Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

MODULE 4 - PROBLEM #5

WORKSHEET PREPARATION

The May 31, 2019 trial balance for Rosalina Besario Surveyors is presented as follows:

Rosalina Besario Surveyors


Trial Balance
May 31, 2019

Cash P 210,000
Accounts Receivable 930,000
Prepaid Advertising 360,000
Engineering Supplies 270,000
Survey Equipment 1,890,000
Accumulated Depreciation –
Survey Equipment P 640,000
Accounts Payable 190,000
Unearned Survey Revenues 120,000
Notes Payable 500,000
Besario, Capital 1,120,000
Besario, Withdrawals 700,000
Survey Revenues 6,510,000
Salaries Expense 3,270,000
Rent Expense 960,000
Insurance Expense 250,000
Utilities Expense 160,000
Miscellaneous Expense 80,000
Totals P 9,080,000 P 9,080,000

The following information pertaining to the year-end adjustments is available:

1. The P360,000 prepaid advertising represents expenditure made on Nov. 1, 2018 for monthly
advertising over the next 18 months.
2. A count of the engineering supplies at May 31, 2019 amounted to P90,000.
3. Depreciation on the surveying equipment amounted to P160,000.
4. One-third of the unearned survey revenues has been earned at year-end.
5. At year-end, salaries in the amount of P140,000 have accrued.
6. Interest of P60,000 on the notes payable has accrued at year-end.

REQUIRED:
1. Prepare the adjustments on the worksheet and complete the worksheet.
2. Prepare the following components of the financial statements:
a. Income Statement for the period ended May 31, 2019
b. Statement of Changes in Owner’s Equity for the period ended May 31, 2019
c. Statement of Financial Position as at May 31, 2019

You might also like