Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 42

Nitro Fx Compounding

Purpose of this mixed compounding

Every 3 winning trades we will complete one compound Box. In this case the idea is to complete 50 boxes. It is impo
One box is actually 3 winning trades. The first trade will be based on you capital and what % you are willing to risk.
The second trade will be the result from the first trade plus the initial trade (1st trade + payout).
The Third trade will be the result from the second trade plus the 2nd trade amount (2nd trade + payout). We only t

Example:

1ST COMPOUND

CAPITAL $10.00
1st Trade $1.00
ROI 70%
Amount won on 1st trade $0.70
2nd Trade $1.70
ROI 70%
Amount won on 2nd trade $1.19
3rd Tarde $2.89
ROI 70%
Final Result $4.91

Amount in account after the compound $13.91


unding

plete 50 boxes. It is important to understand one box doesn’t means one day,
% you are willing to risk.
out).
ade + payout). We only take trades that are paying at least 70% ROI

In here we just type the % paid by the broker in such trade


IN THIS SECTION YOU ONLI HAVE TO FILL OUT THE YELLOW BOX TO GET A FORECAST ON HOW THE ACCOUNT
PLEASE ALWAYS REMEMBER TU USE PROPER RISK MANAGEMENT

Fill out the following information


Account Size 20000
% per trade 2%

1st COMPOUND 2nd

CAPITAL $20,000.00 CAPITAL


1st Trade 2% $400.00 1st Trade
Amount won on first trade (70%) $280.00 Amount won on first trade (7
2nd Trade $680.00 2nd Trade
Amount won on second trade (70%) $476.00 Amount won on second trad
3rd Trade $1,156.00 3rd Trade
Final result $1,965.20 Final result

Amount in account after the compound $21,565.20 Amount in account after the

5th COMPOUND 6th

CAPITAL $27,034.85 CAPITAL


1st Trade 2% $540.70 1st Trade
Amount won on first trade (70%) $378.49 Amount won on first trade (7
2nd Trade $919.18 2nd Trade
Amount won on second trade (70%) $643.43 Amount won on second trad
3rd Trade $1,562.61 3rd Trade
Final result $2,656.44 Final result

Amount in account after the compound $29,150.60 Amount in account after the

9th COMPOUND 10th

CAPITAL $36,544.16 CAPITAL


1st Trade 2% $730.88 1st Trade
Amount won on first trade (70%) $511.62 Amount won on first trade (7
2nd Trade $1,242.50 2nd Trade
Amount won on second trade (70%) $869.75 Amount won on second trad
3rd Trade $2,112.25 3rd Trade
Final result $3,590.83 Final result

Amount in account after the compound $39,404.10 Amount in account after the

13th COMPOUND 14th

CAPITAL $49,398.29 CAPITAL


1st Trade 2% $987.97 1st Trade
Amount won on first trade (70%) $691.58 Amount won on first trade (7
2nd Trade $1,679.54 2nd Trade
Amount won on second trade (70%) $1,175.68 Amount won on second trad
3rd Trade $2,855.22 3rd Trade
Final result $4,853.88 Final result

Amount in account after the compound $53,264.20 Amount in account after the

17th COMPOUND 18th

CAPITAL $66,773.77 CAPITAL


1st Trade 2% $1,335.48 1st Trade
Amount won on fisrt trade (70%) $934.83 Amount won on fisrt trade (7
2nd Trade $2,270.31 2nd Trade
Amount won on second trade (70%) $1,589.22 Amount won on second trad
3rd Trade $3,859.52 3rd Trade
Final result $6,561.19 Final result

Amount in account after the compound $71,999.49 Amount in account after the

21st COMPOUND 22nd

CAPITAL $90,260.95 CAPITAL


1st Trade 2% $1,805.22 1st Trade
Amount won on fisrt trade (70%) $1,263.65 Amount won on fisrt trade (7
2nd Trade $3,068.87 2nd Trade
Amount won on second trade (70%) $2,148.21 Amount won on second trad
3rd Trade $5,217.08 3rd Trade
Final result $8,869.04 Final result

Amount in account after the compound $97,324.77 Amount in account after the

25th COMPOUND 26th

CAPITAL $122,009.56 CAPITAL


1st Trade 2% $2,440.19 1st Trade
Amount won on fisrt trade (70%) $1,708.13 Amount won on fisrt trade (7
2nd Trade $4,148.33 2nd Trade
Amount won on second trade (70%) $2,903.83 Amount won on second trad
3rd Trade $7,052.15 3rd Trade
Final result $11,988.66 Final result

Amount in account after the compound $131,558.03 Amount in account after the

29th COMPOUND 30th

CAPITAL $164,925.51 CAPITAL


1st Trade 2% $3,298.51 1st Trade
Amount won on fisrt trade (70%) $2,308.96 Amount won on fisrt trade (7
2nd Trade $5,607.47 2nd Trade
Amount won on second trade (70%) $3,925.23 Amount won on second trad
3rd Trade $9,532.69 3rd Trade
Final result $16,205.58 Final result

Amount in account after the compound $177,832.58 Amount in account after the

33rd COMPOUND 34th

CAPITAL $222,936.83 CAPITAL


1st Trade 2% $4,458.74 1st Trade
Amount won on fisrt trade (70%) $3,121.12 Amount won on fisrt trade (7
2nd Trade $7,579.85 2nd Trade
Amount won on second trade (70%) $5,305.90 Amount won on second trad
3rd Trade $12,885.75 3rd Trade
Final result $21,905.77 Final result

