Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 131

DPWH-Bohol 1st District Engineering Office

Concreting of Catigbian - San Isidro (Caimbang) Road,


PROJECT NAME: Catigbian, Bohol

PROJECT ID: P00346049VS


LOCATION: Catigbian, Bohol

STATION LIMITS: Sta. 000+000.000 to Sta. 001+122.00

APPROPRIATION: ₱25,000,000.00
SOURCE OF FUND: GAA 2019 - LP
START DATE:
DUPA
PREPARED BY: SHIELA MAE J. ORION POSITION:
CHECKED/SUBMITTED BY: MARY NOELINE F. RACINES POSITION:
ECPW FIRST PAGE AND ABC
PREPARED BY: JAYSON P. UY POSITION:
CHECKED/SUBMITTED BY: LUCIO L. BAGOL POSITION:
REVIEWED AS TO UNIT COST: ESTER L. CALACAT POSITION:
RECOMMENDING APPROVAL: BEN ALDEN R. SERNA POSITION:
APPROVED BY: FRANCIS ANTONIO L. FLORES POSITION:

OCM % 12%
CONTRACTORS PROFIT % 8%
VAT % 5%
TOTAL MARK-UP 20%
DUPA
Engineering Aide SECTION: Planning and Design Section
Engineer II, Assistant Section Chief SECTION: Planning and Design Section
ST PAGE AND ABC
Engineer II SECTION: Planning and Design Section
OIC-Chief SECTION: Planning and Design Section
Chief SECTION: Construction Section
Assistant District Engineer
District Engineer

ESTIMATED DIRECT COST OCM PROFIT VAT


UP TO 5M 15% 10% 5%
ABOVE 5M - 50M 12% 8%
ABOVE 50M - 150M 10%
ABOVE 150M 8%

.
NAME POSITION
APPROVAL
FRANCIS ANTONIO L. FLORES District Engineer

RECOMMENDING APPROVAL
BEN ALDEN R. SERNA Assistant District Engineer

EVALUATION
ESTER L. CALACAT Chief

CHECKED/SUBMITTED BY
LUCIO L. BAGOL OIC-Chief

PREPARED
MARY NOELINE F. RACINES Engineer II, Assistant Section Chief
CIRILO T. PABI Engineer II
MARIBEL B. BARANGGOT Engineer II
JAYSON P. UY Engineer II
EDGAR M. UCAT Engineer II
NENETH O. MELENCION Engineer II
WILFREDO C. FLORES JR. Architect II
ROWENA S. TORREGOSA Instrumentman

MELODY Y. GANUB Architect I


REIL R. LESULA Engineer I
JON SERGIO J. CABERTE Engineer I
AIMEE U. GEPAYO Engineer I
EUNICE ANNE D. PALACA Engineer I
JULIUS CESAR G. CADAO Engineering Assistant
SHANNEN E. CANO Engineering Assistant
CECILIO C. DAGONDON JR. Engineering Assistant
SHIELA MAE J. ORION Engineering Aide
JOHN CAREVEN BALLARES Engineering Assistant
ROOLENE MAE S. DOROY Engineering Assistant
SECTION

Construction Section

Planning and Design Section

Planning and Design Section


Planning and Design Section
Planning and Design Section
Planning and Design Section
Planning and Design Section
Planning and Design Section
Planning and Design Section
Planning and Design Section

Planning and Design Section


Planning and Design Section
Planning and Design Section
Planning and Design Section
Planning and Design Section
Planning and Design Section
Planning and Design Section
Planning and Design Section
Planning and Design Section
Planning and Design Section
Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
FORM POW-2015-01A-00

Item No. Description Quantity Unit of Measurement Output per hour - As Submitted Sub - Total For A.1 - Sub - Total For B.1 - A Sub - Total for F.1 - Direct Unit Cost (E.1+F.1Overhead, ContingenciesOverhead, ContingenciesContractor's Profit (CP) - As Submitted Contractor's Profit (CP) Value Added Tax (VAT) -Value Added Tax (VAT) -Total Unit Cost - As Submitted
Total Unit Cost - As Submitted

ITEM NO. DESCRIPTION QUANTITY UNIT OF MEASUREMENT OUTPUT PER HOUR VAT TOTAL UNIT COST TOTAL COST
LABOR EQUIPMENT MATERIAL DIRECT UNIT COST %OCM OCM %CP %OCM+%CP CONTRACTOR'S PROFIT
PART A FACILITIES FOR THE ENGINEER

A.1.1(8) Provision of Field Office for the Engineer (Rental Basis) 3.40 MONTH 1.000 ₱ - ₱ - ₱ 25,500.00 ₱ 7,500.00 0% ₱ - 8% 8% ₱ 600.00 5% ₱ 405.00 ₱ 8,505.00 ₱ 28,917.00

A.1.1 (16) Provision of Field Office for the Engineer (Rental Basis) 3.40 MONTH 1.000 ₱ 36,590.29 ₱ - ₱ - ₱ 10,761.85 0% ₱ - 8% 8% ₱ 860.95 5% ₱ 581.14 ₱ 12,203.94 ₱ 41,493.39

TOTAL OF PART A ₱ 36,590.29 ₱ - ₱ 25,500.00 ₱ 70,410.39

PART B OTHER GENERAL REQUIREMENTS

B.5 Project Billboard / Signboard 2.00 EACH 2.000 ₱ 1,274.62 ₱ - ₱ 4,125.60 ₱ 2,700.11 12% ₱ 324.01 8% 20% ₱ 216.01 5% ₱ 162.01 ₱ 3,402.14 ₱ 6,804.28

B.7(2) Occupational Safety and Health Program 1.00 LS 1.000 ₱ 53,598.42 ₱ - ₱ 7,459.19 ₱ 61,057.61 0% ₱ - 8% 8% ₱ 4,884.61 5% ₱ 3,297.11 ₱ 69,239.33 ₱ 69,239.33

B.8(2) Traffic Management 1.00 LS 1.000 ₱ 83,343.18 ₱ - ₱ - ₱ - 0% ₱ - 8% 8% ₱ - 5% ₱ - ₱ - ₱ -

B.9 Mobilization /Demobilization 1.00 L.S. 1.000 ₱ - ₱ 149,640.00 ₱ - ₱ 149,640.00 0% ₱ - 0% 0% ₱ - 5% ₱ 7,482.00 ₱ 157,122.00 ₱ 157,122.00

TOTAL OF PART B ₱ 138,216.22 ₱ 149,640.00 ₱ 11,584.79 ₱ 233,165.60

PART C EARTHWORKS

101(1) Removal of Actual Structures and Obstruction 1.00 L.S. 2.500 0.000 ₱ 1,275.02 ₱ - ₱ 1,275.02 12% ₱ 153.00 8% 20% ₱ 102.00 5% ₱ 76.50 ₱ 1,606.53 ₱ 1,606.53

101(4)a1 Removal of Actual Structures/ Obstruction, 610 mmØ RCPC 7.00 LM 6.000 ₱ 195.61 ₱ 2,065.51 ₱ - ₱ 2,261.12 12% ₱ 271.33 8% 20% ₱ 180.89 5% ₱ 135.67 ₱ 2,849.01 ₱ 19,943.09

102(2) Surplus Common Excavation 3514.00 M³ 80.000 #N/A Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504

103(1)a Structure Excavation, Common Soil 95.00

103(3) Foundation Fill #N/A

#N/A

#N/A

103(1)a Surplus Common Excavation 95.00 M³ 20.000

TOTAL OF PART C ₱ - ₱ - ₱ - ₱ -

PART D SURFACE COURSE

302(2) Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504

310(1)c Bituminous Concrete Surface Wearing Course, Hot-Laid (50mm) 0.00 SQ. M. 171.300 ₱ - ₱ - ₱ - ₱ 965.38 12% ₱ 115.85 8% 20% ₱ 77.23 5% ₱ 57.92 ₱ 1,216.38 ₱ -

TOTAL OF PART D Err:504 Err:504 Err:504 Err:504

PART E BRIDGE CONSTRUCTION

405(1)a3 Structural Concrete Class A - 20.68MPa (28 days) 0.00 CU.M. 1.400 ₱ - ₱ - ₱ - ₱ 7,064.86 12% ₱ 847.78 8% 20% ₱ 565.19 5% ₱ 423.89 ₱ 8,901.73 ₱ -

404(1)a Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504

413(6)b Asphaltic Plug Joints (APJ) for Bridges 0.00 L.M. 1.000 ₱ - ₱ - #REF! #REF! 12% #REF! 8% 20% #REF! 5% #REF! #REF! #REF!

222 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504

414(1) Forms and Falsework 0.00 L.S. 1.000 #REF! #REF! #REF! #REF! 12% #REF! 8% 20% #REF! 5% #REF! #REF! #REF!

416(1)e Carbon Fiber, Plate 0.00 SQ. M. 0.250 ₱ - ₱ - #DIV/0! #DIV/0! 12% #DIV/0! 8% 20% #DIV/0! 5% #DIV/0! #DIV/0! #DIV/0!

416(1)b Carbon Fiber, 2 Layers 0.00 SQ. M. 5.000 ₱ - ₱ - #REF! #REF! 12% #REF! 8% 20% #REF! 5% #REF! #REF! #REF!

TOTAL OF PART E Err:504 Err:504 Err:504 Err:504

PART F MISCELLANEOUS STRUCTURES

1700(1) Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504

1707(1) Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504

603(4)a Metal Beam End Piece (Fish Tail) 0.00 EACH 6.000 ₱ - ₱ - ₱ - ₱ 1,732.93 12% ₱ 207.95 8% 20% ₱ 138.63 5% ₱ 103.98 ₱ 2,183.49 ₱ -

612(1) Reflectorized Thermoplastic Pavement Markings White 0.00 SQ. M. 25.000 ₱ - ₱ - ₱ - ₱ 755.85 12% ₱ 90.70 8% 20% ₱ 60.47 5% ₱ 45.35 ₱ 952.37 ₱ -
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
FORM POW-2015-01A-00

Item No. Description Quantity Unit of Measurement Output per hour - As Submitted Sub - Total For A.1 - Sub - Total For B.1 - A Sub - Total for F.1 - Direct Unit Cost (E.1+F.1Overhead, ContingenciesOverhead, ContingenciesContractor's Profit (CP) - As Submitted Contractor's Profit (CP) Value Added Tax (VAT) -Value Added Tax (VAT) -Total Unit Cost - As Submitted
Total Unit Cost - As Submitted

612(2) Reflectorized Thermoplastic Pavement Markings Yellow 0.00 SQ. M. 25.000 ₱ - ₱ - ₱ - ₱ 774.80 12% ₱ 92.98 8% 20% ₱ 61.98 5% ₱ 46.49 ₱ 976.25 ₱ -

624(1)a1 Single Arm Post, with Street Light, 8m, LED, 130W 0.00 EACH 0.250 ₱ - ₱ - ₱ - ₱ 159,500.00 12% ₱ 19,140.00 8% 20% ₱ 12,760.00 5% ₱ 9,570.00 ₱ 200,970.00 ₱ -

628(3) Epoxy Injection on Crack 0.00 LN.M. 2.500 ₱ - ₱ - ₱ - ₱ 1,797.10 12% ₱ 215.65 8% 20% ₱ 143.77 5% ₱ 107.83 ₱ 2,264.35 ₱ -

628(6) Caulking 0.00 M. 0.625 ₱ - ₱ - ₱ - ₱ 7,062.61 12% ₱ 847.51 8% 20% ₱ 565.01 5% ₱ 423.76 ₱ 8,898.89 ₱ -

628(7) Patching #REF! SQ.M. 7.125 #REF! #REF! #REF! ₱ 199.32 12% ₱ 23.92 8% 20% ₱ 15.95 5% ₱ 11.96 ₱ 251.14 #REF!

603(4)a Metal Beam End Piece (Fish Tail) 0.00 EACH 6.000 ₱ - ₱ - ₱ - ₱ 1,732.93 12% ₱ 207.95 8% 20% ₱ 138.63 5% ₱ 103.98 ₱ 2,183.49 ₱ -

628(1)a Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504

TOTAL OF PART F Err:504 Err:504 Err:504 Err:504 Err:504

GRANDTOTAL Err:504 Err:504 Err:504 Err:504


44
Table 3 – List of road works temporary signage and the estimated daily rental cost
ROAD AND BRIDGE WORK SITE TEMPORARY SIGNAGE SIGNAGE DESCRIPTION MATERIAL REQUIREMENTS AND COST Daily Rental Rate (considering
3 years lifespan)

Sign No. unit Size (mm) (Width X Height) Letters/Symbols Background Sign Panel Frame Consumables Labor Total
(5% of Frame) (15% of Frame &
Consumables)

[A] Angle Bar Cost [C] [D] [E] = [A] +[B] +[C] + [D] [F] = [E]/(365*3)
[B]

ADVANCE WARNING SIGNS

T1-1 ROADWORK AHEAD (T1-1, T1-31) each-day 1800 x 600 Yellow Reflectorized ₱7,733.00 3 pcs - 6m L50x50x3mm ₱1,929.24 ₱96.46 ₱303.86 ₱11,991.80 10.95
Line 1- Black 200 DM
Line 2- Black 160 DM

T1-2 BRIDGEWORK AHEAD (T1-2) each-day 1800 x 600 Yellow Reflectorized ₱7,733.00 3 pcs - 6m L50x50x3mm ₱1,929.24 ₱96.46 ₱303.86 ₱11,991.80 10.95
Line 1- Black 200 DM
Line 2- Black 160 DM

T1-3 ROAD MACHINERY AHEAD (T1-3) each-day 1200 x 600 Yellow Reflectorized ₱5,612.00 2 pcs - 6m L50x50x3mm ₱1,286.16 ₱64.31 ₱202.57 ₱7,165.04 6.54
R OAD
MACHINE Line 1- Black 100 EM
RY Line 2- Black 120 DM
AH EAD
Line 3- Black 100 EM
T1-4 GRADER AHEAD (T1-4) each-day 900 x 600 Yellow Reflectorized ₱4,622.00 2 pcs- 6m L50x50x3mm ₱1,286.16 ₱64.31 ₱202.57 ₱6,175.04 5.64
Black 140 DN

T1-5 WORKMEN AHEAD (Symbolic) (T1- each-day 900 x 600 Red / Orange ₱4,622.00 2 pcs - 6m L50x50x3mm ₱1,286.16 ₱64.31 ₱202.57 ₱6,175.04 5.64
5)
Black -Fluorescent for day use (Short Term)

-Reflectorized for night use (Long Term)

T1-24 ROADWORK NEXT … km (T1-24) each-day 1800 x 600 Yellow Reflectorized ₱7,733.00 3 pcs - 6m L50x50x3mm ₱1,929.24 ₱96.46 ₱303.86 ₱11,991.80 10.95
Line 1- Black 200 DM
Line 2- Black 160 DM

T1-25 ROADWORK ON SIDE ROAD (T1- each-day 1800 x 600 Yellow Reflectorized ₱7,733.00 3 pcs - 6m L50x50x3mm ₱1,929.24 ₱96.46 ₱303.86 ₱11,991.80 10.95
25)
Line 1- Black 160 EN
Line 2- Black 160 DN

T1-28 NEXT 2 km (T1-28) each-day 600 x 600 Yellow Reflectorized ₱3,470.00 2 pcs- 6m L50x50x3mm ₱1,286.16 ₱64.31 ₱202.57 ₱6,309.20 5.76
Line 1- Black 150 DM
Line 2- Black 150 DN
& 100 LC

T2-16 END ROADWORK (T2-16, T2-17) each-day 1800 x 600 ₱7,733.00 3 pcs- 6m L50x50x3mm ₱1,929.24 ₱96.46 ₱303.86 ₱11,991.80 10.95
Line 1- Black 200 DM Yellow Reflectorized
Line 2- Black 160 DM

T2-17 END BRIDGEWORK (T2-16, T2-17) each-day 1800 x 600 ₱7,733.00 3 pcs- 6m L50x50x3mm ₱1,929.24 ₱96.46 ₱303.86 ₱11,991.80 10.95
Line 1- Black 200 DM Yellow Reflectorized
Line 2- Black 160 DM
BRIDGE
REGULATORY SIGNS

T1-18 PREPARE TO STOP (T1-18) each-day 900 x 600 Line 1- White 120 DM ₱4,622.00 2 pcs - 6m L50x50x3mm ₱1,286.16 ₱64.31 ₱202.57 ₱6,175.04 5.64
Line 2- White 120 DM Red Reflectorized
Line 3- White 120 EM
Reflectorized
R4-1 SPEED RESTRICTION (R4-1) each-day 600 x 800 (size B) ₱3,622.00 2 pcs - 6m L50x50x3mm ₱1,286.16 ₱64.31 ₱202.57 ₱5,175.04 4.73
Black 240 DN White Reflectorized

Circle – 600 dia. Red Red circle - Reflectorized

R4-3 ROAD WORK (R4-3) each-day 600 x 400 (size B) ₱2,685.00 2 pcs - 6m L50x50x3mm ₱1,286.16 ₱64.31 ₱202.57 ₱4,238.04 3.87
Line 1- Black 100 EM White Reflectorized
Line 2- Black 100 EM

R4-12 END SPEED RESTRICTION (R4-12, each-day 600 x 1000 (size B) ₱4,528.00 2 pcs - 6m L50x50x3mm ₱1,286.16 ₱64.31 ₱202.57 ₱6,081.04 5.55
R4-2)
White Reflectorized
Line 1 - Black 160 EM
Line 2 - Black 240 DN Red circle - Reflectorized
Circle – 600 dia. Red
Material code Material Description

