This document contains financial information for a company including assets, liabilities, equity, sales, costs, and various turnover ratios. It shows the company has total assets of $4.9 million including current assets of $330,000 and fixed assets of $4.57 million. Liabilities include short and long term debt totaling $2.825 million. Key turnover ratios calculated include inventory turnover of 10 times per year, accounts receivable turnover of 44.44 times per year, and accounts payable turnover of 16.9 times per year.
This document contains financial information for a company including assets, liabilities, equity, sales, costs, and various turnover ratios. It shows the company has total assets of $4.9 million including current assets of $330,000 and fixed assets of $4.57 million. Liabilities include short and long term debt totaling $2.825 million. Key turnover ratios calculated include inventory turnover of 10 times per year, accounts receivable turnover of 44.44 times per year, and accounts payable turnover of 16.9 times per year.
This document contains financial information for a company including assets, liabilities, equity, sales, costs, and various turnover ratios. It shows the company has total assets of $4.9 million including current assets of $330,000 and fixed assets of $4.57 million. Liabilities include short and long term debt totaling $2.825 million. Key turnover ratios calculated include inventory turnover of 10 times per year, accounts receivable turnover of 44.44 times per year, and accounts payable turnover of 16.9 times per year.
Marketable Securities 35,000 10 A/R 45,000 Current Assets 330,000 AVERAGE AGE OF INVENTORY Equipment 2,970,000 365/10 Bldgs 1,600,000 36.5 Fixed Asset 4,570,000 TOTAL ASSET 4,900,000 ACCOUNTS RECEIVABLE TURNOVER LIABILITIES 2,000,000/45,000 AP 70,000 44.44 Short term Notes 55,000 CL 125,000 AVERAGE COLLECTION PERIOD Long term Debt 2,700,000 365/44.44 TL 2,825,000 8.21 Common Stock 500,000 Retained Earnings 1,575,000 ACCOUNTS PAYABLE TURNOVER TOTAL SE 2,075,000 1,300,000 + 130,000 + 247,000 TOTAL & SE 4,900,000
SALES REVENUE 2,000,000 AVERAGE PAYMENT PERIOD
COGS -1,300,000 365/16.9 Gross Profit 700,000 21.6 Operating Expenses -199,000 OPERATION CYCLE OP 501,000 8.21 + 36.5 Income 5,000 44.71 Expenses -2,800 EBIT 3,200 CASH CONVERSION CYCLE Income Tax -150,960 44.71 - 21.60 Net Income After Tax 352,240 23.11