Amount in account after the compound $240,383.87 Amount in account after the

37th COMPOUND 38th

CAPITAL $301,353.19 CAPITAL


1st Trade 2% $6,027.06 1st Trade
Amount won on fisrt trade (70%) $4,218.94 Amount won on fisrt trade (7
2nd Trade $10,246.01 2nd Trade
Amount won on second trade (70%) $7,172.21 Amount won on second trad
3rd Trade $17,418.21 3rd Trade
Final result $29,610.96 Final result

Amount in account after the compound $324,937.10 Amount in account after the

41st COMPOUND 42nd

CAPITAL $407,351.93 CAPITAL


1st Trade 2% $8,147.04 1st Trade
Amount won on fisrt trade (70%) $5,702.93 Amount won on fisrt trade (7
2nd Trade $13,849.97 2nd Trade
Amount won on second trade (70%) $9,694.98 Amount won on second trad
3rd Trade $23,544.94 3rd Trade
Final result $40,026.40 Final result

Amount in account after the compound $439,231.29 Amount in account after the

45th COMPOUND 46th

CAPITAL $550,634.93 CAPITAL


1st Trade 2% $11,012.70 1st Trade
Amount won on fisrt trade (70%) $7,708.89 Amount won on fisrt trade (7
2nd Trade $18,721.59 2nd Trade
Amount won on second trade (70%) $13,105.11 Amount won on second trad
3rd Trade $31,826.70 3rd Trade
Final result $54,105.39 Final result

Amount in account after the compound $593,727.62 Amount in account after the

49th COMPOUND 50th

CAPITAL $744,316.65 CAPITAL


1st Trade 2% $14,886.33 1st Trade
Amount won on fisrt trade (70%) $10,420.43 Amount won on fisrt trade (7
2nd Trade $25,306.77 2nd Trade
Amount won on second trade (70%) $17,714.74 Amount won on second trad
3rd Trade $43,021.50 3rd Trade
Final result $73,136.55 Final result

Amount in account after the compound $802,566.87 Amount in account after the
ST ON HOW THE ACCOUNT COULD GROW AFTER THE 50 COMPOUNDS

2nd COMPOUND 3rd COMPOUND

APITAL $21,565.20 CAPITAL


t Trade 2% $431.30 1st Trade
mount won on first trade (70%) $301.91 Amount won on first trade (70%)
d Trade $733.22 2nd Trade
mount won on second trade (70%) $513.25 Amount won on second trade (70%)
d Trade $1,246.47 3rd Trade
nal result $2,119.00 Final result

mount in account after the compound $23,252.89 Amount in account after the compound

6th COMPOUND 7th COMPOUND

APITAL $29,150.60 CAPITAL


t Trade 2% $583.01 1st Trade
mount won on first trade (70%) $408.11 Amount won on first trade (70%)
d Trade $991.12 2nd Trade
mount won on second trade (70%) $693.78 Amount won on second trade (70%)
d Trade $1,684.90 3rd Trade
nal result $2,864.34 Final result

mount in account after the compound $31,431.92 Amount in account after the compound

10th COMPOUND 11th COMPOUND

APITAL $39,404.10 CAPITAL


t Trade 2% $788.08 1st Trade
mount won on first trade (70%) $551.66 Amount won on first trade (70%)
d Trade $1,339.74 2nd Trade
mount won on second trade (70%) $937.82 Amount won on second trade (70%)
d Trade $2,277.56 3rd Trade
nal result $3,871.85 Final result

mount in account after the compound $42,487.87 Amount in account after the compound

14th COMPOUND 15th COMPOUND

APITAL $53,264.20 CAPITAL


t Trade 2% $1,065.28 1st Trade
mount won on first trade (70%) $745.70 Amount won on first trade (70%)
d Trade $1,810.98 2nd Trade
mount won on second trade (70%) $1,267.69 Amount won on second trade (70%)
d Trade $3,078.67 3rd Trade
nal result $5,233.74 Final result

mount in account after the compound $57,432.66 Amount in account after the compound

18th COMPOUND 19th COMPOUND

APITAL $71,999.49 CAPITAL


t Trade 2% $1,439.99 1st Trade
mount won on fisrt trade (70%) $1,007.99 Amount won on fisrt trade (70%)
d Trade $2,447.98 2nd Trade
mount won on second trade (70%) $1,713.59 Amount won on second trade (70%)
d Trade $4,161.57 3rd Trade
nal result $7,074.67 Final result

mount in account after the compound $77,634.17 Amount in account after the compound

22nd COMPOUND 23rd COMPOUND

APITAL $97,324.77 CAPITAL


t Trade 2% $1,946.50 1st Trade
mount won on fisrt trade (70%) $1,362.55 Amount won on fisrt trade (70%)
d Trade $3,309.04 2nd Trade
mount won on second trade (70%) $2,316.33 Amount won on second trade (70%)
d Trade $5,625.37 3rd Trade
nal result $9,563.13 Final result

mount in account after the compound $104,941.41 Amount in account after the compound

26th COMPOUND 27th COMPOUND

APITAL $131,558.03 CAPITAL


t Trade 2% $2,631.16 1st Trade
mount won on fisrt trade (70%) $1,841.81 Amount won on fisrt trade (70%)
d Trade $4,472.97 2nd Trade
mount won on second trade (70%) $3,131.08 Amount won on second trade (70%)
d Trade $7,604.05 3rd Trade
nal result $12,926.89 Final result

mount in account after the compound $141,853.76 Amount in account after the compound

