site and labour charges,
centering, machine mixing, laying, Vibrating, curing etc., including all other incidental
and operational charges of all T&P etc., complete for finished item of work as per
MoRT&H specification 1500,1700, 2100 (5th Revision) and as directed by the
Engineer-in-Charge(5th Revision) for filling for bed protection.
Sl. No.
1 2 3 4 5 6
109.35 #REF! 1 #REF!
cum cum
7.23 B Providing and laying Boulders apron for bed protection against scour with stone
boulders weighing not less than 40Kg each complete as per Drawings and Technical
Specifications Clause 2503 and 150mm Thk. flat stone apron embedded in 300mm
thick concrete (VCC 1:4:8) ( 5th revision ) and as directed by the Engineer-in-Charge
for Pitching of slopes
218.71 #REF! 1 #REF!
cum cum
7.24 Providing and applying 2 coats of water based cement paint to unplastered concrete
surface after cleaning the surface of dirt, dust, oil, grease, efflorescence and applying
paint @ of 1 litre for 2 sqm as per Tech Specification 800 MORTH.
3.00 137.00 1 411

sqm sqm
Total Amount #REF!

DATA-Minor Bridge
Name of Work ::- #REF!
Amount
(Rs.)
7.01 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per
drawing and technical specification including setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter, dressing sides of bottom, back filling the
excavation earth to the extent required etc., complete excluding seignioarge charges for finished
item of work as per MoRT&H specification 304(5th Revision) and as directed by the Engineer-in-
Charge.

(A) Labour
0.32 day Mate 450.00 day 144.00
3544.00
(B) Machinery
5.00% Over head charges @ 5% 6664.00 333.20
(D) Total of (A) + (B)+( C) 6997.20
Cost per 240 cum (D)+(E) 7696.92
1 Cum
7.02 Filling in between body walls with gravel including cost ,conveyance and (excluding seigniorage)
of all materials to site etc., complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H
Specification No. 2200 & 2907(5th Revision) and as per Drawing and technical specifications for
finished item of work
(A) Labour
0.28 Day Mate 450.00 day 126.00
7.00 Day Mazdoor 425.00 day 2975.00
Total 3101.00
(B) Material
12.00 cum Cost of Gravel 178.36 cum 2140.31
Total 2140.31
© Machinery
2.50 hr Plate compactor/Power rammer/road roller 53.76 hr 134.40
Total 169.34
5.00% Add for Over head charges @ 5% on (A)+(B)+( C) 5410.65 270.53
(E) Total of (A) + (B)+( C)+(D) 5681.18
Cost per 10 cum (E)+(F) 6249.30
Amount
(Rs.)
1 Cum
7.03 Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40 mm
HBG metal satisfying the requirements laid down in clause 2504.2.2 of MoRT&H specifications to a
thickness of not less than 600mm with smaller size towards the soil and bigger size towards the
wall and provided over the entire surface behind the abutment, wing wall and return wall to the full
height compacted to a firm condition including cost and conveyance of all metal (excluding
seigniorage) charges ,and all labour charges as directed by the departmental officers as per
drawing and Technical specifications as per clause 710.1.1 of IRC:78 and Clause 2200 of
MoRT&H (5th Revision) for finished item of work.

(A) Labour
0.32 Day Mate 450.00 day 144.00
7.00 Day Mazdoor 425.00 day 2975.00
1.00 Day Mazdoor skiled 465.00 day 465.00
Total 3584.00
(B) Material
6.00 cum Cost of 150mm size IRC soling stone 502.64 cum 3015.85
6.00 cum Cost of 40mm size IRC metal 1062.64 cum 6375.85
Total 9391.70
© Machinery
Total 41.93
(E) Total of (A) + (B)+( C)+(D) 13668.51
Cost per 15 cum (E)+(F) 15035.36
1 Cum
materials to site and all labour charges ,centering, machine mixing, laying in position, Compacting ,
Vibrating and curing including all other incidental and all other operational charges of T&P required
etc., complete as per MoRT&H Specification 1500,1700, 2100 (5th Revision) for leveling Course