M104.0000 Embankment
M104.0001 Common Borrow
M104.0002 Selected Borrow
M104.0003 Mixed sand and gravel
M104.0004 Rock
M200.0000 Aggregate Subbase Course
M200.0001 Aggregate Subbase Course Material
M201.0000 Aggregate Base Course
M201.0001 Crushed Grading A
M201.0002 Uncrushed Grading A
M201.0003 Crushed Grading B
M201.0004 Uncrushed Grading B
M201.0005 Blended weathered limestone and crush stone
M201.0006 Filler material
M202.0000 Crushed Aggregate Base Course
M202.0001 Crushed grading A
M202.0002 Crushed grading B
M203.0000 Lime Stabilized Road Mix Base Course
M203.0001 Lime stabilized mix soil aggregate base course crushed grading A
M203.0002 Lime stabilized mix soil aggregate base course crushed grading B
M203.0003 Lime stabilized mix soil aggregate base course uncrushed grading A
M203.0004 Lime stabilized mix soil aggregate base course uncrushed grading B
M300.0000 Aggregate surface course
M300.0001 Crushed grading A
M300.0002 Crushed grading B
M300.0003 Crushed grading C
M300.0004 Crushed grading D
M300.0005 Uncrushed grading A
M300.0006 Uncrushed grading B
M300.0007 Uncrushed grading C
M300.0008 Uncrushed grading D
M304.0000 Bituminous Surface Treatment
M304.0001 Crushed stone, Grading A
M304.0002 Crushed stone, Grading B
M304.0003 Crushed stone, Grading C
M304.0004 Crushed slag, Grading A
M304.0005 Crushed slag, Grading B
M304.0006 Crushed slag, Grading C
M304.0007 Uncrushed stone, Grading A
M304.0008 Uncrushed stone, Grading B
M304.0009 Uncrushed stone, Grading C
M311.0000 Portland Cement Concrete Pavement
M311.0001 Ready mix concrete 3000PSI @28 days
M311.0002 Ready mix concrete 3000PSI @14 days
M311.0003 Ready mix concrete 3000PSI @7 days
M311.0004 Ready mix concrete 3000PSI @3 days
M311.0005 Ready mix concrete 3500PSI @28 days
M311.0006 Ready mix concrete 3500PSI @14 days
M311.0007 Ready mix concrete 3500PSI @7 days
M311.0008 Ready mix concrete 3500PSI @3 days
M311.0009 Ready mix concrete 4000PSI @28 days
M311.0010 Ready mix concrete 4000PSI @14 days
M311.0011 Ready mix concrete 4000PSI @3 days
M311.0012 Ready mix concrete 4000PSI @28 days
M311.0013 Curing Compound
M311.0014 Polyethelene Sheet (plastic cover)
M311.0015 Steel forms 15 cm width
M311.0016 Steel forms 20 cm width
M311.0017 Steel forms 23 cm width
M311.0018 Steel forms 25 cm width
M311.0019 Steel forms 28 cm width
M311.0020 Steel forms 30 cm width
M400.0000 Piling
M400.0001 Precast Concrete Piles 350mm x 350 mm
M400.0002 Precast Concrete Piles 400mm x 400 mm
M400.0003 Precast Concrete Piles 450mm x 450 mm
M400.0004 Prestressed Concrete Piles 350mm x 350 mm
M400.0005 Prestressed Concrete Piles 400mm x 400 mm
M400.0006 Prestressed Concrete Piles 450mm x 450 mm
M400.0007 Steel Sheet Piled FY36
M400.0008 Steel Sheet Piled FY50
M400.0009 Precast Concrete Sheet Piles 200mm x 400 mm
M400.0010 Precast Concrete Sheet Piles 200mm x 450 mm
M400.0011 Precast Concrete Sheet Piles 200mm x 500 mm
M400.0012 Precast Concrete Sheet Piles 250mm x 400 mm
M400.0013 Precast Concrete Sheet Piles 250mm x 450 mm
M400.0014 Precast Concrete Sheet Piles 250mm x 500 mm
M400.0015 Steel Shell Pipes 400mm
M400.0016 Steel Shell Pipes 500mm
M400.0017 Steel pipe/tubular piles FY36
M400.0018 Steel pipe/tubular piles FY50
M400.0019 Pile shoes
M400.0020 Steel splice can
M400.0021 Steel casing 10mm thick @ 600mm dia.
M400.0022 Steel casing 10mm thick @ 700mm dia.
M400.0023 Steel casing 10mm thick @ 800mm dia.
M400.0024 Steel casing 10mm thick @ 900mm dia.
M400.0025 Steel casing 10mm thick @ 1000mm dia.
M400.0026 Steel casing 10mm thick @ 1100mm dia.
M400.0027 Steel casing 10mm thick @ 1200mm dia.
M400.0028 Steel casing 10mm thick @ 1300mm dia.
M400.0029 Steel casing 10mm thick @ 1400mm dia.
M400.0030 Steel casing 10mm thick @ 1500mm dia.
M400.0031 Steel casing 10mm thick @ 1600mm dia.
M400.0032 Steel casing 10mm thick @ 1700mm dia.
M400.0033 Steel casing 10mm thick @ 1800mm dia.
M400.0034 Steel casing 10mm thick @ 1900mm dia.
M400.0035 Steel casing 10mm thick @ 2000mm dia.
M400.0036 Steel casing 10mm thick @ 2500mm dia.
M400.0037 Steel casing 10mm thick @ 3000mm dia.
M400.0038 Steel casing
M400.0039 Acetylene
M400.0040 Bentonite
M400.0041 Concrete epoxy (A & B)
M400.0042 oxygen
M400.0043 silica sand
M400.0044 Super mud
M400.0045 Tendon High Tensile Wire Strand 12mm
M400.0046 Welding rod
M402.0000 Timber Structures
M402.0001 Bolts with nuts & washers
M402.0002 yakal
M402.0003 Guijo
M402.0004 Tanguile
M402.0005 Apitong
M402.0006 Red or white lauan
M403.0000 Metal structures
M403.0001 Milled steel plates checkered FY36
M403.0002 milled steel plates plain FY36
M403.0003 steel sheet stainless
M403.0004 bridge rollers and rockers
M403.0005 pins and pin holes FY36
M403.0006 sliding bearings
M403.0007 structural steel angular bar (A36)
M403.0008 structural steel channel bar (A36)
M403.0009 structural steel square bar (A36)
M403.0010 structural steel I-beam (A36)
M403.0011 structural steel wide flange (A36)
M403.0012 rivets high tension
M403.0013 washers high tension
M403.0014 cork expansion joint filler (.019m x 1.2m x 2.44)
M403.0015 bolts high tension
BOLT1 25mmØ x 250mm anchor bolts
BOLT2 25mmØ x 300mm machine bolts
BOLT3 20mmØ x 300mm machine bolts
BOLT4 20mmØ x 250mm machine bolts
BOLT5 16mmØ x 300mm anchor bolts
BOLT6 16mmØ x 250mm anchor bolts
BOLT7 16mmØ x 200mm anchor bolts
BOLT8 16mmØ x 150mm heavy duty expansion bolt
BOLT9 12mm∅ x 100mm Expansion Bolts
Sagrod 10mm∅ Sagrod with nuts and bolts
M404.0000 Reinforcing steel
M404.0001 Reinforcing steel bars plain grade 40
M404.0002 Reinforcing steel bars plain grade 60
M404.0003 Reinforcing steel bars deformed grade 40
M404.0004 Reinforcing steel bars deformed grade 60
M404.0005 GI tie wire # 12
M404.0006 GI tie wire # 16
M404.0007 Rust converter/remover
M405.0000 Structural Concrete
M405.0001 Concrete nails assorted
M405.0002 Common Nails assorted
M405.0003 GI sheet plain gauge 16 x 8' (1.613 mm thick)
M405.0004 GI sheet plain gauge 20 x 8' (1.006 mm thick)
M405.0005 GI sheet plain gauge 26 x 8' (0.551 mm thick)
M405.0006 Gravel G1
M405.0007 Gravel G1- 1/2
M405.0008 Gravel G2
M405.0009 Gravel G2-1/2
M405.0010 Gravel G3/4
M405.0011 Fine aggregate
M405.0012 natural gravel
M405.0013 Lumber Coco
M405.0014 Lumber Good
M405.0015 Formed oil
M405.0016 Plyboard (0.019m x 1.2 x 2.44m)
M405.0017 Plyboard (0.025m x 1.2 x 2.44m)
M405.0018 Plywood Marine (0.00625m x 1.2m x 2.44m)
M405.0019 Plywood Marine (0.0125m x 1.2m x 2.44m)
M405.0020 Plywood Marine (0.019m x 1.4m x 2.44m)
M405.0021 PlywoodOrdinary (0.00625m x 1.4m x 2.44m)
M405.0022 Plywood Ordinary (0.0125m x 1.4m x 2.44m)
M405.0023 Plywood Ordinary (0.0125m x 1.4m x 2.44m)
M405.0024 Steel Deck
M405.0025 Plywood Marine (3/16 x 4 x 8)
10FCB 10.0mm x 4' x 8' thk. Fiber cement board
MS Metal Studs (50mm x 75mm x 3.0m. length )
R Rivets
1MS 1" Metal Screw
PB Phenolic Board including door and accessories
SC Stone Cladding
ACP 0.40 mm aluminum composite panel(ACP) board cladding
FB Fire Bricks
M406.0000 Prestressed concrete structures
M406.0001 Prestressed concrete aashto girder type I (9-10m)
M406.0002 Prestressed concrete aashto girder type II (11-15m)
M406.0003 Prestressed concrete aashto girder type III (15-21m)
M406.0004 Prestressed concrete aashto girder type IV (21-27m)
M406.0005 Prestressed concrete aashto girder type IVA (27-30m)
M406.0006 Prestressed concrete aashto girder type IVB (30-33m)
M406.0007 Prestressed concrete aashto girder type V (30-36m)
M406.0008 Prestressed concrete aashto girder type VI (33-42m)
M406.0009 Prestressed concrete anchorage assembly
M406.0010 Prestressed concrete wire strand 12.7mm
M406.0011 Duct tube galvanized metal 50mm
M406.0012 Rubber hose 12.7mm
M406.0013 Packaging tape 50mm (industrial type)
M407.0000 Concrete Structures
M407.0001 Premolded expansion joint filler 12mm
M412.0000 Elastomeric Bearing pad
M412.0001 Elastomeric plain bearing pad
M412.0002 Elastomeric bearing pad 1-pc 1-metal
M412.0003 Elastomeric bearing pad 1-pc 2-metal
M413.0000 Joint fillers for paving & structural construction
M413.0001 Preformed sponge rubber
M413.0002 Preformed cork rubber
M500.0000 Pipe culverts and storm drains
M500.0001 Reinforced concrete pipe class II dia 12" (300mm)
M500.0002 Reinforced concrete pipe class II dia 18" (460mm)
M500.0003 Reinforced concrete pipe class II dia 24" (610mm)
M500.0004 Reinforced concrete pipe class II dia 30" (760mm)
M500.0005 Reinforced concrete pipe class II dia 36" (910mm)
M500.0006 Reinforced concrete pipe class II dia 42" (1070mm)
M500.0007 Reinforced concrete pipe class II dia 48" (1220mm)
M500.0008 Reinforced concrete pipe class II dia 54" (1370mm)
M500.0009 Reinforced concrete pipe class II dia 60" (1524mm)
M500.0010 Reinforced concrete pipe class IV dia 12" (300mm)
M500.0011 Reinforced concrete pipe class IV dia 18" (460mm)
M500.0012 Reinforced concrete pipe class IV dia 24" (610mm)
M500.0013 Reinforced concrete pipe class IV dia 30" (760mm)
M500.0014 Reinforced concrete pipe class IV dia 36" (910mm)
M500.0015 Reinforced concrete pipe class IV dia 42" (1070mm)
M500.0016 Reinforced concrete pipe class IV dia 48" (1220mm)
M500.0017 Reinforced concrete pipe class IV dia 54" (1370mm)
M500.0018 Reinforced concrete pipe class IV dia 60" (1524mm)
M501.0000 Underdrains
M501.0001 Concrete pipes perforated dia 6" (150mm)
M501.0002 Concrete pipes perforated dia 8" (200mm)
M501.0003 Concrete pipes perforated dia 12" (300mm)
M502.0000 Manholes, inlets and catch basins
M502.0001 CHB load bearing (101mm x 203mm x 406mm)
M502.0002 CHB load bearing (150mm x 203mm x 406mm)
M502.0003 CHB ordinary (101mm x 203mm x 406mm)
M502.0004 CHB ordinary (150mm x 203mm x 406mm)
M502.0005 Metal grating
M505.0000 Riprap & grouted riprap
M505.0001 Riprap, class A
M505.0002 Riprap, class B
M505.0003 Riprap, class C
M505.0004 Riprap, class D
M505.0005 Grouted Riprap, class A
M505.0006 Grouted Riprap, class B
M505.0007 Grouted Riprap, class C
M505.0008 Grouted Riprap, class D
M506.0000 Stone masonry
M506.0001 Stone masonry
M508.0000 Hand laid rock embankment
M508.0001 Hand laid rock embankment (0.015 CBM./Pc)
M511.0000 Gabions & Mattresses
M511.0001 Gabions metallic coated, 0.5m x 1m x 3m
M511.0002 Gabions metallic coated, 0.5m x 1m x 4m
M511.0003 Gabions metallic coated, 1m x 1m x 2m
M511.0004 Gabions metallic coated, 1m x 1m x 3m
M511.0005 Gabions metallic coated, 1m x 1m x 4m
M511.0006 Gabions PVC coated 0.5m x 1m x 3m
M511.0007 Gabions PVC coated, 0.5m x 1m x 4m
M511.0008 Gabions PVC coated, 1m x 1m x 2m
M511.0009 Gabions PVC coated, 1m x 1m x 3m
M511.0010 Gabions PVC coated, 1m x 1m x 4m
M511.0011 Mattress metallic coated 0.3m x 2m x 6m
M511.0012 Mattress PVC coated 0.3m x 2m x 6m
M511.0013 Filter Cloth
M600.0000 Curb and/or gutter
M600.0001 Precast concrete curb (3000 PSI)
M600.0002 Precast concrete gutter (3000 PSI)
M600.0003 Precast concrete curb and gutter (3000 PSI)
M602.0000 Monuments, markers and guide posts
M602.0001 Concrete maintenance marker post
M602.0002 concrete guide post
M602.0003 right of way monument post
M602.0004 GI pipe schedule 40 dia. (19mm)
M602.0005 GI pipe schedule 40 dia. (25.4mm)
M602.0006 GI pipe schedule 40 dia. (38mm)
M602.0007 GI pipe schedule 40 dia. (50mm)
M602.0008 GI pipe schedule 40 dia. (76mm)
M602.0009 GI pipe schedule 40 dia. (102mm)
M602.0010 GI pipe schedule 40 dia. (127mm)
M602.0011 GI pipe schedule 40 dia. (152mm)
M602.0012 concrete kilometer post
M602.0013 drainage marker
M602.0014 concrete guide post
M602.0015 road right of way marker
M603.0000 Guardrail
M603.0001 guardrail post precast concrete
M603.0002 guardrail post GI pipe (102mm dia. X 16.4m)
M603.0003 guardrail timber good lumber (152mm x 152mm)
M603.0004 guardrail timber yakal or equiv. (152mm x 152mm)
M603.0005 wire rope or cable dia. (0.125mm)
M603.0006 wire rope or cable dia. (19mm)
M603.0007 wire rope or cable dia. (25.4mm)
M603.0008 guardrail metal beam (254mm) width
M603.0009 guardrail metal beam (305mm) width
M603.0010 Metal beam end piece
M603.0011 guardrail metal beam (355mm) width
M603.0012 Metal flex beam guardrail class A 2.67 mm. thick/type 1-zinc coated at 1.80 ounces/sq.ft
M603.0013 Metal flex beam guardrail class A 2.67 mm. thick/type 1-zinc coated at 3.60 ounces/sq.ft
M603.0014 Metal flex beam guardrail class B 3.43 mm. thick/type 1-zinc coated at 1.80 ounces/sq.ft
M603.0015 Metal flex beam guardrail class B 3.34 mm. thick/type 1-zinc coated at 3.60 ounces/sq.ft
M603.0016 Guardrail bolt nut & washer (16mm dia. X 25.4m)
M603.0017 Guardrail bolt nut & washer (16mm dia. X 152m)
M603.0018 Guardrail bolt nut & washer (16mm dia. X 229m)
M604.0000 Fencing
M604.0001 Barbed wire galvanized 2 strands GA 12.5
M604.0002 Barbed wire galvanized 3 strands GA 12.6
M604.0003 Cyclone wire galvanized 3' gauge 10
M604.0004 Cyclone wire galvanized 4' gauge 11
M604.0005 Cyclone wire galvanized 5' gauge 12
M604.0006 Cyclone wire galvanized 6' gauge 13
M604.0007 chain link fence fabric
M605.0000 Road sign
M605.0001 Danger/warning sign, 3mm thick aluminum sheet 60cm triangle
M605.0002 Danger/warning sign, 3mm thick aluminum sheet 90cm triangle
M605.0003 Regulatory sign,3mm thick aluminum sheet 60 cm triangle
M605.0004 Regulatory sign,3mm thick aluminum sheet 90 cm triangle
M605.0005 Regulatory sign,3mm thick aluminum sheet 60 cm octagon
M605.0006 Regulatory sign,3mm thick aluminum sheet 90 cm octagon
M605.0007 Prohibitory/restrictive sign,3mm thick aluminum sheet 60 triangle
M605.0008 Prohibitory/restrictive sign,3mm thick aluminum sheet 90 triangle
M605.0009 Prohibitory/restrictive sign,3mm thick aluminum sheet 60 circle
M605.0010 Prohibitory/restrictive sign,3mm thick aluminum sheet 90 circle
M605.0011 Informative sign,3mm thick aluminum sheet (304mm x 610mm)
M605.0012 Informative sign,3mm thick aluminum sheet (304mm x 1219mm)
M605.0013 Informative sign,3mm thick aluminum sheet (457mm x 610mm)
M605.0014 Informative sign,3mm thick aluminum sheet (457mm x 1219mm)
M605.0015 Informative sign,3mm thick aluminum sheet (610mm x 1219mm)
M605.0016 Informative sign,3mm thick aluminum sheet (610mm x 1828mm)
M605.0017 Informative sign,3mm thick aluminum sheet (914mm x 1828mm)
M605.0018 Informative sign,3mm thick aluminum sheet (1219mm x 1828mm)
M605.0019 Chevron directional sign,3mm thick aluminum sheet (457mm x 610mm)
M605.0020 Chevron directional sign,3mm thick aluminum sheet (610mm x 914mm)
M605.0021 Chevron directional sign,3mm thick aluminum sheet (1219mm x 1828mm)
M606.0000 Pavement markings
M606.0001 Glass beads (Pre-mix)
M606.0002 Primer White
M606.0003 Primer Yellow
M606.0004 LPG cylinder
M606.0005 Paint Rollers (152mm)
M606.0006 Paint Thermoplastic (White)
M606.0007 Paint Thermoplastic (Yellow)
M606.0008 Reflectorized traffic paint white
M606.0009 Reflectorized traffic paint yellow
M606.0010 LPG cylinder (50 kg)
M606.0011 LPG cylinder (12 kg)
M606.0012 Calsumine
M607.0000 Reflective pavement studs
M607.0001 reflective stud catch'eye flush surface 180mm x 140mm
M607.0002 reflective stud catch'eye raised surface 100mm x 100mm
M607.0003 raised reflective pavement stud (RPS1 A2R trapezoidal type)
M607.0004 raised reflective pavement stud (RPS2 AIR trapezoidal type)
M607.0005 raised reflective pavement stud (RPS3 ABS rectangular type)
M607.0006 raised reflective pavement stud (RPS4 A2R rectangular type)
M607.0007 raised reflective pavement stud (RPS4 AIR rectangular type)
M607.0008 raised reflective pavement stud (RPS20 A2R rectangular type)
M607.0009 raised reflective pavement stud (RPS20 AIR rectangular type)
M607.0010 raised reflective pavement stud (RPS21 ABS square type)
M607.0011 raised reflective pavement stud (RPS22 A2R square type)
M607.0012 raised reflective pavement stud (RPS22 AIR square type)
M607.0013 raised reflective pavement stud (RPS23 optical condensing)
M607.0014 raised reflective pavement stud (RPS25 ABS square type)
M607.0015 raised reflective pavement stud (RPS26 ABS square type)
M607.0016 raised reflective pavement stud (RPS27 RSE hardman cat's eye square type)
M608.0000 Topsoil
M608.0001 Top soil (garden soil)
M610.0000 Sodding
M610.0001 sodding
M611.0000 Tree Planting
M611.0001 tree eucalyptus (0.91)
M611.0002 tree mahogany (0.91)
M611.0003 tree narra (0.91)
M611.0004 tree pine (0.91)
M611.0005 fertilizer organic
M611.0006 fertilizer non-organic
M611.0007 fungicide
M611.0008 herbicide
M611.0009 insecticide
M611.0010 bamboo (stakes) (1.52m)
M622.0000 Bio-engineering solution
M622.0001 coco-net cgn 400
M622.0002 coco-net cgn 700
M622.0003 coco-logs/fascine, cgr 200
M622.0004 coco-logs/fascine, cgr 300
M622.0005 vegetation (hydroseeding)
M622.0006 vegetation (vetiver grass system)
M622.0007 grass carabao
M700.0000 hydraulic cement
M700.0001 hydraulic cement
M700.0002 portland cement
M700.0003 pozzolan cement
M702.0000 Bituminous materials
M702.0001 asphalt cement penetration grade 40 - 50
M702.0002 asphalt cement penetration grade 60 - 70
M702.0003 asphalt cement penetration grade 85 - 100
M702.0004 asphalt cement penetration grade 120 - 150
M702.0005 asphalt cut-back (RC70)
M702.0006 asphalt cut-back (RC250)
M702.0007 asphalt cut-back (RC800)
M702.0008 asphalt cut-back (RC3000)
M702.0009 asphalt cut-back (MC30)
M702.0010 asphalt cut-back (MC70)
M702.0011 asphalt cut-back (MC250)
M702.0012 asphalt cut-back (MC800)
M702.0013 asphalt cut-back (MC3000)
M702.0014 asphalt emulsified anionic
M702.0015 asphalt emulsified cationic CRS-1
M702.0016 asphalt emulsified cationic CRS-2
M702.0017 Asphalt Emulsified Cationic SS1
M702.0018 asphalt plant mix cold
M702.0019 Asphalt Plant Mix (Hot)
M705.0000 joint materials
M705.0001 rubber gasket dia (19mm)
M705.0002 rubber gasket dia (25.4mm)
M705.0003 rubber gasket dia (32mm)
M705.0004 rubber gasket dia (50mm)
M705.0005 rubber gasket dia (76mm)
M705.0006 rubber gasket dia (101mm)
M705.0007 rubber gasket dia (127mm)
M705.0008 rubber gasket dia (152mm)
M708.0000 Concrete curing materials and admixtures
M708.0001 concrete admixture accelerating
M708.0002 concrete admixture accelerating
M708.0003 concrete admixture retarding
M708.0004 concrete admixture retarding
M708.0005 concrete admixture water-reducing
M708.0006 concrete admixture water-reducing
M708.0007 concrete admixture water-reducing and accelerating
M708.0008 concrete admixture water-reducing and accelerating
M708.0009 concrete admixture water-reducing high range
M708.0010 concrete admixture water-reducing high range
M708.0011 concrete admixture water-reducing and retarding
M708.0012 concrete admixture water-reducing and retarding
M708.0013 concrete admixture water-reducing, high range and retarding
M708.0014 concrete admixture water-reducing, high range and retarding
M708.0015 water proofing cement (sahara or equivalent)
M709.0000 Paints
M709.0001 paint tinting color
M709.0002 Aluminum Enamel Paint
M709.0003 Paint Enamel
M709.0004 paint latex gloss
M709.0005 paint latex semi gloss
M709.0006 Red Oxide Primer
M709.0007 Paint Thinner
M709.0008 thinner lacquer
M709.0009 paint metal epoxy
M709.0010 paint primer solvent
Concrete primer Concrete Sealer/Primer
patching Patching Compound
M709.0011 Brush Paint (101mm)
M709.0012 Brush Roller (152mm)
M709.0013 Brush Steel (101mm)
M709.0014 oil paint
M709.0015 spar varnish
M709.0016 lacquer putty
glazzing Glazzing Putty
enamel1 Flat Wall Enamel
enamel2 Enamel Quick Dry
thinner Paint Thinner
M713.0000 treated and untreated timber
M713.0001 timber piles treated coco logs
M713.0002 timber piles untreated coco logs
M713.0003 timber piles treated guijo
M713.0004 timber piles untreated guijo
M713.0005 timber piles treated tanguili
M713.0006 timber piles untreated tanguili
M713.0007 timber piles treated yakal
M713.0008 timber piles untreated yakal
M714.0000 water
M714.0001 water
M900.0000 chemicals and termite control pesticide
M900.0001 concrete neutralizer
neutralizer Concrete Neutralizer
M900.0002 fuel gasoline premium
M900.0003 fuel gasoline regular
M900.0004 fuel gasoline unleaded
M900.0005 fuel diesel
M900.0006 Fuel Kerosene
M900.0007 fuel, liquefied petroleum gas
M900.0008 lubricants
M900.0009 diesel gear oil
M900.0010 greasing
M900.0011 break fluid
M900.0012 motor oil special
M900.0013 motor oil regular
M900.0014 pesticide (soil poisoning)
M900.0015 solignum (termite control) - clear
M1002.0000 plumbing & fixtures
M1002.0001 water closet including fittings and acc. (elongated) american std or equivalent
M1002.0002 water closet including fittings and acc. (round) american std or equivalent
M1002.0003 lavatory including fittings and acc. American std or equivalent
M1002.0004 urinal including fittings and acc. American std or equivalent
M1002.0005 bronze faucets (12.7mm D)
M1002.0006 G.I. pipes (12.7mm D)
M1002.0007 G.I. pipes (19mm D)
M1002.0008 G.I. pipes (25.4mm D)
M1002.0009 G.I. pipes (38mm D)
M1002.0010 G.I. pipes (50mm D)
M1002.0011 G.I. pipes (63mm D)
M1002.0012 G.I. pipes (76mm D)
M1002.0013 G.I. pipes (89mm D)
M1002.0014 G.I. pipes (101mm D)
M1002.0015 G.I. coupling elbow (12.7mm D)
M1002.0016 G.I. coupling elbow (19mm D)
M1002.0017 G.I. coupling elbow (25.4mm D)
M1002.0018 G.I. coupling elbow (38mm D)
M1002.0019 G.I. coupling elbow (50mm D)
M1002.0020 G.I. coupling elbow (63mm D)
M1002.0021 G.I. coupling elbow (76mm D)
M1002.0022 G.I. coupling elbow (89mm D)
M1002.0023 G.I. coupling elbow (101mm D)
M1002.0024 G.I. tee, banded (12.7mm D)
M1002.0025 G.I. tee, banded (19mm D)
M1002.0026 G.I. tee, banded (25.4mm D)
M1002.0027 G.I. tee, banded (38mm D)
M1002.0028 G.I. tee, banded (50mm D)
M1002.0029 G.I. tee, banded (63mm D)
M1002.0030 G.I. tee, banded (76mm D)
M1002.0031 G.I. tee, banded (101mm D)
M1002.0032 G.I. caps, banded (12.7mm D)
M1002.0033 G.I. caps, banded (19mm D)
M1002.0034 G.I. caps, banded (25.4mm D)
M1002.0035 G.I. caps, banded (38mm D)
M1002.0036 G.I. caps, banded (50mm D)
M1002.0037 G.I. caps, banded (63mm D)
M1002.0038 G.I. caps, banded (76mm D)
M1002.0039 G.I. caps, banded (101mm D)
M1002.0040 G.I. plugs (12.7mm D)
M1002.0041 G.I. plugs (19mm D)
M1002.0042 G.I. plugs (25.4mm D)
M1002.0043 G.I. plugs (38mm D)
M1002.0044 G.I. plugs (50mm D)
M1002.0045 G.I. plugs (63mm D)
M1002.0046 G.I. plugs (76mm D)
M1002.0047 G.I. plugs (101mm D)
M1002.0048 G.I. unions, flat seat (12.7mm D)
M1002.0049 G.I. unions, flat seat (19mm D)
M1002.0050 G.I. unions, flat seat (25.4mm D)
M1002.0051 G.I. unions, flat seat (38mm D)
M1002.0052 G.I. unions, flat seat (50mm D)
M1002.0053 G.I. unions, flat seat (63mm D)
M1002.0054 G.I. unions, flat seat (76mm D)
M1002.0055 G.I. unions, flat seat (101mm D)
M1002.0056 G.I. reducer (12.7mm D)
M1002.0057 G.I. reducer (19mm D)
M1002.0058 G.I. reducer (25.4mm D)
M1002.0059 G.I. reducer (38mm D)
M1002.0060 G.I. reducer (50mm D)
M1002.0061 G.I. reducer (63mm D)
M1002.0062 G.I. reducer (76mm D)
M1002.0063 G.I. reducer (101mm D)
M1002.0064 PVC pipes (12.7mm D)
M1002.0065 PVC pipes (19mm D)
M1002.0066 PVC pipes (25.4mm D)
M1002.0067 PVC pipes (38mm D)
M1002.0068 PVC pipes (50mm D)
M1002.0069 PVC pipes (63mm D)
M1002.0070 PVC pipes (76mm D), weepholes
M1002.0071 PVC pipes (89mm D)
M1002.0072 PVC pipes (101mm D)
M1002.0073 PVC coupling (12.7mm D)
M1002.0074 PVC coupling (19mm D)
M1002.0075 PVC coupling (25.4mm D)
M1002.0076 PVC coupling (38mm D)
M1002.0077 PVC coupling (50mm D)
M1002.0078 PVC coupling (63mm D)
M1002.0079 PVC coupling (76mm D)
M1002.0080 PVC coupling (89mm D)
M1002.0081 PVC coupling (101mm D)
M1002.0082 PVC tee (12.7mm D)
M1002.0083 PVC tee (19mm D)
M1002.0084 PVC tee (25.4mm D)
M1002.0085 PVC tee (38mm D)
M1002.0086 PVC tee (50mm D)
M1002.0087 PVC reducer (19mm x 12.7mm)
M1002.0088 PVC reducer (25.4mm x 19mm)
M1002.0089 PVC reducer (25.4mm x 12.7mm)
M1002.0090 PVC reducer (38mm x 25.4mm)
M1002.0091 PVC reducer (38mm x 25.4mm)
M1002.0092 PVC reducer (50mm x 25.4mm)
M1002.0093 PVC 45deg. (3mm bend x 50mm)
M1002.0094 PVC 45deg. (3mm bend x 76mm)
M1002.0095 PVC 45deg. (3mm bend x 101mm)
M1002.0096 PVC 87.5deg. (6mm bend x 50mm)
M1002.0097 PVC 87.5deg. (6mm bend x 76mm)
M1002.0098 PVC 87.5deg. (6mm bend x 101mm)
M1002.0099 PVC 45deg. Single branch, WYE (50mm x 50mm)
M1002.0100 PVC 45deg. Single branch, WYE (76mm x 50mm)
M1002.0101 PVC 45deg. Single branch, WYE (76mm x 76mm)
M1002.0102 PVC 45deg. Single branch, WYE (101mm x 50mm)
M1002.0103 PVC 45deg. Single branch, WYE (101mm x 76mm)
M1002.0104 PVC 45deg. Single branch, WYE (101mm x 101mm)
M1002.0105 PVC 45deg. Single branch, SEEP, TEE (50mm x 50mm)
M1002.0106 PVC 45deg. Single branch, SEEP, TEE (76mm x 50mm)
M1002.0107 PVC 45deg. Single branch, SEEP, TEE (76mm x 76mm)
M1002.0108 PVC 45deg. Single branch, SEEP, TEE (101mm x 50mm)
M1002.0109 PVC 45deg. Single branch, SEEP, TEE (101mm x 76mm)
M1002.0110 PVC 45deg. Single branch, SEEP, TEE (101mm x 101mm)
M1002.0111 PVC double branch, TEE (50mm)
M1002.0112 PVC double branch, TEE (76mm)
M1002.0113 PVC double branch, TEE (101mm)
M1002.0114 PVC P-Trap w/ plug & sealing ring (50mm)
M1002.0115 PVC P-Trap w/ plug & sealing ring (76mm)
M1002.0116 PVC P-Trap w/ plug & sealing ring (101mm)
M1002.0117 PVC clean-out w/ plug & sealing ring (50mm)
M1002.0118 PVC clean-out w/ plug & sealing ring (76mm)
M1002.0119 PVC clean-out w/ plug & sealing ring (101mm)
M1002.0120 PVC concentric bushing reducer (76mm x 50mm)
M1002.0121 PVC concentric bushing reducer (101mm x 50mm)
M1002.0122 PVC concentric bushing reducer (101mm x 76mm)
M1002.0123 PVC male threaded adaptor (12.7mm)
M1002.0124 PVC male threaded adaptor (19mm)
M1002.0125 PVC male threaded adaptor (25.4mm)
M1002.0126 PVC male threaded adaptor (38mm)
M1002.0127 PVC male threaded adaptor (50mm)
M1002.0128 PVC 87.5 deg. Sanitary tap w/ seal ring (50mm x 25.4mm)
M1002.0129 PVC 87.5 deg. Sanitary tap w/ seal ring (50mm x 38mm)
M1002.0130 Shower head with valve
M1002.0131 Soap holder
M1002.0132 Cylindrical water tank (500 gals)
M1002.0133 Stainless ladder rung
M1002.0134 kitchen sink
M1002.0135 Floor drain
M1002.0136 Paper holder
M1002.0137 Mirror
M1002.0138 Gate valve 25mm dia.
M1002.0139 Union patentee 13 dia.
M1002.0140 Water meter
M1002.0141 Solvent
M1002.0142 Tefflon tape
M1002.0143 GI nipple
M10004.0000 Hardware
M10004.0001 Anchor volts with nuts and washer
M10004.0002 Machine bolts with nuts and washer
M10004.0003 Tension rods (38mm D)
M10004.0004 Tension rods (16mm D)
M10004.0005 Tension rods (19mm D)
M10004.0006 Turn buckles (12.7mm D)
M10004.0007 Turn buckles (16mm D)
M10004.0008 Turn buckles (19mm D)
M10004.0009 W.I. strap
M10004.0010 Hinge (50mm x 101mm)
M10004.0011 Sand paper
M10004.0012 Door locks (schlage or equivalent)
M10004.0013 Automatic door closer (Yale or equivalent)
M10004.0014 Tar paint
M10004.0015 Steel cable
M10004.0016 Steel grating frame
CB 16mmØ Cross Bracing
GI strap 12" x 1" Plain GI Strap
M1010.0000 Wooden doors and windows
M1010.0001 Flush hollow core door
M1010.0002 Flush type solid core door
M1010.0003 Narra paneled door
M1010.0004 Tanguile paneled door
M1010.0005 Aluminum glass door
M1010.0006 Glass transom on wood
M1010.0007 Accordion type door
M1010.0008 Varifold type door
M1010.0009 Awning type steel casement windows
M1010.0010 Swing type steel casement windows
M1010.0011 Glass jalousie window
M1010.0012 Fixed glass window on metal frame
M1010.0013 Fixed louvered steel window
M1010.0014 Aluminum casement window
M1010.0015 Sliding aluminum window
awning Awning Window with 6.0mm thk. Bronze Glass on Powder Analok Aluminum Frames
roll up1 Steel Roll-Up Door (2.50m x 2.50m)
roll up2 Steel Roll-Up Door (2.40m x 3.0m)
jamb Door Jambs
panel door Wooden Panel Door
knob door knob
door pull door pull
chain bolt chain bolt
M1013.0000 Metal roofing
M1013.0001 Corrugated roofing, gauge 26 (0.5511mm x 2.44m)
M1013.0002 Pre-painted metal roofing sheet ga. 26 long span
M1013.0003 Pre-painted metal roofing sheet ga. 26 x 2.44m
M1013.0004 Pre-painted gutter, ga 24 (0.701 mm) x 2.44m
M1013.0005 Ordinary gutter, ga 24 (0.701 mm) x 2.44m
M1013.0006 Pre-painted flashing, ga 24(0.701 mm) x 2.44m
M1013.0007 Ordinary flashing, ga 24 (0.701 mm) x 2.44m
M1013.0008 Pre-painted ridge roll, ga 24 (0.701 mm) x 2.44m
M1013.0009 Ordinary ridge roll, ga 24 (0.701 mm) x 2.44m
M1013.0010 Roof ventilators
tekscrew tekscrew
M1015.0000 Ceramic tiles
M1015.0001 Ceramic glazed tiles
M1015.0002 Ceramic unglazed tile
TG Tile Grout
TA Tile Adhesive (25kg)
M1019.0000 Wood tiles
M1019.0001 Narra wood tile
M1019.0002 Tanguile wood tile
M1020.0000 Vinyl floor tiles
M1020.0001 Vinyl tiles 1/16" thickness
M1020.0002 Vinyl tiles 1/14" thickness
M1020.0003 Vinyl tiles 1/12" thickness
M1100.0000 Conduits, boxes and fittings
M1100.0001 Electrical rigid steel conduit (12.7mm D)
M1100.0002 Electrical rigid steel conduit (19mm D)
M1100.0003 Electrical rigid steel conduit (25.4mm D)
M1100.0004 Bushing and locknut (12.7mm)
M1100.0005 Bushing and locknut (19mm)
M1100.0006 Bushing and locknut (25.4mm)
M1100.0007 Elbow 90 deg (rigid steel) (25.4mm D)
M1100.0008 PVC conduit pipe (3m x 12.7mm D)
M1100.0009 PVC conduit pipe (3m x 19mm D)
M1100.0010 PVC conduit pipe (3m x 25.4mm D)
M1100.0011 PVC conduit elbow 90 deg, (25.4mm D)
M1100.0012 PVC adapter with locknut (12.7mm D)
M1100.0013 PVC adapter with locknut (19mm D)
M1100.0014 PVC adapter with locknut (25.4mm D)
M1100.0015 RS conduit coupling (12.7mm D)
M1100.0016 RS conduit coupling (25.4mm D)
M1100.0017 PVC conduit coupling (12.7mm D)
M1100.0018 PVC conduit coupling (19mm D)
M1100.0019 PVC conduit coupling (25.4mm D)
M1100.0020 Octagonal junction box type gauge #16 (101mm x 101mm x 53mm) DEEP
M1100.0021 Utility box gauge # 16 (50mm x 101mm x 53mm) DEEP TYPE
M1100.0022 Square box (101mm x 53mm) deep type gauge #16
M1100.0023 Square box (101mm x 63mm) deep type gauge #16
M1100.0024 Metal pull box (152mm x 152mm x 101mm) gauge #16
M1100.0025 Metal pull box (304mm x 304mm x 101mm) gauge #16
M1100.0026 Telephone cabinet (304mm x 457mm x 127mm) gauge #16
M1100.0027 Telephone cabinet (304mm x 610mm x 152mm) gauge #16
M1100.0028 Condulet type 'F' (12.7mm)
M1100.0029 Condulet type 'F' (19mm)
M1100.0030 Service entrance cap (12.7mm D)
M1100.0031 Service entrance cap (19mm D)
M1100.0032 Service entrance cap (25.4mm D)
M1100.0033 Mica Tubing
M1100.0034 Electric wires THWN/THHN 2.0 mm2
M1100.0035 Electric wires THWN/THHN 3.5 mm2
M1100.0036 Electric wires THWN/THHN 5.5 mm2
M1100.0037 Telephone jacketed wire cat 5E
M1100.0038 Single gang swtch
M1100.0039 two-gang switch
M1100.0040 Three-gang switch
M1100.0041 Two-way switch
M1100.0042 Duplex convinience outlet
M1100.0043 heavy duty outlet
M1100.0044 Polarized 3-prongs (ACU outlet)
M1100.0045 Enclosed air circuit breaker 100AF, 3P, 220V, 70AT nema I
M1100.0046 Enclosed air circuit breaker 50AF, 3P, 220V, 70AT nema I
M1100.0047 Enclosed air circuit breaker 50AF, 2P, 220V, 70AT nema I
M1100.0048 Electrical tape 3/4" x 20 YDS
M1100.0049 Panelboard & cabinets (enclosed 30amp, 2 PST)
M1100.0050 Panelboard & cabinets (enclosed 60amp, 2 PST)
M1100.0051 1 x 20 w box type FLF
M1100.0052 1 x 40 w box type FLF
M1100.0053 2 x 20 w box type FLF
M1100.0054 1 x 20 w industrial type FLF
M1100.0055 2 x 40 w industrial type FLF
M1100.0056 1 x 40 w troffer type aluminum louver recess
M1100.0057 2 x 40 w troffer type aluminum louver recess
M1100.0058 1 x 40 w troffer type aluminum louver surface
M1100.0059 2 x 40 w troffer type aluminum louver surface
M1100.0060 6" D pinlight with 18 W 220 V CFL
M1100.0061 Equipment for fire alarm station (manual)
M1100.0062 Equipment for fire alarm bell (vibrating 6"D)
M1100.0063 Equipment for fire alarm, annunciator
M1100.0064 Equipment for fire alarm, control panel
M1100.0065 Equipment for fire alarm, smoke detector
M1100.0066 Floor outlet pop-up
M1100.0067 Telephone outlet RJ 45
M1800.0000 Other construction materials
M1800.0001 Nipa shingles class I
M1800.0002 Nipa shingles class II
M1800.0003 Sawali 2m x 2m with skin
M1800.0004 Sawali 2m x 2m skinless
M2000.0000 Mechanical equipments
M2000.0001 Generator 220V 100KW capacity
M2000.0002 Air conditioner window type 1.0 HP 220V
M2000.0003 Air conditioner window type 1.5 HP 220V
M2000.0004 Air conditioner window type 2.0 HP 220V
With Hauling
Cement Cement
Sand Sand
Gravel Gravel
Subbase Aggregate Subbase Course
Borrow Common Borrow