30th COMPOUND 31st COMPOUND

APITAL $177,832.58 CAPITAL


t Trade 2% $3,556.65 1st Trade
mount won on fisrt trade (70%) $2,489.66 Amount won on fisrt trade (70%)
d Trade $6,046.31 2nd Trade
mount won on second trade (70%) $4,232.42 Amount won on second trade (70%)
d Trade $10,278.72 3rd Trade
nal result $17,473.83 Final result

mount in account after the compound $191,749.76 Amount in account after the compound

34th COMPOUND 35th COMPOUND

APITAL $240,383.87 CAPITAL


t Trade 2% $4,807.68 1st Trade
mount won on fisrt trade (70%) $3,365.37 Amount won on fisrt trade (70%)
d Trade $8,173.05 2nd Trade
mount won on second trade (70%) $5,721.14 Amount won on second trade (70%)
d Trade $13,894.19 3rd Trade
nal result $23,620.12 Final result

mount in account after the compound $259,196.31 Amount in account after the compound

38th COMPOUND 39th COMPOUND

APITAL $324,937.10 CAPITAL


t Trade 2% $6,498.74 1st Trade
mount won on fisrt trade (70%) $4,549.12 Amount won on fisrt trade (70%)
d Trade $11,047.86 2nd Trade
mount won on second trade (70%) $7,733.50 Amount won on second trade (70%)
d Trade $18,781.36 3rd Trade
nal result $31,928.32 Final result

mount in account after the compound $350,366.67 Amount in account after the compound

42nd COMPOUND 43rd COMPOUND

APITAL $439,231.29 CAPITAL


t Trade 2% $8,784.63 1st Trade
mount won on fisrt trade (70%) $6,149.24 Amount won on fisrt trade (70%)
d Trade $14,933.86 2nd Trade
mount won on second trade (70%) $10,453.70 Amount won on second trade (70%)
d Trade $25,387.57 3rd Trade
nal result $43,158.87 Final result

mount in account after the compound $473,605.53 Amount in account after the compound

46th COMPOUND 47th COMPOUND

APITAL $593,727.62 CAPITAL


t Trade 2% $11,874.55 1st Trade
mount won on fisrt trade (70%) $8,312.19 Amount won on fisrt trade (70%)
d Trade $20,186.74 2nd Trade
mount won on second trade (70%) $14,130.72 Amount won on second trade (70%)
d Trade $34,317.46 3rd Trade
nal result $58,339.68 Final result

mount in account after the compound $640,192.74 Amount in account after the compound

50th COMPOUND

APITAL $802,566.87
t Trade 2% $16,051.34
mount won on fisrt trade (70%) $11,235.94
d Trade $27,287.27
mount won on second trade (70%) $19,101.09
d Trade $46,388.37
nal result $78,860.22

mount in account after the compound $865,375.76


3rd COMPOUND 4th COMPOUND

$23,252.89 CAPITAL
2% $465.06 1st Trade
n first trade (70%) $325.54 Amount won on first trade (70%)
$790.60 2nd Trade
n second trade (70%) $553.42 Amount won on second trade (70%)
$1,344.02 3rd Trade
$2,284.83 Final result

unt after the compound $25,072.66 Amount in account after the compound

7th COMPOUND 8th COMPOUND

$31,431.92 CAPITAL
2% $628.64 1st Trade
n first trade (70%) $440.05 Amount won on first trade (70%)
$1,068.69 2nd Trade
n second trade (70%) $748.08 Amount won on second trade (70%)
$1,816.77 3rd Trade
$3,088.50 Final result

unt after the compound $33,891.79 Amount in account after the compound

11th COMPOUND 12th COMPOUND

$42,487.87 CAPITAL
2% $849.76 1st Trade
n first trade (70%) $594.83 Amount won on first trade (70%)
$1,444.59 2nd Trade
n second trade (70%) $1,011.21 Amount won on second trade (70%)
$2,455.80 3rd Trade
$4,174.86 Final result

unt after the compound $45,812.97 Amount in account after the compound

15th COMPOUND 16th COMPOUND

$57,432.66 CAPITAL
2% $1,148.65 1st Trade
n first trade (70%) $804.06 Amount won on first trade (70%)
$1,952.71 2nd Trade
n second trade (70%) $1,366.90 Amount won on second trade (70%)
$3,319.61 3rd Trade
$5,643.33 Final result

unt after the compound $61,927.34 Amount in account after the compound

19th COMPOUND 20th COMPOUND

$77,634.17 CAPITAL
2% $1,552.68 1st Trade
n fisrt trade (70%) $1,086.88 Amount won on fisrt trade (70%)
$2,639.56 2nd Trade
n second trade (70%) $1,847.69 Amount won on second trade (70%)
$4,487.25 3rd Trade
$7,628.33 Final result

unt after the compound $83,709.82 Amount in account after the compound

23rd COMPOUND 24th COMPOUND

$104,941.41 CAPITAL
2% $2,098.83 1st Trade
n fisrt trade (70%) $1,469.18 Amount won on fisrt trade (70%)
$3,568.01 2nd Trade
n second trade (70%) $2,497.61 Amount won on second trade (70%)
$6,065.61 3rd Trade
$10,311.54 Final result