(A) Labour
0.86 Day Mate 450.00 day 387.00
1.50 Day Mason 465.00 day 697.50
20.00 Day Mazdoor 425.00 day 8500.00
Total 9584.50
(B) Material
Amount
(Rs.)
6.75 cum Sand at site #REF! cum #REF!
Total #REF!
© Machinery
Total 9249.00
4.00 % Add for Over head charges @ 4% on (A)+(B)+(C) #REF!
(E) Over head charges @ 5%
5.00% Add for Over head charges @ 5% on (A)+(B)+( C) #REF! #REF!
(F) Total of (A) + (B)+( C)+(D) #REF!
(G) Add Contractors Profit at 10% on (E) #REF!
Cost per 15 cum (E)+(F) #REF!
Rate for 1 cum #REF!
1 Cum
7.05 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost, (excluding seigniorage) conveyance of all materials to site and labour
charges, centering, machine mixing, laying, vibrating, curing etc., including other incidental hire and
operational charges of all T&P as per approved drawings and as directed during execution but
excluding cost of steel and its fabrication charges for finished item as per MoRT&H specification
1500,1600,1700 & 2200 (5th revision ) and as directed by the Engineer-in-Charge for Bed blocks
& Backing walls

(A) Labour
0.86 Day Mate 450.00 day 387.00
1.50 Day Mason 465.00 day 697.50
20.00 Day Mazdoor 425.00 day 8500.00
Total 9584.50
(B) Material
Total #REF!
(C) Machinery
Total 9249.00
(D) Form work
10.00 % Form work @ 10% on (A)+(B)+( C) #REF! Cum #REF!
(F) Total of (A) + (B)+( C)+(D)+(E) #REF!
(G) Add Contractors Profit at 10% on (F) #REF!
Cost per 15 cum (F)+(G) #REF!
Amount
(Rs.)
1 Cum
7.06 Vibrated reinforced cement concrete M 35grade using 20mm & 10mm HBG crushed stone
excluding cost of steel and its fabrication charges for finished item as per SBD specification as
directed by the Engineer-in-Charge for foundations

Taking output = 120cum
(A) Labour
0.84 Day mate 450.00 day 378.00
3.00 Day Mason 465.00 day 1395.00
18.00 Day Mazdoor 425.00 day 7650.00
Total 9423.00
(B) Material
Total #REF!
(C) Machinery
6.00 hr Batching Plant @ 20 cum/hour 1138.50 hr 6831.00
15.00 hr Transit Mixer 4 cum capacity for lead upto 1 2140.10 hr 32101.50
Transit Mixer 4 cum capacity lead beyond 1
300.00 L 3.14 hr 942.00
Km, L - lead in Kilometer
6.00 hr Concrete Pump 899.36 hr 5396.16
Total 63898.50
(D) Form work
3.00 % Form work @ 3.00% on (A)+(B)+( C) #REF! Cum #REF!
1 Cum
directed by the Engineer-in-Charge for Sub structure
Amount
(Rs.)
Unit = cum Page347 & 455 of MoRT&H SDB
(A) Labour
0.84 Day mate 450.00 day 378.00
3.00 Day Mason 465.00 day 1395.00
18.00 Day Mazdoor 425.00 day 7650.00
Total 9423.00
(B) Material
Total #REF!
(C) Machinery
300.00 L 3.14 hr 942.00
Total 63898.50
(D) Form work
10.00 % Form work @ 10 on (A)+(B)+( C) #REF! Cum #REF!
1 Cum
directed by the Engineer-in-Charge for superstructure (slab )
Unit = cum Page480 of MoRT&H SDB

(A) Labour
0.88 Day mate 450.00 day 396.00
3.00 Day Mason 465.00 day 1395.00
19.00 Day Mazdoor 425.00 day 8075.00
Total 9866.00
(B) Material
Amount
(Rs.)
Total #REF!
(C) Machinery
300.00 L 3.14 hr 942.00
Total 63898.50
(D) Form work
1 Cum
7.09 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of
reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling charges and operational
charges etc., and including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge
and as per MoRT&H specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for
foundations of R.C.C items.
Page 459,460 of MoRT&H SDB