Other Materials
TARP1 Tarpaulin (4' x 8')
SAFE1 SAFETY HELMET
SAFE2 SAFETY SHOES
SAFE3 SAFETY VEST
SAFE4 WORKING GLOVES
SAFE5 RAIN COATS
SAFE6 DUST/GAS MASK
SAFE7 EAR MUFF
SAFE8 BODY HARNESS AND LANYARD
SAFE9 RUBBER BOOTS
SAFE10 EYE GOGGLES
REFTAPE Reflectorized Tape, White 3"
PBRUSH Paint Brush, Assorted
BARITAPE Barricade Tape (Caution Tape)
WEEP Weep Holes (PVC pipes 3" Ø)
BOULDERS Boulders (15-25kg)
ASP Asphalt Sealant
SAW Concrete Saw
ANGLE BAR Angle Bar
WELDING ROD Welding Rod
ROCKS Class A Rocks
SOLAR Single Arm Post, With Street Light, 8m, LED, 130W
FLATBAR G.I. Flat Bar, 1-1/2"x1/8"
NUTS5 G.I. Bolts w/ Nuts & Washer, 5mmØ
NUTS2 G.I. Bolts w/ Nuts & Washer, 2mmØ
SIGN FACE Sign Face, 3mm thk aluminum sheet, - Chevron Directional Sign (457mm x 610mm)
ASS.CWN Assorted C.W.N. (1 kg./100bd.ft. of lumber)
BR Bridge Repair (Alphatec)
BR1 Epoxy Resin (For Micro Crack Injection)
BR2 Epoxy Putty (For Cracks above 4mm)
BR3 Fast Setting Mortar
BR4 Polymer Cement Mortar
BR5 Polymer Cement Emulsion
BR6 Polymer Cement Emulsion with Lithium Nitrite
BR7 Carbon Fiber Sheet
BR8 Carbon Fiber Plate
BR9 Carbon Fiber Sheet System (Material Only) with: Epoxy Primer - 0.28 li./sq.m.; Epoxy Putty -
BR10 Carbon Fiber Plate System (Material Only) with: Epoxy Primer - 0.04 li./ln.m.; Epoxy Putty -
BR11 Epoxy Primer with Zinc Nitrite
BR12 Arcylic Polyurethane Coating
BR13 Gaitop Expansion Joint (Inlcudes: 16mm dia. Reiforcing steel bars, Primer to concrete surface
BR14 Asphaltic Plug Joint (Includes: Pre-fabricated Steel Angle Plates, Primer to concrete surface
BR15 Asphalt Water Proofing System (Material Only) Nissin CS Compound Method with 15% material
BR16 Non-Shrink Grout (25kg. Bag)
BR17 Epoxy Primer
BR18 Epoxy Putty (For CFS)
BR19 Epoxy Resin
BR20 Epoxy Putty (For CFP)
3rd Quarter
CY 2018

Unit Price (Bohol 1st Deo)

none
CUM 231.00
CUM 273.00
CUM 400.00
CUM 650.00
none
CUM 625.00
none
CUM 522.00
CUM 550.00
CUM 550.00
CUM 520.00
CUM 600.00
CUM 550.00
none
CUM 600.00 d. Plywood Marine (0.00625m x 1.2m x 2.44m)
CUM 550.00
none
CUM 750.00
CUM 650.00
CUM 730.00
CUM 650.00
none
CUM 600.00
CUM 550.00
CUM 500.00
CUM 470.00
CUM 570.00
CUM 530.00
CUM 470.00
CUM 450.00
none
CUM 750.00
CUM 700.00
CUM 680.00
CUM 750.00
CUM 700.00
CUM 680.00
CUM 750.00
CUM 700.00
CUM 680.00
none
CUM 4900.00
CUM 5180.00
CUM 6614.00
CUM 5600.00
CUM 5550.00
CUM 5632.00
CUM 6000.00
CUM 6200.00
CUM 5757.00
CUM 6025.00
CUM 5850.00
CUM 6100.00
LTR 125.00
LNM 46.00
LNM 47.00
LNM 56.00
LNM 62.00
LNM 65.00
LNM 72.00
LNM 75.00
none
LNM 1300.00
LNM 1550.00
LNM 1850.00
LNM 1650.00
LNM 1950.00
LNM 2150.00
KG 50.00
KG 52.00
LNM 1550.00
LNM 1750.00
LNM 1950.00
LNM 2090.00
LNM 2200.00
LNM 2300.00
LNM 2743.00
LNM 3428.00
KG 50.00
KG 52.00
KG 64.00
KG 64.00
LNM 8000.00
LNM 8500.00
LNM 10500.00
LNM 12000.00
LNM 12450.00
LNM 13500.00
LNM 15500.00
LNM 17000.00
LNM 17900.00
LNM 19500.00
LNM 21000.00
LNM 22500.00
LNM 23500.00
LNM 24900.00
LNM 27500.00
LNM 32500.00
LNM 39500.00
KG 60.00
KG 80.00
BAG 800.00
GAL/SET 3028.00
KG 45.00
KG 40.00
KG 38.00
KG 65.00
KG 134.00
none
KG 150.00
BDFT 90.00
BDFT 85.00
BDFT 85.00
BDFT 85.00
BDFT 85.00
none
KG 46.00
KG 46.00
KG 130.00
PC 4500.00
KG 75.00
PC 5000.00
KG 57.00
KG 57.00
KG 57.00
KG 57.00
KG 57.00
KG 155.00
KG 155.00
PC 655.00
KG 155.00
PC 70.00
PC 85.00
PC 80.00
PC 65.00
PC 61.00
PC 55.00
PC 50.00
PC 1110.90
PC 25.00
PC 94.20
none
KG 41.00
KG 43.00
KG 44.00
KG 46.00
KG 57.00
KG 67.00
GAL 420.00
none
KG 90.00
KG 63.00
PC 1280.00
PC 850.00
PC 500.00
CUM 1400.00
CUM 1200.00
CUM 1040.00
CUM 1040.00
CUM 1280.00
CUM 1243.00
CUM 800.00
BDFT 18.00
BDFT 38.00
LTR 20.00
PC 945.00
PC 1100.00
PC 405.00
PC 740.00
PC 1140.00 12.5
PC 310.00 6.25
PC 620.00
PC 995.00
SQM 900.00
PC 285.00
pc. 798.00
pc 115.00
pc 1.15
pc 0.85
m2
3500.00
m2 1000.00
m2
3600.00
m2 1000.00
none
LNM 12500.00
LNM 15500.00
LNM 18500.00
LNM 23500.00
LNM 24000.00
LNM 24000.00
LNM 29500.00
LNM 33500.00
SET 1800.00
KG 60.00
LNM 300.00
LNM 35.00
PC 46.00
none
SQM 700.00
none
PC 6500.00
PC 10150.00
PC 16250.00
none
PC 2050.00
PC 1050.00
none
PC 850.00
PC 1700.00
PC 2225.00
PC 2350.00
PC 3550.00
PC 3350.00
PC 5250.00
PC 6010.00
PC 6200.00
PC 900.00
PC 1500.00
PC 2100.00
PC 3400.00
PC 4600.00
PC 6000.00
PC 7400.00
PC 8400.00
PC 10600.00
none
PC 450.00
PC 530.00
PC 590.00
none
PC 20.00
PC 22.00
PC 14.00
PC 22.00
PC 90.00
none
CUM 1000.00
CUM 800.00
CUM 740.00
CUM 600.00
CUM 1000.00
CUM 800.00
CUM 740.00
CUM 600.00
none
CUM 1000.00
none
CUM 1000.00
none
PC 1700.00
PC 2150.00
PC 2300.00
PC 2800.00
PC 3200.00
PC 1950.00
PC 2250.00
PC 2550.00
PC 2900.00
PC 3300.00
PC 3700.00
PC 4100.00
SQM 160.00
none
LNM 300.00
LNM 350.00
LNM 650.00
none
PC 1550.00
PC 1350.00
PC 900.00
PC 450.00
PC 650.00
PC 1100.00
PC 1550.00
PC 2500.00
PC 3900.00
PC 7100.00
PC 8300.00
PC 800.00
PC 1550.00
PC 1350.00
PC 900.00
none
PC 1209.00
PC 1800.00
LNM 300.00
LNM 450.00
LNM 100.00
LNM 242.00
LNM 380.00
LNM 1500.00
LNM 1700.00
PC 1485.00
LNM 1950.00
LNM 1500.00
LNM 2300.00
LNM 2600.00
LNM 3400.00
PC 80.00
PC 90.00
PC 100.00
none
LNM 15.00
LNM 20.00
LNM 100.00
LNM 135.00
LNM 170.00
LNM 200.00
LNM 180.00
none
PC 7500.00
PC 7880.00
PC 3350.00
PC 7880.00
PC 3550.00
PC 7880.00
PC 3550.00
PC 7880.00
PC 7500.00
PC 7800.00
PC 3000.00
PC 3200.00
PC 6000.00
PC 7200.00
PC 7600.00
PC 11000.00
PC 13100.00
PC 21000.00
PC 4500.00
PC 5500.00
PC 21000.00
none
BAG 2500.00
LTR 160.00
LTR 175.00
KG 80.00
PC 85.00
BAG 1650.00
BAG 1700.00
LTR 850.00
LTR 900.00
KG 4000.00
KG 960.00
KG 8.00
none
PC 667.00
PC 667.00
PC 667.00
PC 667.00
PC 667.00
PC 667.00
PC 667.00
PC 667.00
PC 667.00
PC 667.00
PC 667.00
PC 667.00
PC 667.00
PC 667.00
PC 667.00
PC 667.00
none
CUM 500.00
none
SQM 75.00
none
PC 100.00
PC 60.00
PC 120.00
PC 350.00
BAG 1350.00
BAG 1200.00
LTR 55.00
LTR 55.00
LTR 350.00
PC 150.00
none
SQM 120.00
SQM 156.00
LNM 420.00
LNM 580.00
SQM 70.00
SQM 75.00
SQM 65.00
none
BAG 300.00
BAG 235.00
BAG 220.00
none
PC 54135.00
PC 54135.00
PC 45000.00
PC 43000.00
PC 45000.00
PC 44000.00
PC 43000.00
PC 42000.00
PC 45000.00
PC 59861.00
PC 54135.00
PC 42000.00
PC 36000.00
PC 44000.00
PC 55000.00
MTON 57000.00
MTON 81770.00
MTON 6000.00
MTON 7500.00
none
PC 80.00
PC 95.00
PC 105.00
PC 120.00
PC 200.00
PC 320.00
PC 550.00
PC 850.00
none
LTR 100.00
BAG 280.00
LTR 45.00
BAG 370.00
LTR 65.00
BAG 300.00
LTR 115.00
BAG 450.00
LTR 70.00
BAG 250.00
LTR 120.00
BAG 540.00
LTR 95.00
BAG 450.00
BAG 30.00
none
LTR 175.00
GAL 633.00
GAL 654.00
GAL 598.00
GAL 598.00
GAL 408.00
GAL 315.00
GAL 412.00
GAL 745.00
GAL 825.00
GAL 644.00
GAL 550.00
PC 95.00
PC 86.00
PC 27.00
LTR 90.00
LTR 252.00
KG 500.00
GAL 550.00
GAL 611.00
GAL 611.00
LTR 68.60
none
BDFT 36.00
BDFT 20.00
BDFT 90.00
BDFT 55.00
BDFT 90.00
BDFT 55.00
BDFT 90.00
BDFT 55.00
none
LTR 1.00
none
LTR 78.00
GAL 405.00
LTR 61.00
LTR 57.00
LTR 60.00
LTR 54.00
LTR 58.00
KG 80.00
LTR 180.00
LTR 249.00
LTR 268.00
LTR 378.00
LTR 350.00
LTR 200.00
LTR 350.00
LTR 464.00
none
SET 7500.00
SET 7500.00
SET 7000.00
SET 8600.00
PC 175.00
PC 260.00
PC 360.00
PC 445.00
PC 1100.00
PC 2200.00
PC 2500.00
PC 3500.00
PC 4500.00
PC 5500.00
PC 12.00
PC 15.00
PC 28.00
PC 27.00
PC 80.00
PC 72.00
PC 78.00
PC 97.00
PC 125.00
PC 16.00
PC 23.00
PC 38.00
PC 76.00
PC 112.00
PC 77.00
PC 82.00
PC 200.00
PC 11.00
PC 15.00
PC 21.25
PC 47.00
PC 53.00
PC 130.00
PC 178.00
PC 292.00
PC 9.00
PC 10.00
PC 15.00
PC 26.00
PC 39.00
PC 40.00
PC 60.00
PC 65.00
PC 38.00
PC 49.00
PC 62.00
PC 117.00
PC 175.00
PC 312.00
PC 225.00
PC 360.00
PC 23.00
PC 25.00
PC 27.00
PC 35.00
PC 60.00
PC 70.00
PC 73.00
PC 90.00
PC 49.00
PC 82.00
PC 115.00
PC 212.00
PC 331.00
PC 335.00
PC 440.00
PC 525.00
PC 585.00
PC 3.00
PC 5.00
PC 7.00
PC 16.00
PC 27.00
PC 40.00
PC 57.00
PC 60.00
PC 77.00
PC 10.00
PC 10.00
PC 15.00
PC 33.00
PC 36.00
PC 8.00
PC 11.00
PC 21.00
PC 34.00
PC 60.00
PC 50.00
PC 22.00
PC 39.00
PC 62.00
PC 31.00
PC 52.00
PC 60.00
PC 83.00
PC 90.00
PC 80.00
PC 100.00
PC 125.00
PC 125.00
PC 36.00
PC 83.00
PC 103.00
PC 108.00
PC 130.00
PC 137.00
PC 77.00
PC 175.00
PC 275.00
PC 113.00
PC 195.00
PC 286.00
PC 22.00
PC 38.00
PC 64.00
PC 31.88
PC 47.00
PC 50.00
PC 7.00
PC 9.00
PC 12.00
PC 25.00
PC 40.00
PC 90.00
PC 90.00
SET 1950.00
SET 1350.00
SET 17000.00
KG 175.00
SET 1950.00
PC 180.00
SET 270.00
SQFT 480.00
PC 400.00
PC 34.00
PC 1700.00
CAN 211.00
ROLL 10.00
PC 18.00
none
KG 37.00
KG 110.00
LNFT 60.00
LNFT 27.00
LNFT 33.00
PC 170.00
PC 190.00
PC 250.00
KG 70.00
PAIR 90.00
ROLL 1750.00
SET 1600.00
SET 3000.00
GAL 500.00
KG 125.00
KG 90.00
KG 42.00
KG 40.00
none
SQM 900.00
SQM 1778.00
SQM 5500.00
SQM 4600.00
SQM 6700.00
SQM 2000.00
SQM 2500.00
SQM 3500.00
SQM 2000.00
SQM 2000.00
SQM 750.00
SQM 500.00
SQM 600.00
SQM 5000.00
SQM 5600.00
SQM 5000.00
set 12974.00
set 16401.15
set 2000.00
SQM 1778.00
pc 897.00
pc 90.00
sets 90.00
none
SQM 300.00
SQM 420.00
SQM 420.00
LNM 190.00
LNM 113.00
LNM 190.00
LNM 102.00
LNM 190.00
LNM 113.00
SET 1500.00
pc 1.15
none
SQM 750.00
SQM 850.00
BAGS 250.00
BAGS 252.00

SQM 1500.00
SQM 800.00
none
SQM 320.00
SQM 350.00
SQM 385.00
none
LGHT 236.00
LGHT 504.00
LGHT 726.00
PR 6.00
PR 9.00
PR 12.00
PC 191.00
PC 65.00
PC 75.00
PC 107.00
PC 20.00
PC 8.00
PC 13.00
PC 16.00
PC 15.00
PC 24.00
PC 4.00
PC 5.00
PC 8.00
PC 31.00
PC 30.00
PC 32.00
PC 37.00
PC 350.00
PC 750.00
SET 1600.00
SET 1850.00
PC 65.00
PC 98.00
PC 62.00
PC 95.00
PC 191.00
M 38.00
M 20.00
M 23.00
M 30.00
M 29.00
SET 93.00
SET 127.00
SET 170.00
SET 163.00
SET 125.00
SET 350.00
SET 450.00
SET 1350.00
SET 1200.00
SET 550.00
PC 30.00
SET 1200.00
SET 1500.00
SET 216.00
SET 265.00
SET 400.00
SET 452.00
SET 664.00
SET 987.00
SET 1050.00
SET 835.00
SET 895.00
SET 278.00
SET 1250.00
SET 1300.00
SET 3200.00
SET 4500.00
SET 745.00
SET 3600.00
SET 197.00
none
SQM 6.00
SQM 8.00
SQM 56.00
SQM 60.00
none
UNIT 750000.00
UNIT 18700.00
UNIT 2100.00
UNIT 28085.00
BAG 244.51
CU. M. 1470.20
CU. M. 1427.20
CU. M. 647.27
CU. M. 392.27

SQ. FT. 28.15


Man-Days 0.25
Man-Days 2.77
Man-Days 2.22
Man-Days 7.67
Man-Days 0.34
Man-Days 63.25
Man-Days 0.83
Man-Days 1.73
Man-Days 1.39
Man-Days 2.82
FT. 25.00
pc. 95.00
Roll 215.00
m. 146.67
CU.M. 1000.00
LIT. 45.00
pc. 8000.00
kg.
kg.
m³ 1000.00
ea. 159000.00
kg. 57.00
pc. 10.00
pc. 10.00
pc. 4500.00
kg. 61.00

LIT. 6000.00
LIT. 3000.00
KG. 50.00
KG. 400.00
KG. 6666.67
KG. 35151.52
SQ.M. 2210.00
SQ.M. 6080.00
SQ.M. 7000.00
LN.M. 6500.00
GAL. 4640.00
GAL. 3770.00
LN.M. 125000.00
LN.M. 35000.00
SQ.M. 1750.00
BAG. 800.00
LIT. 3000.00
KG. 850.00
KG. 2250.00
KG. 1000.00
Marine (0.00625m x 1.2m x 2.44m)
CODE DESCRIPTION MODEL

I. Earthmoving Equipment
EME1 Bulldozer D6H SERIES II PSDS/DD
EME2 Bulldozer w/ Ripper D6H SERIES II PSDS/DD
EME3 Motorized Road Grader G710A
EME4 Payloader LX80-2C
EME5 Motorized Road Grader w/ Scarifier G710A
II. Compaction Equipment
CPE1 Plate Compactor 400-500 Gasoline Engine
CPE2 Pneumatic Tire Roller 0 WWL,0.00X30, 4PR
CPE3 Tandem Steel Roller CC421
CPE4 Vibratory Roller SD100DC
III. Lifting Equipment
LE1 Crawler Crane All Models
LE2 Truck Mounted Crane All Models
LE3 Truck Mounted Crane All Models
IV. Excavating Equipment
EXE1 Backhoe SE 130 LC-2
EXE2 Backhoe w/Breaker SE 130 LC-2
EXE3 Backhoe, Wheel Mounted PW60N-1
V. Foundation Equipment
FE1 Vibro Hammer DPD600T Hydraulic Pile Driver
VI. Asphalting Equipment
ASE1 Asphalt Distributor 5 ton
ASE2 Asphalt Paver NF220BIIVDM
VII. Concrete Equipment
CCE1 Concrete Paver COMMANDER III, FOUR-TRACK
CCE2 Concrete Screeder Wacker Truss Screed
CCE3 One Bagger Mixer
CCE4 Transit Mixer All Models
VIII. Hauling Equipment
HE1 Boom Truck All Models
HE2 Cargo/Service Truck
HE3 Cargo/Service Truck
HE4 Dumptruck All Models
HE5 Water Truck/Pump All Models
IX. Air Equipment
AE1 Air Compressor All Models
AE2 Air Compressor All Models
AE3 Air Compressor All Models
AE4 Diamond Drill CP-8
AE5 Jackhammer
AE6 Pneumatic Drilling Machine
X. Pumping Equipment
PE1 Water Pump, 100 mm suction Ø 2667
XI. Shop Equipment
SE1 Welding Machine Electric Driven/DC Output
SE2 Welding Machine Gas/Diesel Driven
XIII. Special Support Equipment
SSE1 Chainsaw HUSQVARNA 2100 CD w/ CR22, 7ft reach, 9 in Standard Blade
XIV. Miscellaneous Equipment
ME1 Bar Bender 25mmØ Max Rebar, Single Phase
ME2 Bar Cutter 25mmØ Max Rebar, Single Phase
ME3 Concrete Saw 14"ØBlade w/ 4 3/4" Cutting Depth
ME4 Concrete Vibrator Flexible Shaft Type
XV. Plants
P1 Asphalt Concrete Plant
P2 Concrete Batch Plant
XVI. Others
O1 4 x 2 Pick-up Type Double Cab HILUX PICK-UP 2014, 4X2 J, 2.5 L
O2 Air Compressor (portable) Rotary Screw
O3 Applicator Machine
O4 Asphalt Kettle/Drum
O5 Backhoe (wheel type 0.28 cu.m) PW60N-1
O6 Bar bender 25mm dia. MAX THREE PHASE
O7 Bar cutter 25mm dia. MAX THREE PHASE
O8 Bentonite Bin
O9 Bentonite Mixer
O10 Bulldozer D6H SERIES II PSDS/DD
O11 Cargo Truck (10 T, 270 Hp)
O12 Comprehensive Insurance (1 year)
O13 Compressor w/ Jack Hammer
O14 Concrete Batch Plant 7820/hr. x cap/hr.
Flexible Shaft Type 2" Head Ø w/ 5
O15 Concrete Vibrator
Amperes Gasoline Drive Unit
O16 Core Drilling Equipment
O17 Crane w/ Bucket
O18 Crawler Crane (25T) 21-25 ton
O19 Crawler Crane (45T) 41-45 ton
O20 Crawler Crane (60T) all models
O21 Crawler Crane (70T) all models
O22 Cutting Outfit
O23 Cutting Outfit
O24 Diesel Hammer (K25 or equivalent)
O25 Drilling Rig CMV TH18/65
O26 Drop Hammer
O27 Drop Hammer All makes
O28 Drop Hammer w/ accessories (20T)
O29 Dump Truck (12 cu.yds)
O30 Dynamic Pile Testing
O31 Generator Set (1500 Kw) All makes
O32 Generator Set (350 Kw) All makes
O33 Grinder
O34 Grinding Machine and Accessories
O35 Hydroseeding Machine
O36 Improvised Bamboo w/ Bucket
O37 Jack Hammer
O38 Kneading Machine
O39 Lighting System/Tower Lights
O40 LTO Registration (1 year)
O41 Motorized Road Grader, G710A G710A
O42 One Bagger Mixer
O43 Payloader (1.50 cu.m) LX80-2C
O44 Pile Integrity Testing (sonic) and accessories
O45 Pile Integrity Testing (sonic) and accessories
O46 Plate compactor Gasoline Engine/ 400-500

