METODO 2 METODO 1

COSTOS FIJOS $28,462.50

PRECIO: $200.00 Pe= costo fijo -$0.00
COSTOS VARIABLES: $83.50 1-Cvu
PUNTO DE EQUILIBRIO (P $244.31 Pvu
UTILIDADES: -$0.00

METODO3
UNIDADES COSTOS VENTAS UTILIDADES
80000
$10.00 29,297.50 MXN 2,000.00 MXN ###
$20.00 30,132.50 MXN 4,000.00 MXN ###
$30.00 30,967.50 MXN 6,000.00 MXN ###
$40.00 31,802.50 MXN 8,000.00 MXN ### 60000
$50.00 32,637.50 MXN 10,000.00 MXN ###
$60.00 33,472.50 MXN 12,000.00 MXN ###
$70.00 34,307.50 MXN 14,000.00 MXN ### 40000
$80.00 35,142.50 MXN 16,000.00 MXN ###
$90.00 35,977.50 MXN 18,000.00 MXN ###
$100.00 36,812.50 MXN 20,000.00 MXN ###
$110.00 37,647.50 MXN 22,000.00 MXN ### 20000
$120.00 38,482.50 MXN 24,000.00 MXN ###
$130.00 39,317.50 MXN 26,000.00 MXN ###
$140.00 40,152.50 MXN 28,000.00 MXN ### 0
$150.00 40,987.50 MXN 30,000.00 MXN ### 1 5 9 1 3 17 2 1 2 5 2 9 33 37 41 45 4
$160.00 41,822.50 MXN 32,000.00 MXN -9,822.50 MXN
$170.00 42,657.50 MXN 34,000.00 MXN -8,657.50 MXN -20000
$180.00 43,492.50 MXN 36,000.00 MXN -7,492.50 MXN
$190.00 44,327.50 MXN 38,000.00 MXN -6,327.50 MXN
$200.00 45,162.50 MXN 40,000.00 MXN -5,162.50 MXN
$210.00 45,997.50 MXN 42,000.00 MXN -3,997.50 MXN -40000
$220.00 46,832.50 MXN 44,000.00 MXN -2,832.50 MXN
$230.00 47,667.50 MXN 46,000.00 MXN -1,667.50 MXN
$240.00 48,502.50 MXN 48,000.00 MXN -502.50 MXN
$241.00 48,586.00 MXN 48,200.00 MXN -386.00 MXN
$242.00 48,669.50 MXN 48,400.00 MXN -269.50 MXN
$243.00 48,753.00 MXN 48,600.00 MXN -153.00 MXN
$244.00 48,836.50 MXN 48,800.00 MXN -36.50 MXN
$244.31 48,862.66 MXN 48,862.66 MXN 0.00 MXN
$245.00 48,920.00 MXN 49,000.00 MXN 80.00 MXN
$246.00 49,003.50 MXN 49,200.00 MXN 196.50 MXN
$247.00 49,087.00 MXN 49,400.00 MXN 313.00 MXN
$248.00 49,170.50 MXN 49,600.00 MXN 429.50 MXN
$249.00 49,254.00 MXN 49,800.00 MXN 546.00 MXN
$250.00 49,337.50 MXN 50,000.00 MXN 662.50 MXN
$251.00 49,421.00 MXN 50,200.00 MXN 779.00 MXN
$252.00 49,504.50 MXN 50,400.00 MXN 895.50 MXN
$253.00 49,588.00 MXN 50,600.00 MXN 1,012.00 MXN
$254.00 49,671.50 MXN 50,800.00 MXN 1,128.50 MXN
$255.00 49,755.00 MXN 51,000.00 MXN 1,245.00 MXN
$256.00 49,838.50 MXN 51,200.00 MXN 1,361.50 MXN
$257.00 49,922.00 MXN 51,400.00 MXN 1,478.00 MXN