Unit = MT
Taking output = 1 MT
(A) Labour
0.40 no Mate 450.00 1.00 180.00
2.00 no Black smith 470.00 1.00 940.00
6.00 no Mazdoor 425.00 1.00 2550.00
TOTAL A= 3670.00
(B) Material
1.05 MT HYSD bars including overlaps 45000.00 1.00 47250.00
6.00 Kg Binding wire ( Building SSR item no.757 ) 70.00 1.00 420.00
TOTAL B= 47670.00
rate per 1 MT (excluding OH & CP) 51340.00
5.00% (C) Over Head Charges on (A+B) 51340.00 2567.00
1.00 MT TOTAL Cost for 1 MT = (A+B+C+D) 59297.70

Rate per 1 MT 59297.70
Amount
(Rs.)
Sub structure of R.C.C items.

Unit = MT
(A) Labour
0.34 no Mate 450.00 1.00 153.00
2.00 no Black smith 385.00 1.00 770.00
6.50 no Mazdoor 425.00 1.00 2762.50
TOTAL A= 3685.50
(B) Material
TOTAL B= 47670.00

Super structure of R.C.C items.

Unit = MT
(A) Labour
0.44 no Mate 450.00 1.00 198.00
3.00 no Black smith 470.00 1.00 1410.00
8.00 no Mazdoor 425.00 1.00 3400.00
TOTAL A= 5008.00
(B) Material
Amount
(Rs.)
TOTAL B= 47810.00

7.10 Providing and laying 25 mm thick mastic asphalt wearing course with paving grade bitumen
meeting the requirements given in table 500-29, prepared by using mastic cooker and laid to
required level and slope after cleaning the surface, including providing antiskid surface with
bitumen precoated finegrained hard stone chipping of 13.2 mm nominal size at the rate of
0.005cum per 10 sqm and at an approximate spacing of 10 cm center to center in both directions,
pressed into surface when the temperature of surfaces is not less than 1000C, protruding 1 mm to
4 mm over mastic surface, all complete as per clause 515.
Unit = sqm
Taking output =35.00 Sqm (0.87 cum) assuming a Page 151 of MoRT&H SDB
density of 2.3 tonn/cum
(A) Labour
0.44 nos. Mate 450.00 day 198.00
10.00 nos. Mazdoor working with HMP, Mechanical 425.00 day 4250.00
Total 4913.00
(B) Machinary
0.06 hr Mechanical broom @ 1250 sqm per hour 399.84 hr 23.99
6.00 hr Mastic cooker 1 tonne capacity 65.00 hr 390.00
6.00 hr Bitumen boiler 1500 litres capacity 209.00 hr 1254.00
hr Tractor for towing and positioning of mastic
1.00 cooker and bitumen boiler 415.00 hr 415.00
Total 2118.29
(C) Material
Base mastic (without coarse aggregates) =
60 per cent
Coarse aggregate (6.3mm to 13.2 mm) = 40
per cent .
Proportion of material required for mastic
asphalt with coarse aggregates (based on
mix design done by CRRI for a specific
case)
I) Bitumen 85/25 or 30/40 @ 10.2 per cent

0.200 tonne #REF! tonne #REF!
by weight of mix. 2 x 10.2/100 = 0.204
Amount
(Rs.)
ii) Fine aggregate passing 2.36mm and

retained on 0.075mm sieve @ 31.9 per cent
0.39 cum 830.64 cum 323.9
by weight of mix = 2 x 31.9/100 = 0.638
tonnes = 0.638/1.625 = 0.39
iii) Lime stone dust filler with calcium content

not less than 80 per cent by weight @ 17.92
0.36 tonne 0.00 tonne 0.0
per cent by weight of mix = 2 x 17.92/100 =
0.36
iv) Coarse aggregates 6.3 mm to 13.2 mm

0.55 cum @ 40 per cent by weight of mix = 2 x 40/100 1164.72 cum 640.6
= 0.8 MT = 0.8/1.456 = 0.55
v) Pre-coated stone chips of 13.2 mm

