Professional Documents
Culture Documents
Cap. II. Finantarea Investitiilor Si A Activelor Circulante PDF
Cap. II. Finantarea Investitiilor Si A Activelor Circulante PDF
ù,$$&7,9(/25&,5&8/$17(
F GH ILQDQ DUH OD QLYHOXO XQHL ILUPH úL DUH vQ YHGHUH DWkW VXUVHOH SURSULL úL SH FHOH
vPSUXPXWDWHFkWúLVXUVHOHSHUPDQHQWHúLWHPSRUDUH
1. Politica GHLQYHVWL LL
&UHDUHD VXUVHORU GH ILQDQ DUH SHQWUX LPRELOL] ULOH IL[H FRQVWLWXLH SULPD SUREOHP
VDXSDUWLFLSD LLOHODFDSLWDOXODOWHLDOWRUILUPH
ParticiSD LLOH VXQW GH GRX FDWHJRULL LQYHVWL LL GH SRUWRIROLX úL VSHFXODWLYH 3ULPHOH DX vQ
concurent sau într-un alt domeniu de activitate; de asemenea, procurDUHDGH REOLJD LXQL SXEOLFH
VDX QX FX LQWHQ LD XQHL YDORULILF UL DYDQWDMRDVH SH WHUPHQ OXQJ D XQRU GLVSRQLELOLW L
FRQVROLGDWH SHQWUX FDUH QX VXQW vQF FUHDWH FRQGL LL SHQWUX R XWLOL]DUH vQ LQWHULRUXO ILUPHL
3DUWLFLSD LLOH VSHFXODWLYHVDX SODVDPHQWHOH VSHFXODWLYH DX vQ YHGHUH YDORULILFDUHD XQRU LQIRUPD LL
VDX HVWLP UL SULYLQG FRQMXQFWXUD SLH HL DGLF HYROX LD HL SH WHUPHQ VFXUW FHHD FH SUHVXSXQH
DQJUHQDUHD vQ MRFXO EXUVHL SULQ FXPS UDUHD YkQ]DUHD GH WLWOXUL GH YDORDUH vQ VFRS VSHFXODWLY
În cateJRULD SODVDPHQWHORU VH LQFOXGH GH DVHPHQHD I U D DYHD GH GDWD DFHDVWD FDUDFWHU
LQVWDOD LL HFKLSDPHQWH XWLODMH HWF ILH SULQ DFKL]L LH ILH SULQ FRQVWLWXLUHD ORU SURSULX ]LV $P
-
delimitaW vQ DFHVW IHO VIHUD úL RELHFWXO LQYHVWL LLORU vQ FDGUXO VIHUHL PDL ODUJL D SODVDPHQWHORU úL
SDUWLFLSD LLORU.
3ROLWLFD GH LQYHVWL LL UHSUH]LQW DQVDPEOXO GHFL]LLORU SULYLQG FUHDUHD PLMORDFHORU GH
vQ VFRSXO RE LQHULL XQHL UHQWDELOLW L YLLWRDUH PDL PDUL (IHFWXO LQYHVWL LHL vQ IRUPD VD FHD PDL
JHQHUDO HVWHFUHúWHUHD YROXPXOXL úL FDOLW LL DFWLYLW LL XQHL ILUPH 'HFL]LD GH D LQYHVWL SUHVXSXQH
HODERUDUHD XQRU VWXGLL FRPHUFLDOH WHKQLFH úL ILQDQFLDUH FDUH V FDUDFWHUL]H]H DWkW SLD D F UHLD L VH
LQL LDWLY HYROX LD SLH HL SUH XUL JUDG GH VDWXUDUH DSDUL LD XQRU SURGXVH vQORFXLWRDUH VDX QRL
VROX LLOH WHKQLFH VROX LLOH GH DPSODVDPHQW ILQDQ DUHD FRVWXULOH GH LQYHVWL LH FRVWXULOH GH
macroeconomic, precXPúLODQLYHOPLFURHFRQRPLF
/DQLYHOPDFURHFRQRPLFSROLWLFDGHLQYHVWL LLVHUHJ VHúWHvQSROLWLFDFKHOWXLHOLORUSXEOLFH
vQSROLWLFDILVFDO vQSROLWLFDPRQHWDU
ÌQ FDGUXO FKHOWXLHOLORU HIHFWXDWH GH VWDW SULQ EXJHW VH UHJ VHVF FKHOWXLHOLOH FX FDUDFWHU
HFRQRPLFvQWUHFDUHDSDUúLFKHOWXLHOLSHQWUXLQYHVWL LL$FHVWHDSRWYL]DLQIUDVWUXFWXUDHFRQRPLHL
UH HOHOH GHFRPXQLFD LLúL XWLOLW L JHQHUDOH RELHFWLYH HFRQRPLFH VDX RELHFWLYH VRFLDO -culturale.
În oricare din aceste forme s-DU HIHFWXD LQYHVWL LL GH F WUH VWDW HIHFWXO JHQHUDO HVWH DPHOLRUDUHD
PHGLXOXL HFRQRPLF FHHD FH VWLPXOHD] DQVDPEOXO DFWLYLW LL HFRQRPLFH úL LPSOLFLW SH
vQWUHSULQ] WRULL SDUWLFXODUL 6WLPXOXO HVWH GLUHFW DGLF JHQHUDW GH R FHUHUH VXSOLPHQWDU
LQYHVWL LD HIHFWXDW GLQ UHVXUVH EXJHWDUH F L GH FRPXQLFD LH QRL VDX PDL EXQH GRW UL edilitare,
FRQGL LLVRFLDOHPDLEXQHSHQWUXSRSXOD LHHWF
3ULQ SROLWLFD ILVFDO LQYHVWL LLOH SRW IL VWLPXODWH SULQ GLPLQXDUHD LPSXQHULL QHLPSXQHUHD
SURILWXOXL UHLQYHVWLWFRWH GH LPSXQHUH PDLPLFL SHQWUX SURILWXO RE LQXW GLQ LQYHVWL LLHIHFWXDWHvQ
anumiWH ]RQH VDX vQ DQXPLWH UDPXUL VDX SHQWUX DQXPLWH WLSXUL GH DFWLYLW L WD[H ORFDOH
creditele pentru invHVWL LL FUHGLWH SH WHUPHQ PHGLX úL OXQJ GDU úL SULQ DOWH P VXUL IDYRUL]DQWH
FXPHVWHGHH[HPSOXJDUDQWDUHDvPSUXPXWXOXLGHF WUHVWDW
/D QLYHO PLFURHFRQRPLF SROLWLFD GH LQYHVWL LL VH UHJ VHúWH vQ SROLWLFD GH GLVWULEXLUH D
SURILWXOXL úL vQ FHD SULYLQG VWUXFWXUD ILQDQFLDU /D DFHVW QLYHO SRW IL LGHQWLILFDWH FkWHYD WLSXUL
PDMRUHGHGHFL]LLFDUHGHILQHVFSROLWLFDGHLQYHVWL LL
'HFL]LD GH GLVWULEXLUH D SURILWXOXL DUH vQ YHGHUH UDSRUWXO vQWUH FDSLWDOL]DUH úL GLYLGHQG
'HFL]LDSULYLQGWLSXOGHLQYHVWL LH
vQWUH LQHUHILDELOLWDWHHUJRQRPLH
'HFL]LD GH DOHJHUH D XQHL YDULDQWH GLQ PXO LPHD FHORU FH sunt posibile pentru realizarea
RELHFWLYXOXL DYXW vQ YHGHUH SUHVXSXQH H[LVWHQ D XQRU FULWHULL SH ED]D F URUD V VH SRDW IDFH R
LHUDUKL]DUH D UHVSHFWLYHORU YDULDQWH 'HFL]LD HVWH PXOWLFULWHULDO vQ VHQVXO F OD GHWHUPLQDUHD HL
sunt luate în considerare mDL PXOWH FULWHULL vQ JHQHUDO ILHFDUH FX R SRQGHUH GH LPSRUWDQ GDW