unt after the compound $113,154.12 Amount in account after the compound

27th COMPOUND 28th COMPOUND

$141,853.76 CAPITAL
2% $2,837.08 1st Trade
n fisrt trade (70%) $1,985.95 Amount won on fisrt trade (70%)
$4,823.03 2nd Trade
n second trade (70%) $3,376.12 Amount won on second trade (70%)
$8,199.15 3rd Trade
$13,938.55 Final result

unt after the compound $152,955.24 Amount in account after the compound

31st COMPOUND 32nd COMPOUND

$191,749.76 CAPITAL
2% $3,835.00 1st Trade
n fisrt trade (70%) $2,684.50 Amount won on fisrt trade (70%)
$6,519.49 2nd Trade
n second trade (70%) $4,563.64 Amount won on second trade (70%)
$11,083.14 3rd Trade
$18,841.33 Final result

unt after the compound $206,756.10 Amount in account after the compound

35th COMPOUND 36th COMPOUND

$259,196.31 CAPITAL
2% $5,183.93 1st Trade
n fisrt trade (70%) $3,628.75 Amount won on fisrt trade (70%)
$8,812.67 2nd Trade
n second trade (70%) $6,168.87 Amount won on second trade (70%)
$14,981.55 3rd Trade
$25,468.63 Final result

unt after the compound $279,481.01 Amount in account after the compound

39th COMPOUND 40th COMPOUND

$350,366.67 CAPITAL
2% $7,007.33 1st Trade
n fisrt trade (70%) $4,905.13 Amount won on fisrt trade (70%)
$11,912.47 2nd Trade
n second trade (70%) $8,338.73 Amount won on second trade (70%)
$20,251.19 3rd Trade
$34,427.03 Final result

unt after the compound $377,786.37 Amount in account after the compound

43rd COMPOUND 44th COMPOUND

$473,605.53 CAPITAL
2% $9,472.11 1st Trade
n fisrt trade (70%) $6,630.48 Amount won on fisrt trade (70%)
$16,102.59 2nd Trade
n second trade (70%) $11,271.81 Amount won on second trade (70%)
$27,374.40 3rd Trade
$46,536.48 Final result

unt after the compound $510,669.90 Amount in account after the compound

47th COMPOUND 48th COMPOUND

$640,192.74 CAPITAL
2% $12,803.85 1st Trade
n fisrt trade (70%) $8,962.70 Amount won on fisrt trade (70%)
$21,766.55 2nd Trade
n second trade (70%) $15,236.59 Amount won on second trade (70%)
$37,003.14 3rd Trade
$62,905.34 Final result

unt after the compound $690,294.23 Amount in account after the compound
h COMPOUND

$25,072.66
2% $501.45
0%) $351.02
$852.47
e (70%) $596.73
$1,449.20
$2,463.64

compound $27,034.85

h COMPOUND

$33,891.79
2% $677.84
0%) $474.49
$1,152.32
e (70%) $806.62
$1,958.95
$3,330.21

compound $36,544.16

h COMPOUND

$45,812.97
2% $916.26
0%) $641.38
$1,557.64
e (70%) $1,090.35
$2,647.99
$4,501.58

compound $49,398.29

h COMPOUND

$61,927.34
2% $1,238.55
0%) $866.98
$2,105.53
e (70%) $1,473.87
$3,579.40
$6,084.98

compound $66,773.77

h COMPOUND

$83,709.82
2% $1,674.20
0%) $1,171.94
$2,846.13
e (70%) $1,992.29
$4,838.43
$8,225.33

compound $90,260.95

h COMPOUND

$113,154.12
2% $2,263.08
0%) $1,584.16
$3,847.24
e (70%) $2,693.07
$6,540.31
$11,118.52

compound $122,009.56

h COMPOUND

$152,955.24
2% $3,059.10
0%) $2,141.37
$5,200.48
e (70%) $3,640.33
$8,840.81
$15,029.38

compound $164,925.51

d COMPOUND

$206,756.10
2% $4,135.12
0%) $2,894.59
$7,029.71
e (70%) $4,920.80
$11,950.50
$20,315.85

compound $222,936.83

h COMPOUND

$279,481.01
2% $5,589.62
0%) $3,912.73
$9,502.35
e (70%) $6,651.65
$16,154.00
$27,461.80

compound $301,353.19

h COMPOUND

$377,786.37
2% $7,555.73
0%) $5,289.01
$12,844.74
e (70%) $8,991.32
$21,836.05
$37,121.29

compound $407,351.93

h COMPOUND

$510,669.90
2% $10,213.40
0%) $7,149.38
$17,362.78
e (70%) $12,153.94
$29,516.72
$50,178.42

compound $550,634.93

h COMPOUND

$690,294.23
2% $13,805.88
0%) $9,664.12
$23,470.00
e (70%) $16,429.00
$39,899.01
$67,828.31

compound $744,316.65
IN THIS SECTION YOU WILL KEEP TRACK OF YOUR REAL ACCOUNT (However, do not type the trades you loose, o
PLEASE ALWAYS REMEMBER TO USE PROPER RISK MANAGEMENT

Please fill iut the following info


Account size 1000
% risked per trade 2%

1st COMPOUND 2nd

CAPITAL $1,000.00 CAPITAL


1st Trade 2% $20.00 1st Trade
Amount won on 1st Trade 70% $14.00 Amount won on 1st Trade
2nd Trade $34.00 2nd Trade
Amount won on 2nd Trade 70% $23.80 Amount won on 2nd Trade
3rd Trade $57.80 3rd Trade
Amount won on 3rd Trade 70% $40.46 Amount won on 3rd Trade
Final Result $98.26 Final Result