0.02 cum nominal size for skid resistance = 35 x 381.90 cum 7.6
0.005/10 = 0.018
vi) Bitumen for coating of chips @ 2 per cent
0.50 kg by weight = 0.018 x 1.456 x 2/100 = 0.0005 #REF! kg #REF!
MT = 0.5kg
Total #REF!
A+B +C= TOTAL #REF!
Cost per 35.00 Sqm #REF!
Rate per 1 Sqm #REF!
1 Sqm
7.11 Drainage spouts complete as per drawing and technical specifications Clause 1209 MORD & 2705
MORTH at complete and as directed by the Engineer-in-Charge
Page No 499 of MoRT&H SDB
Unit = 1 No
(A) Labour
0.03 no mate 450.00 1.00 13.50
0.01 no Mason skilled 500.00 1.00 5.00
0.02 no Black smith 385.00 1.00 7.70
0.22 no Mazdoor 425.00 1.00 93.50
TOTAL A= 119.70
(B) Material
corrosion resistanct structural steel including
5% wastage (M087, Pg.29 of SSR 2014-15)
0.004 MT 59225.00 1.00 236.90
6.00 nos GI bolt 10mm Dia (M110, Pg.30 of SSR 2014- 23.00 1.00 138.00
2.00 RM G I Pipe 100 mm dia B Class (Sl.32, Pg.12 o 735.00 1.00 1470.00
Galvanised MS flat clamp(M101, Pg.30 of
2.00 each SSR 2014-15) 195.00 1.00 390.00
TOTAL B= 2234.90
(A + B ) 2354.60
Amount
(Rs.)
5.00 % Add @ 5 per cent of cost of material and 2354.60 117.73

labour (a+b) for electrodes, gas cutting,
sealant, anti-corrosive bituminous paint, mild
steel grating etc.
1.00 NO TOTAL Cost for 1 NO = (A+B+C+D) 2837.29

Rate per 1 NO 2837.29
Rate per 1 NO 2837.00
Providing and fixing bearings complete as per drawing and Technical Specification 2000,2200 and
7.12 2300. a) Kraft Paper / Tar Paper bearings
Unit = Sqm
Rate 60.00
Providing 25.4 mm mastic pads for Longitudinal joints, Transversal expansion joints and
7.13 Construction joints of approved quality including cost, conveyance and placing in position, etc.,
complete as directed by the Engineer-in-charge.
Unit = Sqm
Rate as per Building SSR Item No.197 991.00
materials to site and all labour charges ,centering, machine mixing, laying in position, Compacting ,
Vibrating and curing including all other incidental and all other operational charges of T&P required
etc., complete as per MoRT&H Specification 2700 (5th Revision) for levelling course below
approach slab.

(A) Labour
0.86 Day Mate 450.00 day 387.00
1.50 Day Mason 465.00 day 697.50
20.00 Day Mazdoor 425.00 day 8500.00
Total 9584.50
(B) Material
Total #REF!
© Machinery
Total 9249.00
(E) Over head charges
Amount
(Rs.)
1 Cum
operational charges of all T&P as per approved drawings and as directed during execution with
including cost of steel and its fabrication charges for finished item as per SBD specification as
directed by the Engineer-in-Charge for approach slab.

(A) Labour
0.84 Day mate 450.00 day 378.00
3.00 Day Mason 465.00 day 1395.00
18.00 Day Mazdoor 425.00 day 7650.00
Total 9423.00
(B) Material
Total #REF!
(C) Machinery
300.00 L 3.14 hr 942.00
Total 63898.50
(D) Form work
0.00
1 Cum
Cement concreteM30 Grade by using batching plant,

excluding formwork i.e. per cum basic cost (a+b+c) #REF!
1.00 Cum (Excluding OH & CP) 1.00 #REF!
( Refer relevant item of concrete in except that form
work may be added at the rate of 2 per cent of cost
against 3.5 per cent provided in the foundation
concrete.
#REF!
HYSD bar reinforcement Rate as per item No 51355.50
0.05 14.2(Excluding OH & CP) 2567.78
(A + B ) #REF!
Amount
(Rs.)
5.00% % (C) Over Head Charges on (A+B) #REF! #REF!
10.00 % (D) Contractors Profit on (A+B+C) #REF! #REF!
1.00 cum TOTAL Cost for 1 cum = (A+B+C+D) #REF!