$FHDVW SRQGHUH SUH]LQW vQ JHQHUDO FDUDFWHU VXELHFWLY UH]XOWDW GLQ VFRSXULOH úL LQWHUHVHOH
5HQWDELOLWDWHD LQYHVWL LHL HVWH XQXO GLQ FULWHULLOH GH ED] SH FDUH VH vQWHPHLD] GHFL]LD GH
BN
ri = (25)
VNI
VNI = VI - A (25.1)
unde: ri UHQWDELOLWDWHDLQYHVWL LHL
BN EHQHILFLXOQHWUH]XOWDWGLQH[SORDWDUHDLQYHVWL LHL
A DPRUWL]DUHDFXPXODW OD]L
RentabLOLWDWHD DVWIHO GHWHUPLQDW DUDW FkWH XQLW L PRQHWDUH GH EHQHILFLX UHYLQH OD R
XQLWDWH PRQHWDU GLQ YDORDUHD U PDV D LQYHVWL LHL HVWH R UDW GH UHQWDELOLWDWH GH WLSXO UDWD
SURILWXOXL vQ UDSRUW FX FDSLWDOXO $FHDVW UDW VH FDOFXOHD] DQXDO SH ED]D GDWHORU GH ELODQ
FRUHFWDWHFXILVFDOLWDWHDFDúLSHED]DGHFL]LHLSULYLQGSROLWLFDDPRUWL] ULLDFWLYHORUIL[HÌQDFHVW
IHO VH SRDWH GHWHUPLQD FRQWULEX LD LQYHVWL LHL OD UHQWDELOLWDWHD WRWDO D ILUPHL GDF UHQWDELOLWDWHD
LQYHVWL LHL HVWH PDL PDUH GHFkW UHQWDELOLWDWHD SH DQVDPEOXO ILUPHL vQVHDPQ F LQYHVWL LD
S VWUHD] FDUDFWHUXO HL GH DQWUHQDUH 'LILFXOWDWHD PHWRGHL UH]LG vQ IDSWXO F VXQW QHFHVDUH
RSHUD LXQL ILQDQFLDU FRQWDELOH ODERULRDVH úL UHODWLY FRPSOH[H SHQWUX D VHSDUD GLQ EHQHILFLXO QHW
-
total DO XQHL ILUPHL FkWLPHD FH UHYLQH UHVSHFWLYHL LQYHVWL LL 0HWRGD HVWH FULWLFDW SHQWUX F
JHQHUHD] UDWH DQXDOH FUHVF WRDUH GHWHUPLQDWH PDL DOHV GH GLPLQXDUHD GH OD XQ DQ OD DOWXO D
YDORULL U PDVH RU FHO SX LQ GH OD XQ DQXPLW PRPHQW GLQ GXUDWD GH YLD D LQYHVWL LHL FUHúWHUHD
FFP
ri = (26)
VI
dve
FFP = ∑ FFPt (26.1)
t =1
FFPt = At + BNt (26.2)
Fluxul financiar este un transfer monetar cu caracter definitiv, al firmei, spre sau dinspre
PHGLXOHFRQRPLFÌQUDSRUWFXVHQVXOV XIOX[XOILQDQFLDUSRDWHILQHJDWLYVDXSR]LWLY
Fluxul ILQDQFLDU QHJDWLY UHSUH]LQW FKHOWXLHOL vQ FD]XO LQYHVWL LLORU - cheltuieli pentru
UHDOL]DUHD LQYHVWL LHL SHQWUX GDUHD HL vQ IXQF LXQH 6XQW IOX[XUL GH LPRELOL]DUH úL VXQW FDOFXODWH
SULQGHYL]XOJHQHUDODOLQYHVWL LHL
Fluxul financiar pozitiv reprezint YHQLWXUL GLQ H[SORDWDUHD LQYHVWL LHL UHVSHFWLY
DPRUWL]DUHD DQXDO úL EHQHILFLXO QHW HVWLPDWH SH ED]D SROLWLFLL GH DPRUWL]DUH UDSLG OHQW úL D
QRUPHORUOHJDOHSULYLQGDPRUWL]DUHDFDúLSHED]DVWXGLLORUFRPHUFLDOHDSROLWLFLLFKHOWXLHOLORUGH
explRDWDUH úL IXQF LRQDUH D LQYHVWL LHL D SROLWLFLL GH SUH XUL úD 6SUH GHRVHELUH GH PHWRGD
SUHFHGHQW DFHDVWD DUH XQ FDUDFWHU SURQXQ DW SUHGLFWLY FHHD FH SUHVXSXQH GHILFXOW L GH
'XUDWD GH YLD HFRQRPLF HVWH LQWHUYDOXO GH WLPS vQ FDUH LQYHVWL LD JHQHUHD] R
UHQWDELOLWDWH FHO SX LQ DFFHSWDELO $FHDVW GXUDW HVWH HVWLPDW SH ED]D LQIRUPD LLORU IRORVLWH OD
GHWHUPLQDUHD IOX[XULORU ILQDQFLDUH SR]LWLYH GDU úL D FDLHWHORU WHKQLFH FDUH GHVFULX LQYHVWL LD D
HFRQRPLF PDL VFXUW DVWIHO vQFkW UH]XOWDWHOH RE LQXWH HYHQWXDO GLQFROR GH DFHDVW YLD PDL
VFXUW VXQW FRQVLGHUDWH JOREDO FD YDORDUH UH]LGXDO 3URFHGHXO HVWH DFFHSWDW GHRDUHFH IDFWRUXO
timp face ca, în terPHQL FRPSDUDELOL UH]XOWDWHOH RE LQXWH OD PDUH GLVWDQ GH WLPS GH PRPHQWXO
LQWU ULL vQ IXQF LXQH D LQYHVWL LLORU V ILH TXDVLLQVLJQLILDQWH ID GH FHOH RE LQXWH LPHGLDW VDX OD
'LIHUHQ LHUHD vQ WHUPHQL UHDOL VH UHIHU OD IDSWXO F DFHLDúL VXP GH EDQL DUH SXWHUL GH
'LIHUHQ LHUHD vQ WHUPHQL GH XWLOLWDWH VH UHIHU OD IDSWXO F vQ PRG QDWXUDO RPXO DFRUG R
LPSRUWDQ PDL PDUH SUH]HQWXOXL GHFkW YLLWRUXOXL WRFPDL GDWRULW LQFHUWLWXGLQLL FHOXL GLQ XUP
S0 = Sn ∗ (1+ra)-n (27)
¾ SURFHGHXO IUXFWLILF ULL FDUH SHUPLWH GHWHUPLQDUHD vQ WHUPHQLL XQXL PRPHQW Y iitor oarecare a
SXWHULLGHFXPS UDUHúLDXWLOLW LLSHQWUXSRVHVRUDXQHLVXPHRDUHFDUHGLVSRQLELO D]L
Sn = So (1+ra)n (28)
Introducerea factorului timp aduce DFXUDWH H úL UHDOLVP vQ HVWLPDUHD UHQWDELOLW LL GXS
dve
FFP = ∑ FFPt ∗ (1 + ra)− t (29.1)
t =1
LDUYDORDUHDLQL LDO DLQYHVWL LHLYDI i
dri
VI = ∑ I t ∗ (1 + ra)t (29.2)
t =1
unde: t = indice pentru identificarea timpului;
dve GXUDWDGHYLD HFRQRPLF DLQYHVWL LHL
dri GXUDWDUHDOL] ULLLQYHVWL LHLúLDSXQHULLHLvQIXQF LXQH
It YDORDUHDLQYHVWL LHLHIHFWXDW vQDQXOW
FH LQ GH GYH úL F SH R D[ D WLPSXOXL PRPHQWXO ]HUR UHSUH]LQW PRPHQWXO G ULL vQ
ReQWDELOLWDWHD LQYHVWL LHL HVWH XQ SULP FULWHULX úL DUH FDUDFWHU GLUHFW vQ VHQVXO F HVWH
SUHIHUDW YDULDQWD FX R UHQWDELOLWDWH PDL PDUH 7RWRGDW UHQWDELOLWDWHD LQYHVWL LHL HVWH SXV vQ
ri ≥ k (30.1)
ri ≥ k + r (30.2.)