O47 Portable Breaker BHF 30S

O48 Power Broom, Towed Type w/ Engine 2m wide


O49 Road Grader w/ scarifier G710A
O50 Service Crane (21 - 25T)
O51 SPT & Desanding Machine
O52 Steel Wheel w/ Nylon Rope
O53 Transit Mixer (5 cu.m)
O54 Tremie Pipe Set
O55 Truck Mounted Crane (45T)
O56 Vibratory Roller, SD100DC SD100DC
O57 Vibro Hammer PTC25H1A
O58 Vibro Hammer w/ Hydraulic Power Pack
O59 Water Pump Gasoline
O60 Water Truck, 16000 L
O61 Welding Machine 928G
O62 Wheel Loader
O63 Wood/Steel Ladder
o64 Generator Set
O65 Generator Set
O66 Air Compressor w/2 Jack Hammer
O68 Dolly
O69 Grouting Machine, Air Driven
O70 Two-way Radio (w/ lifespan consideration of 2 years)
O71 Barricade Flasher Light (3 volts, Battery Operated, Amber Color, w/ Lifespan consideration of 6 months)
O72 Portable Generator w/ Drilling Machine (Heavy Duty Drill Bit)
O67 Stressing (Jack) Machine
FLYWHEEL
CAPACITY RENTAL RATE
HORSEPOWER

165 3379.00
165 3885.85
140 2173.00
1.50 m³ 110 1733.00
140 2824.90

5 123.00
10 mt 187 561.00
10.10 mt 123.4 1652.00
10 mt 125 1846.00

36-40 mt 190 1902.00


31-35 mt 238 1861.00
41-45 mt 246 2606.00

0.80 m³ 99 1537.00
0.80 m³ 99 1998.10
0.28 m³ 50 922.00

60 ton 201 2123.00

3000 USG 100 936.00


80 1833.00

6765.00
5.5 545.00
4-6 ft³/min 172.00
5-6 yd³ 175 1318.00

2-5 mt 160 1017.90


2-5 mt 160 783.00
9-10 mt 270 1212.00
12 yd³ 290 1420.00
16000 L 360 2450.00

356-450 cfm 130 965.00


161-185 cfm 69 502.00
15-35 cfm 20 205.00
201.25
150.00
170.00

50 16 266.25

391.00
48 371.00

ach, 9 in Standard Blade 75.36

351.50
219.75
7.5 32.63
91.25

4286.63
1759.50

53698.00
103 731.00
93.75
10.00
50 922.00
351.50
219.75
280.00
173.00
165 3379.00
270 1212.00
416.67
881.00
1759.50

5 91.25

300.00
1729.00
145 1522.00
190 2151.00
275 2778.00
275 3572.00
45.45
45.45
1286.00
300 12637.00
200.00
200.00
5000.00
290 1420.00
103000.00
1875 KVA 3268.53
350kw 910.53
20.00
75.38
952.00
200.00
150.00
187.50
543.00
208.33
140 2173.00
1 172.00
110 1733.00
66000.00
37000.00
5 123.00

4 86.25

130.54
140 2824.00
1384.00
559.00
300.00
175 1318.00
320.00
246 2606.00
125 1846.00
272.22 3069.00
4118.00
7.5 123.38
360 2450.00
500 AMP 391.00
125 2761.00
100.00
700kW 2147.27
900kW 2659.44
1265.00
1249.00
866.25
2.60
sideration of 6 months) 0.65
161.00
2500.00
CODE Description Rate Per Month Rate Per Day
LBR1 Construction Foreman ₱19,296.13 ₱739.79
LBR2 Leadman ₱17,669.80 ₱677.44
LBR3 Heavy Equipment Operator ₱16,063.47 ₱615.84
LBR4 Highly Skilled Operator ₱16,063.47 ₱615.85
LBR5 Light Skilled Operator ₱15,025.19 ₱576.05
LBR6 Driver ₱13,950.20 ₱534.83
LBR7 Skilled Laborer ₱13,950.20 ₱534.83
LBR8 Semi-Skilled Laborer ₱12,875.12 ₱493.61
LBR9 Unskilled Laborer ₱10,761.85 ₱412.59
LBR10 Traffic Aide ₱10,761.85 ₱412.59
LBR11 First Aider ₱12,875.12 ₱493.61
LBR12 Utility Worker ₱10,761.85 ₱412.59
LBR13 Safety Practitioner/Officer (Part Time) ₱13,950.20 ₱534.83
LBR14 Health Personnel (Full Time) ₱12,875.12 ₱493.61

₱66.85
₱61.70

₱10,727.34

19
Rate Per Hour
₱92.47
₱84.68
₱76.98
₱76.98
₱72.01
₱66.85
₱66.85
₱61.70
₱51.57
₱51.57
₱61.70
₱51.57
₱66.85
₱61.70
Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
BOHOL FIRST DISTRICT ENGINEERING OFFICE
Region VII
Tagbilaran City

Date: 2/28/2019

EXECUTIVE SUMMARY

FOR : FRANCIS ANTONIO L. FLORES


District Engineer

THRU : BEN ALDEN R. SERNA


Assistant District Engineer

1 SUBJECT : Approved Budget for the Contract (ABC)


Program of Work (POW)
Detailed Unit Price Analysis (DUPA)

2 PROJECT TITLE : Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

3 LIMITS : Sta. 000+000.000 to Sta. 001+122.00

4 LOCATION : Catigbian, Bohol

5 ACTION RECOMMENDED : For Approval

6 IMPLEMENTING OFFICE : DPWH-Bohol 1st District Engineering Office

7 SOURCE OF FUNDS : GAA 2019 - LP

8 APPROPRIATION AMOUNT : ₱25,000,000.00

LUCIO L. BAGOL
OIC - Chief, Planning and Design Section
Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
BOHOL FIRST DISTRICT ENGINEERING OFFICE
REGION VII
Tagbilaran City
FORM POW-2015-01-00
PROGRAM OF WORKS/BUDGET COST

Net Length (a) Road : 1,122.00 m (2.244 lane Km)


Project :
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol
Target Start date :
Upon Approval
Project ID : P00346049VS Total Project Duration : 101 Cal. Days
Location : Catigbian, Bohol No. of Pre-determined : 15 Cal. Days
Station limits : Sta. 000+000.000 to Sta. 001+122.00 Unworkable Days
Appropriation : P 25,000,000.00 Date Prepared : February 28, 2019
Source of Fund : GAA 2019 - LP

AS SUBMITTED AS EVALUATED
DESCRIPTION OF WORKS TO BE DONE QUANTITY UNIT
% TOTAL TOTAL DIRECT COST % TOTAL TOTAL DIRECT COST
Part A Facilities for the Engineer 0.32% 62,090.29
Part B Other General Requirements 1.97% 383,529.57
Part C Earthworks 3.67% 715,775.26
Part D Subbase and Base Course 12.25% 2,388,178.40
Part E Surface Courses 51.22% 9,986,333.97
Part F Drainage and Slope Protection Structure 3.76% 732,479.53
Part G Miscellaneous Structures 26.82% 5,230,055.40
Total 100.00% 19,498,442.41

EQUIPMENT: BREAKDOWN OF EXPENDITURES:


DESCRIPTION REQUIRED AS SUBMITTED AS EVALUATED AS SUBMITTED AS EVALUATED
1. Labor 400,128.04 A. Total Direct Cost 19,498,442.41
2. Materials 16,641,411.57 B. OCM and Profit 3,834,890.92
3. Rental of Equipment 2,456,902.80 C. Value Added Tax (5%) 1,166,666.67
4. Provisional Sum / Daywork D. Total Construction Cost 24,500,000.00
(PLS. SEE FORM POW-2015-01B-00) 5. OCM and Profit 3,834,890.92 E. Eng'g & Administrative Overhead, 2 % (DEO) 500,000.00
6. Value Added Tax (5%) 1,166,666.67 F. RROW Acquisition
7. Eng'g & Administrative Overhead,2% (DEO) 500,000.00 G. Physical Reserved (Contingency)
8. RROW Acquisition
9. Physical Reserved (Contingency)
10.TOTAL ESTIMATED COST 25,000,000.00 H. TOTAL ESTIMATED COST 25,000,000.00

Preparation and Submission: Approval:

Prepared by: Checked/Submitted by: Recommending Approval: Approved:

JAYSON P. UY LUCIO L. BAGOL BEN ALDEN R. SERNA FRANCIS ANTONIO L. FLORES


Engineer II OIC-Chief, Planning and Design Assistant District Engineer District Engineer
Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
BOHOL FIRST DISTRICT ENGINEERING OFFICE
REGION VII
Tagbilaran City

Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol


Catigbian, Bohol
FORM POW-2015-01C-00
DETAILED BREAKDOWN OF COMPONENT COST FOR EACH ITEM
TOTAL MARK-UP
ITEM NO. DESCRIPTION % QTY. UNIT 5% VAT TOTAL COST
MATERIAL LABOR EQUIPMENT TOTAL % VALUE
A B C D E I F G H
PART A FACILITIES FOR THE ENGINEER
A.1.1(8) Provision of Field Office for the Engineer (Rental Basis) As Submitted 0.12% 3.40 Month 25,500.00 - - 25,500.00 8% 2,040.00 1,377.00 28,917.00
As Evaluated
A.1.1(16) Operation & Maintenance of Field Office for the Engineer As Submitted 0.17% 3.40 Month - 36,590.29 - 36,590.29 8% 2,927.22 1,975.88 41,493.39
As Evaluated
As Submitted 25,500.00 36,590.29 - 62,090.29 4,967.22 3,352.88 70,410.39
TOTAL OF PART A
As Evaluated
PART B OTHER GENERAL REQUIREMENTS
B.5 Project Billboard / Signboard As Submitted 0.03% 2.00 each 4,125.60 1,274.62 - 5,400.22 20% 1,080.04 324.01 6,804.28
As Evaluated
B.7(2) Occupational Safety and Health Program As Submitted 0.28% 1.00 L.S. 7,459.19 53,598.42 - 61,057.61 8% 4,884.61 3,297.11 69,239.33
As Evaluated
B.8(2) Traffic Management As Submitted 0.77% 1.00 L.S. 64,656.16 83,343.18 19,432.40 167,431.74 8% 13,394.54 9,041.31 189,867.59
As Evaluated
B.9 Mobilization /Demobilization As Submitted 0.64% 1.00 L.S. - - 149,640.00 149,640.00 0% 0.00 7,482.00 157,122.00
As Evaluated
As Submitted 76,240.95 138,216.22 169,072.40 383,529.57 19,359.19 20,144.44 423,033.20
TOTAL OF PART B
As Evaluated
PART C EARTHWORKS
As Submitted 0.01% 1.00 L.S. - 78.24 1,275.02 1,353.26 20% 270.65 81.20 1,705.11
101(1) Removal of Structure and Obstruction
As Evaluated
As Submitted 0.01% 7.00 lm - 228.21 2,409.76 2,637.97 20% 527.59 158.28 3,323.85
101(4)a1 Removal of Actual Structures/ Obstruction, 610 mmØ RCPC
As Evaluated
As Submitted 2.63% 3,514.00 m³ - 8,592.17 502,014.43 510,606.60 20% 102,121.32 30,636.40 643,364.32
102(2) Surplus Common Excavation
As Evaluated
As Submitted 0.11% 95.00 m³ - 1,174.11 20,908.16 22,082.27 20% 4,416.45 1,324.94 27,823.65
103(1)a Structure Excavation, Common Soil
As Evaluated
As Submitted 0.04% 10.00 m³ 4,511.16 2,390.00 1,419.00 8,320.16 20% 1,664.03 499.21 10,483.40
103(3) Foundation Fill
As Evaluated
As Submitted 0.27% 228.00 m³ - 1,632.33 51,216.37 52,848.70 20% 10,569.74 3,170.92 66,589.36
104(1)a Embankment from Roadway Excavation, Common Soil
As Evaluated
As Submitted 0.61% 7,329.00 m² - 4,778.75 113,147.55 117,926.30 20% 23,585.26 7,075.58 148,587.13
105(1)a Subgrade Preparation, Common Material
As Evaluated
As Submitted 4,511.16 18,873.81 692,390.29 715,775.26 143,155.05 42,946.52 901,876.82
TOTAL OF PART C
As Evaluated

Page 69 of 131
Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
BOHOL FIRST DISTRICT ENGINEERING OFFICE
REGION VII
Tagbilaran City

Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol


Catigbian, Bohol
FORM POW-2015-01C-00
DETAILED BREAKDOWN OF COMPONENT COST FOR EACH ITEM
TOTAL MARK-UP
ITEM NO. DESCRIPTION % QTY. UNIT 5% VAT TOTAL COST
MATERIAL LABOR EQUIPMENT TOTAL % VALUE
PART D SUBBASE AND BASE COURSE
2,388,178.40 12.28% 2,840.00 m³ 2,113,998.55 11,110.65 263,069.20 2,388,178.40 20% 477,635.68 143,290.70 3,009,104.78
200(1) Aggregate Subbase Course
As Evaluated
As Submitted 2,113,998.55 11,110.65 263,069.20 2,388,178.40 477,635.68 143,290.70 3,009,104.78
TOTAL OF PART D
As Evaluated
PART E SURFACE COURSES
Portland Cement Concrete Pavement (Unreinforced) - 0.23m thick, 14 As Submitted 51.36% 7,360.10 m² 8,619,214.84 102,905.76 1,264,213.36 9,986,333.97 20% 1,997,266.79 599,180.04 12,582,780.80
311(1)c1
days As Evaluated
As Submitted 8,619,214.84 102,905.76 1,264,213.36 9,986,333.97 1,997,266.79 599,180.04 12,582,780.80
TOTAL OF PART E
As Evaluated
PART F DRAINAGE AND SLOPE PROTECTION STRUCTURES
As Submitted 1.02% 3,687.00 kgs. 175,527.01 13,083.32 9,574.42 198,184.75 20% 39,636.95 11,891.09 249,712.79
404(1)a Reinforcing Steel Bar, Grade 40
As Evaluated
As Submitted 1.06% 30.00 m³ 164,176.05 31,122.64 11,436.97 206,735.65 20% 41,347.13 12,404.14 260,486.92
405(1)a3 Structural Concrete, 20.68 Mpa (Class A - 28 days)
As Evaluated
As Submitted 0.17% 11.00 lm. 26,596.49 2,093.06 4,226.51 32,916.06 20% 6,583.21 1,974.96 41,474.23
500(1)a1 Pipe Culverts, 610mmØ, Class II, RCPC
As Evaluated
As Submitted 0.14% 9.00 m³ 20,169.79 4,598.86 2,350.34 27,118.99 20% 5,423.80 1,627.14 34,169.92
505(2)a Grouted Riprap, Class A
As Evaluated
As Submitted 1.38% 74.00 m³ 217,555.30 29,541.26 20,427.52 267,524.08 20% 53,504.82 16,051.45 337,080.35
506(1) Stone Masonry
As Evaluated
As Submitted 604,024.63 80,439.14 48,015.76 732,479.53 146,495.91 43,948.77 922,924.21
TOTAL OF PART F
As Evaluated
PART G MISCELLANEOUS STRUCTURES
As Submitted 0.89% 15.00 Each 166,693.91 3,936.90 3,329.94 173,960.75 20% 34,792.15 10,437.64 219,190.54
605 (6)e1 Hazard Markers , 450x600mm ( Chevron Signs)
As Evaluated
As Submitted 1.07% 276.00 m² 190,360.93 5,912.91 12,340.61 208,614.45 20% 41,722.89 12,516.87 262,854.21
612(1) Reflectorized Thermoplastic Pavement Markings, White
As Evaluated
As Submitted 0.40% 100.00 m² 70,866.60 2,142.36 4,471.24 77,480.20 20% 15,496.04 4,648.81 97,625.05
612(2) Reflectorized Thermoplastic Pavement Markings, Yellow
As Evaluated
As Submitted 24.53% 30.00 ea. 4,770,000.00 - - 4,770,000.00 20% 954,000.00 286,200.00 6,010,200.00
624(1)a1 Single Arm Post, with Street Light, 8m, LED, 130W
As Evaluated
As Submitted 100% 5,197,921.43 11,992.17 20,141.79 5,230,055.40 1,046,011.08 313,803.32 6,589,869.80
TOTAL OF PART G
As Evaluated
As Submitted 100% 16,641,411.57 400,128.04 2,456,902.80 19,498,442.41 3,834,890.92 1,166,666.67 24,500,000.00
GRAND TOTAL
As Evaluated

Page 70 of 131
Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
BOHOL FIRST DISTRICT ENGINEERING OFFICE
REGION VII
Tagbilaran City

Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol


Catigbian, Bohol

ITEMIZED BREAKDOWN
DIRECT COST TOTAL UNIT COST
QTY. TOTAL MARK-UP % DIRECT COST
TOTAL UNIT COST (DIRECT+INDIRECT)
ITEM NO. DESCRIPTION UNIT 5% VAT
As Submitted As Evaluated As Submitted As Evaluated As Submitted As Evaluated % COST As Submitted As Evaluated As Submitted As Evaluated

PART A FACILITIES FOR THE ENGINEER


A.1.1(8) Provision of Field Office for the Engineer (Rental Basis) 3.40 mo 25,500.00 7,500.00 8% 600.00 405.00 8,505.00 0.13%
A.1.1(16) Operation & Maintenance of Field Office for the Engineer 3.40 mo 36,590.29 10,761.85 8% 860.95 581.14 12,203.94 0.19%
TOTAL OF PART A 62,090.29 1,460.95 986.14 20,708.94 0.32%
PART B OTHER GENERAL REQUIREMENTS
B.5 Project Billboard / Signboard 2.00 each 5,400.22 2,700.11 20% 540.02 162.01 3,402.14 0.03%
B.7(2) Occupational Safety and Health Program 1.00 L.S. 61,057.61 61,057.61 8% 4,884.61 3,297.11 69,239.33 0.31%
B.8(2) Traffic Management 1.00 L.S. 167,431.74 167,431.74 8% 13,394.54 9,041.31 189,867.59 0.86%
B.9 Mobilization /Demobilization 1.00 L.S. 149,640.00 149,640.00 0% - 7,482.00 157,122.00 0.77%
TOTAL OF PART B 383,529.57 18,819.17 19,982.43 419,631.06 1.97%
PART C EARTHWORKS
101(1) Removal of Structure and Obstruction 1.00 L.S. 1,353.26 1,353.26 20% 270.65 81.20 1,705.11 0.01%
101(4)a1 Removal of Actual Structures/ Obstruction, 610 mmØ RCPC 7.00 lm 2,637.97 376.85 20% 75.37 22.61 474.84 0.01%
102(2) Surplus Common Excavation 3,514.00 m³ 510,606.60 145.31 20% 29.06 8.72 183.09 2.62%
103(1)a Structure Excavation, Common Soil 95.00 m³ 22,082.27 232.44 20% 46.49 13.95 292.88 0.11%
103(3) Foundation Fill 10.00 m³ 8,320.16 832.02 20% 166.40 49.92 1,048.34 0.04%
104(1)a Embankment from Roadway Excavation, Common Soil 228.00 m³ 52,848.70 231.79 20% 46.36 13.91 292.06 0.27%
105(1)a Subgrade Preparation, Common Material 7,329.00 m² 117,926.30 16.09 20% 3.22 0.97 20.27 0.60%
TOTAL OF PART C 715,775.26 637.55 191.27 4,016.59 3.67%
PART D SUBBASE AND BASE COURSE
200(1) Aggregate Subbase Course 2,840.00 m³ 2,388,178.40 840.91 20% 168.18 50.45 1,059.54 12.25%
TOTAL OF PART D 2,388,178.40 168.18 50.45 1,059.54 12.25%
PART E SURFACE COURSES

311(1)c1 Portland Cement Concrete Pavement (Unreinforced) - 0.23m thick, 14 days 7360.10 m² 9,986,333.97 1,356.82 20% 271.36 81.41 1,709.59 51.22%
TOTAL OF PART E 9,986,333.97 271.36 81.41 1,709.59 51.22%
PART F DRAINAGE AND SLOPE PROTECTION STRUCTURES
404(1)a Reinforcing Steel Bar, Grade 40 3,687.00 kgs. 198,184.75 53.75 20% 10.75 3.23 67.73 1.02%
405(1)a3 Structural Concrete, 20.68 Mpa (Class A - 28 days) 30.00 m³ 206,735.65 6,891.19 20% 1,378.24 413.47 8,682.90 1.06%
500(1)a1 Pipe Culverts, 610mmØ, Class II, RCPC 11.00 lm. 32,916.06 2,992.37 20% 598.47 179.54 3,770.38 0.17%
505(2)a Grouted Riprap, Class A 9.00 m³ 27,118.99 3,013.22 20% 602.64 180.79 3,796.66 0.14%
506(1) Stone Masonry 74.00 m³ 267,524.08 3,615.19 20% 723.04 216.91 4,555.14 1.37%
TOTAL OF PART F 732,479.53 3,313.14 993.94 20,872.81 3.76%
PART G MISCELLANEOUS STRUCTURES
605 (6)e1 Hazard Markers , 450x600mm ( Chevron Signs) 15.00 Each 173,960.75 11,597.38 20% 2,319.48 695.84 14,612.70 0.89%
612(1) Reflectorized Thermoplastic Pavement Markings, White 276.00 m² 208,614.45 755.85 20% 151.17 45.35 952.37 1.07%
612(2) Reflectorized Thermoplastic Pavement Markings, Yellow 100.00 m² 77,480.20 774.80 20% 154.96 46.49 976.25 0.40%
624(1)a1 Single Arm Post, with Street Light, 8m, LED, 130W 30.00 ea. 4,770,000.00 159,000.00 20% 31,800.00 9,540.00 200,340.00 24.46%
TOTAL OF PARTG 5,230,055.40 34,425.61 10,327.68 216,881.32 26.82%
GRAND TOTAL 19,498,442.41 59,095.97 32,613.33 684,879.85 100.00%

Page 71 of 131
Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
BOHOL FIRST DISTRICT ENGINEERING OFFICE
REGION VII
Tagbilaran City
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol
Catigbian, Bohol
FORM INFRA-03-2016
APPROVED BUDGET FOR THE CONTRACT
Contract Duration 101 days
ESTIMATED TOTAL MARK-UP TOTAL INDIRECT
ITEM NO. DESCRIPTION QUANTITY UNIT VAT TOTAL COST UNIT COST
DIRECT COST % VALUE COST
PART A FACILITIES FOR THE ENGINEER
Provision of Field Office for the Engineer AS SUBMITTED 3.40 ₱ 25,500.00 8% ₱ 2,040.00 ₱ 1,377.00 ₱ 3,417.00 ₱ 28,917.00 ₱ 8,505.00
A.1.1(8) Month
(Rental Basis) AS EVALUATED
Operation & Maintenance of Field Office for AS SUBMITTED 3.40 ₱ 36,590.29 8% ₱ 2,927.22 ₱ 1,975.88 ₱ 4,903.10 ₱ 41,493.39 ₱ 12,203.94
A.1.1(16) Month
the Engineer AS EVALUATED
AS SUBMITTED ₱ 62,090.29 ₱ 4,967.22 ₱ 3,352.88 ₱ 8,320.10 ₱ 70,410.39
TOTAL OF PART A
AS EVALUATED
PART B OTHER GENERAL REQUIREMENTS
AS SUBMITTED 2.00 ₱ 5,400.22 20% ₱ 1,080.04 ₱ 324.01 ₱ 1,404.06 ₱ 6,804.28 ₱ 3,402.14
B.5 Project Billboard / Signboard each
AS EVALUATED
AS SUBMITTED 1.00 ₱ 61,057.61 8% ₱ 4,884.61 ₱ 3,297.11 ₱ 8,181.72 ₱ 69,239.33 ₱ 69,239.33
B.7(2) Occupational Safety and Health Program L.S.
AS EVALUATED
AS SUBMITTED 1.00 ₱ 167,431.74 8% ₱ 13,394.54 ₱ 9,041.31 ₱ 22,435.85 ₱ 189,867.59 ₱ 189,867.59
B.8(2) Traffic Management L.S.
AS EVALUATED
AS SUBMITTED 1.00 ₱ 149,640.00 0% ₱ - ₱ 7,482.00 ₱ 7,482.00 ₱ 157,122.00 ₱ 157,122.00
B.9 Mobilization /Demobilization L.S.
AS EVALUATED
AS SUBMITTED ₱ 383,529.57 ₱ 19,359.19 ₱ 20,144.44 ₱ 39,503.63 ₱ 423,033.20
TOTAL OF PART B
AS EVALUATED
PART C EARTHWORKS
AS SUBMITTED 1.00 ₱ 1,353.26 20% ₱ 270.65 ₱ 81.20 ₱ 351.85 ₱ 1,705.11 ₱ 1,705.11
101(1) Removal of Structure and Obstruction L.S.
AS EVALUATED
Removal of Actual Structures/ Obstruction, AS SUBMITTED 7.00 ₱ 2,637.97 20% ₱ 527.59 ₱ 158.28 ₱ 685.87 ₱ 3,323.85 ₱ 474.84
101(4)a1 lm
610 mmØ RCPC AS EVALUATED
AS SUBMITTED 3514.00 ₱ 510,606.60 20% ₱ 102,121.32 ₱ 30,636.40 ₱ 132,757.72 ₱ 643,364.32 ₱ 183.09
102(2) Surplus Common Excavation m³
AS EVALUATED
AS SUBMITTED 95.00 ₱ 22,082.27 20% ₱ 4,416.45 ₱ 1,324.94 ₱ 5,741.39 ₱ 27,823.65 ₱ 292.88
103(1)a Structure Excavation, Common Soil m³
AS EVALUATED
AS SUBMITTED 10.00 ₱ 8,320.16 20% ₱ 1,664.03 ₱ 499.21 ₱ 2,163.24 ₱ 10,483.40 ₱ 1,048.34
103(3) Foundation Fill m³
AS EVALUATED
Embankment from Roadway Excavation, AS SUBMITTED 228.00 ₱ 52,848.70 20% ₱ 10,569.74 ₱ 3,170.92 ₱ 13,740.66 ₱ 66,589.36 ₱ 292.06
104(1)a m³
Common Soil AS EVALUATED
AS SUBMITTED 7329.00 ₱ 117,926.30 20% ₱ 23,585.26 ₱ 7,075.58 ₱ 30,660.84 ₱ 148,587.13 ₱ 20.27
105(1)a Subgrade Preparation, Common Material m²
AS EVALUATED
AS SUBMITTED ₱ 715,775.26 ₱ 143,155.05 ₱ 42,946.52 ₱ 186,101.57 ₱ 901,876.82
TOTAL OF PART C
AS EVALUATED
PART D SUBBASE AND BASE COURSE
AS SUBMITTED 2840.00 ₱ 2,388,178.40 20% ₱ 477,635.68 ₱ 143,290.70 ₱ 620,926.38 ₱ 3,009,104.78 ₱ 1,059.54
200(1) Aggregate Subbase Course m³
AS EVALUATED
AS SUBMITTED ₱ 2,388,178.40 ₱ 477,635.68 ₱ 143,290.70 ₱ 620,926.38 ₱ 3,009,104.78
TOTAL OF PART D
AS EVALUATED
Preparation and Submission: Approval:
Prepared by: Checked/Submitted by: Recommending Approval: Approved:

JAYSON P. UY LUCIO L. BAGOL BEN ALDEN R. SERNA FRANCIS ANTONIO L. FLORES


Engineer II OIC-Chief Assistant District Engineer District Engineer
Planning and Design Section Planning and Design Section
Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
BOHOL FIRST DISTRICT ENGINEERING OFFICE
REGION VII
Tagbilaran City
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol
Catigbian, Bohol
FORM INFRA-03-2016
APPROVED BUDGET FOR THE CONTRACT
Contract Duration 101 days
ESTIMATED TOTAL MARK-UP TOTAL INDIRECT
ITEM NO. DESCRIPTION QUANTITY UNIT VAT TOTAL COST UNIT COST
DIRECT COST % VALUE COST
PART E SURFACE COURSES
Portland Cement Concrete Pavement AS SUBMITTED 7360.10 ₱ 9,986,333.97 20% ₱ 1,997,266.79 ₱ 599,180.04 ₱ 2,596,446.83 ₱ 12,582,780.80 ₱ 1,709.59
311(1)c1 m²
(Unreinforced) - 0.23m thick, 14 days AS EVALUATED
AS SUBMITTED ₱ 9,986,333.97 ₱ 1,997,266.79 ₱ 599,180.04 ₱ 2,596,446.83 ₱ 12,582,780.80
TOTAL OF PART E
AS EVALUATED
PART F DRAINAGE AND SLOPE PROTECTION STRUCTURES
AS SUBMITTED 3687.00 ₱ 198,184.75 20% ₱ 39,636.95 ₱ 11,891.09 ₱ 51,528.04 ₱ 249,712.79 ₱ 67.73
404(1)a Reinforcing Steel Bar, Grade 40 kgs.
AS EVALUATED
Structural Concrete, 20.68 Mpa (Class A - AS SUBMITTED 30.00 ₱ 206,735.65 20% ₱ 41,347.13 ₱ 12,404.14 ₱ 53,751.27 ₱ 260,486.92 ₱ 8,682.90
405(1)a3 m³
28 days) AS EVALUATED
AS SUBMITTED 11.00 ₱ 32,916.06 20% ₱ 6,583.21 ₱ 1,974.96 ₱ 8,558.18 ₱ 41,474.23 ₱ 3,770.38
500(1)a1 Pipe Culverts, 610mmØ, Class II, RCPC lm.
AS EVALUATED
AS SUBMITTED 9.00 ₱ 27,118.99 20% ₱ 5,423.80 ₱ 1,627.14 ₱ 7,050.94 ₱ 34,169.92 ₱ 3,796.66
505(2)a Grouted Riprap, Class A m³
AS EVALUATED
AS SUBMITTED 74.00 ₱ 267,524.08 20% ₱ 53,504.82 ₱ 16,051.45 ₱ 69,556.26 ₱ 337,080.35 ₱ 4,555.14
506(1) Stone Masonry m³
AS EVALUATED
AS SUBMITTED ₱ 732,479.53 ₱ 146,495.91 ₱ 43,948.77 ₱ 190,444.68 ₱ 922,924.21
TOTAL OF PART F
AS EVALUATED
PART G MISCELLANEOUS STRUCTURES
Hazard Markers , 450x600mm ( Chevron AS SUBMITTED 15.00 ₱ 173,960.75 20% ₱ 34,792.15 ₱ 10,437.64 ₱ 45,229.79 ₱ 219,190.54 ₱ 14,612.70
605 (6)e1 Each
Signs) AS EVALUATED
Reflectorized Thermoplastic Pavement AS SUBMITTED 276.00 ₱ 208,614.45 20% ₱ 41,722.89 ₱ 12,516.87 ₱ 54,239.76 ₱ 262,854.21 ₱ 952.37
612(1) m²
Markings, White AS EVALUATED
Reflectorized Thermoplastic Pavement AS SUBMITTED 100.00 ₱ 77,480.20 20% ₱ 15,496.04 ₱ 4,648.81 ₱ 20,144.85 ₱ 97,625.05 ₱ 976.25
612(2) m²
Markings, Yellow AS EVALUATED
Single Arm Post, with Street Light, 8m, LED, AS SUBMITTED 30.00 ₱ 4,770,000.00 20% ₱ 954,000.00 ₱ 286,200.00 ₱ 1,240,200.00 ₱ 6,010,200.00 ₱ 200,340.00
624(1)a1 ea.
130W AS EVALUATED
AS SUBMITTED ₱ 5,230,055.40 ₱ 1,046,011.08 ₱ 313,803.32 ₱ 1,359,814.40 ₱ 6,589,869.80
TOTAL OF PART G
AS EVALUATED
AS SUBMITTED ₱ 19,498,442.41 ₱ 3,834,890.92 ₱ 1,166,666.67 ₱ 5,001,557.59 ₱ 24,500,000.00
TOTAL
AS EVALUATED
Preparation and Submission: Approval:
Prepared by: Checked/Submitted by: Recommending Approval: Approved:

JAYSON P. UY LUCIO L. BAGOL BEN ALDEN R. SERNA FRANCIS ANTONIO L. FLORES


Engineer II OIC-Chief Assistant District Engineer District Engineer
Planning and Design Section Planning and Design Section
Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
BOHOL FIRST DISTRICT ENGINEERING OFFICE
REGION VII
Tagbilaran City
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol
Catigbian, Bohol
FORM INFRA-03-2016
SUMMARY OF APPROVED BUDGET FOR THE CONTRACT
Contract Duration: 101 days
TOTAL MARK-UP TOTAL INDIRECT
ITEM NO. DESCRIPTION ESTIMATED DIRECT COST VAT TOTAL COST
% VALUE COST
AS SUBMITTED ₱ 62,090.29 8.00% ₱ 4,967.22 ₱ 3,352.88 ₱ 8,320.10 ₱ 70,410.39
PART A Err:504
AS EVALUATED
AS SUBMITTED ₱ 383,529.57 5.05% ₱ 19,359.19 ₱ 20,144.44 ₱ 39,503.63 ₱ 423,033.20
PART B Err:504
AS EVALUATED
AS SUBMITTED ₱ 715,775.26 20.00% ₱ 143,155.05 ₱ 42,946.52 ₱ 186,101.57 ₱ 901,876.82
PART C Err:504
AS EVALUATED
AS SUBMITTED ₱ 2,388,178.40 20.00% ₱ 477,635.68 ₱ 143,290.70 ₱ 620,926.38 ₱ 3,009,104.78
PART D Err:504
AS EVALUATED

AS SUBMITTED ₱ 3,549,573.51 ₱ 645,117.15 ₱ 209,734.53 ₱ 854,851.68 ₱ 4,404,425.19


TOTAL
AS EVALUATED
Preparation and Submission: Approval:
Prepared by: Checked/Submitted by: Recommending Approval: Approved:

JAYSON P. UY LUCIO L. BAGOL BEN ALDEN R. SERNA FRANCIS ANTONIO L. FLORES


Engineer II OIC-Chief Assistant District Engineer District Engineer
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol

FORM POW-2015-01B-00

MINIMUM EQUIPMENT REQUIREMENT

No. Equipment Description Capacity Number of Equipment No. Equipment Description Capacity Number of Equipment

1 Applicator Machine 1 13 Concrete Saw, 14"ØBlade w/ 4 3/4" Cutting Depth 1

2 Backhoe (0.80 m³), SE 130 LC-2 0.80m³ 14 Concrete Screeder, Wacker Truss Screed 1
1
3 Backhoe w/ Breaker (0.80 m³), SE 130 LC-2 0.80m³ 15 Concrete Vibrator, Flexible Shaft Type 2
1
4 Backhoe (wheel type 0.28 cu.m), PW60N-1 0.28 cu.m 1 16 Dump Truck (12 cu.yds) 12 cu.yud / 10m³ 3

5 Bar Bender, 25mmØ Max Rebar, three Phase 25mmØ Max Rebar, three Phase 1 17 Kneading Machine 1

6 Bar Cutter, 25mmØ Max Rebar, Single Phase 25mmØ Max Rebar, Single Phase 1 18 Motorized Road Grader, G710A 1

7 Barricade Flasher Light 29 19 One Bagger Mixer (4-6 ft³/min) 4-6 ft³/min 1
8 Boom Truck (2-5 mt), All Models 2-5mt 20 Payloader (1.50 m³), LX80-2C 1.5m³ 2
1
9 Bulldozer, D6H SERIES II PSDS/DD 1 21 Plate Compactor, 400-500 Gasoline Engine 1
10 Cargo/Service Truck (2-5 mt) 2-5 mt 1 22 Transit Mixer (5-6 yd³), All Models 5-6 yd³ 4

11 Cargo/Service Truck (9-10 mt) 9-10 mt 1 23 Two-way Radio (w/ lifespan consideration of 2 years) 2
Concrete Batch Plant: Complete with Cement Silo and screw conveyor
system. Water and Supply System. Aggregate Storage Bins with vibrators
12 and conveyors system. Weigh hopper wioth electronic loadcell for 30m³ 1 24 Vibratory Roller (10 mt), SD100DC 10mt 1
Aggregates, cement, water. Central twinshaft mixer. Hydraulic system and
computerized plant control system

25 Water Truck/Pump (16000 L), All Models 16,000L


1
SUB-TOTAL 40 SUB-TOTAL 21

TOTAL 61
DERIVATION OF HAULING COST PER KILOMETER
(PORTLAND CEMENT)
NAME OF PROJECT: Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

LOCATION: Catigbian, Bohol

ESTIMATED TRAVEL SPEED, LOADING/UNLOADING & ALLOWANCE FOR DELAY

ROAD SURFACE DUMP TRUCK TRAVEL SPEED (km/h)


TERRAIN CONDITION
CONDITION LOADED EMPTY
PAVED 35 55
FLAT
UNPAVED 30 45
PAVED 30 40
ROLLING
UNPAVED 25 35
PAVED 20 30
MOUNTAINOUS
UNPAVED 15 25
LOADING TIME (min) 3
UNLOADING TIME (min) 2
ALLOWANCE FOR DELAY (min) 10% of cycle time

FORMULA FOR THE CALCULATION OF DUMP TRUCK TRAVEL TIME

FORMULA: T = D/R
Where: T = Time, Time of travel (h)
D = Distance, Hauling Distance (km)
R = Rate, Travel Speed (km/h)
Source: Tagbilaran City
Paved Flat to Flat Paved from DEO going to project site = L= 36.00
Free Hauling (5km) L= 5.00 km
L= km
Total Length = 31.00 km

COMPUTATION OF CYCLE TIME, T


for FLAT (PAVED)
Average hauling distance = 31.00 km
Loaded travel time
First 200m @ 20 kph = 0.60 min.
Succeeding 30600 @ 35 kph = 52.46 min.
Next 200m @ 20 kph = 0.60 min.
Return empty
First 200m @ 30 kph = 0.40 min.
Succeeding 30600 @ 35 kph = 33.38 min.
Next 200m @ 30 kph = 0.40 min.
Cycle time,T 87.84 min.
Allowance for delay 8.78 min.
96.62 min.
Total Cycle time, T 1.61 hours

ACEL RATE of Cargo Truck = 783.00 /hour

Total Rate of Cargo Truck for One Cycle = 783 per hour x 1.61 hours = 1,260.93

Laborer for loading & Unloading = 2 Laborers x 51.57/hour x 1.61 = 166.09

Total Hauling Cost for One Cycle = 1,427.02

Hauling Cost per Bag of Cement = P 1,427.02 / 150 bags = P 9.51


Cost of Cement per Bag = P 235.00

TOTAL COST OF CEMENT PER BAG INCLUDING HAULING COST = P 244.51


HAULING ANALYSIS FOR COARSE AND FINE AGGREGATE MATERIALS

NAME OF PROJECT: Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

LOCATION: Catigbian, Bohol

ESTIMATED TRAVEL SPEED, LOADING/UNLOADING & ALLOWANCE FOR DELAY

ROAD SURFACE DUMP TRUCK TRAVEL SPEED (km/h)


TERRAIN CONDITION
CONDITION LOADED EMPTY
PAVED 35 55
FLAT
UNPAVED 30 45
PAVED 30 40
ROLLING
UNPAVED 25 35
PAVED 20 30
MOUNTAINOUS
UNPAVED 15 25
LOADING TIME (min) 3
UNLOADING TIME (min) 2
ALLOWANCE FOR DELAY (min) 10% of cycle time

FORMULA FOR THE CALCULATION OF DUMP TRUCK TRAVEL TIME

FORMULA: T = D/R
Where: T = Time, Time of travel (h)
D = Distance, Hauling Distance (km)
R = Rate, Travel Speed (km/h)
Source: Tagbilaran City
Volume =
Paved Flat to Flat Paved from DEO going to project site = L= 36.00 km
free hauling distance= 5.00 km
Total Length = 31.00 km

COMPUTATION OF CYCLE TIME, T


for FLAT (PAVED)
Average hauling distance = 31.00 km
Loading time = 3.00 min.
Loaded travel time
First 200m @ 20 kph = 0.60 min.
Succeeding 30600 @ 35 kph = 52.46 min.
Next 200m @ 20 kph = 0.60 min.
Unload and manuever = 2.00 min.
Return empty
First 200m @ 30 kph = 0.40 min.
Succeeding 30600 @ 35 kph = 33.38 min.
Next 200m @ 30 kph = 0.40 min.
Cycle time,T 92.84 min.
Allowance for delay 9.28 min.
Total Cycle time, T 102.12 min.

TOTAL NO. OF = 8 HRS x 60 MIN ÷ 102 MIN


TRIP/DAY/TRUCK HR
= 4.70 TRIPS SAY
= 5.00 TRIPS
VOLUME PER DAY = 5.00 TRIPS x 10 m³/LOAD
= 50 m³
CAPACITY OF DUMP = 10 m³
TRUCK
DUMP TRUCKS = P 11,360.00 /DAY
RENTAL/DAY
HAULING COST = P 11,360.00
50 m³
= P 227.20 /m³

COST OF MATERIAL = P 1,243.00 /m³ + P 227.20 /m³


INCLUDING HAULING
(FINE AGGREGATES) = P 1,470.20 /m³

COST OF MATERIAL = P 1,200.00 /m³ + P 227.20 /m³


INCLUDING HAULING
(COURSE AGGREGATES) = P 1,427.20 /m³
HAULING ANALYSIS FOR COMMON BORROW AND AGGREGATE
SUBBASE COARSE
NAME OF PROJECT: Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

LOCATION: Catigbian, Bohol

ESTIMATED TRAVEL SPEED, LOADING/UNLOADING & ALLOWANCE FOR DELAY

ROAD SURFACE DUMP TRUCK TRAVEL SPEED (km/h)


TERRAIN CONDITION
CONDITION LOADED EMPTY
PAVED 35 55
FLAT
UNPAVED 30 45
PAVED 30 40
ROLLING
UNPAVED 25 35
PAVED 20 30
MOUNTAINOUS
UNPAVED 15 25
LOADING TIME (min) 3
UNLOADING TIME (min) 2
ALLOWANCE FOR DELAY (min) 10% of cycle time

FORMULA FOR THE CALCULATION OF DUMP TRUCK TRAVEL TIME

FORMULA: T = D/R
Where: T = Time, Time of travel (h)
D = Distance, Hauling Distance (km)
R = Rate, Travel Speed (km/h)
Source: Libertad, Tubigon
Volume =
Paved Flat to Flat Paved from DEO going to project site = L= 6.00 km
free hauling distance= 5.00 km
Total Length = 1.00 km

COMPUTATION OF CYCLE TIME, T


for FLAT (PAVED)
Average hauling distance = 1.00 km
Loading time = 3.00 min.
Loaded travel time
First 200m @ 20 kph = 0.60 min.
Succeeding 600 @ 35 kph = 1.03 min.
Next 200m @ 20 kph = 0.60 min.
Unload and manuever = 2.00 min.
Return empty
First 200m @ 30 kph = 0.40 min.
Succeeding 600 @ 35 kph = 0.65 min.
Next 200m @ 30 kph = 0.40 min.
Cycle time,T 8.68 min.
Allowance for delay 0.87 min.
Total Cycle time, T 9.55 min.

TOTAL NO. OF = 8 HRS x 60 MIN ÷ 10 MIN


TRIP/DAY/TRUCK HR
= 50.25 TRIPS SAY
= 51.00 TRIPS
VOLUME PER DAY = 51.00 TRIPS x 10 m³/LOAD
= 510 m³
CAPACITY OF DUMP = 10 m³
TRUCK
DUMP TRUCKS = P 11,360.00 /DAY
RENTAL/DAY
HAULING COST = P 11,360.00
510 m³
= P 22.27 /m³

COST OF MATERIAL = P 625.00 /m³ + P 22.27 /m³


INCLUDING HAULING
(item 200) = P 647.27 /m³

= P 370.00 /m³ + P 22.27 /m³


COST OF MATERIAL
INCLUDING HAULING
(item 104) = P 392.27 /m³
Per D.O. No. 44, S.2012

PROJECT NAME : Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Project ID: : P00346049VS


LOCATION : Catigbian, Bohol

DERIVATION OF PROJECT DURATION


(Gravel to Concrete)
Formula

C.D. ( Dh - Dl ) x Ap - Al )
+ Dl
( Ah - A l )

Where:

Dh = Reference Duration (Higher) 118


Dl = Reference Duration (Lower) 80
Ah = Reference Amount (Higher) 50,000,000.00
Al = Reference Amount (Lower) 20,000,000.00
Ap = Appropriation, amount to be programmed 25,000,000.00

( 118 - 80 x ( 25,000,000.00 - 20,000,000.00 )


+ 80
( 50,000,000.00 - 20,000,000.00 )

86.00 Calendar Days (excludes No. of Pre-determined Unworkable Days)


3.00 No. of Months
3 Total No. of Pre-determined Unworkable Days (1 CD per month)
12 Total No. of Sundays (4 CD per month)
101 Total Project Duration (C.D.)
QUANTITY CALCULATION SHEET
Project Name : Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol
Station Limits: Sta. 000+000.000 - Sta. 001+122.000
width Area( sq. m.) Volume ( cu. m.)
Station Interval (m)
105(1)a 105(1)a 101(1) 102(2) 103(1)a 103(3) 104(1)a 200(1) 505(2)a 506(1) 101(1) 102(2) 103(1)a 103(3) 104(1)a 200(1) 505(2)a 506(1)
000+000.000 8.10 4.331 2.474
20.000 174.000 - 103.97 - - - 51.93 - -
000+020.000 9.30 6.066 2.719
20.000 186.000 - 112.11 - - - 54.38 - -
000+040.000 9.30 5.145 2.719
20.000 174.000 - 91.43 - - - 51.93 - -
000+060.000 8.10 3.998 2.474
20.000 162.000 - 74.22 - - - 49.48 - -
000+080.000 8.10 3.424 2.474
20.000 162.000 - 77.33 - - - 49.55 - -
000+100.000 8.10 4.309 2.481
20.000 158.000 - 56.99 - - - 49.55 - -
000+120.000 7.70 1.390 2.474
20.000 111.000 - 17.82 - - 6.51 49.48 - -
000+140.000 3.4 0.392 0.651 2.474
20.000 107.000 - 12.69 - - 6.51 49.48 - -
000+160.000 7.3 0.877 2.474
20.000 154.000 - 32.29 - - - 49.48 - -
000+180.000 8.1 2.352 2.474
20.000 162.000 - 62.36 - - - 49.48 - -
000+200.000 8.10 3.884 2.474
20.000 162.000 - 89.81 - - - 49.64 - -
000+220.000 8.10 5.097 2.490
20.000 162.000 - 128.72 - - - 49.64 - -
000+240.000 8.10 7.775 2.474
20.000 162.000 - 152.46 - - - 49.48 - -
000+260.000 8.10 7.471 2.474
20.000 162.000 - 115.07 - - - 49.48 - -
000+280.000 8.10 4.036 2.474
20.000 162.000 - 73.59 - - - 49.48 - -
000+300.000 8.10 3.323 2.474
20.000 162.000 - 55.89 - - - 49.48 - -
000+320.000 8.10 2.266 2.474
20.000 143.000 - 35.42 - - - 49.48 - -
000+340.000 6.2 1.276 2.474
20.000 143.000 - 36.14 - - - 49.48 - -
000+360.000 8.10 2.338 2.474
20.000 162.000 - 65.59 - - - 49.48 - -
000+380.000 8.10 4.221 2.474
20.000 162.000 - 77.84 - - - 49.48 - -
000+400.000 8.10 3.563 2.474
20.000 162.000 - 83.30 - - - 49.48 - -
000+420.000 8.10 4.767 2.474
19.345 78.347 - 92.22 - - - 47.86 - -
000+439.345 0.00 4.767 2.474
0.000 0.000 - - - - - - - -
000+439.345 0 0.162 1.527 0.020 0.400 0.960 1.339
R 1.515 0.000 0.25 2.31 - - 0.03 0.61 1.45 2.03
C
000+440.860 0 0.162 1.527 0.020 0.400 0.960 1.339
P
C 1.515 0.000 0.25 2.31 - - 0.03 0.61 1.45 2.03
000+442.375 0 0.162 1.527 0.020 0.400 0.960 1.339
0.000 0.000 - - - - - - - -
000+442.375 0 3.410 2.781
QUANTITY CALCULATION SHEET
Project Name : Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol
Station Limits: Sta. 000+000.000 - Sta. 001+122.000
width Area( sq. m.) Volume ( cu. m.)
Station Interval (m)
105(1)a 105(1)a 101(1) 102(2) 103(1)a 103(3) 104(1)a 200(1) 505(2)a 506(1) 101(1) 102(2) 103(1)a 103(3) 104(1)a 200(1) 505(2)a 506(1)
17.625 0.000 - 60.10 - - - 49.02 - -
000+460.000 0 3.410 2.781
0.000 0.000 - - - - - - - -
000+460.000 9.3 3.082 1.434 0.163 0.546 2.598
20.000 184.000 - 102.36 32.41 3.26 10.92 51.61 - -
000+480.000 9.1 7.154 1.807 0.163 0.546 2.563
20.000 140.600 - 121.81 32.79 3.26 7.62 49.76 - 18.66
000+500.000 4.96 5.027 1.472 0.163 0.216 2.413 1.866
20.000 130.600 - 102.73 29.44 3.26 5.04 48.75 - 39.48
000+520.000 8.1 5.246 1.472 0.163 0.288 2.462 2.082
0.000 0.000 - - - - - - - -
000+520.000 7.5 1.683 2.474
20.000 150.000 - 33.66 - - - 49.48 - -
000+540.000 7.5 1.683 2.474
20.000 156.000 - 42.95 - - - 50.89 - -
000+560.000 8.1 2.612 2.615
20.000 162.000 - 82.58 - - - 53.62 - -
000+580.000 8.1 5.646 2.747
20.000 162.000 - 92.27 - - - 52.59 - -
000+600.000 8.1 3.581 2.512
20.000 162.000 - 71.71 - - - 52.24 - -
000+620.000 8.10 3.590 2.712
16.995 68.830 - 61.01 - - - 46.09 - -
000+636.995 3.590 2.712
0.000 0.000 - - - - - - - -
000+636.995 0.501 6.028 2.332 2.023 0.960 1.339
R 1.515 0.000 0.76 9.13 - - 3.53 3.06 1.45 2.03
C
000+638.510 0.501 6.028 2.332 2.023 0.960 1.339
P
C 1.515 0.000 0.76 9.13 - - 3.53 3.06 1.45 2.03
000+640.025 0.501 6.028 2.332 2.023 0.960 1.339
0.000 0.000 - - - - - - - -
000+640.025 4.657 2.474
19.975 80.899 - 93.02 - - - 49.42 - -
000+660.000 8.10 4.657 2.474
20.000 151.000 - 67.56 - - - 49.48 - -
000+680.000 7.00 2.099 2.474
20.000 151.000 - 59.17 - - - 49.48 - -
000+700.000 8.10 3.818 2.474
20.000 162.000 - 69.28 - - - 49.48 - -
000+720.000 8.10 3.110 2.474
20.000 81.000 - 31.10 - - 21.74 49.48 - -
000+740.000 2.174 2.474
20.000 0.000 - 1.07 - - 33.31 49.48 - -
000+760.000 0.107 1.157 2.474
20.000 0.000 - 5.20 - - 20.20 49.57 - -
000+780.000 0.413 0.863 2.483
20.000 55.000 - 21.29 - - 12.70 52.03 - -
000+800.000 5.5 1.716 0.407 2.720
20.000 136.000 - 52.72 - - 4.07 54.40 - -
000+820.000 8.1 3.556 2.720
20.000 162.000 - 70.74 - - - 51.94 - -
000+840.000 8.1 3.518 2.474
20.000 142.000 - 43.88 - - 3.11 51.30 - -
QUANTITY CALCULATION SHEET
Project Name : Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol
Station Limits: Sta. 000+000.000 - Sta. 001+122.000
width Area( sq. m.) Volume ( cu. m.)
Station Interval (m)
105(1)a 105(1)a 101(1) 102(2) 103(1)a 103(3) 104(1)a 200(1) 505(2)a 506(1) 101(1) 102(2) 103(1)a 103(3) 104(1)a 200(1) 505(2)a 506(1)
000+860.000 6.1 0.870 0.311 2.656
15.085 46.009 - 13.12 - - 4.69 40.07 - -
000+875.085 0.870 0.311 2.656
0.000 0.000 - - - - - - - -
000+875.085 0.815 0.943 0.302 2.492 0.960 2.678
R 1.515 0.000 1.23 1.43 - - 0.46 3.78 1.45 4.06
C 0.943 0.302 2.492 0.960 2.678
P 000+876.600 0.815

C 1.515 0.000 1.23 1.43 - - 0.46 3.78 1.45 4.06


000+878.115 0.815 0.943 0.302 2.492 0.960 2.678
0.000 0.000 - - - - - - - -
000+878.115 2.209 0.236 2.792
1.885 6.937 - 4.16 - - 0.44 5.26 - -
000+880.000 7.36 2.209 0.236 2.792
20.000 154.600 - 63.95 - - 2.36 52.74 - -
000+900.000 8.1 4.186 2.482
20.000 162.000 - 117.27 - - - 49.56 - -
000+920.000 8.1 7.541 2.474
20.000 162.000 - 125.10 - - - 49.48 - -
000+940.000 8.1 4.969 2.474
20.000 81.000 - 51.85 - - 4.36 49.48 - -
000+960.000 0.216 0.436 2.474
20.000 0.000 - 2.16 - - 24.19 49.48 - -
000+980.000 1.983 2.474
20.000 0.000 - - - - 29.59 49.48 - -
001+000.000 0.976 2.474
20.000 81.000 - 21.49 - - 9.76 49.48 - -
001+020.000 8.1 2.149 2.474
20.000 162.000 - 55.96 - - - 49.48 - -
001+040.000 8.1 3.447 2.474
20.000 162.000 - 92.30 - - - 49.48 - -
001+060.000 8.1 5.783 2.474
20.000 162.000 - 105.04 - - 0.93 50.95 - -
001+080.000 8.1 4.721 0.093 2.621
20.000 162.000 - 75.10 - - 5.21 52.42 - -
001+100.000 8.1 2.789 0.428 2.621
22.000 178.200 - 54.78 - - 6.28 57.66 - -
001+122.000 8.1 2.191 0.143 2.621
1122.000 7329.022 Previous Total 4.478 3741.511 94.640 9.780 227.589 2827.216 8.726 74.369
0 Previous Total - - - - - -
1122 4.48 3,741.51 94.640 9.78 227.59 2,827.22 8.73 74.37

Prepared by: Checked by:

MARIA BELEN P. LIGASON JAYSON P. UY


Draftsman Unit Head, Highway Design Unit
REPUBLIC OF THE PHILIPPINES
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
OFFICE OF THE DISTRICT ENGINEER
Bohol 1st District Engineering Office
Tagbilaran City

Concreting of Catigbian-San Isidro (Caimbang) Road, Catigbian, Bohol


Project Name :

Location : Catigbian, Bohol


Project ID: P00346049VS
BACK-UP COMPUTATION

I. BACK UP COMPUTATION OF WORKS TO BE DONE (Major Items)

1.) 101(1) Removal of Structures and Obstruction

From Quantity Sheet:


Volume = 4.48
Total = 4.48
Removal of Structures and Obstruction
Say,= 4.00 m³

2.) 102(2) Surplus Common Excavation

From Quantity Sheet:


Volume = 3,741.51
less Embankment from Roadway Excavation = 228.00
Total = 3,513.51
Surplus Common Excavation
Say,= 3,514.00 m³

3.) 101(4)a1 Removal of Actual Structures/Obstruction, 610 mmØ RCPC

Station No. of pcs. Remarks


000+638.51 7 Remove and Replace

Removal of Actual Structures/Obstruction, 610 mmØ RCPC


Say,= 7.00 l.m

4.) 103(1)a Structure Excavation, Common Soil

From Quantity Sheet:


Volume = 94.64
Total = 94.64
Structure Excavation, Common Soil
Say,= 95.00 m³

5.) 103(3) Foundation Fill

From Quantity Sheet:


Volume = 9.78
Total = 9.78
Foundation Fill
Say,= 10.00 m³

6.) 104(1)a Embankment from roadway excavation

From Quantity Sheet:


Volume = 227.59
Total = 227.59
Embankment from roadway excavation
Say,= 228.00 m³

7.) 105(1)a Subgrade Preparation, Common Material

From Quantity Sheet:


Area = 7,329.02
Total = 7,329.02
Subgrade Preparation, Common Material
Say,= 7,329.00 m²

8.) 200(1) Aggregate Base Course

Ramp(Sta.001+122.00) L=8 = 12.472


From Quantity Sheet:
Volume = 2,827.22
Total = 2,839.69
Aggregate Base Course
Say,= 2,840.00 m³

9.) 311(1)c1 Portland Cement Concrete Pavement (Unreinforced), 0.23 m thick, 14 days

Length = 1,122.00
Width = 6.10
Area = 6,844.20
Widening = 515.89

TOTAL = 7,360.09
Portland Cement Concrete Pavement (Unreinforced), 0.23 m thick, 14 days
Say,= 7,360.10 m²

Page 84 of 131
REPUBLIC OF THE PHILIPPINES
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
OFFICE OF THE DISTRICT ENGINEER
Bohol 1st District Engineering Office
Tagbilaran City

Concreting of Catigbian-San Isidro (Caimbang) Road, Catigbian, Bohol


Project Name :

Location : Catigbian, Bohol


Project ID: P00346049VS
BACK-UP COMPUTATION
10.) 404(1)a Reinforcing Steel Bar, Grade 40

LEFT CANAL
BEG. END LENGTH QUANTITY
000+460.000 000+520.000 60.000 3687.3

TOTAL AT RIGHT SIDE 60.000 3,687.30


Reinforcing Steel Bar, Grade 40
Say,= 3,687.00 kg.