7.16 Providing and laying filter material with Gravel underneath pitching in slopes including cost,
(excluding seigniorage) charges and conveyance of materials to site including labour charges
etc., complete for finished item of work as per MoRT&H Specification 2504 (5th Revision) and as
directed by the Engineer-in-Charge
Unit = cum Page 523of MoRT&H SDB
(A) Labour
0.05 Day Mate 450.00 day 22.50
0.25 Day Mazdoor skilled 357.00 day 89.25
1.00 Day Mazdoor 425.00 day 425.00
Total 536.75
(B) Material
1.20 cum Cost of Gravel 178.36 cum 214.03
Total 214.03
(E) Total of (A) + (B)+( C)+(D) 788.32
1 Cum
7.17 Providing dry rough stone revetment 300 mm thick with HBG stone of not less than 300 mm size
including cost, (excluding seigniorage) charges and conveyance of materials to site and including
labour charges for packing the stones for revetment etc., complete for finished item of work as per
MoRT&H specification 2504 ( 5th revision ) and as directed by the Engineer-in-Charge for
Pitching of slopes

(A) Labour
0.04 Day Mate 450.00 day 18.00
0.35 Day Mason 465.00 day 162.75
0.75 Day Mazdoor 425.00 day 318.75
Total 499.50
(B) Material
Total 648.17
Amount
(Rs.)

(E) Total of (A) + (B)+( C)+(D) 1205.05
7.18 Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter AC pipe
extending through the full width of the structure at 1.00m C/C in both horizontal and vertical
direction so that the weep holes in each horizontal direction is staggered from the weep holes
laying above and below lines as shown in drawing including cost and conveyance of the A.C pipes
and labour charges for cutting to required length, placing the pipe with a slope of about 1V : 20H
towards stream side face etc., complete for finished item of work for weep holes as per SSR Data
Page No. 28, SSR 2014-15 Rm 244.00

Unit = RM
7.19 Provision of an Reinforced cement concrete crash barrier at the edges of the road, approaches to
bridge structures and medians, constructed with M-40 grade concrete with HYSD reinforcement
conforming to IRC:21 and dowel bars 25 mm dia, 450 mm long at expansion joints filled with pre-
moulded asphalt filler board, keyed to the structure on which it is built and installed as per design
given in the enclosure to MOST circular No. RW/NH - 33022/1/94-DO III dated 24 June 1994 as
per dimensions in the approved drawing and at locations directed by the Engineer, all as specified
Unit = RM
Taking output = 10 RM
M40 Grade concrete
Unit = cum Page 237 & 482 of MoRT&H SDB
(A) Labour
0.94 Day Mate 450.00 day 423
3.50 Day Mason 465.00 day 1627.50
20.00 Day Mazdoor 425.00 day 8500.00
Total 10550.50
(B) Material
Total #REF!
(C) Machinery
300.00 L 3.14 hr 942.00
Total 63898.50
(D) Form work
Amount
(Rs.)
0.00% Add for Over head charges @ 5% on (A)+(B)+( C)+(D) #REF!
#REF!
Cost per 120 cum #REF!
1 Cum
Page 237 of MoRT&H SDB
(A) M40 grade concrete
3.00 Cum M 40 #REF! 1.00 #REF!
(B) Labour
0.04 no Mate 450.00 1.00 18.00
1.00 no Mazdoor 425.00 1.00 425.00
TOTAL A= 443.00
(B) Material
0.32 Kg Pre-moulded asphalt filler board 724.90 1.00 231.97
TOTAL B= 12831.97
(A + B ) #REF!
5.00% % (C) Over Head Charges on (A+B) #REF! #REF!
10.00 % (D) Contractors Profit on (A+B+C) #REF! #REF!
10.00 RM TOTAL Cost for 10 RM = (A+B+C+D) #REF!