Amount in account after the compound $1,078.26 Amount in account after the

5th COMPOUND 6th

CAPITAL $1,381.70 CAPITAL


1st Trade 2% $27.63 1st Trade
Amount won on 1st Trade 80% $22.11 Amount won on 1st Trade
2nd Trade $49.74 2nd Trade
Amount won on 2nd Trade 70% $34.82 Amount won on 2nd Trade
3rd Trade $84.56 3rd Trade
Amount won on 3rd Trade 90% $76.10 Amount won on 3rd Trade
Final Result $160.66 Final Result

Amount in account after the compound $1,514.73 Amount in account after the

9th COMPOUND 10th


CAPITAL $1,995.72 CAPITAL
1st Trade 2% $39.91 1st Trade
Amount won on 1st Trade 80% $31.93 Amount won on 1st Trade
2nd Trade $71.85 2nd Trade
Amount won on 2nd Trade 70% $50.29 Amount won on 2nd Trade
3rd Trade $122.14 3rd Trade
Amount won on 3rd Trade 90% $109.92 Amount won on 3rd Trade
Final Result $232.06 Final Result

Amount in account after the compound $2,187.87 Amount in account after the

13th COMPOUND 14th

CAPITAL $2,882.61 CAPITAL


1st Trade 2% $57.65 1st Trade
Amount won on 1st Trade 80% $46.12 Amount won on 1st Trade
2nd Trade $103.77 2nd Trade
Amount won on 2nd Trade 70% $72.64 Amount won on 2nd Trade
3rd Trade $176.42 3rd Trade
Amount won on 3rd Trade 90% $158.77 Amount won on 3rd Trade
Final Result $335.19 Final Result

Amount in account after the compound $3,160.15 Amount in account after the

17th COMPOUND 18th

CAPITAL $4,163.63 CAPITAL


1st Trade 2% $83.27 1st Trade
Amount won on 1st Trade 80% $66.62 Amount won on 1st Trade
2nd Trade $149.89 2nd Trade
Amount won on 2nd Trade 70% $104.92 Amount won on 2nd Trade
3rd Trade $254.81 3rd Trade
Amount won on 3rd Trade 90% $229.33 Amount won on 3rd Trade
Final Result $484.15 Final Result

Amount in account after the compound $4,564.50 Amount in account after the
21st COMPOUND 22nd

CAPITAL $6,013.92 CAPITAL


1st Trade 2% $120.28 1st Trade
Amount won on 1st Trade 80% $96.22 Amount won on 1st Trade
2nd Trade $216.50 2nd Trade
Amount won on 2nd Trade 70% $151.55 Amount won on 2nd Trade
3rd Trade $368.05 3rd Trade
Amount won on 3rd Trade 90% $331.25 Amount won on 3rd Trade
Final Result $699.30 Final Result

Amount in account after the compound $6,592.94 Amount in account after the

25th COMPOUND 26th

CAPITAL $8,686.48 CAPITAL


1st Trade 2% $173.73 1st Trade
Amount won on 1st Trade 80% $138.98 Amount won on 1st Trade
2nd Trade $312.71 2nd Trade
Amount won on 2nd Trade 70% $218.90 Amount won on 2nd Trade
3rd Trade $531.61 3rd Trade
Amount won on 3rd Trade 90% $478.45 Amount won on 3rd Trade
Final Result $1,010.06 Final Result

Amount in account after the compound $9,522.81 Amount in account after the

29th COMPOUND 30th

CAPITAL $12,546.70 CAPITAL


1st Trade 2% $250.93 1st Trade
Amount won on 1st Trade 80% $200.75 Amount won on 1st Trade
2nd Trade $451.68 2nd Trade
Amount won on 2nd Trade 70% $316.18 Amount won on 2nd Trade
3rd Trade $767.86 3rd Trade
Amount won on 3rd Trade 90% $691.07 Amount won on 3rd Trade
Final Result $1,458.93 Final Result

Amount in account after the compound $13,754.70 Amount in account after the
33rd COMPOUND 34th

CAPITAL $18,122.39 CAPITAL


1st Trade 2% $362.45 1st Trade
Amount won on 1st Trade 80% $289.96 Amount won on 1st Trade
2nd Trade $652.41 2nd Trade
Amount won on 2nd Trade 70% $456.68 Amount won on 2nd Trade
3rd Trade $1,109.09 3rd Trade
Amount won on 3rd Trade 90% $998.18 Amount won on 3rd Trade
Final Result $2,107.27 Final Result

Amount in account after the compound $19,867.22 Amount in account after the

37th COMPOUND 38th

CAPITAL $26,175.89 CAPITAL


1st Trade 2% $523.52 1st Trade
Amount won on 1st Trade 80% $418.81 Amount won on 1st Trade
2nd Trade $942.33 2nd Trade
Amount won on 2nd Trade 70% $659.63 Amount won on 2nd Trade
3rd Trade $1,601.96 3rd Trade
Amount won on 3rd Trade 90% $1,441.77 Amount won on 3rd Trade
Final Result $3,043.73 Final Result