11.) 405(1)a3 Structural Concrete, 20.68 Mpa (Class A-28 days)

LEFT CANAL
BEG. END LENGTH QUANTITY
000+460.000 000+520.000 60.000 30.24

TOTAL AT RIGHT SIDE 60.000 30.24


Structural Concrete, 20.68 Mpa (Class A-28 days)
Say,= 30.00 m³

12.) 500(1)a1 Pipe Culverts, 610mm dia. Class II RCPC

Station No. of pcs. Remarks


000+440.860 1 Additional
000+638.510 8 Propose
000+876.600 2 Additional
TOTAL 11
Pipe Culverts, 610mm dia. Class II RCPC
Say,= 11.00 Lm.

13.) 505(2)a Grouted Riprap, Class A

From Quantity Sheet:


Volume = 8.73
Total = 8.73
Grouted Riprap, Class A
Say,= 9.00 m³

14.) 506(1) Stone Masonry

From Quantity Sheet:


Volume = 74.37
Total = 74.37
Stone Masonry
Say,= 74.00 m³

15.) 605(6)e1 Hazard Markers, 450 x 600mm, Chevron Signs

PI no. 3 PI no. 9
LC= 44.219 LC= 38.529
PC= 0+ 446.916 PC= 0+ 860.519
PT= 0+ 491.136 PT= 0+ 899.048
R= 45.843 R= 45.582
v= v=
Spacing= 24 Spacing= 24
# of PCS = (LC/Spacing)+3 # of PCS = (LC/Spacing)+3
# of PCS = 4.8 # of PCS = 4.6
say = 5 say = 5

Remainder = 20.219 Remainder = 14.529


x = 10.1095 x = 7.2645

Stationing of Chevrons Stationing of Chevrons


beg 000+ 433.026 beg 000+ 843.784
1 000+ 457.026 1 000+ 867.784
2 000+ 481.026 2 000+ 891.784
3 000+ 505.027 3 000+ 915.784
end 000+ 553.027 end 000+ 963.784

Page 85 of 131
REPUBLIC OF THE PHILIPPINES
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
OFFICE OF THE DISTRICT ENGINEER
Bohol 1st District Engineering Office
Tagbilaran City

Concreting of Catigbian-San Isidro (Caimbang) Road, Catigbian, Bohol


Project Name :

Location : Catigbian, Bohol


Project ID: P00346049VS
BACK-UP COMPUTATION
PI no. 8
LC= 48.732
PC= 0+ 783.377
PT= 0+ 832.109
R= 88.559
v=
Spacing= 24
# of PCS = (LC/Spacing)+3
# of PCS = 5.0
say = 5

Remainder = 0.731999999999999
x = 0.366

Stationing of Chevrons
beg 000+ 759.743
1 000+ 783.743
2 000+ 807.743
3 000+ 855.743
end 000+ 903.743

Hazard Markers, 450 x 600mm, Chevron Signs


Say,= 15.00 ea.

16.) 612(1) Reflectorized Thermoplastic Pavement Markings, White


1. For Edge Markings (Solid):
Total Length= 1122m
Width of Pavement Markings= 0.10m
Area1= length *0.10*2
Area1= 224.40 m²
2. For Center Line:
Total Length= 1122
Less Length of Yellow Line 100.00
net 1022.00
line= 3.0 m width= 0.15 m
Area2= length
x 0.15 x 3
spacing(9)
Area2= 51.1 m²
Total Area= 275.50 m²
Reflectorized Thermoplastic Pavement Markings, White
Say,= 276.00 m²

17.) 612(2) Reflectorized Thermoplastic Pavement Markings, Yellow

LIMITS LENGTH(M)
000+440.000 000+500.000 60.000
000+860.000 000+900.000 40.000
TOTAL 100.000
Reflectorized Thermoplastic Pavement Markings, Yellow
Say,= 100.00 m²

18.) 624(1)a1 Single Arm Post, with Street Light, 8m, LED,130W

Length= 1122
Distance of Lamp Post= 37

No. of Arm Post 1122/37


No. of Arm Post 30.0

Single Arm Post, with Street Light, 8m, LED,130W


Say,= 30.00 ea.

Prepared by: Checked by:

SHIELA MAE J. ORION JAYSON P. UY


ENGINEERING AIDE ENGINEER II
Unit Head, Highway Design Unit

Page 86 of 131
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : A.1.1(8)
Description : Provision of Field Office for the Engineer (Rental Basis)
Quantity : 3.400
Unit of Measurement : Month
Output per Month - As Submitted : 1.000
Output per Month - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor

Sub - Total For A.1 - As Submitted -


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment

Sub - Total For B.1 - As Submitted -


B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted -
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per month - As Submitted 1.000
D.2 Output per month - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted -
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials

Temporary Facilities Month 1.00 ₱ 7,500.00 ₱ 7,500.00

(Rental basis/Maintain Office Building, Laboratories and Quarters


for the Engineers)-including water & Light

Sub - Total for F.1 - As Submitted ₱ 7,500.00


F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 7,500.00
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted -
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 600.00
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.2 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 405.00
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 8,505.00
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : A.1.1 (16)
Description : Operation & Maintenance of Field Office for the Engineer
Quantity : 3.400
Unit of Measurement : Month
Output per Month - As Submitted : 1.000
Output per Month - As Evaluated :

Designation No. of Person/s No. of Months Monthly Rate Amount (PhP)

A.1 Labor
a. Utility Worker 1.00 1.00 ₱ 10,761.85 ₱ 10,761.85

Sub - Total For A.1 - As Submitted ₱ 10,761.85


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment

Sub - Total For B.1 - As Submitted -


B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 10,761.85
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per month - As Submitted 1.000
D.2 Output per month - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 10,761.85
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials

Sub - Total for F.1 - As Submitted -


F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 10,761.85
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted -
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 860.95
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.2 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 581.14
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 12,203.94
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : B.5
Description : Project Billboard / Signboard
Quantity : 2.000
Unit of Measurement : Each
Output per day - As Submitted : 2.000
Output per day - As Evaluated :

Designation No. of Person/s No. of Days Daily Rate Amount (PhP)

A.1 Labor
a. Construction Foreman 1.00 1.00 ₱ 739.79 ₱ 739.79
b. Skilled Laborer 1.00 1.00 ₱ 534.83 ₱ 534.83

Sub - Total For A.1 - As Submitted ₱ 1,274.62


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment

Sub - Total For B.1 - As Submitted -


B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 1,274.62
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per day - As Submitted 2.000
D.2 Output per day - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 637.31
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials
a. Tarpaulin (4' x 8') SQ. FT. 32.00 ₱ 28.15 ₱ 900.80
b. Lumber Coco BDFT 37.00 ₱ 22.00 ₱ 814.00
c. Common Nails assorted KG 1.00 ₱ 63.00 ₱ 63.00
d. Plywood Marine (3/16 x 4 x 8) PC 1.00 ₱ 285.00 ₱ 285.00

Sub - Total for F.1 - As Submitted ₱ 2,062.80


F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 2,700.11
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 ₱ 324.01
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 216.01
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.2 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 162.01
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 3,402.14
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : B.7(2)
Description : Occupational Safety and Health Program
Quantity : 1.000
Unit of Measurement : LS
Output per hour - As Submitted : 1.000
Output per hour - As Evaluated :

Designation No. of Person/s Total Man-days Daily Rate Amount (PhP)

A.1 Labor
a. Safety Practitioner/Officer (Part Time) 1.00 7.00 ₱ 534.83 ₱ 3,743.81
b. Health Personnel (Full Time) 1.00 101.00 ₱ 493.61 ₱ 49,854.61

Sub - Total For A.1 - As Submitted ₱ 53,598.42


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment

Sub - Total For B.1 - As Submitted -


B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 53,598.42
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 1.000
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 53,598.42
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials
a. SAFETY HELMET Man-Days 605.00 ₱ 0.25 ₱ 149.63
b. SAFETY SHOES Man-Days 308.00 ₱ 2.77 ₱ 853.96
c. SAFETY VEST Man-Days 605.00 ₱ 2.22 ₱ 1,344.44
d. WORKING GLOVES Man-Days 605.00 ₱ 7.67 ₱ 4,638.33
e. RAIN COATS Man-Days 182.00 ₱ 0.34 ₱ 61.08
f. RUBBER BOOTS Man-Days 297.00 ₱ 1.39 ₱ 411.73
Sub - Total for F.1 - As Submitted ₱ 7,459.19
F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 61,057.61
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 0% of G.1 -
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 0% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 4,884.61
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.2 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 3,297.11
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 69,239.33
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
DETAILED CALCULATIONS ON COST OF CONSTRUCTION SAFETY AND HEALTH

BODY
OUTPUT NO. OF SAFETY SAFETY WORKING DUST/GAS RUBBER EYE
ITEM NO./ DESCRIPTION QUANTITY WORKERS DAYS MAN-DAYS SAFETY VEST RAIN COATS EAR MUFF HARNESS AND REMARKS
PER HOUR PERSONNEL HELMET SHOES GLOVES MASK BOOTS GOGGLES
LANYARD

Construction Foreman 1.00 0.13 0.13 0.13 0.13 0.13 0.13 0.04
B.5 Project Billboard /
2 2 Skilled Laborer 1.00 0.13 0.13 0.13 0.13 0.13 0.13 0.04
Signboard

Construction Foreman 1.00 0.05 0.05 0.05 0.05 0.05 0.05 0.02
101(1) Removal of Structure
1 2.5 Unskilled Laborer 2.00 0.05 0.10 0.10 0.10 0.10 0.10 0.03
and Obstruction

Construction Foreman 1.00 0.15 0.15 0.15 0.15 0.15 0.15 0.04
101(4)a1 Removal of Actual
Structures/ Obstruction, 610 7 6 Unskilled Laborer 2.00 0.15 0.29 0.29 0.29 0.29 0.29 0.09
mmØ RCPC

Construction Foreman 1.00 5.49 5.49 5.49 5.49 5.49 5.49 1.65
102(2) Surplus Common
3514 80 Unskilled Laborer 2.00 5.49 10.98 10.98 10.98 10.98 10.98 3.29
Excavation

Construction Foreman 1.00 0.59 0.59 0.59 0.59 0.59 0.59 0.18
103(1)a Structure
95 20 Unskilled Laborer 3.00 0.59 1.78 1.78 1.78 1.78 1.78 0.53
Excavation, Common Soil

Construction Foreman 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.30
103(3) Foundation Fill 10 1.25 Unskilled Laborer 4.00 1.00 4.00 4.00 4.00 4.00 4.00 1.20

Construction Foreman 2.00 0.57 1.14 1.14 1.14 1.14 1.14 0.34
104(1)a Embankment from
Roadway Excavation, 228 50 Unskilled Laborer 4.00 0.57 2.28 2.28 2.28 2.28 2.28 0.68
Common Soil

Construction Foreman 1.00 3.05 3.05 3.05 3.05 3.05 3.05 0.92
105(1)a Subgrade
Preparation, Common 7329 300 Unskilled Laborer 2.00 3.05 6.11 6.11 6.11 6.11 6.11 1.83
Material

Construction Foreman 1.00 7.10 7.10 7.10 7.10 7.10 7.10 2.13
200(1) Aggregate Subbase
2840 50 Unskilled Laborer 2.00 7.10 14.20 14.20 14.20 14.20 14.20 4.26
Course

Construction Foreman
311(1)c1 Portland Cement 1.00 13.14 13.14 13.14 13.14 13.14 3.94 13.14
Concrete Pavement
7360.1 70 Skilled Laborer
(Unreinforced) - 0.23m 4.00 13.14 52.57 52.57 52.57 52.57 15.77 52.57
thick, 14 days
Unskilled Laborer
12.00 13.14 157.72 157.72 157.72 157.72 47.31 157.72
Construction Foreman 1.00 2.56 2.56 2.56 2.56 2.56 2.56 0.77
404(1)a Reinforcing Steel
3687 180 Skilled Laborer 2.00 2.56 5.12 5.12 5.12 5.12 5.12 1.54
Bar, Grade 40
Unskilled Laborer 8.00 2.56 20.48 20.48 20.48 20.48 20.48 6.15
DETAILED CALCULATIONS ON COST OF CONSTRUCTION SAFETY AND HEALTH

BODY
OUTPUT NO. OF SAFETY SAFETY WORKING DUST/GAS RUBBER EYE
ITEM NO./ DESCRIPTION QUANTITY WORKERS DAYS MAN-DAYS SAFETY VEST RAIN COATS EAR MUFF HARNESS AND REMARKS
PER HOUR PERSONNEL HELMET SHOES GLOVES MASK BOOTS GOGGLES
LANYARD

Construction Foreman 1.00 2.68 2.68 2.68 2.68 2.68 2.68 0.80
405(1)a3 Structural
Concrete, 20.68 Mpa (Class 30 1.4 Skilled Laborer 8.00 2.68 21.43 21.43 21.43 21.43 21.43 6.43
A - 28 days)
Unskilled Laborer 16.00 2.68 42.86 42.86 42.86 42.86 42.86 12.86
Construction Foreman 1.00 1.38 1.38 1.38 1.38 1.38 1.38 0.41
500(1)a1 Pipe Culverts,
11 1 Skilled Laborer 2.00 1.38 2.75 2.75 2.75 2.75 2.75 0.83
610mmØ, Class II, RCPC
Unskilled Laborer 4.00 1.38 5.50 5.50 5.50 5.50 5.50 1.65
Construction Foreman 1.00 0.90 0.90 0.90 0.90 0.90 0.27 0.90
505(2)a Grouted Riprap,
9 1.25 Skilled Laborer 2.00 0.90 1.80 1.80 1.80 1.80 0.54 1.80
Class A
Unskilled Laborer 8.00 0.90 7.20 7.20 7.20 7.20 2.16 7.20
Construction Foreman 1.00 5.78 5.78 5.78 5.78 5.78 1.73 5.78
506(1) Stone Masonry 74 1.6 Skilled Laborer 2.00 5.78 11.56 11.56 11.56 11.56 3.47 11.56
Unskilled Laborer 8.00 5.78 46.25 46.25 46.25 46.25 13.88 46.25
Construction Foreman 1.00 1.88 1.88 1.88 1.88 1.88 1.88 0.56
605 (6)e1 Hazard Markers ,
450x600mm ( Chevron 15.00 1.00 Skilled Laborer 1.00 1.88 1.88 1.88 1.88 1.88 1.88 0.56
Signs)
Unskilled Laborer 2.00 1.88 3.75 3.75 3.75 3.75 3.75 1.13
Construction Foreman 1.00 1.38 1.38 1.38 1.38 1.38 1.38 0.41
612(1) Reflectorized
Thermoplastic Pavement 276 25 Skilled Laborer 2.00 1.38 2.76 2.76 2.76 2.76 2.76 0.83
Markings, White
Unskilled Laborer 6.00 1.38 8.28 8.28 8.28 8.28 8.28 2.48
Construction Foreman 1.00 0.50 0.50 0.50 0.50 0.50 0.50 0.15
612(2) Reflectorized
Thermoplastic Pavement 100 25 Skilled Laborer 2.00 0.50 1.00 1.00 1.00 1.00 1.00 0.30
Markings, Yellow
Unskilled Laborer 6.00 0.50 3.00 3.00 3.00 3.00 3.00 0.90
Construction Foreman 1.00 15.00 15.00 15.00 15.00 15.00 15.00 4.50
624(1)a1 Single Arm Post,
with Street Light, 8m, LED, 30 0.25 Skilled Laborer 2.00 15.00 30.00 30.00 30.00 30.00 30.00 9.00
130W
Unskilled Laborer 5.00 15.00 75.00 75.00 75.00 75.00 75.00 22.50
A. TOTAL, PERSONNEL/MAN-
144.00 172.00 605.00 605.00 308.00 605.00 605.00 182.00 0.00 0.00 0.00 297.00 0.00 0.00
DAYS
B. SERVICE LIFE, DAYS 730.00 365.00 180.00 3.00 730.00 1.00 730.00 730.00 365.00 60.00
C. PURCHASE COST, PPh ₱ 180.55 ₱ 1,012.00 ₱ 400.00 ₱ 23.00 ₱ 245.00 ₱ 63.25 ₱ 602.60 ₱ 1,263.85 ₱ 506.00 ₱ 169.05
D. UNIT COST/MAN-DAY (C ÷ B) ₱ 0.25 ₱ 2.77 ₱ 2.22 ₱ 7.67 ₱ 0.34 ₱ 63.25 ₱ 0.83 ₱ 1.73 ₱ 1.39 ₱ 2.82
E. DIRECT COST FOR PPE's (D x A (Man-days)) ₱ 149.63 ₱ 853.96 ₱ 1,344.44 ₱ 4,638.33 ₱ 61.08 - - - ₱ 411.73 - ₱ 7,459.19

F. SAFETY OFFICER/PRACTITIONER (PART TIME) @ P534.83/DAILY (AS PER D.O. 56, S2005, consider atleast 4 hours per week) ₱ 3,743.81

G. HEALTH PERSONNEL (FULL TIME) @ P493.61/DAILY (AS PER D.O. 56, S2005) ₱ 49,854.61
H. TOTAL DIRECT COST (E + F + G) ₱ 61,057.61
I. OCM (0% of H) -
J. PROFIT (8% of H) ₱ 4,884.61
K. VAT (5% of H+I+J) ₱ 3,297.11
DETAILED CALCULATIONS ON COST OF CONSTRUCTION SAFETY AND HEALTH

BODY
OUTPUT NO. OF SAFETY SAFETY WORKING DUST/GAS RUBBER EYE
ITEM NO./ DESCRIPTION QUANTITY WORKERS DAYS MAN-DAYS SAFETY VEST RAIN COATS EAR MUFF HARNESS AND REMARKS
PER HOUR PERSONNEL HELMET SHOES GLOVES MASK BOOTS GOGGLES
LANYARD

L. TOTAL COST (H + I + J + K) ₱ 69,239.33


Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : B.8(2)
Description : Traffic Management
Quantity : 1.000
Unit of Measurement : LS
Output per Month - As Submitted : 1.000
Output per Month - As Evaluated :

Designation No. of Person/s No. of Days Daily Rate Amount (PhP)

A.1 Labor

Sub - Total For A.1 - As Submitted -


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Daily Rate Amount (PhP)

B.1 Equipment

b. Barricade Flasher Light (3 volts, Battery Operated, Amber


0.00 0.00 ₱ 0.65 -
Color, w/ Lifespan consideration of 6 months)

Sub - Total For B.1 - As Submitted -


B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted -
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 1.000
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted -
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -

Name and Specification Unit Quantity Total Unit Rental Rate Amount (PhP)

F.1 Materials

Sub - Total for F.1 - As Submitted -


F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted -
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted -
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 -
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.1 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 -
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) -
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : B.8(2)
Description : Traffic Management
Quantity : 1.000
Unit of Measurement : L.S.
Output per hour - As Submitted : 1.000
Output per hour - As Evaluated :

Designation No. of Person/s No. of Days Daily Rate Amount (PhP)

A.1 Labor
a. Traffic Controller (Flagman) 2.00 101.00 ₱ 412.59 ₱ 83,343.18

Sub - Total For A.1 - As Submitted ₱ 83,343.18


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment
a. Two-way Radio (w/ lifespan consideration of 2 years) 2.00 808.00 ₱ 2.60 ₱ 4,201.60

a. Barricade Flasher Light (3 volts, Battery Operated, Amber 29.00 808.00 ₱ 0.65 ₱ 15,230.80
Color, w/ Lifespan consideration of 6 months)

Sub - Total For B.1 - As Submitted ₱ 19,432.40


B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 102,775.58
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 1.000
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 102,775.58
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials
a. Speed Restriction (R4-1) - 4 pieces each-day 404 ₱ 4.73 ₱ 1,910.92
b. Roadwork Ahead (T1-1) - 4 pieces each-day 404 ₱ 10.95 ₱ 4,423.80
c. End Roadwork (T2-16) - 4 pieces each-day 404 ₱ 10.95 ₱ 4,423.80
d. End Speed Restriction (R4-2) - 4 pieces each-day 404 ₱ 4.73 ₱ 1,910.92
e. Workmen Ahead (t1-5) - 4 pieces each-day 404 ₱ 5.64 ₱ 2,278.56
f. Prepare To Stop - 2 pieces each-day 202 ₱ 5.64 ₱ 1,139.28
g. Temporary Hazard marker (Chevron, T5-5) - 1 piece each-day 101 ₱ 5.76 ₱ 581.76
h. Temporary Bollards (@5 meters apart) - 16 pieces each-day 1,616 ₱ 1.64 ₱ 2,650.24
i. Plastic Safety Barriers - 160 pieces each-day 16,160 ₱ 2.74 ₱ 44,278.40
j. Safety Vest - 2 pieces each-day 202 ₱ 2.22 ₱ 448.44
k. hard Hat - 2 pieces each-day 202 ₱ 0.25 ₱ 50.50
l. Safety Shoes - 2 pieces each-day 202 ₱ 2.77 ₱ 559.54
Sub - Total for F.1 - As Submitted ₱ 64,656.16
F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 167,431.74
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 0% of G.1 -
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 0% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 13,394.54
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.2 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 9,041.31
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 189,867.59
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : B.9
Description : Mobilization /Demobilization
Quantity : 1.000
Unit of Measurement : L.S.
Output per hour - As Submitted : 1.000
Output per hour - As Evaluated :

Designation No. of Person/s No. of Days Daily Rate Amount (PhP)

A.1 Labor

Sub - Total For A.1 - As Submitted -


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of day/s Daily Rate Amount (PhP)

B.1 Equipment
a. Lowbed Trailer 4.00 1.00 ₱ 20,000.00 ₱ 80,000.00
Backhoe (0.80 m ), SE 130 LC-2
3

Bulldozer, D6H SERIES II PSDS/DD


Payloader
Motorized Road Grader
b. Dump Truck (12 cu.yds) 3.00 1.00 ₱ 11,360.00 ₱ 34,080.00
c. Cargo Truck (9-10 mt) 1.00 1.00 ₱ 9,696.00 ₱ 9,696.00
d. WaterTruck 1.00 1.00 ₱ 19,600.00 ₱ 19,600.00
e. CargoTruck (2-5 mt) 1.00 1.00 ₱ 6,264.00 ₱ 6,264.00
Sub - Total For B.1 - As Submitted ₱ 149,640.00
B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 149,640.00
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 1.000
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 149,640.00
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials

Sub - Total for F.1 - As Submitted -


F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 149,640.00
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 0% of G.1 -
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 0% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 0% of G.1 -
I.2 Contractor's Profit (CP) - As Evaluated 0% of G.2 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 7,482.00
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 157,122.00
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 101(1)
Description : Removal of Structure and Obstruction
Quantity : 1.000
Unit of Measurement : L.S.
Output per hour - As Submitted : 2.500
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor
a. Construction Foreman 1.00 1.00 ₱ 92.47 ₱ 92.47
b. Unskilled Laborer 2.00 1.00 ₱ 51.57 ₱ 103.14

Sub - Total For A.1 - As Submitted ₱ 195.61


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment
a. Backhoe w/Breaker (0.80 m³), SE 130 LC-2 1.00 0.50 ₱ 1,998.10 ₱ 999.05
b. Backhoe (0.80 m³), SE 130 LC-2 1.00 0.50 ₱ 1,537.00 ₱ 768.50
c. Dump Truck (12 cu.yds) 1.00 1.00 ₱ 1,420.00 ₱ 1,420.00

Sub - Total For B.1 - As Submitted ₱ 3,187.55


B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 3,383.16
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 2.500
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 1,353.26
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials

Sub - Total for F.1 - As Submitted -


F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 1,353.26
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 ₱ 162.39
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 108.26
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.2 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 81.20
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 1,705.11
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 101(4)a1
Description : Removal of Actual Structures/ Obstruction, 610 mmØ RCPC
Quantity : 7.000
Unit of Measurement : lm
Output per hour - As Submitted : 6.000
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor
a. Construction Foreman 1.00 1.00 ₱ 92.47 ₱ 92.47
b. Unskilled Laborer 2.00 1.00 ₱ 51.57 ₱ 103.14