Rate per 1 RM #REF!
Rate per 1 RM #REF!
7.2 Providing dry rough stone revetment 300 mm thick with HBG stone of not less than 300 mm
(boulder weighing not less than 40kg) size including cost, (excluding seigniorage) charges and
conveyance of materials to site and including labour charges for packing the stones for revetment
etc., complete for finished item of work as per MoRT&H specification 2504 ( 5th revision ) and as

(A) Labour
0.04 Day Mate 450.00 day 18.00
0.35 Day Mason 465.00 day 162.75
0.75 Day Mazdoor 425.00 day 318.75
Total 499.50
(B) Material
Total 648.17
5.00% Over head charges 5% on (A) + (B)+(C)+(D) 1147.67 57.38
(E) Total of (A) + (B)+( C)+(D) 1205.05
Amount
(Rs.)
7.21 Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG crushed stone aggregate
and fine aggregate conforming to table 1000-2 of MoRT&H including cost, (excluding seigniorage)
conveyance of all materials to site and labour charges, centering, machine mixing, laying,
Vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (5th Revision)
and as directed by the Engineer-in-Charge(5th Revision) for filling for bed protection.

(A) Labour
0.64 Day Mate 450.00 day 288.00
1.00 Day Mason 465.00 day 465.00
15.00 Day Mazdoor 425.00 day 6375.00
Total 7128.00
(B) Material
Total #REF!
© Machinery
2 hour Water Tanker 6KL 698.88 1397.76
Total 10646.76
0.00 % Add for Over head charges #REF!
1 Cum
7.22 Providing and applying 2 coats of water based cement paint to unplastered concrete surface after
cleaning the surface of dirt, dust, oil, grease, efflorescence and applying paint @ of 1 litre for 2 sqm
as per Tech Specification 800 MORTH.
Unit : Sqm
Taking out put = 10 Sqm Page 505 of MoRT&H SDB
(A) Labour
0.01 day Mate 450.00 day 4.50
0.25 day painter 450.00 day 112.50
0.25 day Mazdoor Unskilled 425.00 day 106.25
223.25
(B) Material
Amount
(Rs.)
Water based paint of approved quality for

5.00 ltr 193.00 cum 965.00
cement concrete surface
965.00
5.00% Over head charges @ 5% on (A) + (B) 1188.25 59.41

(D) Total of (A) + (B)+( C) 1247.66
Cost per 10 sqm (D) + (E) 1372.43
Rate per sqm 137.24
Rate per 1 sqm 137.00
1 sqm
DETAILED ESTIMATES FOR Traffic
Name of work : #REF!
S.No. Item Description Quantity Rate Per Amount (Rs.)

8.01 Providing and laying of Hot Applied Thermoplastic compound 2.5 mm thick
including reflecting glass beads on bituminous surface at 250 gms per sqm
area, thickness of 2.5 mm is exclusive of surface applied glass bead as per
IRC:35, the finished surface to be level, uniform and free from streaks and
holes etc. complete for finished item of work (with all leads and Lifts).(Data
communicate vide E-in-C(R&B) SR, Circular Memo No. Road
Signages/DCE(R)/EE2/ DEE7/ AEE(NGL)/2013-14; Dt 15-05-2013)
1482.95 702.0 1 1041030.9

cum cum
8.02 #REF!
70 #REF! 1 #REF!
Nos Nos
8.03 #REF!
98 3210.0 1 314580.0
Nos Nos
8.04 #REF!
100 #REF! 1 #REF!

Nos Nos
8.05 #REF!
98 #REF! 1 #REF!
Nos Nos
8.06 #REF!
2 #REF! 1 #REF!
Nos Nos
Manufacturing Supplying and fixing
6 #REF!
5th Kilometere Stone (precast) 5 #REF! 1 #REF!