unde: N FRVWXOILQDQ ULLLQYHVWL LHL
U FRWD GH ULVF DIHUHQW LQYHVWL LHL SURSULX ]LVH UDPXULL vQ FDUH VH vQFDGUHD] úL
- ULL vQ
FDUHHVWHDPSODVDW
&RVWXO ILQDQ ULL LQYHVWL LHL UHSUH]LQW FKHOWXLHOLOH H[SULPDWH SURFHQWXDO vQ UDSRUW GH
ÌQ FD]XO vQ FDUH VXUVD GH ILQDQ DUH HVWH XQ FUHGLW DWXQFL FRVWXO ILQDQ ULL HVWH VXPD
cheltuielilor cu dobkQGD FX FRPLVLRDQHOH úLDOWHVSH]H EDQFDUH GDWRUDWH GH LQYHVWLWRU vQFDOLWDWH
GHGHELWRUID GHLQVWLWX LDJUXSXOGHSHUVRDQHVDXSHUVRDQDvQFDOLWDWHGHFUHGLWRUFDUHL-a pus
CSF
k= ∗ 100 (31)
S
unde: CSF FKHOWXLHOLOHDIHUHQWHVXUVHLGHILQDQ DUH
S FXDQWXPXOVXUVHLGHILQDQ DUH
ÌQ FD]XO vQ FDUH LQYHVWL LD HVWH DXWRILQDQ DW DWXQFL FRVWXO ILQDQ ULL vO UHSUH]LQW
GLYLGHQGHOH FH WUHEXLH SO WLWH DF LRQDULORU FX DOWH FXYLQWH FRVWXO ILQDQ ULL VH DSURSLH GH UDWD
dividendului:
DIV
k= (32)
S
Costul de oportunitate DO LQYHVWL LHL HVWH XQ DOW LQGLFDWRU ILQDQFLDU important luat drept
FULWHULX GH DOHJHUH SH PXO LPHD YDULDQWHORU GH LQYHVWL LH $FHVWD UHSUH]LQW UDWD DFWXDULDO FDUH
ri ≥ co
(33)
echilibru:
FRVWXODFWXDOL]DWDOLQYHVWL LHL YDORDUHDDFWXDO DIOX[XULORUILQDQFLDUHSR]LWLYH (34.1)
− dri dve
∑ I t ∗ (1 + ra )− t = ∑ FFPt ∗ (1 + ra )− t (34.2)
t = −1 t =1
*
ÌQDFHDVW HFXD LHQHFXQRVFXWDHVWHUDGDF VROX LDHFXD LHLHVWHUD , atunci:
co = ra* (34.3)
Criteriul "cost de oportunitate" este un criteriu invers: cu cât costul de oportunitate este
PDL PLF FX DWkW YDULDQWD GH LQYHVWL LH HVWH PDL EXQ 3HQWUX R DSUHFLHUH PDL EXQ HVWH
V ILH VXSUDXQLWDU /D OLPLW UH]XOW PD DGLF UHQWDELOLWDWHD HVWH OD QLYHOXO SUDJXOXL &RVWXO
OXQJ 'DF PDUMD GH DFRSHULUH HVWH LQVXILFLHQW DWXQFL R FUHúWHUH D DFHVWHL GREkQ]L DGXFH
invHVWL LD VXE SUDJXO HL GH UHQWDELOLWDWH $YkQG vQ YHGHUH FDUDFWHUXO LQYHVWL LHL GH D IL SH WHUPHQ
OXQJ ULVFXULOH DSDUL LHL XQHL DVWIHO GH VLWXD LL QX VXQW QHJOLMDELOH úL GH DFHHD HVWH QHFHVDU FD
DFRSHULUHDV ILHVROLG
- minimum 15-20 %.
Durata de recuperare D LQYHVWL LHL VDX lichiditatea LQYHVWL LHL HVWH XQ DOW FULWHULX GH
DVHPHQHDFXFDUDFWHULQYHUVFXFkWOLFKLGLWDWHDLQYHVWL LHLHVWHPDLPDUHFXDWkWYDULDQWDHVWHPDL
HVWHUHFXSHUDW GLQIOX[XOILQDQFLDUSR]LWLYDQXDO
VI
dr = (36)
FFPA
FFP
FFPA = (37)
dve
XQGH))3úLGYHVXQWFRQVLGHUDWHFRQIRUP
,QYHVWL LD VSHFLILF UHSUH]LQW FKHOWXLDOD GH LQYHVWL LH SHQWUX RE LQHUHD XQHL XQLW L GH
capacitate:
VI
is = (38)
K
PLF FXDWkWYDULDQWDHVWHPDLDWUDFWLY
H[SORDW ULL LQYHVWL LD FRODWHUDO FHD QHFHVDU SHQWUX LQWHJUDUHD LQYHVWL LHL vQ DQVDPEOXO
DSDUDWXOXL GH SURGXF LH DO ILUPHL úL LQYHVWL LD FRQH[ FHD QHFHVDU SHQWUX FUHDUHD LQIUDFWXULL
necHVDUH IXQF LRQ ULL RELHFWXOXL UH]XOWDW GLQ LQYHVWL LH $FHVW FULWHULX VHOHFWHD] YDULDQWHOH GH
LQYHVWL LH GXS SXWHUHD HFRQRPLF D LQYHVWLWRUXOXLDGLF GXS FDSDFLWDWHD OXL GHD SXWHD VXSRUWD
,QYHVWL LDHVWH R DF LXQH GH GXUDW úL GHDFHHD QXHVWH UD LRQDOFD vQWUHDJDILQDQ DUH V ILH
PRELOL]DW FKLDU GH OD GHEXWXO LQYHVWL LHL HVWH PDL HFRQRPLF V VH DVLJXUH GLVSRQLELOL]DUHD
UHVXUVHORU vQ FXDQWXPXO úL OD PRPHQWXO XWLOL] ULL ORU DGLF HúDORQD t pe etape. În cazul unei
VXSUDILQDQ UL DSDU FRVWXUL VXSOLPHQWDUH vQ SULQFLSDO GLQ GREkQ]L FD úL SRVLELOLWDWHD IRORVLULL
QHHFRQRPLFRDVH ULVLS GHS úLUHD XQRU FKHOWXLHOL ÌQ FD]XO XQHL VXEILQDQ UL DSDU GH
asemenea, costuri suplimentare legate dHQHSODWDODWLPSDIXUQL]LULORUúLDQWUHSUHQRULORUSLHUGHUL
GLQSUHOXQJLUHDWHUPHQXOXLGHLQWUDUHvQIXQF LXQHúD
)LQDQ DUHD LQYHVWL LHL VH SRDWH IDFH GLQ VXUVH SURSULL FDSLWDOXO VRFLDO IRQGXO GH
FRPHUFLDO QRX 'LPHQVLXQHD OXL HVWH VWDELOLW GH JUXSXO GH LQL LDWLY FHO FH SURSXQH
GH LQ WRULORU GH FDSLWDO DIDFHUHD SH FDUH R UHSUH]LQW YLLWRDUHD VRFLHWDWH FRPHUFLDO &DSLWDOXO
KS = n ∗ VN (39)
Capitalul social apare înscris în prospectul de societate, prin care se face publicitatea
HPLVLXQLLGHDF LXQLvQYHGHUHVXEVFULHULLHVWHPHQ LRQDWSHDF LXQHDO WXULGHDOWHHOHPHQWHúLVH
3HQWUX VRFLHW LOH FRWDWH OD EXUV HO DUH R UHIOHFWDUH GH SLD vQ FDSLWDOL]DUHD EXUVLHU D
acesteia.
KB = n ∗ C (40)
disponibil vQWUH PRPHQWXO FRQVWLWXLULL úL PRPHQWXO XWLOL] ULL DVWIHO vQFkW SH DFHVW LQWHUYDO GH
C. Profitul, FD VXUV GH ILQDQ DUH D LQYHVWL LLORU DUH FD GHVWLQD LH GH ED] FUHúWHUHD
stocului de capital (fRUPDUHD QHW D FDSLWDOXOXL IL[ DO ILUPHL úL FD GHVWLQD LH FRPSOHPHQWDU
vQORFXLUHDDFWLYHORUIL[HVFRDVHGLQIXQF LXQH3DUWHDGHSURILWFXDFHDVW GHVWLQD LHHVWHLQFOXV vQ
FRPSRQHQWD GH DXWRILQDQ DUH D SURILWXOXL úL VH GHWHUPLQ DQXDO SULQ KRW UkUHD FR nsiliului de
DGPLQLVWUD LH vQ VWUkQV OHJ WXU FX SROLWLFD GH GLYLGHQG GDU úL FX DO L IDFWRUL FXP VXQW HIRUWXO
LQYHVWL LRQDO QHYRLD GH D ILQDQ D úL DOWH DFWLYLW L RSHUD LXQL DWUDJHUHD DOWRU VXUVH P ULPHD
SURILWXOXLúD
D. )RQGXULOH GH UH]HUY sXQW FRQVWLWXLWH GLQ SURILW DQXDO SULQ FRWH SUHY ]XWH ILH vQ
normele legale (care conduc la formarea rezervelor legale), fie în statutul de constituire al firmei
VDXvQKRW UkULDOHFRQVLOLXOXLGHDGPLQLVWUD LH'LQSXQFWXOGHYHGHUHDOELODQ XOXLDFHVWH fonduri
DX UHJLP GH FDSLWDO SURSULX )RUPDUHD DFHVWRU IRQGXUL DUH vQ YHGHUH DVLJXUDUHD H[LVWHQ HL XQRU
&DUDFWHUXOSHUPDQHQWDOFROHFW ULORUvQDFHVWHIRQGXULIDFHFDODXQPRPHQWGDWFXDQWXPXOORUV
ILH LPSRUWDQW /HJHD SUHYHGH R FRW vQ UDSRUW FX FDSLWDOXO VRFLDO vQFHSkQG GH OD FDUH VH SRDWH
folosite pentru ILQDQ DUHD LQYHVWL LLORU 3UHYHGHUL VLPLODUH SRDWH KRW Uv úL FRQVLOLXO GH
DGPLQLVWUD LH vQ OHJ WXU FX FRPSRQHQWHOH IRQGXULORU GH UH]HUY GHFLVH GH HO 'H DVHPHQHD VH
SRW J VL úL vQ VWDWXWXO GH DVRFLHUH VWDWXWXO GH vQILLQ DUH D VRFLHW LL FRPHUFLDOH vQ OHJ WXU FX
de lege se ia sub forma unei decizii de suplimentare a capitalului social. În acest sens se
produce o emisiune suplLPHQWDU GH DF LXQL QRL GH UHJXO FX DFHLDúL YDORDUH QRPLQDO FD D
1RLOH DF LXQL UHSUH]LQW SHQWUX SLD D ILQDQFLDU R RIHUW VXSOLPHQWDU IDSW FH YD
GHWHUPLQDRGLPLQXDUHDFXUVXOXLDF LXQLORUUHVSHFWLYHLILUPH'HDFHHDSURFHGXUDHVWHSUDFWLFDW
QXPDL vQ FD]XO vQ FDUH FXUVXO HVWH UHODWLY ULGLFDW úL UHODWLY FRQVROLGDW DVWIHO vQFkW GLPLQXDUHD OXL
6RFLHW LOH FRPHUFLDOH SRW GH LQH OD XQ PRPHQW GDW GLVSRQLELOLW L S
e termen lung, sume
de bani degajate din circuitul economic în contextul unei conjuncturi favorabile. Aceste sume pot
IL SODVDWH vQ LQYHVWL LL GH SRUWRIROLX vQ FD]XO vQ FDUH FRQVLOLXO GH DGPLQLVWUD LH QX DUH vQ YHGHUH
SDFKHWH GH DF LXQL OD DOWH VRFLHW L FX LQWHQ LD GH D SDUWLFLSD OD SURILWXO DFHVWRUD VRFRWLW D IL
DYDQWDMRV vQ UDSRUW FX SURSULD DFWLYLWDWH VDX FX LQWHQ LD GH D RE LQH FRQWUROXO DVXSUD OR r. De
DVHPHQHDDFKL]L LLGHWLWOXULGHVWDWFRQVLGHUDWHDRIHULXQSURGXVILQDQFLDUDYDQWDMRV6HSDUDWGH
LQYHVWL LLOH GH SRUWRIROLX GLVSRQLELOLW LOH SRW IL IRORVLWH úL vQ MRFXO GH EXUV VXE IRUPD
FXPS U ULL YkQ] ULL GH WLWOXUL ILQDQFLDUH FX VFRSXO VSHFXO ULL ORU SH WHUPHQ VFXUW 6RFLHWDWHD
SRDWH RE LQH venituri din plasamente VXE IRUPD GLYLGHQGHORU GREkQ]LORU úL GLIHUHQ HORU GH FXUV
$FHVWH YHQLWXUL URWXQMHVF GLVSRQLELOLW LORU H[LVWHQWH úL SRW IL XWLOL]DWH SHQWUX ILQDQ DUHD
SURSULLORU LQYHVWL LL în momentul în care devine actual unul din proiectele de extindere,
PRGHUQL]DUHvQQRLUHLQFOXVvQVWUDWHJLDSHWHUPHQOXQJDVRFLHW LL
E. Mobilizarea resurselor interne HVWH R DOW VXUV GH ILQDQ DUH D LQYHVWL LLORU $FHDVW
VXUV DUH FDUDFWHU WHPSRUDU úL UHSUH]HQW GH DFHHD GRDU R SXQWH XWLOL]DELO GRDU SHQWUX XQ
LQWHUYDO UHODWLY VFXUW OXQL GH UHJXO DGLF SHQWUX D FUHD SRVLELOLWDWHD FRQVWLWXLULL XQRU VXUVH
GH GXUDW 6SUH GHRVHELUH GH WRDWH FHOHODOWH VXUVH GH LQYHVWL LH FDUH VXQW HYLGHQ LDW e în conturi
GLVWLQFWHDFHDVWDQXVHHYLGHQ LD] vQQLFLXQFRQW
5HVXUVHOH LQWHUQH UHSUH]LQW GRDU R GHJDMDUH WHPSRUDU GH UHVXUVH UH]XOWDW GLQ HYROX LD
ÌQWUH vQFHSXWXO úL VIkUúLWXO LQWHUYDOXOXL FRQVLGHUDW R OXQ XQ WULPHVWUX VROGXO XQXL FRQW
vQVXPDUH VH GHWHUPLQ WRWDOXO FDUH SRDWH UHSUH]HQWD UHVXUVH VXSOLPHQWDUH GDF VXPD
PRELOL] ULORU HVWH PDL PDUH vQ YDORDUH DEVROXW GHFkW D LPRELOL] ULORU VDX QHFHVDU G e resurse
GDF VXPD PRELOL] ULORU HVWH PDL PLF vQ YDORDUH DEVROXW GHFkW D LPRELOL] ULORU 6
3HQWUX LQWHUYDOXOGHWLPS GDWV FRQVLGHU PF SULPHOHP conturi ( m ≤ Q JHQHUHD] PRELOL] UL
(M1), iar ultimele n-PJHQHUHD] LPRELOL] UL -M2), astfel încât rezultatul total este RI:
m
∑ Mi = M1 (41.1)
i =1
n
∑ M i = −M 2 (41.2)
i = n − m +1
RI = M1 + (- M2) (41.3)
DFHDVWD YD IL DMXVWDW FX YDORDUHD PRELOL] ULL GH UHVXUVH LQWHUQH 5, úL UH]XOW R QHYRLH HIHFWLY
$FHDVW QHYRLH HIHFWLY GH ILQDQ DUH VH FRPSDU FX UHVXUVHOH DORFDWH SHQWUX LQYHVWL LL vQ
NC = NEF - I (41.7)
'DF 1& ! ILUPD WUHEXLH V -úL FRPSOHWH]H SH SHULRDGD GH FDOFXO VXUVD GH ILQDQ DUH D
LQYHVWL LLORUSULQWU XQFUHGLWGDF 1&UH]XOW F ILUPDDUHVXUVHSHVWHQHFHVDUXOGHILQDQ DUHD
-
LQYHVWL LLORUúLSRDWHGLPLQXDDORFDUHDI FXW LQL LDO,
F. Creditele FRQVWLWXLH R DOW VXUV LPSRUWDQW SHQWUX ILQDQ DUHD LQYHVWL LLORU $SHOXO OD
credite se poate face:
pe termen scurt (sub un an) pentru acoperirea decalajelor lunare sau trimestriale între
QHFHVDUXOGHILQDQ DUHDLQYHVWL LHLFKHOWXLHOLSUHY ]XWHDVHIDFHSHQWUXLQYHVWL LDvQFXUVVDX
FDUH DEHD GHEXWHD] úL VXUVHOH SURSULL GLVSRQLELOH SHQWUX UHVSHFWLYD LQYHVWL LHFD]XO 1& !
vQUHOD LD
pe termen mediu sau lung (peste un an) pentru completarea resurselor proprii.
