Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

Rosalina Besario Surveyors

Trial Balance
For the year ended May 31, 2019

Trial Balance Adjustment Adjusted Trial Balance


Account Titles Dr. Cr. Dr. Cr. Dr.
Cash ₱ 210,000 ₱ 210,000
Accounts Receivable 930,000 930,000
Prepaid Advertising 360,000 140,000 220,000
Engineering Supplies 270,000 180,000 90,000
Survey Equipment 1,890,000 1,890,000
Accumulated Depreciation –
Survey Equipment 640,000 160,000
Accounts Payable 190,000 190,000
Unearned Survey Revenues 120,000 40,000
Notes Payable 500,000
Besario, Capital 1,120,000
Besario, Withdrawals 700,000 700,000
Survey Revenues 6,510,000 40,000
Salaries Expense 3,270,000 140,000 3,410,000
Rent Expense 960,000 960,000
Insurance Expense 250,000 250,000
Utilities Expense 160,000 160,000
Miscellaneous Expense 80,000 80,000
Totals ₱ 9,080,000 ₱ 9,080,000

Advertising Expense 140,000 140,000


Engineering Supplies Expense 180,000 180,000
Depreciation Expense 160,000 160,000
Salaries Payable 140,000
Interest Expense 60,000 60,000 60,000
Interest Payable ₱ 720,000 ₱ 720,000 ₱ 9,420,000
Totals
Surveyors
nce
May 31, 2019

Adjusted Trial Balance Income Statement Balance Sheet


Cr. Dr. Cr. Dr. Cr.

800,000

80,000
500,000
1,120,000

6,550,000

140,000
60,000
₱ 9,250,000
Rosalina Besario Surveyors
Trial Balance
For the year ended May 31, 2019

Trial Balance Adjustment Adjusted Trial Balance


Account Titles Dr. Cr. Dr. Cr. Dr.
Cash ₱ 210,000 ₱ 210,000
Accounts Receivable 930,000 930,000
Prepaid Advertising 360,000 140,000 220,000
Engineering Supplies 270,000 180,000 90,000
Survey Equipment 1,890,000 1,890,000
Accumulated Depreciation – 160,000
Survey Equipment ₱ 640,000
Accounts Payable 190,000
Unearned Survey Revenues 120,000 ₱ 40,000
Notes Payable 500,000
Besario, Capital 1,120,000
Besario, Withdrawals 700,000 700,000
Survey Revenues 6,510,000 40,000
Salaries Expense 3,270,000 140,000 3,410,000
Rent Expense 960,000 960,000
Insurance Expense 250,000 250,000
Utilities Expense 160,000 160,000
Miscellaneous Expense 80,000 80,000
Totals ₱ 9,080,000 ₱ 9,080,000

Advertising Expense 140,000 140,000


Enginneering Supplies Expense 180,000 180,000
Depreciation Expense 160,000 160,000
Salaries Payable 140,000
Interest Expense 60,000
Interest Payable 60000 60,000

Totals ₱ 720,000 ₱ 720,000 9,440,000


Net Income
Surveyors
nce
May 31, 2019

Adjusted Trial Balance Income Statement Balance Sheet


Cr. Dr. Cr. Dr. Cr.
₱ 210,000
930,000
220,000
90,000
1,890,000
₱ 160,000 ₱ 160,000
640,000 640,000
190,000 190,000
80,000 80,000
500,000 500,000
1,120,000 1,120,000
700,000
6,550,000 6,550,000 6,550,000
3,410,000 3,410,000
960,000 960,000
250,000 250,000
160,000 160,000
80,000 80,000

140,000 140,000
180,000 180,000
160,000 160,000
140,000 140,000
60,000 60,000 60,000
60,000

9,440,000 5,400,000 6,550,000


1,150,000
6,550,000 6,550,000
Prepaid Advertising 360 000
Cash 360 000

Advertising Expense 140 000


Prepaid Advertising 140 000

Engineering Supplies 270 000


Cash 270 000

Engineering Supplies Expense 180 000


Engineering Supplies 180 000

Depreciation Expense 160 000


Accumulated Depreciation 160 000

Cash 120 000


Unearned Survey Revenues 120 000

Unearned Survey Revenues 40 000


Survey Revenues 40 000

Salaries Payable 140 000


Salaries Expense 140 000

Interest Payable 60 000


Interest Expense 60 000

You might also like