#REF! 25 #REF! 1 #REF!
#REF! 226 #REF! 1 #REF!
Total Amount #REF!
AEE2 DEE4 EE (R) DCE(R) ENC (R&B) SR & CRN

2V of 1.0m On Velpoor 4 4-6

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

2V of 1.0m On Velpoor 4 4-6

Uploaded by

Copyright:

Available Formats

KEY MAP

Asst. Executive Engineer Dy. Executive Engineer Executive Engineer

ROADS & BUILDINGS

E.R to Reconstruction of 2V of 1000mm dia HP Culvert on

(R&B) Circle :: NIZAMABAD

Amount of Estimate : Rs. 6.00 Lakhs

Early approval to the estimate is solicited.

Asst. Executive Engineer Dy. Executive Engineer Executive Engineer

1 E/W for Trench cutting 1 cum 92.40 1.000 92.400

Total Quantity 113.29 58.20 29.10

Asst. Executive Engineer Dy. Executive Engineer Executive Engineer

For Body walls 1 x 2 7.00 1.40 2.40 47.04

92.40 cum 32.00 1cum

Encasing pipe 1 x 1 (8.04+8.80)/2 3.50 1.60 47.15

Deduct pipe portion 1 x 2 ∏/4x(1.2)² x(8.04+8.80)/2 -19.04

For Parapet walls 1 x 2 6.00 0.45 0.45 2.43

Deduct pipe portion 2 x 2 ∏/4x(1.2)²x(0.98+0.60)/2 - -3.57

800mm dia pipes 2 x 4 2.50 20.00 RM 10557.00 RM

Total Amount Rs. 600000.00

Asst.Executive Engineer Dy. Executive Engineer Executive Engineer

### #REF! #REF!

Allowance Cement & Steel Rates Dated :

(A) .WEIGHTED AVERAGE LEAD FOR CRUSHER

a) Cart Track 1.10 x 0.10 = 0.11 km

(B). WEIGHTED AVERAGE LEAD FOR BITUMEN ( REFINERY AT MUMBAI)

(D) 800mm/1000mm dia HP pipes.

Rate per KM vide GO.Rt.No 139 T(R&B)(R

WBM/ Earthen 0.000 12000.000 0

Km 0/0 to 10/0 140.00

Km 0/0 to 10/0 20.00

Km 0/0 to 10/0 1 x 2 5000.00 1.50 - 15000.00

Km 0/0 to 10/0 1 x 1 22.00 - 22.00

Km 0/0 to 10/0 1 x 1 4.00 - 4.00

Km 0/0 to 10/0 1 x 2 600.00 1.00 - 1200.00

Km 0/0 to 10/0 1 x 1 200.00 1.00 0.15 30.00

or say 30.00 cum 129.00 1cum 3870.00

Km 0/0 to 10/0 4.00

Km 0/0 to 10/0 1 x 1 8.00

Asst.Executive Engineer Dy. Executive Engineer Executive Engineer (R&B)

1. HM STONES : (SIZE: 900X225X150 MM)

Rate per HM Stone 479.43 578.00 60.20 1118.00

2. KM STONES : (SIZE: 1100X400X150 MM)

3. 5th KM STONES : (SIZE: 1350X450X150 MM)

4. GUARD STONES : (SIZE: 1200X200X200 MM)

M-15 GRADE OF CONCRETE : [MoRT&H Sr.No. 12.8(A)]

(d). Form work @ 4% on (a+b+c) 2235.55

(e). Over Heads @ 5% on (a+b+c+d) 2906.21

(f). Contractor's Profit @ 10% on (a+b+c+d+e) 6103.04

HYSD STEEL REINFORCEMENT [MoRT&H Sr.No. 13.6]

(c ). Over Heads @ 5% on (a+b) 2570.28

(d). Contractor's Profit @ 10% on (a+b+c) 5397.58

Rate of HYSD Steel Per M.T (a+b+c+d) 59373.35

CONCRETE AND STEEL QUANTITIES

225 mm 400 mm 450 mm

HM STONE KM STONE 5 th KM STONE

THICK NESS OF THESE STONES:150 MM 225/400/450mm

1). Concrete Quantity:

2). Steel Quantity:

1). Concrete Quantity:

2). Steel Quantity:

1). Concrete Quantity:

2). Steel Quantity:

(iv). GUARD STONES: