Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 4

Cast Blocks - Cost of the 1 m³ of concrete

Consider 07 Blocks per day ( App. 152 m³ of concrete )

Item Description Units Quantity Rate Total ( LD

1 Cost of concrete m³ 152.0 51.20 7782.40

2 Cost of Plant 3048.65

3 Cost of Manpower 687.47

Supervision ( 15% of Manpower ) 103.12

Total 11621.64

O/H 25% 2905.41

Grand Total ( for 152 m³ of concrete ) 14527.05

Total cost per I m³ of Concrete ( LD ) 95.57

( 13134.79 / 152 m³ )
Plant cost per Day

Description Nos Rate Wk hrs Total

1 Mobile Crane 50T 1 122.27 5 611.35

2 Mobile Crane 35T 1 39.39 10.0 393.9

3 Wheel Loder 966G 1 37.74 2.0 75.48

4 Compressor (Large) 1 17.88 10.0 178.8

5 Roller 1 36.25 5.0 181.25

6 Water Pump 1 0.88 10.0 8.8

7 Nissan Transit Mixer 1 23.23 10.0 232.3

8 Compressor ( small ) 1 0.62 0

9 Welding set 1 0.56 5.0 2.8

10 Renoult water Bowser 1 19.20 6.0 115.2

11 Generator 27 KVA 1 4.87 10.0 48.7

12 Batching Plant 1 59.09 10.0 590.9

13 Astra Transit Mixer 2 23.23 10.0 464.6

14 J.C.B Digger 1 13.11 3.0 39.33


15 Renoult Fuel Bowser 1 16.92 2.0 33.84

16 Pocker vibrator 2 3.57 10.0 71.4

Total 3048.65
MAY PAY SHEET

S/N Co. No Name TRADE Salary ( $ ) Hand cash (LD)

1 10479 Harmeet Singh Foreman 880.0 145.0


2 F-EG229 Mahmoud Shaaban Mason 500.0 -
3 F-EG245 Mahamed Saber Mason 460.0 -
4 F-EG261 Shaaban Amroun Mason 640.0 -
5 F-EG282 Wael Addel Mason 660.0 -
6 F-EG305 Saber Abdel Tawab Mason 590.0 -
7 F-EG625 Ahmed Al Sherbini Mason -
8 F-EG661 Nayer Adly Mason -
9 23905 Moatasem Mason 329.0 54.0
10 12179 Piara Singh Carpenter 415.0 68.0
11 14840 Jayenty Santilal Carpenter
12 14904 Daljinder Singh Carpenter 240.0 39.0
13 22838 Mahmoud Kobisy Carpenter 388.0 64.0
14 7604 Visikaran Subramaniam Carpenter 258.0 42.0
15 F EG328 Atef Samir Said Carpenter 540.0 -
16 F EG369 Salah Abdel Fatah Carpenter 512.0 -
17 F-EG667 Milad Sadeq Carpenter 519.0 -
18 8180 Alzargani Abdul Hafiz Labourer 760.0 -
19 8400 Taher Omar Ahmed Labourer 679.0 -
20 8403 Mahmoud Mohammed Labourer 599.0 -
21 8494 Omar Said Mostafa Labourer 661.0 -
22 19364 Gebril Hassan Labourer 696.0 -
23 19368 Mustafa Youssif Ghazi Labourer 707.0 -
24 19779 Ali Ibrahim Labourer 602.0 -
25 F EG327 Kamal Arandes Labourer 529.0 -
26 7059 K.S. Mahenthiran Welder 50% 320.0 34.0
27 8116 Kamal Mohamed Welder 50% 266.0
28 8439 Mohamed Abdalah Welder
29 27973 Phan Ba Chuan steel fixer 253.0 42.0
30 F EG283 Ashour Gorani Ahmed steel fixer 500.0
31 F EG664 Yasser Mohamed Mahamoud steel fixer 500.0
32 14932 Manoj Kumar Electrician 50% 179.0 30.0
33 15081 Narasaya Chinne Painter 244.0 40.0
34 14062 Shaik Sttar Plumber 50% 143.0 24.0
35 7664 Senevirathne Operator 445.0 72.0
36 11022 Bhupender Singh Operator 563.0 93.0
37 27967 Dang Khac Sau steel fixer 266.0 44.0
38 19536 Ahmed Mohamed Labourer 685.0

Total 16528.0 791.0

16575.0 x 1.2 ( Per Month ) LD 19833.60

791

Total Monthly Salary ( LD ) 20624.60


Total Man power cost per day ( 20624.60 / 30 days ) 687.47

You might also like