Sub - Total For A.1 - As Submitted ₱ 195.61


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment
a. Backhoe (0.80 m³), SE 130 LC-2 1.00 1.00 ₱ 1,537.00 ₱ 1,537.00
b. Boom Truck (2-5 mt), All Models 1.00 0.50 ₱ 1,017.90 ₱ 508.95
Minor Tools (10% of Labor Cost) ₱ 19.56

Sub - Total For B.1 - As Submitted ₱ 2,065.51


B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 2,261.12
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 6.000
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 376.85
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials

Sub - Total for F.1 - As Submitted -


F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 376.85
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 ₱ 45.22
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 30.15
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.2 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 22.61
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 474.84
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 102(2)
Description : Surplus Common Excavation
Quantity : 3514.000
Unit of Measurement : m³
Output per hour - As Submitted : 80.000
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor
a. Construction Foreman 1.00 1.00 ₱ 92.47 ₱ 92.47
b. Unskilled Laborer 2.00 1.00 ₱ 51.57 ₱ 103.14

Sub - Total For A.1 - As Submitted ₱ 195.61


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment
a. Bulldozer, D6H SERIES II PSDS/DD 1.00 1.00 ₱ 3,379.00 ₱ 3,379.00
b. Payloader (1.50 m³), LX80-2C 1.00 1.00 ₱ 1,733.00 ₱ 1,733.00
c. Payloader (1.50 m³), LX80-2C 1.00 0.30 ₱ 1,733.00 ₱ 519.90
d. Dump Truck (12 cu.yds) 3.00 1.00 ₱ 1,420.00 ₱ 4,260.00
e. Backhoe (0.80 m³), SE 130 LC-2 1.00 1.00 ₱ 1,537.00 ₱ 1,537.00
Sub - Total For B.1 - As Submitted ₱ 11,428.90
B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 11,624.51
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 80.000
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 145.31
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials

Sub - Total for F.1 - As Submitted -


F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 145.31
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 ₱ 17.44
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 11.62
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.2 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 8.72
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 183.09
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 103(1)a
Description : Structure Excavation, Common Soil
Quantity : 95.000
Unit of Measurement : m³
Output per hour - As Submitted : 20.000
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor
a. Construction Foreman 1.00 1.00 ₱ 92.47 ₱ 92.47
b. Unskilled Laborer 3.00 1.00 ₱ 51.57 ₱ 154.71

Sub - Total For A.1 - As Submitted ₱ 247.18


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment
a. Dump Truck (12 cu.yds) 2.00 1.00 ₱ 1,420.00 ₱ 2,840.00
b. Backhoe (0.80 m³), SE 130 LC-2 1.00 1.00 ₱ 1,537.00 ₱ 1,537.00
Minor Tools (10% of labor Cost) ₱ 24.72
Sub - Total For B.1 - As Submitted ₱ 4,401.72
B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 4,648.90
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 20.000
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 232.44
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials

Sub - Total for F.1 - As Submitted -


F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 232.44
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 ₱ 27.89
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 18.60
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.2 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 13.95
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 292.88
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 103(3)
Description : Foundation Fill
Quantity : 10.000
Unit of Measurement : m³
Output per hour - As Submitted : 1.250
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor
a. Construction Foreman 1.00 1.00 ₱ 92.47 ₱ 92.47
b. Unskilled Laborer 4.00 1.00 ₱ 51.57 ₱ 206.28

Sub - Total For A.1 - As Submitted ₱ 298.75


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment
a. Plate Compactor, 400-500 Gasoline Engine 1.00 1.00 ₱ 123.00 ₱ 123.00
b. Water Truck/Pump (16000 L), All Models 1.00 0.01 ₱ 2,450.00 ₱ 24.50
Minor Tools (10% of labor Cost) ₱ 29.88
Sub - Total For B.1 - As Submitted ₱ 177.38
B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 476.13
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 1.250
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 380.90
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials
a. Filling Materials m³ 1.15 ₱ 392.27 ₱ 451.12
Sub - Total for F.1 - As Submitted ₱ 451.12
F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 832.02
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 ₱ 99.84
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 66.56
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.2 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 49.92
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 1,048.34
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 103(6)a
Description : Pipe Culverts and Drain Excavation, Common Soil
Quantity : 0.000
Unit of Measurement : m³
Output per hour - As Submitted : 20.000
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor
a. Construction Foreman 1.00 1.00 ₱ 92.47 ₱ 92.47
b. Unskilled Laborer 3.00 1.00 ₱ 51.57 ₱ 154.71

Sub - Total For A.1 - As Submitted ₱ 247.18


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment
a. Dumptruck (12 yd³), All Models 2.00 1.00 ₱ 1,420.00 ₱ 2,840.00
b. Backhoe (0.80 m³), SE 130 LC-2 1.00 1.00 ₱ 1,537.00 ₱ 1,537.00
Minor Tools (10% of labor Cost) ₱ 24.72
Sub - Total For B.1 - As Submitted ₱ 4,401.72
B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 4,648.90
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 20.000
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 232.44
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials

Sub - Total for F.1 - As Submitted -


F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 232.44
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 ₱ 27.89
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 18.60
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.2 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 13.95
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 292.88
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 104(1)a
Description : Embankment from Roadway Excavation, Common Soil
Quantity : 228.000
Unit of Measurement : m³
Output per hour - As Submitted : 50.000
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)


A.1 Labor
For Excavation Work
a. Construction Foreman 1.00 0.83 ₱ 92.47 ₱ 76.75
b. Unskilled Laborer 2.00 0.83 ₱ 51.57 ₱ 85.61

Spreading and Compaction


a. Construction Foreman 1.00 1.00 ₱ 92.47 ₱ 92.47
b. Unskilled labor 2.00 1.00 ₱ 51.57 ₱ 103.14
Sub - Total For A.1 - As Submitted ₱ 357.97
A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment
a. Bulldozer, D6H SERIES II PSDS/DD 1.00 0.83 ₱ 3,379.00 ₱ 2,804.57
b. Payloader (1.50 m³), LX80-2C 1.00 0.83 ₱ 1,733.00 ₱ 1,438.39
c. Dumptruck (12 yd³), All Models 2.00 0.83 ₱ 1,420.00 ₱ 2,357.20

Spreading and Compaction


a. Motorized Road Grader, G710A 1.00 1.00 ₱ 2,173.00 ₱ 2,173.00
b. Vibratory Roller (10 mt), SD100DC 1.00 1.00 ₱ 1,846.00 ₱ 1,846.00
c. Water Truck/Pump (16000 L), All Models 1.00 0.25 ₱ 2,450.00 ₱ 612.50
Sub - Total For B.1 - As Submitted ₱ 11,231.66
B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 11,589.63
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 50.000
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 231.79
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials

Sub - Total for F.1 - As Submitted -


F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 231.79
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 ₱ 27.82
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 18.54
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.2 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 13.91
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 292.06
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 105(1)a
Description : Subgrade Preparation, Common Material
Quantity : 7329.000
Unit of Measurement : m²
Output per hour - As Submitted : 300.000
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor
a. Construction Foreman 1.00 1.00 ₱ 92.47 ₱ 92.47
b. Unskilled Laborer 2.00 1.00 ₱ 51.57 ₱ 103.14

Sub - Total For A.1 - As Submitted ₱ 195.61


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
B.1 Equipment
a. Motorized Road Grader, G710A 1.00 1.00 ₱ 2,173.00 ₱ 2,173.00
b. Vibratory Roller (10 mt), SD100DC 1.00 1.00 ₱ 1,846.00 ₱ 1,846.00
c. Water Truck/Pump (16000 L), All Models 1.00 0.25 ₱ 2,450.00 ₱ 612.50
Sub - Total For B.1 - As Submitted ₱ 4,631.50
B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 4,827.11
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 300.000
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 16.09
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials

Sub - Total for F.1 - As Submitted -


F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 16.09
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 ₱ 1.93
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 1.29
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.2 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 0.97
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 20.27
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 200(1)
Description : Aggregate Subbase Course
Quantity : 2840.000
Unit of Measurement : m³
Output per hour - As Submitted : 50.000
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor
a. Construction Foreman 1.00 1.00 ₱ 92.47 ₱ 92.47
b. Unskilled Laborer 2.00 1.00 ₱ 51.57 ₱ 103.14

Sub - Total For A.1 - As Submitted ₱ 195.61


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)
B.1 Equipment
a. Motorized Road Grader, G710A 1.00 1.00 ₱ 2,173.00 ₱ 2,173.00
b. Vibratory Roller (10 mt), SD100DC 1.00 1.00 ₱ 1,846.00 ₱ 1,846.00
c. Water Truck/Pump (16000 L), All Models 1.00 0.25 ₱ 2,450.00 ₱ 612.50
Sub - Total For B.1 - As Submitted ₱ 4,631.50
B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 4,827.11
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 50.000
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 96.54
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials
a. Aggregate Subbase Course materials (w/ 15% shrinkage
m³ 1.15 ₱ 647.27 ₱ 744.37
factor)
Sub - Total for F.1 - As Submitted ₱ 744.37
F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 840.91
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 ₱ 100.91
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 67.27
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.2 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 50.45
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 1,059.54
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 311(1)c1
Description : Portland Cement Concrete Pavement (Unreinforced) - 0.23m thick, 14 days
Quantity : 7360.100
Unit of Measurement : m²
Output per hour - As Submitted : 70.000
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor
a. Construction Foreman 1.00 1.00 ₱ 92.47 ₱ 92.47
b. Skilled Laborer 4.00 1.00 ₱ 66.85 ₱ 267.40
c. Unskilled Laborer 12.00 1.00 ₱ 51.57 ₱ 618.84

Sub - Total For A.1 - As Submitted ₱ 978.71


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment
a. Transit Mixer (5-6 yd³), All Models 4.00 1.00 ₱ 1,318.00 ₱ 5,272.00
b. Concrete Vibrator, Flexible Shaft Type 2.00 1.00 ₱ 91.25 ₱ 182.50
c. Concrete Batch Plant 1.00 1.00 ₱ 1,759.50 ₱ 1,759.50
d. Payloader (1.50 cu.m), LX80-2C 1.00 1.00 ₱ 1,733.00 ₱ 1,733.00
e. Concrete Screeder, Wacker Truss Screed 1.00 1.00 ₱ 545.00 ₱ 545.00
f. Water Truck/Pump (16000 L), All Models 1.00 1.00 ₱ 2,450.00 ₱ 2,450.00
g. Concrete Saw, 14"ØBlade w/ 4 3/4" Cutting Depth 1.00 1.00 ₱ 32.63 ₱ 32.63
h. Bar Cutter, 25mmØ Max Rebar, Single Phase 1.00 0.10 ₱ 219.75 ₱ 21.98
Minor Tools ₱ 27.00

Sub - Total For B.1 - As Submitted ₱ 12,023.61


B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 13,002.32
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 70.000
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 185.75
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials
a. Reinforcing steel bars deformed grade 40 kgs 0.43 ₱ 44.00 ₱ 18.92
b. Curing Compound lit. 0.29 ₱ 125.00 ₱ 36.25
c. Asphalt Sealant lit. 0.12 ₱ 45.00 ₱ 5.40
d. Steel forms 23 cm width m 0.46 ₱ 62.00 ₱ 28.52
e. Sand m³ 0.1265 ₱ 1,470.20 ₱ 185.98
f. Gravel m³ 0.23 ₱ 1,427.20 ₱ 328.26
g. Cement bags 2.3 ₱ 244.51 ₱ 562.38
h. Concrete Saw (Diamond Blade 14" Ø) pc. 0.00015 ₱ 8,000.00 ₱ 1.20
i. Pipe Sleeve, 2" lm. 0.0071 ₱ 258.33 ₱ 1.83
j. Grease / Tar lit. 0.0087 ₱ 268.00 ₱ 2.33
-
Sub - Total for F.1 - As Submitted ₱ 1,171.07
F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 1,356.82
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 ₱ 162.82
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 108.55
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.2 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 81.41
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 1,709.59
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 404(1)a
Description : Reinforcing Steel Bar, Grade 40
Quantity : 3687.000
Unit of Measurement : kgs.
Output per hour - As Submitted : 180.000
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor
a. Construction Foreman 1.00 1.00 ₱ 92.47 ₱ 92.47
b. Skilled Laborer 2.00 1.00 ₱ 66.85 ₱ 133.70
c. Unskilled Laborer 8.00 1.00 ₱ 51.57 ₱ 412.56

Sub - Total For A.1 - As Submitted ₱ 638.73


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment
a. Bar Cutter, 25mmØ Max Rebar, Single Phase 1.00 0.50 ₱ 219.75 ₱ 109.88
b. Bar Bender, 25mmØ Max Rebar, Single Phase 1.00 0.50 ₱ 351.50 ₱ 175.75
c. Cargo/Service Truck (9-10 mt) 1.00 0.15 ₱ 1,212.00 ₱ 181.80

Sub - Total For B.1 - As Submitted ₱ 467.43


B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 1,106.16
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 180.000
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 6.15
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials

a. Reinforcing steel bars deformed grade 40 kg 1.05 ₱ 44.00 ₱ 46.20


b. GI tie wire # 16 kg 0.021 ₱ 67.00 ₱ 1.41

Sub - Total for F.1 - As Submitted ₱ 47.61


F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 53.75
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 ₱ 6.45
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 4.30
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.2 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 3.23
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 67.73
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 405(1)a3
Description : Structural Concrete, 20.68 Mpa (Class A - 28 days)
Quantity : 30.000
Unit of Measurement : m³
Output per hour - As Submitted : 1.400
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor
a. Construction Foreman 1.00 1.00 ₱ 92.47 ₱ 92.47
b. Skilled Laborer 4.00 1.00 ₱ 66.85 ₱ 267.40
c. Unskilled Laborer 8.00 1.00 ₱ 51.57 ₱ 412.56
Installation / Removal of Formworks
a. Skilled Laborer 4.00 1.00 ₱ 66.85 ₱ 267.40
b. Unskilled Laborer 8.00 1.00 ₱ 51.57 ₱ 412.56

Sub - Total For A.1 - As Submitted ₱ 1,452.39


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment
a. One Bagger Mixer (4-6 ft³/min) 1.00 1.00 ₱ 172.00 ₱ 172.00
b. Concrete Vibrator, Flexible Shaft Type 2" Head Ø w/ 5 Ampere 1.00 1.00 ₱ 91.25 ₱ 91.25
c. Water Truck/Pump (16000 L), All Models 1.00 0.10 ₱ 2,450.00 ₱ 245.00
Minor Tools ₱ 25.48
Sub - Total For B.1 - As Submitted ₱ 533.73
B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 1,986.12
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 1.400
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 1,418.65
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials
a. Lumber Good - 4 uses bd-ft 70 ₱ 30.00 ₱ 525.00
b. Plywood Marine (0.0125m x 1.2m x 2.44m) pc 1.6 ₱ 740.00 ₱ 296.00
c. Common Nails assorted kg 0.7 ₱ 63.00 ₱ 44.10
d. Cement bags 10 ₱ 244.51 ₱ 2,445.13
e. Sand m³ 0.5 ₱ 1,470.20 ₱ 735.10
f. Gravel m³ 1 ₱ 1,427.20 ₱ 1,427.20

Sub - Total for F.1 - As Submitted ₱ 5,472.53


F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 6,891.19
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 ₱ 826.94
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 551.30
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.2 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 413.47
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 8,682.90
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 500(1)a1
Description : Pipe Culverts, 610mmØ, Class II, RCPC
Quantity : 11.000
Unit of Measurement : lm.
Output per hour - As Submitted : 1.000
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor
a. Construction Foreman 1.00 0.44 ₱ 92.47 ₱ 40.69
b. Skilled Laborer 2.00 0.44 ₱ 66.85 ₱ 58.83
c. Unskilled Laborer 4.00 0.44 ₱ 51.57 ₱ 90.76

Sub - Total For A.1 - As Submitted ₱ 190.28


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment
a. Backhoe (0.80 m³), SE 130 LC-2 1.00 0.22 ₱ 1,537.00 ₱ 338.14
b. Plate Compactor, 400-500 Gasoline Engine 1.00 0.22 ₱ 123.00 ₱ 27.06
Minor Tools (10% of Labor Tools) ₱ 19.03
Sub - Total For B.1 - As Submitted ₱ 384.23
B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 574.51
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 1.000
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 574.51
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials
a. Cement bags 0.774 ₱ 244.51 47.31
b. Sand m³ 0.044 ₱ 1,470.20 16.17
c. Reinforced concrete pipe class II dia 24" (610mm) pc. 1.00 ₱ 2,225.00 2,225.00
d. Sand Bedding/Seleted Sandy Soil m³ 0.088 ₱ 1,470.20 129.38

Sub - Total for F.1 - As Submitted ₱ 2,417.86


F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 2,992.37
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 ₱ 359.08
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 239.39
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.2 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 179.54
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 3,770.38
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 505(2)a
Description : Grouted Riprap, Class A
Quantity : 9.000
Unit of Measurement : m³
Output per hour - As Submitted : 1.250
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor
a. Construction Foreman 1.00 1.00 ₱ 92.47 ₱ 92.47
a. Skilled Laborer 2.00 1.00 ₱ 66.85 ₱ 133.70
c. Unskilled Laborer 8.00 1.00 ₱ 51.57 ₱ 412.56

Sub - Total For A.1 - As Submitted ₱ 638.73


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment
a. One Bagger Mixer (4-6 ft³/min) 1.00 1.00 ₱ 172.00 172.00
b. Water Truck/Pump (16000 L), All Models 1.00 0.05 ₱ 2,450.00 122.50
Minor Tools (5% of Labor Tools) 31.94
Sub - Total For B.1 - As Submitted ₱ 326.44
B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 965.17
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 1.250
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 772.13
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials
a. Cement bags 3.000 ₱ 244.51 ₱ 733.54
b. Sand m³ 0.250 ₱ 1,470.20 ₱ 367.55
c. Gravel fill m³ 0.015 ₱ 1,427.20 ₱ 21.41
d. PVC pipes (76mm D), weepholes m 0.300 ₱ 146.67 ₱ 44.00
e. Filter Cloth m² 0.015 ₱ 160.00 ₱ 2.40
f. Boulders (15-25kg) m³ 1.05 ₱ 1,000.00 ₱ 1,050.00
Miscellaneous (1% of Materials Cost) ₱ 22.19

Sub - Total for F.1 - As Submitted ₱ 2,241.09


F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 3,013.22
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 ₱ 361.59
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 241.06
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.2 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 180.79
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 3,796.66
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 506(1)
Description : Stone Masonry
Quantity : 74.000
Unit of Measurement : m³
Output per hour - As Submitted : 1.600
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor
a. Construction Foreman 1.00 1.00 ₱ 92.47 ₱ 92.47
a. Skilled Laborer 2.00 1.00 ₱ 66.85 ₱ 133.70
c. Unskilled Laborer 8.00 1.00 ₱ 51.57 ₱ 412.56

Sub - Total For A.1 - As Submitted ₱ 638.73


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment
a. One Bagger Mixer (4-6 ft³/min) 1.00 1.00 ₱ 172.00 ₱ 172.00
b. Water Truck/Pump (16000 L), All Models 1.00 0.05 ₱ 2,450.00 ₱ 122.50
b. Backhoe (wheel type 0.28 cu.m), PW60N-1 1.00 0.10 ₱ 922.00 ₱ 92.20
Minor Tools ₱ 54.98
Sub - Total For B.1 - As Submitted ₱ 441.68
B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 1,080.41
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 1.600
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 675.25
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials
a. Cement bags 5.500 ₱ 244.51 ₱ 1,344.82
b. Sand m³ 0.300 ₱ 1,470.20 ₱ 441.06
c. Gravel fill m³ 0.020 ₱ 1,427.20 ₱ 28.54
d. PVC pipes (76mm D), weepholes m 0.300 ₱ 146.67 ₱ 44.00
e. Filter Cloth m² 0.015 ₱ 160.00 ₱ 2.40
f. Boulders (15-25kg) m³ 1.05 ₱ 1,000.00 ₱ 1,050.00
Miscellaneous (1% of Material Cost) ₱ 29.11

Sub - Total for F.1 - As Submitted ₱ 2,939.94


F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 3,615.19
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 ₱ 433.82
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 289.22
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.2 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 216.91
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 4,555.14
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 605 (6)e1
Description : Hazard Markers , 450x600mm ( Chevron Signs)
Quantity : 15.00
Unit of Measurement : Each
Output per hour - As Submitted : 1.00
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor
a. Construction Foreman 1.00 1.00 ₱ 92.47 ₱ 92.47
b. Skilled Laborer 1.00 1.00 ₱ 66.85 ₱ 66.85
c. Unskilled Laborer 2.00 1.00 ₱ 51.57 ₱ 103.14
Sub - Total For A.1 - As Submitted ₱ 262.46
A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment
a. Cargo/Service Truck (2-5 mt) 1.00 0.25 ₱ 783.00 ₱ 195.75
Minor Tools (10% of Labor Cost) ₱ 26.25

Sub - Total For B.1 - As Submitted ₱ 222.00


B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 484.46
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 1.000
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 484.46
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials
a. Cement BAG 0.48 ₱ 244.51 ₱ 117.37
b. Sand CU. M. 0.025 ₱ 1,470.20 ₱ 36.76
c. Gravel CU. M. 0.05 ₱ 1,427.20 ₱ 71.36
d. Lumber Good - 4 uses BDFT 8.00 ₱ 30.00 ₱ 60.00
e. GI pipe schedule 40 dia. (76mm) m 3.25000 ₱ 416.67 ₱ 1,354.17
f. G.I. Flat Bar, 1-1/2"x1/8" kg. 5.00 ₱ 57.00 ₱ 285.00
g. G.I. Bolts w/ Nuts & Washer, 5mmØ pc. 3.00 ₱ 10.00 ₱ 30.00
h. G.I. Bolts w/ Nuts & Washer, 2mmØ pc. 12.00 ₱ 10.00 ₱ 120.00

h. Sign Face, 3mm thk aluminum sheet, - Chevron Directional pc. 2.00 ₱ 4,500.00 ₱ 9,000.00
Sign (457mm x 610mm)
i. Assorted C.W.N. (1 kg./100bd.ft. of lumber) kg. 0.08000 ₱ 63.00 ₱ 5.04
Miscellaneous (0.3% of Material Cost) ₱ 33.24
Sub - Total for F.1 - As Submitted ₱ 11,112.93
F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 11,597.38
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 ₱ 1,391.69
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 927.79
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.2 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 695.84
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 14,612.70
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 612(1)
Description : Reflectorized Thermoplastic Pavement Markings, White
Quantity : 276.000
Unit of Measurement : m²
Output per hour - As Submitted : 25.000
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor
a. Construction Foreman 1.00 1.00 ₱ 92.47 ₱ 92.47
a. Skilled Laborer 2.00 1.00 ₱ 66.85 ₱ 133.70
c. Unskilled Laborer 6.00 1.00 ₱ 51.57 ₱ 309.42

Sub - Total For A.1 - As Submitted ₱ 535.59


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment
a. Cargo/Service Truck (2-5 mt) 1.00 1.00 ₱ 783.00 783.00
b. Applicator Machine 1.00 1.00 ₱ 93.75 93.75
c. Kneading Machine 1.00 1.00 ₱ 187.50 187.50
Minor Tools (10% of Labor Cost) 53.56
Sub - Total For B.1 - As Submitted ₱ 1,117.81
B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 1,653.40
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 25.000
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 66.14
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials
a. Paint Thermoplastic (White) bag 0.325 ₱ 1,650.00 536.25
a. Glass beads (Pre-mix) bag 0.033 ₱ 2,500.00 82.50
a. Primer White liter 0.120 ₱ 160.00 19.20
a. LPG cylinder (50 kg) cyl 0.004 ₱ 4,000.00 16.00
a. LPG cylinder (12 kg) cyl 0.002 ₱ 960.00 1.92
a. Calsumine kg. 0.125 ₱ 8.00 1.00
Miscellaneous (5% of Material Cost)) 32.84

Sub - Total for F.1 - As Submitted ₱ 689.71


F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 755.85
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 ₱ 90.70
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 60.47
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.2 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 45.35
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 952.37
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 612(2)
Description : Reflectorized Thermoplastic Pavement Markings, Yellow
Quantity : 100.000
Unit of Measurement : m²
Output per hour - As Submitted : 25.000
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor
a. Construction Foreman 1.00 1.00 ₱ 92.47 ₱ 92.47
a. Skilled Laborer 2.00 1.00 ₱ 66.85 ₱ 133.70
c. Unskilled Laborer 6.00 1.00 ₱ 51.57 ₱ 309.42

Sub - Total For A.1 - As Submitted ₱ 535.59


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment
a. Cargo/Service Truck (2-5 mt) 1.00 1.00 ₱ 783.00 783.00
b. Applicator Machine 1.00 1.00 ₱ 93.75 93.75
c. Kneading Machine 1.00 1.00 ₱ 187.50 187.50
Minor Tools (10% of Labor Cost) 53.56
Sub - Total For B.1 - As Submitted ₱ 1,117.81
B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 1,653.40
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 25.000
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 66.14
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials
a. Paint Thermoplastic (Yellow) bag 0.325 ₱ 1,700.00 552.50
b. Glass beads (Pre-mix) bag 0.033 ₱ 2,500.00 82.50
c. Primer Yellow liter 0.120 ₱ 175.00 21.00
d. LPG cylinder (50 kg) cyl. 0.004 ₱ 4,000.00 16.00
e. LPG cylinder (12 kg) cyl. 0.002 ₱ 960.00 1.92
e. Calsumine kg 0.125 ₱ 8.00 1.00
Miscellaneous (5% of Material Cost) 33.75

Sub - Total for F.1 - As Submitted ₱ 708.67


F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 774.80
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 ₱ 92.98
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 61.98
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.2 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 46.49
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 976.25
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 624(1)a1
Description : Single Arm Post, with Street Light, 8m, LED, 130W
Quantity : 30.000
Unit of Measurement : ea.
Output per hour - As Submitted : 0.250
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor

Sub - Total For A.1 - As Submitted -


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment

Sub - Total For B.1 - As Submitted -


B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted -
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 0.250
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted -
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials
a. 130Watts LED Light with Solar Power Setup and 8 lot 1 ₱ 159,000.00 ₱ 159,000.00
meter Streetlight Post which includes:
i. 1Post - roundtapered post 6"x3"x8 meters with wall
shaft thickness of 4.3-4.5mm, single bracket type 1.5
meters arm span. Completer with base plate
19mmx12"x12" stiffener plate 9mmx6", anchor bolt
1"x30", nut and flat washers. Hot dip galvanized with solar
panel holder
ii. 1 - 130 WATTS LED STREETLIGHT, IP 66. Working
Hours: ≥ 50,000 hours, Product Dimension: 642mm x
290mm x 120mm, Luminous Flux: 15,600 lumens
iii. 2 - PolyCrystalline Solar Panel @285 watts TERMS AND CONDITIONS :
• 5-Year Warranty for OPZV Battery
iv. 2 - Solar Battery @ 150AH 12Volts, 150AH OPZV •2-Year Warranty for Charge Controller
Battery, 12 V •8-Year Warranty for DC/PV Wire
12 years warranty for Solar Panel
v. 1 - 20Amps Charge Controller IP68, weather proof, 12- •2- year workmanship warranty
24V auto. Waterproof (IP68) PV solar charge controller,
Panel max current: 20A (Isc), Panel mac voltage: 42/52V
(Voc) in 12/24V systems Charging method: PWM 4 stage

vi. 35 meters - 6mm² , Solar Cable, Twin core photovoltaic


wire PV1-F, voltage rating: 600-1,000V, conductor Class 5
flexible plain copper
vii. 1 - Battery Box, GI sheet Battery Box with air
Ventilator
viii. Solar Accessories
ix. Installation of Solar Streetlight
x. Construction of Pedestal @ 50cm x 50cm, depth 1.5m
xi. Erection of Solar Streetlight using required equipments
Sub - Total for F.1 - As Submitted ₱ 159,000.00
F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 159,000.00
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 ₱ 19,080.00
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 12,720.00
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.2 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 9,540.00
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 200,340.00
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 101(1)
Description : Removal of Actual Structures and Obstruction
Quantity :
Unit of Measurement : LS
Output per hour - As Submitted : #REF!
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor
a. Construction Foreman 1.00 1.00 ₱ 92.47 ₱ 92.47
b. Skilled Laborer 2.00 1.00 ₱ 66.85 ₱ 133.70
c. Unskilled Laborer 2.00 1.00 ₱ 51.57 ₱ 103.14
Sub - Total For A.1 - As Submitted ₱ 329.31
A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment
a. Air Compressor w/2 Jack Hammer 1.00 1.00 ₱ 1,265.00 ₱ 1,265.00
b. Generator Set (350 Kw), All makes 1.00 1.00 ₱ 910.53 ₱ 910.53
c. Dumptruck (12 yd³), All Models 1.00 1.00 ₱ 1,420.00 ₱ 1,420.00
Minor Tools (10% of Labor Costs) ₱ 32.93

Sub - Total For B.1 - As Submitted ₱ 3,628.46


B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 3,957.77
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted #REF!
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted #REF!
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials

Sub - Total for F.1 - As Submitted -


F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted #REF!
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 #REF!
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 #REF!
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.1 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 #REF!
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) #REF!
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 101(3)c1
Description : Removal of Actual Structures/Obstruction, ACP - 0.05 m thick
Quantity :
Unit of Measurement : sq.m.
Output per hour - As Submitted : 120.000
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor
a. Construction Foreman 1.00 1.00 ₱ 92.47 ₱ 92.47
b. Unskilled Laborer 2.00 1.00 ₱ 51.57 ₱ 103.14

Sub - Total For A.1 - As Submitted ₱ 195.61


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment
a. Motorized Road Grader w/ Scarifier, G710A 1.00 1.00 ₱ 2,824.90 ₱ 2,824.90
b. Payloader (1.50 m³), LX80-2C 1.00 1.00 ₱ 1,733.00 ₱ 1,733.00
c. Dumptruck (12 yd³), All Models 1.00 0.50 ₱ 1,420.00 ₱ 710.00
Minor Tools (10% of Labor Costs) ₱ 19.56

Sub - Total For B.1 - As Submitted ₱ 5,287.46


B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 5,483.07
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 120.000
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 45.69
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials

Sub - Total for F.1 - As Submitted -


F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 45.69
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 ₱ 5.48
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 3.66
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.1 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 2.74
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 57.57
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 310(1)c
Description : Bituminous Concrete Surface Wearing Course, Hot-Laid (50mm)
Quantity :
Unit of Measurement : sq. m.
Output per hour - As Submitted : 171.300
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor
a. Construction Foreman 1.00 1.00 ₱ 92.47 ₱ 92.47
b. Unskilled Laborer 8.00 1.00 ₱ 51.57 ₱ 412.56
c. Skilled Laborer 4.00 1.00 ₱ 66.85 ₱ 267.40

Sub - Total For A.1 - As Submitted ₱ 772.43


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment
a. Asphalt Paver, NF220BIIVDM 1.00 1.00 ₱ 1,833.00 ₱ 1,833.00
b. Pneumatic Tire Roller (10 mt), 0 WWL,0.00X30, 4PR 1.00 1.00 ₱ 561.00 ₱ 561.00
c. Tandem Steel Roller (10.10 mt), CC421 1.00 1.00 ₱ 1,652.00 ₱ 1,652.00
d. Water Truck/Pump (16000 L), All Models 1.00 1.00 ₱ 2,450.00 ₱ 2,450.00
Minor Tools (10% of Labor Costs) ₱ 77.24

Sub - Total For B.1 - As Submitted ₱ 6,573.24


B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 7,345.67
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 171.300
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 42.88
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials
a. Asphalt Plant Mix (Hot) MTON 0.123000 ₱ 7,500.00 ₱ 922.50

Sub - Total for F.1 - As Submitted ₱ 922.50


F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 965.38
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 ₱ 115.85
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 77.23
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.1 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 57.92
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 1,216.38
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol
Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 405(1)a3
Description : Structural Concrete Class A - 20.68MPa (28 days)
Quantity :
Unit of Measurement : cu.m.
Output per hour - As Submitted : 1.400
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor
a. Construction Foreman 1.00 1.00 ₱ 92.47 ₱ 92.47
b. Skilled Laborer 4.00 1.00 ₱ 66.85 ₱ 267.40
c. Unskilled Laborer 8.00 1.00 ₱ 51.57 ₱ 412.56
Installation & Removal of Formworks/Falseworks
a. Skilled Laborer 4.00 1.00 ₱ 66.85 ₱ 267.40
b. Unskilled Laborer 8.00 1.00 ₱ 51.57 ₱ 412.56
Sub - Total For A.1 - As Submitted ₱ 1,452.39
A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment
a. One Bagger Mixer (4-6 ft³/min) 1.00 1.00 ₱ 172.00 ₱ 172.00
b. Concrete Vibrator, Flexible Shaft Type 1.00 1.00 ₱ 91.25 ₱ 91.25
c. Water Truck/Pump (16000 L), All Models 1.00 0.10 ₱ 2,450.00 ₱ 245.00
Minor Tools (5% of Labor Cost) ₱ 72.62

Sub - Total For B.1 - As Submitted ₱ 580.87


B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 2,033.26
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 1.400
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 1,452.33
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials
a. Cement BAG 10.00 ₱ 244.51 ₱ 2,445.13
b. Sand CU. M. 0.50 ₱ 1,470.20 ₱ 735.10
c. Gravel CU. M. 1.00 ₱ 1,427.20 ₱ 1,427.20
e. Lumber Good - 4 uses BDFT 70.00 ₱ 38.00 ₱ 665.00
f. Plywood Marine (0.0125m x 1.2m x 2.44m) - 4 uses PC 1.60 ₱ 740.00 ₱ 296.00
g. Common Nails assorted KG 0.70 ₱ 63.00 ₱ 44.10
Sub - Total for F.1 - As Submitted ₱ 5,612.53
F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 7,064.86
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 ₱ 847.78
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 565.19
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.1 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 423.89
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 8,901.73
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 413(6)b
Description : Asphaltic Plug Joints (APJ) for Bridges
Quantity :
Unit of Measurement : l.m.
Output per hour - As Submitted : 1.000
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor
a. Construction Foreman 1.00 1.00 ₱ 92.47 ₱ 92.47
b. Skilled Laborer 4.00 1.00 ₱ 66.85 ₱ 267.40
c. Unskilled Laborer 6.00 1.00 ₱ 51.57 ₱ 309.42
Sub - Total For A.1 - As Submitted ₱ 669.29
A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment
a. Plate Compactor, 400-500 Gasoline Engine 1.00 0.33 ₱ 123.00 ₱ 40.59
b. Concrete Saw, 14"ØBlade w/ 4 3/4" Cutting Depth 1.00 0.33 ₱ 32.63 ₱ 10.77
c. Concrete Vibrator, Flexible Shaft Type 1.00 0.33 ₱ 91.25 ₱ 30.11
d. Jackhammer 1.00 0.33 ₱ 150.00 ₱ 49.50
e. Air Compressor (161-185 cfm), All Models 1.00 0.33 ₱ 502.00 ₱ 165.66
f. Asphalt Kettle/Drum 4.00 1.00 ₱ 10.00 ₱ 40.00
g. One Bagger Mixer 1.00 0.33 ₱ 172.00 ₱ 56.76
h. Generator Set (350 Kw), All makes 1.00 0.33 ₱ 910.53 ₱ 300.47
Minor Tools (10% of Labor Costs) ₱ 66.93
Sub - Total For B.1 - As Submitted ₱ 760.79
B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 1,430.08
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 1.000
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 1,430.08
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials
a. Asphaltic Plug Joint (Includes: Pre-fabricated Steel Angle
LN.M. 1.00 ₱ 35,000.00 ₱ 35,000.00
Plates, Primer to concrete surface and steel)

b. Non-Shrink Grout (25kg. Bag) BAG. #REF! ₱ 800.00 #REF!


Sub - Total for F.1 - As Submitted #REF!
F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted #REF!
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 #REF!
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 #REF!
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.1 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 #REF!
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) #REF!
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 414(1)
Description : Forms and Falsework
Quantity :
Unit of Measurement : L.S.
Output per hour - As Submitted : 1.000
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor
a. Construction Foreman 1.00 #REF! ₱ 92.47 #REF!
b. Unskilled Laborer 6.00 #REF! ₱ 51.57 #REF!

Sub - Total For A.1 - As Submitted #REF!


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment
Minor Tools (10% of Labor Costs) #REF!

Sub - Total For B.1 - As Submitted #REF!


B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted #REF!
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 1.000
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted #REF!
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials
a. G.I. PIPES 50mm. Dia. (6m in Length) - Rental Unit-Days #REF! #REF! #REF!
b. Swivel Clamp-Rental Unit-Days #REF! #REF! #REF!
c. Plywood Marine (0.0125m x 1.2m x 2.44m) PC 5.00 ₱ 740.00 ₱ 3,700.00

Sub - Total for F.1 - As Submitted #REF!


F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted #REF!
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 #REF!
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 #REF!
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.1 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 #REF!
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) #REF!
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 416(1)b
Description : Carbon Fiber, 2 Layers
Quantity :
Unit of Measurement : sq. m.
Output per hour - As Submitted : 5.000
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor
a. Construction Foreman 1.00 1.00 ₱ 92.47 ₱ 92.47
b. Skilled Laborer 2.00 1.00 ₱ 66.85 ₱ 133.70
c. Unskilled Laborer 4.00 1.00 ₱ 51.57 ₱ 206.28
Sub - Total For A.1 - As Submitted ₱ 432.45
A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment
a. Generator Set (350 Kw), All makes 1.00 1.00 ₱ 910.53 ₱ 910.53
b. Air Compressor (161-185 cfm), All Models 1.00 1.00 ₱ 502.00 ₱ 502.00
c. Grinding Machine and Accessories 1.00 1.00 ₱ 75.38 ₱ 75.38
Minor Tools ₱ 18.37

Sub - Total For B.1 - As Submitted ₱ 1,506.28


B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 1,938.73
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 5.000
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 387.75
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials
a. Carbon Fiber Sheet - with 5% allowance for wastage and
SQ.M. 1.0500 ₱ 2,210.00 ₱ 2,320.50
lapping
b. Epoxy Primer LIT. #REF! ₱ 3,000.00 #REF!
c. Epoxy Putty (For CFS) KG. #REF! ₱ 850.00 #REF!
d. Epoxy Resin KG. 1.0000 ₱ 2,250.00 ₱ 2,250.00
e. Brush Roller (152mm) PC #DIV/0! ₱ 86.00 #DIV/0!
Sub - Total for F.1 - As Submitted #REF!
F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted #REF!
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 #REF!
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 #REF!
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.1 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 #REF!
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) #REF!
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol
Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 416(1)e
Description : Carbon Fiber, Plate
Quantity :
Unit of Measurement : sq. m.
Output per hour - As Submitted : 0.250
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor
a. Construction Foreman 1.00 1.00 ₱ 92.47 ₱ 92.47
b. Skilled Laborer 2.00 1.00 ₱ 66.85 ₱ 133.70
c. Unskilled Laborer 4.00 1.00 ₱ 51.57 ₱ 206.28
Sub - Total For A.1 - As Submitted ₱ 432.45
A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment
a. Generator Set (350 Kw), All makes 1.00 1.00 ₱ 910.53 ₱ 910.53
b. Air Compressor (161-185 cfm), All Models 1.00 1.00 ₱ 502.00 ₱ 502.00
c. Grinding Machine and Accessories 2.00 1.00 ₱ 75.38 ₱ 150.76
Minor Tools (10% of Labor Costs) ₱ 43.25
Sub - Total For B.1 - As Submitted ₱ 1,606.54
B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 2,038.99
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 0.250
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 8,155.94
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials

a. Carbon Fiber Plate System (Material Only) with: Epoxy Primer


- 0.04 li./ln.m.; Epoxy Putty - 0.3 kg./ln.m.; Carbon Fiber Sheet LN.M. 20.0000 ₱ 6,500.00 ₱ 130,000.00
(50mm width)- 1.00 ln.m./ln.m.

b. Paint Rollers (152mm) PC #DIV/0! ₱ 85.00 #DIV/0!


Sub - Total for F.1 - As Submitted #DIV/0!
F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted #DIV/0!
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 #DIV/0!
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 #DIV/0!
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.1 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 #DIV/0!
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) #DIV/0!
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 505(2)a
Description : Grouted Riprap Class A
Quantity :
Unit of Measurement : cu.m.
Output per hour - As Submitted : 1.250
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor
a. Construction Foreman 1.00 1.00 ₱ 92.47 ₱ 92.47
b. Skilled Laborer 2.00 1.00 ₱ 66.85 ₱ 133.70
c. Unskilled Laborer 8.00 1.00 ₱ 51.57 ₱ 412.56

Sub - Total For A.1 - As Submitted ₱ 638.73


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment
a. One Bagger Mixer 1.00 1.00 ₱ 172.00 ₱ 172.00
a. Water Truck/Pump (16000 L), All Models 1.00 0.05 ₱ 2,450.00 ₱ 122.50
Minor Tools (5% of Labor Cost) ₱ 31.94
Sub - Total For B.1 - As Submitted ₱ 326.44
B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 965.17
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 1.250
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 772.13
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials
a. Cement BAG 3.0000 ₱ 244.51 ₱ 733.54
b. Sand CU. M. 0.2500 ₱ 1,470.20 ₱ 367.55
c. Gravel CU. M. 0.0150 ₱ 1,427.20 ₱ 21.41
d. Filter Cloth SQM 0.0150 ₱ 160.00 ₱ 2.40
e. Boulders (15-25kg) CU.M. 1.0500 ₱ 1,000.00 ₱ 1,050.00
f. Weep Holes (PVC pipes 3" Ø) m. 0.3000 ₱ 146.67 ₱ 44.00
Miscellaneous (1% of Total Material Cost) 22.19
Sub - Total for F.1 - As Submitted ₱ 2,241.09
F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 3,013.22
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 ₱ 361.59
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 241.06
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.1 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 180.79
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 3,796.66
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 603(4)a
Description : Metal Beam End Piece (Fish Tail)
Quantity :
Unit of Measurement : each
Output per hour - As Submitted : 6.000
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor
a. Construction Foreman 1.00 1.00 ₱ 92.47 ₱ 92.47
b. Skilled Laborer 1.00 1.00 ₱ 66.85 ₱ 66.85
c. Unskilled Laborer 2.00 1.00 ₱ 51.57 ₱ 103.14

Sub - Total For A.1 - As Submitted ₱ 262.46


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment
a. Cargo/Service Truck (9-10 mt) 1.00 1.00 ₱ 1,212.00 ₱ 1,212.00
Minor Tools (5% of Labor Costs) ₱ 13.12

Sub - Total For B.1 - As Submitted ₱ 1,225.12


B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 1,487.58
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 6.000
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 247.93
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials
a. Metal beam end piece PC 1.0000 ₱ 1,485.00 ₱ 1,485.00

Sub - Total for F.1 - As Submitted ₱ 1,485.00


F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 1,732.93
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 ₱ 207.95
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 138.63
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.1 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 103.98
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 2,183.49
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 612(1)
Description : Reflectorized Thermoplastic Pavement Markings White
Quantity :
Unit of Measurement : sq. m.
Output per hour - As Submitted : 25.000
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor
a. Construction Foreman 1.00 1.00 ₱ 92.47 ₱ 92.47
b. Skilled Laborer 2.00 1.00 ₱ 66.85 ₱ 133.70
c. Unskilled Laborer 6.00 1.00 ₱ 51.57 ₱ 309.42

Sub - Total For A.1 - As Submitted ₱ 535.59


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment
a. Cargo/Service Truck (2-5 mt) 1.00 1.00 ₱ 783.00 ₱ 783.00
b. Applicator Machine 1.00 1.00 ₱ 93.75 ₱ 93.75
c. Kneading Machine 1.00 1.00 ₱ 187.50 ₱ 187.50
Minor Tools (10% of Labor Costs) ₱ 53.56
Sub - Total For B.1 - As Submitted ₱ 1,117.81
B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 1,653.40
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 25.000
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 66.14
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials
a. Paint Thermoplastic (White) BAG 0.3250 ₱ 1,650.00 ₱ 536.25
b. Glass beads (Pre-mix) BAG 0.0330 ₱ 2,500.00 ₱ 82.50
c. Primer White LTR 0.1200 ₱ 160.00 ₱ 19.20
d. LPG cylinder (50 kg) KG 0.0040 ₱ 4,000.00 ₱ 16.00
e. LPG cylinder (12 kg) KG 0.0020 ₱ 960.00 ₱ 1.92
f. Calsumine KG 0.1250 ₱ 8.00 ₱ 1.00
Miscellaneous (5% of Materials Cost) 32.84
Sub - Total for F.1 - As Submitted ₱ 689.71
F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 755.85
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 ₱ 90.70
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 60.47
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.1 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 45.35
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 952.37
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 612(2)
Description : Reflectorized Thermoplastic Pavement Markings Yellow
Quantity :
Unit of Measurement : sq. m.
Output per hour - As Submitted : 25.000
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor
a. Construction Foreman 1.00 1.00 ₱ 92.47 ₱ 92.47
b. Skilled Laborer 2.00 1.00 ₱ 66.85 ₱ 133.70
c. Unskilled Laborer 6.00 1.00 ₱ 51.57 ₱ 309.42

Sub - Total For A.1 - As Submitted ₱ 535.59


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment
a. Cargo/Service Truck (2-5 mt) 1.00 1.00 ₱ 783.00 ₱ 783.00
b. Applicator Machine 1.00 1.00 ₱ 93.75 ₱ 93.75
c. Kneading Machine 1.00 1.00 ₱ 187.50 ₱ 187.50
Minor Tools (10% of Labor Costs) ₱ 53.56
Sub - Total For B.1 - As Submitted ₱ 1,117.81
B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 1,653.40
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 25.000
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 66.14
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials
a. Paint Thermoplastic (Yellow) BAG 0.3250 ₱ 1,700.00 ₱ 552.50
b. Glass beads (Pre-mix) BAG 0.0330 ₱ 2,500.00 ₱ 82.50
c. Primer Yellow LTR 0.1200 ₱ 175.00 ₱ 21.00
d. LPG cylinder (50 kg) KG 0.0040 ₱ 4,000.00 ₱ 16.00
e. LPG cylinder (12 kg) KG 0.0020 ₱ 960.00 ₱ 1.92
f. Calsumine KG 0.1250 ₱ 8.00 ₱ 1.00
Miscellaneous (5% of Materials Cost) 33.75
Sub - Total for F.1 - As Submitted ₱ 708.67
F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 774.80
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 ₱ 92.98
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 61.98
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.1 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 46.49
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 976.25
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol

Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 624(1)a1
Description : Single Arm Post, with Street Light, 8m, LED, 130W
Quantity :
Unit of Measurement : each
Output per hour - As Submitted : 0.250
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor

Sub - Total For A.1 - As Submitted -


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment

Sub - Total For B.1 - As Submitted -


B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted -
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 0.250
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted -
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials
a. 130 watts LED Light with Solar Power Setup and 8 meter
Streetlight Post which includes: 1.0000

i. 1 Post - roundtapered post 6"x3"x8 meters with wall shaft


thickness of 4.3-4.5mm, single bracket type 1.5 meters arm
span. Completer with base plate 19mm x12"x12" stiffener plate
9mm x6", anchor bolt 1"x30", nut and flat washers. Hot dip
galvanized with solar panel holder

ii. 1 - 130 WWATTS LED STREETLIGHT, IP 66. Working Hours:


≥50,000 hours, Product Dimension: 642mm x 290mm x 120mm,
Luminous Flux: 15,600 lumens

iii. 2 - PolyCrystalline Solar Panel @ 285 watts

iv. 2 - Solar Battery @ 150AH 12 Volts, 150 AH Gel Type Solar


Battery, 12V Lot ₱ 159,500.00 ₱ 159,500.00
v. 1 - 20Amps Charge controller IP68, weather proof, 12-24V
auto. Waterproof (IP68) PV solar charge controller, Panel max
current: 20A (Isc), Panel mac voltage: 42/52V (Voc) in 12/24V
systemsm Charging method: PWM 4-stage

vi. 35 meters - 6mm², Solar Cable, Twin core photovoltaic wire


PV1-F, voltage rating: 600-1,000V, conductor Class 5 flexible
plain copper

vii. 1 - Battery Box, GI sheet Battery Box with air Ventilator


(Waterproof)
viii. Solar Accessories
ix. Installation of Solar Streetlight
x. Construction of pedestal @ 50cm x 50cm, depth 1.5m
xi. Erection of Solar Streetlight using required equipments
Sub - Total for F.1 - As Submitted ₱ 159,500.00
F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 159,500.00
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 ₱ 19,140.00
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 12,760.00
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.1 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 9,570.00
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 200,970.00
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol
Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 628(3)
Description : Epoxy Injection on Crack
Quantity :
Unit of Measurement : ln.m.
Output per hour - As Submitted : 2.500
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor
a. Construction Foreman 1.00 1.00 ₱ 92.47 ₱ 92.47
b. Skilled Laborer 4.00 1.00 ₱ 66.85 ₱ 267.40
c. Unskilled Laborer 2.00 1.00 ₱ 51.57 ₱ 103.14

Sub - Total For A.1 - As Submitted ₱ 463.01


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment
Minor Tools (Heater, etc. 10% of Labor Cost) ₱ 46.30

Sub - Total For B.1 - As Submitted ₱ 46.30


B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 509.31
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 2.500
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 203.72
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials
a. Epoxy Resin kg. 0.25 ₱ 2,250.00 ₱ 562.50
b. Epoxy Putty kg. 0.30 ₱ 850.00 ₱ 255.00
c. Injection Set Set 4.00 ₱ 175.00 ₱ 700.00
Miscellaneous (5% of Total Material Cost) 75.88
Sub - Total for F.1 - As Submitted ₱ 1,593.38
F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 1,797.10
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 ₱ 215.65
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 143.77
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.1 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 107.83
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 2,264.35
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol
Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 628(7)
Description : Patching
Quantity : #REF!
Unit of Measurement : sq.m.
Output per hour - As Submitted : 7.125
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor
a. Construction Foreman 1.00 1.00 ₱ 92.47 ₱ 92.47
b. Skilled Laborer 2.00 1.00 ₱ 66.85 ₱ 133.70
c. Unskilled Laborer 4.00 1.00 ₱ 51.57 ₱ 206.28

Sub - Total For A.1 - As Submitted ₱ 432.45


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment
Minor Tools (10% of Labor Cost) ₱ 43.25

Sub - Total For B.1 - As Submitted ₱ 43.25


B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 475.70
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 7.125
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 66.76
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials
a. Cement BAG 0.3370 ₱ 242.18 ₱ 81.62
b. Sand CU. M. 0.0265 ₱ 1,684.00 ₱ 44.63
Miscellaneous (5% of Total Material Cost) 6.31
Sub - Total for F.1 - As Submitted ₱ 132.55
F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 199.32
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 ₱ 23.92
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 15.95
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.1 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 11.96
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 251.14
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section
Concreting of Catigbian - San Isidro (Caimbang) Road, Catigbian, Bohol
Catigbian, Bohol
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. : 628(6)
Description : Caulking
Quantity :
Unit of Measurement : m.
Output per hour - As Submitted : 0.625
Output per hour - As Evaluated :

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A.1 Labor
a. Construction Foreman 1.00 1.00 ₱ 92.47 ₱ 92.47
b. Skilled Laborer 4.00 1.00 ₱ 66.85 ₱ 267.40
c. Unskilled Laborer 2.00 1.00 ₱ 51.57 ₱ 103.14

Sub - Total For A.1 - As Submitted ₱ 463.01


A.2 Labor

Sub - Total For A.1 - As Evaluated


Name and Capacity No. of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B.1 Equipment
a. Generator Set (350 Kw), All makes 1.00 1.00 ₱ 910.53 ₱ 910.53
b. Grinding Machine and Accessories 2.00 1.00 ₱ 75.38 ₱ 150.76
Minor Tools (10% of Labor Cost) ₱ 46.30
Sub - Total For B.1 - As Submitted ₱ 1,107.59
B.2 Equipment

Sub - Total For B.2 - As Evaluated


C.1 Total (A.1+B.1) - As Submitted ₱ 1,570.60
C.2 Total (A.2+B.2) - As Evaluated -
D.1 Output per hour - As Submitted 0.625
D.2 Output per hour - As Evaluated -
E.1 Direct Unit Cost (C.1/D.1) - As Submitted ₱ 2,512.96
E.2 Direct Unit Cost (C.2/D.2) - As Evaluated -
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F.1 Materials
a. Epoxy Grout for Caulking kg. 1.575 ₱ 2,250.00 ₱ 3,543.75
b. Caulking Sealant kg. 0.105 ₱ 850.00 ₱ 89.25
c. Injection Set Set 4.00 ₱ 175.00 ₱ 700.00
Miscellaneous (5% of Total Material Cost) 216.65
Sub - Total for F.1 - As Submitted ₱ 4,549.65
F.2 Materials

Sub - Total for F.2 - As Evaluated


G.1 Direct Unit Cost (E.1+F.1) - As Submitted ₱ 7,062.61
G.2 Direct Unit Cost (E.2+F.2) - As Evaluated -
H.1 Overhead, Contingencies & Miscellaneous (OCM) - As Submitted 12% of G.1 ₱ 847.51
H.2 Overhead, Contingencies & Miscellaneous (OCM) - As Evaluated 12% of G.2 -
I.1 Contractor's Profit (CP) - As Submitted 8% of G.1 ₱ 565.01
I.2 Contractor's Profit (CP) - As Evaluated 8% of G.1 -
J.1 Value Added Tax (VAT) - As Submitted 5% of G.1+H.1+I.1 ₱ 423.76
J.2 Value Added Tax (VAT) - As Evaluated 5% of G.2+H.2+I.2 -
K.1 Total Unit Cost - As Submitted (G.1 + H.1 + I.1 + J.1) ₱ 8,898.89
K.2 Total Unit Cost - As Evaluated (G.2 + H.2 + I.2 + J.2) -
Prepared by: Checked/Reviewed by:

SHIELA MAE J. ORION MARY NOELINE F. RACINES


Engineering Aide Engineer II, Assistant Section Chief
Planning and Design Section Planning and Design Section

You might also like