Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

Nama Azzahra Andini Putri

NIM 023001800018
Nama Dosen Bu Ice Nasyrah Noor
Mata Kuliah Akuntansi Keuangan Lanjutan I
Hari/Jam Kuliah Kamis/10.15-12.45

Laporan Keuangan Anak


Book Value Fair Value Differential 100%
Cash 500 500 0 Nilai Investasi 200,000
Equipment 1000 1200 200 Book Value 160,000
Building 1000 1800 800 Differential 40,000 ???
xx xx -
xx xx -
xx xx -
xx xx -
xx xx -

Laporan Keuangan Anak


Book Value Fair Value Differential 100%
Cash 50,000 50,000 Nilai Investasi 200,000
Equipment 30,000 30,000 Book Value 160,000
Building 40,000 40,000 Differential 40,000 ???
Land 40,000 40,000
xx xx -
xx xx -
xx xx -
xx xx -
xx xx -

Peerless Special Food 1. Jurnal Investasi


100% 340,000 Nilai Investasi Investment
Cash
Book Value of Special Food
Common Stock 200,000 2. Excess Value
Retained Earnings 100,000 Land
- 300,000 Invetment
Differential 40,000 Land
3. Jurnal Eliminasi
Common Stock
Retained Earning
Invetment

Akhir Tahun 300,000 Cash


Peerless Special Food
100% 387,500 Nilai Investasi
87,500 Notes Payable
Book Value of Special Food
Common Stock 200,000
Retained Earnings 100,000
- 300,000
Differential 87,500 Inventory 5,000
Land 10,000
Building 60,000 60.000/10
Goodwill 12,500

I Saat Investasi
II Mengakui Income
III Mengakui Dividen
IV Penurunan Nilai
V Jurnal Eliminasi
VI Amortized Excess Value COGS 5,000
Depreciation Expense 6,000
Impairment Loss 3,000
Income

Investment
387,500 30,000
50,000 14,000
320,000
73,500
437,500 437,500
Common Stock + Retained Earning
200 Equipment
800 Building
39,000 Goodwill

Common Stock + Retained Earning


200 Equipment
800 Building I
39,000 Goodwill
40,000

Land 40,000 II

Goodwill 40,000 III

340,000
340,000

40,000
40,000

200,000
100,000
300,000
Penurunan Nilai
5,000

6,000 Accumulated Depreciation


3,000
14,000 Income 14,000
Investment 14,000

14,000
Nama Azzahra Andini Putri
NIM 023001800018
Nama Dosen Bu Ice Nasyrah Noor
Mata Kuliah Akuntansi Keuangan Lanjutan I
Hari/Jam Kuliah Kamis/10.15-12.45

E 14 - 12 (Page 173) Awal Tahun

Playoff Corp beli saham 100% ke Series Company sebesar 100.000


Diketahui:
Book Value Series:
Common Stock 20,000
Retained Earnings 37,000
57,000
Differential 43,000 (100.000 - 57.000)
(25.000 + 18.000) Goodwill

Investment 5.000 , Building 20.000

1. Jurnal Transaksi
Investment 100,000
Cash 100,000

2. Jurnal Excess Value


Inventory 5,000
Building and Equipment 20,000
Goodwill 18,000
Investment 43,000

3. Jurnal Eliminasi
Common Stock 20,000
Retained Earning 37,000
Invetment in Series Company 57,000

You might also like