În cel de-DO GRLOHD FD] DSHOXO OD FUHGLW HVWH GH UHJXO VWDELOLW vQF GLQ SURLHFWXO GH
LQYHVWL LH 5DPEXUVDUHD FUHGLWXOXL úL D FKHOWXLHOLORU DIHUHQWH VH IDFH GLQ UH]XOWDWHOH FXUHQWH
YLLWRDUH DOH ILUPHL SUHFXP úL GLQ IOX[XULOHILQDQFLDUH QHWH GHJDMDWH GHLQYHVWL LH GXS LQWUDUHD HL
vQH[SORDWDUH3HQWUXFUHGLWHOHSHWHUPHQVFXUWUDPEXUVDUHDVHIDFHGLQVXUVHOHSURSULLSHP VXUD
GLVSRQLELOL] ULL ORU vQ SHULRDGHOH LPHGLDW XUP WRDUH FRQIRUP JUDILFHORU GH ILQDQ DUH H[LVWHQWH
DSUREDWHSULQSURLHFWXOGHLQYHVWL LH
OE LQHUHD FUHGLWHORU VH IDFH SULQ RUJDQLVPH VSHFLDOL]DWH E QFL LQVWLWX LL ILQDQFLDUH
IRQGXUL GH LQYHVWL LL HWF ILH GLQ UHVXUVHOH SURSULL DOH DFHVWRUD ILH SULQ PLMORFLUHD GH F WUH HOH D
ODHFRQRPLLOHSXEOLFH3URFHGHXOHVWHODvQGHPkQDILUPHORUPDULVROLGHFXRLPDJLQHIDYRUDELO
SH SLD D GH FDSLWDO ILUPH GRULWH GH SRVHVRULL GH FDSLWDO SHQWUX D úL IDFH SODVDPHQWH (PLVLXQHD
-
HVWH SODVDW GH UHJXO SULQ LQWHUPHGLXO XQHL E QFL (PLWHQWXO RIHU R GREkQG DQXDO IL[
DWUDFWLY vQ UDSRUW FX SLD D PRQHWDU SUHFXP úL JDUDQ LD UDPEXUV ULL GXS R SURFHGXU GHVFULV
DP QXQ LWvQSURVSHFWXOGHHPLVLXQH
b) (PLWHUHD GH REOLJD LXQL FRQYHUWLELOH vQ DF LXQL SUH]LQW SUHPL]H VLPLODUH FHOHL
SUHFHGHQWH $YDQWDMXO VXSOLPHQWDU vO FRQVWLWXLH SRVLELOLWDWHD FH VH RIHU GH LQ WRUXOXL GH
REOLJD LXQL GH D úL OH SXWHD VFKLPED vQ FD] F R GRUHúWH OD R GDW XQ LQWHUYDO GH WLPS
YLUWXWHD YLLWRUXOXL DFFHV OD GLYLGHQG úL F vúL SRDWH VSRUL FDSLWDOXO vQ OLPLWD YDORULL QRPLQDOH D
HPLVLXQLLvQUDSRUWFXQXP UXOGHREOLJD LXQLFHYRUILFRQYHUWLWH
GRUHúWH D VH IDFH LQYHVWL LD úL SRW IL SURFXUDWH SH DFHDVW SLD LQFOXVLY vQ PRQHGD QD LRQDO
nu-L DIHFWHD] EDODQ D GH SO L H[WHUQH 3URFHGXUD HVWH DJUHDELO úL SHQWUX DUD GH GHVWLQD LH
deoDUHFH VXV LQH VDX UHYLJRUHD] ULWPXO LQYHVWL LLORU FX HIHFWH IDYRUDELOH vQ SODQXO FHUHULL GH
EXQXUL GH LQYHVWL LH vQ SODQXO RFXS ULL IRU HL GH PXQF vQ SODQXO YHQLWXULORU EXJHWDUH SULQ
GH GH LQ WRULL GH HFRQRPLL SHQWUX F GLPLQXHD] ULVFXO SH FDUH vO LQFXPE GH UHJXO RS LXQLOH
VXQW GH SLOG vQ 5RPkQLD &RQVLOLXO 1D LRQDO DO 9DORULORU 0RELOLDUH %DQFD 1D LRQDO
3XWHUHD SXEOLF VWLPXOHD] vQ GLIHULWH IRUPH DSHOXO OD DVWIHO GH vPSUXPXWXUL SHQWUX
LQYHVWL LL GLPLQXDUHD ILVFDOLW LL H[RQHUDUHD GH DQXPLWH WD[H D LPSRUWXULORU GH HFKLSDPHQWH
e) Creditul bancar HVWH RE LQXW GH OD E QFL FRPHUFLDOH GH LQYHVWL LL LSRWHFDUH HWF vQ
ED]D XQXL FRQWUDFW GH FUHGLW vQ FDUH VXQW PHQ LRQDWH FRQGL LLOH GH FUHGLWDUH úL GH UDPEXUVDUH
f) Creditul - contract de închiriere numit leasing sau credit - EDLO ÌQWUHSULQ] WRUXO DUH
SR]L LD GH EHQHILFLDU DO FUHGLWXOXL UHDOL]DWRU DO LQYHVWL LHL úL X]XIUXFWLHU DO RELHFWXOXL FH UH]XOW
pentru exploDWDUH SH R GXUDW GHWHUPLQDW RELHFWXO LQYHVWL LHL ÌQWUHSULQ] WRUXO VH REOLJ V
S U LL FDUH L D SXV OD GLVSR]L LH FDSLWDOXO SHQWUX ILQDQ DUHD LQYHVWL L
- ei. Contractul de leasing se
vQFKHLH SHQWUX R SHULRDG HJDO FX FHD QHFHVDU SHQWUX DPRUWL]DUHD LQWHJUDO D LQYHVWL LHL úL QX
SRDWH IL UH]LOLDW vQ DFHVW WLPS GH QLFL XQD GLQWUH S U L /D VFDGHQ FRQWUDFWXO VH SRDWH vQFKHLD vQ
trei variante:
cedarea obiectXOXLF WUHSURSULHWDUXOOXL
UHvQQRLUHDFRQWUDFWXOXLvQWUHFHOHGRX S U L
&KHOWXLHOLOH GH H[SORDWDUH D RELHFWXOXL GH LQYHVWL LH FDG vQ VDUFLQD vQWUHSULQ] WRUXOXL
RezXOWDWXO DQXDO DO H[SORDW ULL vQ FD] F HVWH QHIDYRUDELO QX H[RQHUHD] SH vQWUHSULQ] WRU GH
SODWD FRQYHQLW SULQ FRQWUDFW vQ EHQHILFLXO FHOXL FH D RIHULW FDSLWDOXO $FHDVW VXP LQFOXGH
DPRUWL]DUHD DQXDO D LQYHVWL LHL FRVWXO vPSUXPXWXOXL úL RHYHQWXDO UHQW FKLULH VDX UHGHYHQ
WRDWHFRQYHQLWHSULQFRQWUDFWÌQWUHSULQ] WRUXODUHFkWHYDDYDQWDMH
2ELHFWXO LQYHVWL LHL DSDUH vQ ELODQ XO DQXDO QXPDL OD SURSULHWDU OD vQWUHSULQ] WRU VXQW
Amortizarea activelor fixe este un proces financiar de recuperare a valorii unui activ fix
úLGHIRUPDUHDXQXLIRQGGHILQDQ DUHDvQORFXLULLOXLDWXQFLFkQGHVWHVFRVGLQIXQF LXQH
$PRUWL]DUHD UHIOHFW UHFXSHUDUHD YDORULL DFWLYXOXL IL[ SH P VXUD X]XULL OXL DGLF D
Prevederile legale privind amortizarea au în vedere stabilirea unXL FDGUX FDUH V HYLWH
WUDQVIHUXO H[DJHUDW DO FKHOWXLHOLORU GH DPRUWL]DUH vQ SURILW úL GLPLQXDUHD SH DFHDVW ED] D
HYDOXDUHDFRUHFW DDFWLYHORUIL[H
GHWHUPLQDUHDFRUHFW DFRWHORUGHDPRUWL]DUH
UHFXSHUDUHD SULQ IRQGXO GH DPRUWL]DUH D WXWXURU FKHOWXLHOLORU QHFHVDUH SHQWUX SXQHUHD ú i
VFRDWHUHDGLQIXQF LHDDFWLYHORUIL[H
În cazul în care activul fix este supraevaluat sau cotele de amortizare sunt prea mari,
FRVWXULOH GH IDEULFD LH YRU IL PDMRUDWH úL UH]XOWDWHOH ILQDQFLDUH YRU IL PDL PLFL SURILWXO 'H
FH JHQHUHD] GLILFXOW LILQDQFLDUH SH SDUFXUVXO H[SORDW ULL úL FKHOWXLHOL VXSOLPHQWDUH VSUHILQDOXO
DILVFRVGLQIXQF LXQH
În cazul în care activul fix este subevaluat sau cotele de amortizare sunt prea mici, apare
LPSRVLELOLWDWHD ILQDQFLDU D vQORFXLULL OXL OD PRPHQWXO VFRDWHULL GLQ IXQF LXQH úL VH SURGXFH R
IXQF LXQH D XQXL DFWLY IL[ HVWH QHFHVDU FD YDORDUHD GH DFKL]L LH D DFHVWXLD V ILH FRUHFWDW FX
FKHOWXLHOLOH GH WUDQVSRUW PRQWDUH SXQHUH vQ IXQF LXQH URGDM VFRDWHUH GLQ IXQF LXQH GHPRODUH
SULQ DG XJDUH úL FX YHQLWXULOH RE LQXWH GLQ YkQ]DUHD PDWHULDOHORU pieselor de schimb etc.