Amount in account after the compound $28,696.11 Amount in account after the

41st COMPOUND 42nd

CAPITAL $37,808.33 CAPITAL


1st Trade 2% $756.17 1st Trade
Amount won on 1st Trade 80% $604.93 Amount won on 1st Trade
2nd Trade $1,361.10 2nd Trade
Amount won on 2nd Trade 70% $952.77 Amount won on 2nd Trade
3rd Trade $2,313.87 3rd Trade
Amount won on 3rd Trade 90% $2,082.48 Amount won on 3rd Trade
Final Result $4,396.35 Final Result
Amount in account after the compound $41,448.51 Amount in account after the

45th COMPOUND 46th

CAPITAL $54,610.16 CAPITAL


1st Trade 2% $1,092.20 1st Trade
Amount won on 1st Trade 80% $873.76 Amount won on 1st Trade
2nd Trade $1,965.97 2nd Trade
Amount won on 2nd Trade 70% $1,376.18 Amount won on 2nd Trade
3rd Trade $3,342.14 3rd Trade
Amount won on 3rd Trade 90% $3,007.93 Amount won on 3rd Trade
Final Result $6,350.07 Final Result

Amount in account after the compound $59,868.02 Amount in account after the

49th COMPOUND 50th

CAPITAL $78,878.64 CAPITAL


1st Trade 2% $1,577.57 1st Trade
Amount won on 1st Trade 80% $1,262.06 Amount won on 1st Trade
2nd Trade $2,839.63 2nd Trade
Amount won on 2nd Trade 70% $1,987.74 Amount won on 2nd Trade
3rd Trade $4,827.37 3rd Trade
Amount won on 3rd Trade 90% $4,344.64 Amount won on 3rd Trade
Final Result $9,172.01 Final Result

Amount in account after the compound $86,473.07 Amount in account after the
ype the trades you loose, only the take into account you equity so the result is real)

2nd COMPOUND 3rd COMPOUND

APITAL $1,078.26 CAPITAL


t Trade 2% $21.57 1st Trade
mount won on 1st Trade 70% $15.10 Amount won on 1st Trade
d Trade $36.66 2nd Trade
mount won on 2nd Trade 70% $25.66 Amount won on 2nd Trade
d Trade $62.32 3rd Trade
mount won on 3rd Trade 70% $43.63 Amount won on 3rd Trade
nal Result $105.95 Final Result

mount in account after the compound $1,162.64 Amount in account after the compound

6th COMPOUND 7th COMPOUND

APITAL $1,514.73 CAPITAL


t Trade 2% $30.29 1st Trade
mount won on 1st Trade 80% $24.24 Amount won on 1st Trade
d Trade $54.53 2nd Trade
mount won on 2nd Trade 70% $38.17 Amount won on 2nd Trade
d Trade $92.70 3rd Trade
mount won on 3rd Trade 90% $83.43 Amount won on 3rd Trade
nal Result $176.13 Final Result

mount in account after the compound $1,660.57 Amount in account after the compound

10th COMPOUND 11th COMPOUND


APITAL $2,187.87 CAPITAL
t Trade 2% $43.76 1st Trade
mount won on 1st Trade 80% $35.01 Amount won on 1st Trade
d Trade $78.76 2nd Trade
mount won on 2nd Trade 70% $55.13 Amount won on 2nd Trade
d Trade $133.90 3rd Trade
mount won on 3rd Trade 90% $120.51 Amount won on 3rd Trade
nal Result $254.41 Final Result

mount in account after the compound $2,398.52 Amount in account after the compound

14th COMPOUND 15th COMPOUND

APITAL $3,160.15 CAPITAL


t Trade 2% $63.20 1st Trade
mount won on 1st Trade 80% $50.56 Amount won on 1st Trade
d Trade $113.77 2nd Trade
mount won on 2nd Trade 70% $79.64 Amount won on 2nd Trade
d Trade $193.40 3rd Trade
mount won on 3rd Trade 90% $174.06 Amount won on 3rd Trade
nal Result $367.46 Final Result

mount in account after the compound $3,464.41 Amount in account after the compound

18th COMPOUND 19th COMPOUND

APITAL $4,564.50 CAPITAL


t Trade 2% $91.29 1st Trade
mount won on 1st Trade 80% $73.03 Amount won on 1st Trade
d Trade $164.32 2nd Trade
mount won on 2nd Trade 70% $115.03 Amount won on 2nd Trade
d Trade $279.35 3rd Trade
mount won on 3rd Trade 90% $251.41 Amount won on 3rd Trade
nal Result $530.76 Final Result

mount in account after the compound $5,003.97 Amount in account after the compound
22nd COMPOUND 23rd COMPOUND

APITAL $6,592.94 CAPITAL


t Trade 2% $131.86 1st Trade
mount won on 1st Trade 80% $105.49 Amount won on 1st Trade
d Trade $237.35 2nd Trade
mount won on 2nd Trade 70% $166.14 Amount won on 2nd Trade
d Trade $403.49 3rd Trade
mount won on 3rd Trade 90% $363.14 Amount won on 3rd Trade
nal Result $766.63 Final Result

mount in account after the compound $7,227.71 Amount in account after the compound

26th COMPOUND 27th COMPOUND

APITAL $9,522.81 CAPITAL


t Trade 2% $190.46 1st Trade
mount won on 1st Trade 80% $152.36 Amount won on 1st Trade
d Trade $342.82 2nd Trade
mount won on 2nd Trade 70% $239.97 Amount won on 2nd Trade
d Trade $582.80 3rd Trade
mount won on 3rd Trade 90% $524.52 Amount won on 3rd Trade
nal Result $1,107.31 Final Result

mount in account after the compound $10,439.67 Amount in account after the compound

30th COMPOUND 31st COMPOUND

APITAL $13,754.70 CAPITAL


t Trade 2% $275.09 1st Trade
mount won on 1st Trade 80% $220.08 Amount won on 1st Trade
d Trade $495.17 2nd Trade
mount won on 2nd Trade 70% $346.62 Amount won on 2nd Trade
d Trade $841.79 3rd Trade
mount won on 3rd Trade 90% $757.61 Amount won on 3rd Trade
nal Result $1,599.40 Final Result

mount in account after the compound $15,079.00 Amount in account after the compound
34th COMPOUND 35th COMPOUND

APITAL $19,867.22 CAPITAL


t Trade 2% $397.34 1st Trade
mount won on 1st Trade 80% $317.88 Amount won on 1st Trade
d Trade $715.22 2nd Trade
mount won on 2nd Trade 70% $500.65 Amount won on 2nd Trade
d Trade $1,215.87 3rd Trade
mount won on 3rd Trade 90% $1,094.29 Amount won on 3rd Trade
nal Result $2,310.16 Final Result

mount in account after the compound $21,780.03 Amount in account after the compound

38th COMPOUND 39th COMPOUND

APITAL $28,696.11 CAPITAL


t Trade 2% $573.92 1st Trade
mount won on 1st Trade 80% $459.14 Amount won on 1st Trade
d Trade $1,033.06 2nd Trade
mount won on 2nd Trade 70% $723.14 Amount won on 2nd Trade
d Trade $1,756.20 3rd Trade
mount won on 3rd Trade 90% $1,580.58 Amount won on 3rd Trade
nal Result $3,336.78 Final Result

mount in account after the compound $31,458.97 Amount in account after the compound

42nd COMPOUND 43rd COMPOUND

APITAL $41,448.51 CAPITAL


t Trade 2% $828.97 1st Trade
mount won on 1st Trade 80% $663.18 Amount won on 1st Trade
d Trade $1,492.15 2nd Trade
mount won on 2nd Trade 70% $1,044.50 Amount won on 2nd Trade
d Trade $2,536.65 3rd Trade
mount won on 3rd Trade 90% $2,282.98 Amount won on 3rd Trade
nal Result $4,819.63 Final Result
mount in account after the compound $45,439.18 Amount in account after the compound

46th COMPOUND 47th COMPOUND

APITAL $59,868.02 CAPITAL


t Trade 2% $1,197.36 1st Trade
mount won on 1st Trade 80% $957.89 Amount won on 1st Trade
d Trade $2,155.25 2nd Trade
mount won on 2nd Trade 70% $1,508.67 Amount won on 2nd Trade
d Trade $3,663.92 3rd Trade
mount won on 3rd Trade 90% $3,297.53 Amount won on 3rd Trade
nal Result $6,961.45 Final Result

mount in account after the compound $65,632.12 Amount in account after the compound

50th COMPOUND

APITAL $86,473.07
t Trade 2% $1,729.46
mount won on 1st Trade 80% $1,383.57
d Trade $3,113.03
mount won on 2nd Trade 70% $2,179.12
d Trade $5,292.15
mount won on 3rd Trade 90% $4,762.94
nal Result $10,055.09

mount in account after the compound $94,798.70


3rd COMPOUND 4th COMPOUND

$1,162.64 CAPITAL
2% $23.25 1st Trade
80% $18.60 Amount won on 1st Trade
$41.86 2nd Trade
n 2nd Trade 70% $29.30 Amount won on 2nd Trade
$71.15 3rd Trade
n 3rd Trade 70% $49.81 Amount won on 3rd Trade
$120.96 Final Result

unt after the compound $1,260.35 Amount in account after the compound

7th COMPOUND 8th COMPOUND

$1,660.57 CAPITAL
2% $33.21 1st Trade
80% $26.57 Amount won on 1st Trade
$59.78 2nd Trade
n 2nd Trade 70% $41.85 Amount won on 2nd Trade
$101.63 3rd Trade
n 3rd Trade 90% $91.46 Amount won on 3rd Trade
$193.09 Final Result

unt after the compound $1,820.45 Amount in account after the compound

11th COMPOUND 12th COMPOUND


$2,398.52 CAPITAL
2% $47.97 1st Trade
80% $38.38 Amount won on 1st Trade
$86.35 2nd Trade
n 2nd Trade 70% $60.44 Amount won on 2nd Trade
$146.79 3rd Trade
n 3rd Trade 90% $132.11 Amount won on 3rd Trade
$278.90 Final Result

unt after the compound $2,629.45 Amount in account after the compound

15th COMPOUND 16th COMPOUND

$3,464.41 CAPITAL
2% $69.29 1st Trade
80% $55.43 Amount won on 1st Trade
$124.72 2nd Trade
n 2nd Trade 70% $87.30 Amount won on 2nd Trade
$212.02 3rd Trade
n 3rd Trade 90% $190.82 Amount won on 3rd Trade
$402.84 Final Result

unt after the compound $3,797.96 Amount in account after the compound

19th COMPOUND 20th COMPOUND

$5,003.97 CAPITAL
2% $100.08 1st Trade
80% $80.06 Amount won on 1st Trade
$180.14 2nd Trade
n 2nd Trade 70% $126.10 Amount won on 2nd Trade
$306.24 3rd Trade
n 3rd Trade 90% $275.62 Amount won on 3rd Trade
$581.86 Final Result

unt after the compound $5,485.75 Amount in account after the compound
23rd COMPOUND 24th COMPOUND