$258.00 50,005.50 MXN 51,600.00 MXN 1,594.50 MXN
$259.00 50,089.00 MXN 51,800.00 MXN 1,711.00 MXN
$260.00 50,172.50 MXN 52,000.00 MXN 1,827.50 MXN
$261.00 50,256.00 MXN 52,200.00 MXN 1,944.00 MXN
$262.00 50,339.50 MXN 52,400.00 MXN 2,060.50 MXN
$263.00 50,423.00 MXN 52,600.00 MXN 2,177.00 MXN
$264.00 50,506.50 MXN 52,800.00 MXN 2,293.50 MXN
$265.00 50,590.00 MXN 53,000.00 MXN 2,410.00 MXN
$266.00 50,673.50 MXN 53,200.00 MXN 2,526.50 MXN
$267.00 50,757.00 MXN 53,400.00 MXN 2,643.00 MXN
$268.00 50,840.50 MXN 53,600.00 MXN 2,759.50 MXN
$269.00 50,924.00 MXN 53,800.00 MXN 2,876.00 MXN
$270.00 51,007.50 MXN 54,000.00 MXN 2,992.50 MXN
$271.00 51,091.00 MXN 54,200.00 MXN 3,109.00 MXN
$272.00 51,174.50 MXN 54,400.00 MXN 3,225.50 MXN
$273.00 51,258.00 MXN 54,600.00 MXN 3,342.00 MXN
$274.00 51,341.50 MXN 54,800.00 MXN 3,458.50 MXN
$275.00 51,425.00 MXN 55,000.00 MXN 3,575.00 MXN
$276.00 51,508.50 MXN 55,200.00 MXN 3,691.50 MXN
$277.00 51,592.00 MXN 55,400.00 MXN 3,808.00 MXN
$278.00 51,675.50 MXN 55,600.00 MXN 3,924.50 MXN
$279.00 51,759.00 MXN 55,800.00 MXN 4,041.00 MXN
$280.00 51,842.50 MXN 56,000.00 MXN 4,157.50 MXN
$281.00 51,926.00 MXN 56,200.00 MXN 4,274.00 MXN
$282.00 52,009.50 MXN 56,400.00 MXN 4,390.50 MXN
$283.00 52,093.00 MXN 56,600.00 MXN 4,507.00 MXN
$284.00 52,176.50 MXN 56,800.00 MXN 4,623.50 MXN
$285.00 52,260.00 MXN 57,000.00 MXN 4,740.00 MXN
$286.00 52,343.50 MXN 57,200.00 MXN 4,856.50 MXN
$287.00 52,427.00 MXN 57,400.00 MXN 4,973.00 MXN
$288.00 52,510.50 MXN 57,600.00 MXN 5,089.50 MXN
$289.00 52,594.00 MXN 57,800.00 MXN 5,206.00 MXN
$290.00 52,677.50 MXN 58,000.00 MXN 5,322.50 MXN
$291.00 52,761.00 MXN 58,200.00 MXN 5,439.00 MXN
$292.00 52,844.50 MXN 58,400.00 MXN 5,555.50 MXN
$293.00 52,928.00 MXN 58,600.00 MXN 5,672.00 MXN
$294.00 53,011.50 MXN 58,800.00 MXN 5,788.50 MXN
$295.00 53,095.00 MXN 59,000.00 MXN 5,905.00 MXN
$296.00 53,178.50 MXN 59,200.00 MXN 6,021.50 MXN
$297.00 53,262.00 MXN 59,400.00 MXN 6,138.00 MXN
$298.00 53,345.50 MXN 59,600.00 MXN 6,254.50 MXN
$299.00 53,429.00 MXN 59,800.00 MXN 6,371.00 MXN
$300.00 53,512.50 MXN 60,000.00 MXN 6,487.50 MXN
 UTILIDADES
VENTAS
COSTOS
UNIDADES

7 2 1 2 5 2 9 33 37 41 45 4 9 5 3 57 61 65 6 9 7 3 77 81 85