UH]XOWDWHvQXUPDGHPRO ULLGH]PHPEU ULLSULQVF GHUH
&RWD GH DPRUWL]DUH LQFOXGH vQ SULQFLSLX HIHFWHOH GH X]XU GHWHUPLQDW GH IRORVLUHD
economico-ILQDQFLDUH FDUH vQWUH LQ XQ DVWIHO GH FRPSRUWDPHQW DO SURGXF WRUXOXL VXQW GH GRX
resorturi:
cererea: includerea în costuri a pierderilor "pXUHP UHVFFKHOWXLHOLOHGHSURGXF LHúLSHQWUXD
S VWUD QLYHOXO SURILWXOXL DU WUHEXLH PDMRUDW SUH XO GH YkQ]DUH GDU DFHDVWD GHVFXUDMHD]
FHUHUHDúLSRDWHGHWHUPLQDQHYkQ]DUHDSURGXF LHLIDEULFDWH
ILUPHLvQ UDSRUWFXFHLODO LFRQFXUHQ LS VWUDUHDSUH XOXLSLH HLDUHFDHIHFWvQ FRQGL LLOHGHMD
PHQ LRQDWH GLPLQXDUHD SURILWXOXL FDUH FRQGXFH OD DFHODúL HIHFW GH HURGDUH ID GH FHLODO L
FRQFXUHQ L
Deoarece amorWL]DUHD HVWH XQ SURFHV FDUH VH GHUXOHD] vQ WLPS YDORDUHD UHFXSHUDW D
DFWLYXOXL IL[ FUHúWH LDU YDORDUHD U PDV QHUHFXSHUDW VH UHGXFH 'LQ DFHVW PRWLY JHVWLXQHD
DFWLYHORUIL[HVHIDFHODPDLPXOWHWLSXULGHYDORULSHQWUXDFHODúLDFWLYIL[
valoare de inventar vQ VHQVXO GH YDORDUH GH DFKL]L LH LQFOXVLY FKHOWXLHOLOH FX WUDQVSRUWXO
PRQWDUHD SXQHUHD vQ IXQF LXQH URGDMXO vQ DQXPLWH vPSUHMXU UL GH SLOG R UDW PDUH D
LQIOD LHL SH PDL PXO L DQL DFWLYHOH IL[H VXQW UHHYDOXDWH PDMRUkQGX-se valoarea lor prin
indexare;
valoare de înlocuire, în sensul de cheltuieli necesare, la un moment dat, pentru a putea
vQORFXLGHUHJXO LSRWHWLFDFWLYXOIL[vQFDX] HVWHRYDORDUHFXUHQW GHSLD GDF GHFDODMXO
t
VR t = VI − ∑ Ai (42.1)
i =1
i LQGLFH SHQWUX LGHQWLILFDUHD DQLORU GH VHUYLFLX VFXUúL GLQ PRPHQWXO LQWU ULL vQ
VI = valoare de inventar;
Ai DPRUWL]DUHDDIHUHQW DQXOXLL
VI ∗ dr
VR t = (42.2)
ds
dr = T - t (42.3)
unde: dr GXUDWDGHVHUYLFLXU PDV SkQ ODVFRDWHUHDGLQIXQF LXQHDDFWLYXOXLIL[
LHúLUL vQ YHGHUHD FDOFXOXOXL DPRUWL] ULL 'HWHUPLQDUHD YDORULL PHGLL D DFWLYHORU IL[H VH SRDWH
−
a) V = V0 + Vi − Ve (43)
−
unde: V YDORDUHDPHGLHDDFWLYHORUIL[HvQDQXOGHFDOFXODODPRUWL] ULL
− − −
b) V = V0 + Vi − Ve (44.1)
−
∑ Vi j ∗ df j
j=1
Vi = (44.2)
12
K
− ∑ Vek ∗ (12 − df k )
Ve = k =1 (44.3)
12
−
unde: Vi = valoarea medie a activelor fixe intrate în cursul anului de calcul al amRUWL] ULL
−
V e LGHPLHúLWH
j = indice pentru identificarea activului fix intrat în cursul anului, j ∈ [1,J];
J QXP UXOWRWDODODFWLYHORUIL[HLQWUDWHvQFXUVXODQXOXL
K QXP UXOWRWDODODFWLYHORUIL[HLHúLWHvQFXUVXODQXOXL
dfk GXUDWDGHIXQF LRQDUHvQOXQLDDFWLYXOXLIL[N
−
c) V = V0 (1 + α) (45.1)
K
∑ Vj ∗ [df j ∗ p − (12 − df j ) ∗ (1 − p)]
j=1
= (45.2)
12 ∗ V0
unde: α FRW VXEXQLWDU SR]LWLY VDX QHJDWLY H[SULPkQG FRUHF LD LQFOXV vQ YDORDUHD
DFWLYHORU IL[H D PLúF ULL DFHVWRUD SH SDUFXUVXO DQXOXL GH FDOFXO DO DPRUWL] ULL
PLúFDUHDDFWLYHORUIL[HvQVHDPQ LQWUDUHDLHúLUHDORUvQDQXOUHVSHFWLY
J QXP UXOWRWDODODFWLYHORUIL[HLQWUDWH
SDWULPRQLX SURGXFWLYH VDX QX FDUH IXQF LRQHD] VDX QX 'H OD DFHDVW UHJXO H[LVW XQHOH
DFWLYHOHIL[HvQFRQVHUYDUHvQFRQGL LLOHVWLSXODWHGHOHJH
GHFkW GXUDWD OHJDO GH VHUYLFLX ÌQ FD]XO F XQ activ fix este amortizat complet, dar mai poate fi
XWLOL]DW QX VH PDL FDOFXOHD] DPRUWL]DUH ÌQ FD]XO F XQ DFWLY IL[ HVWH VFRV GLQ X] I U D IL
FRPSOHW DPRUWL]DW OHJHD SUHYHGH UHFXSHUDUHD YDORULL U PDVH GXS FDVDUH úL YDORULILFDUHD
eventualelor bunuri rezultate din aceasta, din profitul anului de casare sau din profitul anilor
XUP WRULGDUQXPDLWkU]LXGHFkWDQXOH[SLU ULLGXUDWHLOHJDOHGHVHUYLFLX
ÌQFDWHJRULDDFWLYHORUIL[HDPRUWL]DELOHVHLQFOXGúLFHOHUH]XOWDWHGLQLQYHVWL LLFKLDUGDF
activelor fixe.
$PRUWL]DUHDVHFDOFXOHD] SHED]DFRWHLGHDPRUWL]DUHSUHY ]XW GHOHJHSHQWUXJUXSDGH
DFWLYH IL[H vQ FDUH VH vQFDGUHD] DFHOD SHQWUX FDUH VH IDFH FDOFXOXO SUHFXP úL SH ED]D
0HWRGHOH GH DPRUWL]DUH VXQW GLIHUHQ LDWH GXS ULWPXO DPRUWL] ULL PHWRGD DPRUWL] ULL
SURSRU LRQDOHPHWRGDDPRUWL] ULLUHJUHVLYHúLPHWRGDDPRUWL] ULLSURJUHVLYH
0HWRGD DPRUWL] ULL SURSRU LRQDOH VDX FRQVWDQWH SUHVXSXQH FDOFXOXO DPRUWL] ULL FX R
VI
A= (46.1)
df
A 100
a= ∗ 100 = (46.2)
VI df
&RWD SURFHQWXDO GH DPRUWL]DUH HVWH VWDELOLW SULQ OHJH SH JUXSH GH DFWLYH IL[H DúD vQFkW
A = a ∗ VI (46.3)
ÌQ OLPLWHOH SUHY ]XWH GH OHJH DFHDVW FRW SRDWH IL PRGLILFDW SHQWUX D UH aliza o
DPRUWL]DUH DFFHOHUDW 0RGLILFDUHD HVWH UD LRQDO QXPDL vQ FRQGL LLOH XQHL XWLOL] UL LQWHQVLYH D
DFWLYXOXL IL[ DGLF D FUHúWHULL SURGXF LHL UHVSHFWLY D FUHúWHULL UDQGDPHQWXOXL GH H[SORDWDUH D
DFHVWXLDFWLYIL[$OWIHOVHPDMRUHD] FKHOWXLDODFXDPRUWL]DUHDSHXQLWDWHDGHSURGXVúLSRQGHUHD
A
AM = (47.1)
Q
A
A% = (47.2)
CT
$YDQWDMXO PHWRGHL vQ DIDU GH IDSWXO F HVWH FRPRG FRQVW vQ DFHHD F JHQHUHD] R
FRPSRQHQW GH FRVW IL[ DVWIHO vQFkW SULQ VSRULUHD SURGXF LHL GHWHUPLQ GLPLQXDUHD FRVWXO ui
PHGLXGHIDEULFD LH
'H]DYDQWDMXO PHWRGHL FRQVW vQ IDSWXO F QX FRUHOHD] vQ VXILFLHQW P VXU SURFHVXO
uzurii cu recuperarea valorii activului fix. În prima parte a duratei de serviciu uzura este mai
OHQW DFWLYXOIL[ILLQGQRXLDUVSUHVIkUúLWXODFHVWHLGXUDWHX]XUDHVWHPDLDFFHQWXDW DFWLYXOIL[
ILLQGvPE WUkQLW
0HWRGD DPRUWL] ULL UHJUHVLYH SUHVXSXQH FDOFXOXO DPRUWL] ULL FX R FRW VF ] WRDUH SH
P VXUD VFXUJHULL GXUDWHL GH VHUYLFLX PRWLYDW SULQ WUDQVIHUXO WRW PDL UHGXV GH YDORDUH QRX SH
P VXUDvPE WUkQLULLDFWLYXOXLIL[
SULPD SDUWH D GXUDWHL GH VHUYLFLX úL PDL UHGXV VSUH ILQDO FX P ULPHD DPRUWL] ULL FDOFXODWH úL
PRUDO DOWIHO SURGXF WRUXO vúL DVXP ULVFXO GH ORF GH Q eglijat, de a-úL GLPLQXD FDSDFLWDWHD GH
FRPSHWL LH 9DORDUHD U PDV GHYLQH R SLHUGHUH FDUH WUHEXLH DVXPDW úL DFRSHULW 'DF
DQL vQ XUP WRULL úL DSRL UHVSHFWLY úL DWXQFL vQ DQXO SURGXFHULL X]XULL
PRUDOH YDORDUHD U PDV DU ILIRVW GH QXPDL FHHD FH vQVHPQD R UHGXFHUH D SLHUGHULL GH SHVWH
2,5 ori.