$7,227.71 CAPITAL
2% $144.55 1st Trade
80% $115.64 Amount won on 1st Trade
$260.20 2nd Trade
n 2nd Trade 70% $182.14 Amount won on 2nd Trade
$442.34 3rd Trade
n 3rd Trade 90% $398.10 Amount won on 3rd Trade
$840.44 Final Result

unt after the compound $7,923.59 Amount in account after the compound

27th COMPOUND 28th COMPOUND

$10,439.67 CAPITAL
2% $208.79 1st Trade
80% $167.03 Amount won on 1st Trade
$375.83 2nd Trade
n 2nd Trade 70% $263.08 Amount won on 2nd Trade
$638.91 3rd Trade
n 3rd Trade 90% $575.02 Amount won on 3rd Trade
$1,213.92 Final Result

unt after the compound $11,444.80 Amount in account after the compound

31st COMPOUND 32nd COMPOUND

$15,079.00 CAPITAL
2% $301.58 1st Trade
80% $241.26 Amount won on 1st Trade
$542.84 2nd Trade
n 2nd Trade 70% $379.99 Amount won on 2nd Trade
$922.83 3rd Trade
n 3rd Trade 90% $830.55 Amount won on 3rd Trade
$1,753.39 Final Result

unt after the compound $16,530.81 Amount in account after the compound
35th COMPOUND 36th COMPOUND

$21,780.03 CAPITAL
2% $435.60 1st Trade
80% $348.48 Amount won on 1st Trade
$784.08 2nd Trade
n 2nd Trade 70% $548.86 Amount won on 2nd Trade
$1,332.94 3rd Trade
n 3rd Trade 90% $1,199.64 Amount won on 3rd Trade
$2,532.58 Final Result

unt after the compound $23,877.01 Amount in account after the compound

39th COMPOUND 40th COMPOUND

$31,458.97 CAPITAL
2% $629.18 1st Trade
80% $503.34 Amount won on 1st Trade
$1,132.52 2nd Trade
n 2nd Trade 70% $792.77 Amount won on 2nd Trade
$1,925.29 3rd Trade
n 3rd Trade 90% $1,732.76 Amount won on 3rd Trade
$3,658.05 Final Result

unt after the compound $34,487.84 Amount in account after the compound

43rd COMPOUND 44th COMPOUND

$45,439.18 CAPITAL
2% $908.78 1st Trade
80% $727.03 Amount won on 1st Trade
$1,635.81 2nd Trade
n 2nd Trade 70% $1,145.07 Amount won on 2nd Trade
$2,780.88 3rd Trade
n 3rd Trade 90% $2,502.79 Amount won on 3rd Trade
$5,283.67 Final Result
unt after the compound $49,814.06 Amount in account after the compound

47th COMPOUND 48th COMPOUND

$65,632.12 CAPITAL
2% $1,312.64 1st Trade
80% $1,050.11 Amount won on 1st Trade
$2,362.76 2nd Trade
n 2nd Trade 70% $1,653.93 Amount won on 2nd Trade
$4,016.69 3rd Trade
n 3rd Trade 90% $3,615.02 Amount won on 3rd Trade
$7,631.70 Final Result

unt after the compound $71,951.18 Amount in account after the compound
h COMPOUND

$1,260.35
2% $25.21
80% $20.17
$45.37
70% $31.76
$77.13
90% $69.42
$146.55

compound $1,381.70

h COMPOUND

$1,820.45
2% $36.41
80% $29.13
$65.54
70% $45.88
$111.41
90% $100.27
$211.68

compound $1,995.72

h COMPOUND
$2,629.45
2% $52.59
80% $42.07
$94.66
70% $66.26
$160.92
90% $144.83
$305.75

compound $2,882.61

h COMPOUND

$3,797.96
2% $75.96
80% $60.77
$136.73
70% $95.71
$232.44
90% $209.19
$441.63

compound $4,163.63

h COMPOUND

$5,485.75
2% $109.72
80% $87.77
$197.49
70% $138.24
$335.73
90% $302.16
$637.88

compound $6,013.92
h COMPOUND

$7,923.59
2% $158.47
80% $126.78
$285.25
70% $199.67
$484.92
90% $436.43
$921.36

compound $8,686.48

h COMPOUND

$11,444.80
2% $228.90
80% $183.12
$412.01
70% $288.41
$700.42
90% $630.38
$1,330.80

compound $12,546.70

d COMPOUND

$16,530.81
2% $330.62
80% $264.49
$595.11
70% $416.58
$1,011.69
90% $910.52
$1,922.20

compound $18,122.39
h COMPOUND

$23,877.01
2% $477.54
80% $382.03
$859.57
70% $601.70
$1,461.27
90% $1,315.15
$2,776.42

compound $26,175.89

h COMPOUND

$34,487.84
2% $689.76
80% $551.81
$1,241.56
70% $869.09
$2,110.66
90% $1,899.59
$4,010.25

compound $37,808.33

h COMPOUND

$49,814.06
2% $996.28
80% $797.02
$1,793.31
70% $1,255.31
$3,048.62
90% $2,743.76
$5,792.38
compound $54,610.16

h COMPOUND

$71,951.18
2% $1,439.02
80% $1,151.22
$2,590.24
70% $1,813.17
$4,403.41
90% $3,963.07
$8,366.48

compound $78,878.64

You might also like