0HWRGD DPRUWL] ULL SURJUHVLYH SUHVXSXQH FDOFXOXO DPRUWL] ULL FX R FRW FUHVF WRDUH SH
P VXUD VFXUJHULL GXUDWHL GH VHUYLFLX PRWLYDW SULQ FRUHODUHD PDL EXQ D SURFHVXOXL GH X]XU FX
UHFXSHUDUHDYDORULLDFWLYXOXLIL[$FHVWDHVWHGHIDSWFKLDUDYDQWDMXOFRQIHULWGHPHWRG
'H]DYDQWDMXO PHWRGHL HVWH F RIHU DFRSHULUH VF ]XW ID GH ULVFXO X]XULL PRUDOH úL vQ
SOXV JHQHUHD] HIRUWXUL ILQDQFLDUH PDL PDUL vQ OHJ WXU FX FKHOWXLHOLOH GH DPRUWL]DUH WRFPDL vQ
6. $FWLYHOHFLUFXODQWHFRQ LQXWGHWHUPLQDUHDQHFHVDUXOXLúLDQHYRLL
GHILQDQ DUH
DO WXULGHFHOHIL[H
$FWLYHOH FLUFXODQWH UHSUH]LQW IRUPD PDWHULDO D XWLOL] ULORU SH WHUPHQ VFXUW D UHVXUVHORU
GHSURWHF LH
mijloace în decontare FUHDQ H HIHFWH GH vQFDVDW DYDQVXUL SURGXVH úL P UIXUL H[SHGLDWH úL
neîncasate;
PLMORDFH E QHúWL vQ FDV vQ FRQWXO GH OD EDQF WLWOXUL SH WHUPHQ VFXUW FDUQHWH GH &(& FX
2 DVWIHO GH VWUXFWXU D DFWLYHORU FLUFXODQWH DUH OD ED] FODVLILFDUHD GXS natura lor. Sunt
XWLOL]DWHúLDOWHFULWHULLGHFODVLILFDUHGLQFDUHUH LQHPWUHLX]XDOH
active circulante vQ VIHUD SURGXF LHL, în care se includ stocurile materiale pe fluxul de
IDEULFD LHVFRDVHGLQPDJD]LHúLSURGXF LDvQFXUVGHIDEULFD LH
active circulante vQ VIHUD FRPHUFLDOL] ULL , în care se includ stocurile materialele din magazie
vQDúWHSWDUHDFRPHUFLDOL] ULLSURGXVHOHILQLWHP UIXULOHPLMORDFHOHvQGHFRQWDUHúLE QHúWL
VWUXFWXUDGXS QDWXU
active circulante vQ DIDUD H[SORDW ULL vQ FDUH VH LQFOXG vQ SULQFLSDO FHOHODOWH GRX
FRPSRQHQWHGLQVWUXFWXUDGXS QDWXU
DFWLYLWDWH DO ILUPHL GDU úL GH FDUDFWHULVWLFLOH FLFOXOXL HFRQRPLF úL DOH FRQMXQFWXULL 6WRFXULOH
PDWHULDOH vQ VSHFLDO FHOH GLQ VIHUD SURGXF LHL UHVSHFWLY vQ H[SORDWDUH VXQW SRDWH FHOH PDL
LPSRUWDQWH GHRDUHFHFRQVWLWXLH VXSRUWXO GHVI úXU ULL DFWLYLW LL ILLQGLPHGLDW XWLOL]DELOH vQ FDGUXO
vQ FRQGL LL GH LQVWDELOLWDWH ILQDQFLDU LQIOD LH SRQGHUHD ORU WUHEXLH GLPLQXDW 5DSRUWXO DFWLYH
(extindere, modernizarea activelor fixe eWF ÌQ FRQGL LL GH LQIOD LH VDX GH GREkQ]L XúRU
VXSRUWDELOH GLQ UH]XOWDWH , UHOD LD HVWH UHFRPDQGDELO R FUHúWHUH D SRQGHULL FHORU
împrumutate.
3HQWUX GHVI úXUDUHD QRUPDO D DFWLYLW LL SHQWUX FUHúWHUHD HILFLHQ HL DFHVWHLD úL SHQWUX D
DFHVWRUD SHQWUX XQ DQXPLW LQWHUYDO GH WLPS vQ VFRSXO GHVI úXU ULL HILFLHQWH D DFWLYLW LL
FRQFUHWL]DWH vQ GREkQ]L FRPLVLRDQH VSH]H EDQFDUH GDU úL XQ FLUFXLW PDL OHQW YLWH] GH URWD LH
PDL VF ]XW FX LPSOLFD LL vQ GLPLQXDUHD UH]XOW atelor financiare finale (profitul). Subevaluarea
QHFHVDUXOXL GHWHUPLQ SLHUGHUL GLQ vQWUHUXSHUHD DFWLYLW LL FDX]DW GH OLSVD DFWLYHORU FLUFXODQWH
GDUúLFRVWXULVXSOLPHQWDUHUH]XOWDWHGLQDSURYL]LRQDUHDvQFRQGL LLGHXUJHQ
a) necesarul de materii prime SRDWH IL GHWHUPLQDW GXS XQ SURFHGHX WHKQRORJLF
N = cs ∗ Q ∗ p (48.1)
N1 = ( N 0 ± ∆p) ∗ I Q (48.2)
IQ LQGLFHOHYROXPXOXLSURGXF LHLIL]LFH
b) necesarul de materiale
Nm = Nmp ∗ c (49)
c) necesarul de ambalaje VH SRDWH GHWHUPLQD GXS XQXO GLQ FHOH GRX SURFHGHH
PHQ LRQDWHODQHFHVDUXOGHPDWHULLSULPH
N = VQ ∗ a sau N = CA ∗ a (50.1)
N1 = N 0 ∗ I VQ sau N1 = N 0 ∗ ICA (50.2)
unde: N = necesarul de ambalaje (procedeul tehnologic);
VQ YDORDUHDSURGXF LHLILQLWH
CA = cifra de afaceri (valoarea desfacerii);
a FRWDDPEDODMHORUvQYDORDUHDSURGXF LHLILQLWHUHVSHFWLYvQFLIUDGHDIDFHULYDORDUHD
desfacerii);
N1 QHFHVDUXOGHDPEDODMHvQDQXOXUP WRUSURFHGHXOFRQMXQFWXUDO
N0 = necesarul efectiv pentru anul curent;
IVQ LQGLFHOHYDORULLSURGXF LHLILQLWH
ICA = indicele cifrei de afaceri (valoarea desfacerii).
c FRHILFLHQW GH FRUHOD LH UHIOHFWkQG FRQVXPXO VXSOLPHQWDU GH SLHVH GH VFKLPE FD
UH]XOWDWDOvPE WUkQLULLDFWLYHORUIL[H
N1 = N 0 ∗ (1 + c) ∗ IQ (52)
f) QHFHVDUXOGHHFKLSDPHQWúLPDWHULDOHGHSURWHF LH
N1 = N 0 ∗ (1 + c) ∗ IF (53)
IF LQGLFHOHQXP UXOXLGHSHUVRQDO
3HQWUX UD LXQL GH DVLJXUDUH PDWHULDO RSHUDWLY GH HYLWDUH D LPRELOL] ULORU LQXWLOH úL GH
HILFLHQ vQ DIDUD QHFHVDUXOXL DQXDO VH FDOFXOHD] úL QLYHOXO FXUHQW DO VWRFXOXL $FHVWD VH SRD te
determina:
Nv ∗ T
vQXQLW LYDORULFH Sv = (54.1)
Z
Nf ∗ T
vQXQLW LIL]LFH Sf = (54.2)
Z
VQ VQ ∗ d
în zile S= = (54.3)
n Z
unde: Sv = valoarea stocului;
Nv = necesarul de activ circulant, exprimat valoric;
T WLPSXOGHLPRELOL]DUHDGLF SHQWUXFDUHH[LVW VWRFH[SULPDWvQ]LOH
atunci Z = 365;
Sf VWRFXOvQH[SUHVLHIL]LF
Nf = necesarul de activ circulant, exprimat fizic;
VQ YDORDUHDSURGXF LHL
n QXP UXOGHURWD LLvQSHULRDGDGHUHIHULQ
Pentru materiile prime timpul de imobilizare include componente specifice: timpul pentru
stocFXUHQW7VFWLPSSHQWUXVWRFXOGHFRQGL LRQDUH7FWLPSSHQWUXVWRFXOGHVLJXUDQ 7V
T = Tsc + Tc + Ts (55)
VWRFXO GH FRQGL LRQDUH HVWH FHO FH SHUPLWH FRQWLQXDUHD DFWLYLW LL SH SHULRDGD FkW GXUHD]
FRQGL LRQDUHDPDWHULHLSULPHVDXPDWHULDOHORU
VWRFXO GH VLJXUDQ HVWH FHO FH SHUPLWH FRQWLQXDUHD DFWLYLW LL vQ FD]XO SURGXFHULL ULVFXOX i de
vQWUHUXSHUHDDSURYL]LRQ ULL
)LHFDUH GLQ WLPSLL GH LPRELOL]DUH VH FDOFXOHD] FD PHGLL DUWLPHWLFH SRQGHUDWH DOH GXUDWHL
VSHFLILFHFXFDQWLW LOHDIHUHQWH
Tsc =
∑ Ci ∗ di (55.1)
∑ Ci
Tc =
∑Cj ∗ dj (55.2)
∑Cj
TS =
∑ Ck ∗ d k (55.3)
∑ Ck
XQGHvQVXP ULOHVHIDFSHPXO LPLOHSHQWUXFDUHDXIRVWGHILQL LLQGLFLLvQFDX] LDU
Ci FDQWLWDWHD GH PDWHULH SULP PDWHULDO LQWUDW OD PRPHQWXO L FRQIRUP ILúHL GH
magazie;
i LQGLFHSHQWUXLGHQWLILFDUHDPRPHQWXOXLXQHLDSURYL]LRQ U i, i ∈ [1, I];
di GXUDWDvQ]LOHGHODLQWUDUHDSUHFHGHQW
j LQGLFH SHQWUX LGHQWLILFDUHD RSHUD LXQLL GH FRQGL LRQDUH M ∈ [ 1, J], respectiv :
VRUWDUHUHGLPHQVLRQDUHXVFDUHGHELWDUHDQDOL] PDWXUDUHHWF
poate determina structura pe aceste componente a nivelXOXL FXUHQW DO VWRFXOXL úL LPSOLFLW HIRUWXO
financiar pentru asigurarea lui.
8QD GLQ SUREOHPHOH GH HILFLHQ vQ ILQDQ DUHD QHFHVDUXOXL GH DFWLYH FLUFXODQWH vQ
SDUWLFXODU D ILQDQ ULL QLYHOXOXL FXUHQW DO VWRFXOXL HVWH IRUPXODW VXE IRUPD XQHL SUREOHPH GH
necesarul de materii prime, materiale în perioada de referLQ QRWDW N; costul unitar de stocare,
notat b; cheltuielile presupuse de aprovizionarea unei partide (lot) de materii prime, materiale
etc. în limitele necesarului calculat, notate a. Nivelul curent al stocului depinde de necesarul
FDOFXODWúLGHQXP UXl de partide (loturi), notat l, prin care se face aprovizionarea:
S = N/l (56.1)
S
Ca = a ∗ l + ∗b (56.2)
2
Ca = f (l) (56.3)
SHQWUXFDUHFRQGL LDGHPLQLPHVWH
(C’a)l = 0 (56.4)
*
GLQ FDUH VH RE LQH QXP UXO RSWLP GH UHDSURYL]LRQ UL ILH O , FX FDUH VH RE LQ YDORULOH RSWLPH
* *
pentru S , Ca úLLQWHUYDOXOGLQWUHDSURYL]LRQ ULGDGLF
d∗ = Z / l∗ (56.5)
ÌQ FD]XO SURGXVHORU ILQLWH GXUDWD XQHL URWD LL FRQIRUP VH SRDWH RE LQH WRW SULQWU -o
PHGLHSRQGHUDW
d=
∑ Cl ∗ d l (57)
∑ Cl
unde: Cl FDQWLWDWHDGHSURGXVHILQLWHLHúLW GLQPDJD]LHFXRFD]LDOLYU ULLOFRQIRUPILúHLGH
magazie;
l LQGLFHSHQWUXLGHQWLILFDUHDOLYU ULORUO ∈ [1, L];
dl GXUDWDvQ]LOHSkQ ODOLYUDUHDXUP WRDUH
ÌQ FD]XO SLHVHORU GH VFKLPE QLYHOXO VWRFXOXL FXUHQW VH SRDWH GHWHUPLQD úL SH ED]D XQHL
UHOD LLVSHFLILFH
da
S= ∗ n∗ p∗ k (58)
ds
stocul;
p QXP UXOGHSLHVHGHVFKLPEGLQWLSXOPHQ LRQDWQHFHVDUHSHQWUXXQXWLODM
k FRHILFLHQWGHFRUHF LHGHWHUPLQDWSHED]DVWDWLVWLFLORUGLQDQLLSUHFHGHQ L
ÌQ FH SULYHúWH SURGXF LD vQ FXUV GH IDEULFD LH GLPHQVLXQHD HL VH GHWHUPLQ SH ED]D
FKHOWXLHOLORU LQFOXVH vQ FRVWXULOH GH SURGXF LH SkQ vQ PRPHQWXO HIHFWX ULL FDOF ulului. Însumarea
FKHOWXLHOLORU GLQ FRQWXUL HVWH vQV JUHRDLH úL LQFRPRG GH FHHD FH IRORVHúWH SHQWUX HYDOXDUHD
DFHVWXL WLS GH VWRF UHOD LD GH IRUPD vQ FDUH YDORDUHD SURGXF LHL VH FDOFXOHD] OD FRVWXO GH
X]LQ DGLF I U FKHOWXLHOLOH JHQHUDOH DOH ILUPHL úL I U FKHOWXLHOLOH FRPHUFLDOH 3HQWUX D
k=
∑Cj ∗ d j (59.3)
Cf ∗ d
unde: j = indice pentru identificarea fazei din procesul tehnologic, j ∈ [1, J];
Cj = costul mediu pentru faza j;
dj = durata în zile a fazei j;
d GXUDWDFLFOXOXLGHIDEULFD LH
SH P VXUD ILQLV ULL SURGXVHORU DVWIHO vQFkW vQFDV ULOH GLQ YkQ] UL VH IDF FKLDU SH SDUFXUVXO
k=
∑ C j ∗d j − ∑ Vi ∗ ti (59.4)
Cf ∗ d
IDEULFD LH
Mp + A
k= (59.5)
Cf
GHIDEULFD LH
1HYRLD GH ILQDQ DUH D DFWLYHORU FLUFXODQWH VH GHWHUPLQ SRUQLQG GH OD QHFHVDUXO GH
active circuODQWH úL GH OD VXUVHOH FDUH VXQW PRELOL]DWH vQ PRG QDWXUDO SH SDUFXUVXO GHUXO ULL
3HQWUX ILQDQ DUHD VWULFW D IDEULFD LHL DGLF D H[SORDW ULL VH GHWHUPLQ QHFHVDUXO SHQWUX
Nfe = Ae - Pe (61.1)
Ae = S + C (61.2)
Pe = F (61.3)
F IXUQL]RULúLDVLPLODWH
În mod similar se poate deterPLQD QHYRLD GH ILQDQ DUH vQ DIDUD H[SORDW ULL &D DFWLYH vQ
DIDUD H[SORDW ULL VH LDX FHOH GLQ VIHUD FRPHUFLDOL] ULL YH]L FODVLILFDUHD GXS FULWHULXO E GLQ DFHVW
GH ILQDQ DUH vQ H[SORDWDUH úL vQ DIDUD H[SORDW ULL FRQGXFH OD QHYRLD GH ILQDQ DUH D DFWLYHORU
circulante.
1HYRLD GH ILQDQ DUH D DFWLYHORU FLUFXODQWH úL PDL FX VHDP QHYRLD GH ILQDQ DUH D
1HYRLD GH ILQDQ DUH D DFWLYHORU FLUFXODQWH VH SRDWH H[SULPD QX QXPDL YDORULF DúD FXP
AC
N% = ∗ 100 (63.1)
CA
AC
NZ = ∗ 365 (63.2)
CA
ÌQ DFHVWH UHOD LL YDULDELOD $& SRDWH IL vQORFXLW FX RULFDUH GLQ HOHPHQWHOH HL FRPSRQHQWH
$VWIHO GDF OX P vQ FRQVLGHUDUH YDORDUHD VWRFXOXL GH PDWHULL SULPH FD QHYRLH GH ILQDQ DUH
DWXQFL GLQUHOD LDVHRE LQHH[SUHVLD SURFHQWXDO DDFHVWHLQHYRLLDUGLQ H[SUHVLDvQ
C
Cz = ∗ 365 (64)
CA
FXQRWD LLOHXWLOL]DWHPDLVXVH[SULPkQGvQPDUH , durata în zile a creditului comercial acordat de
ILUP ÌQFD]XOGDWRULLORUF WUHIXUQL]RULVHRE LQHGXUDWDvQ]LOHDDFHVWRUD
F
Fz = ∗ 365 (65)
VA
XQGH 9$ YDORDUHD DFKL]L LLORU ,QGLFDWRUXO )] H[SULP vQ PDUH GXUDWD vQ ]LOH D FUHGLWX lui
FRPHUFLDOSULPLWGHILUP
GHJDMDWH WHPSRUDU GLQ DFWLYLWDWHD QRUPDO D ILUPHL VXQW PDL PDUL GHFkW QHFHVDUXO GH DFWLYH
circulante (respectiv necesarul de acWLYH GH H[SORDWDUH 6LWXD LH HVWH IDYRUDELO GHRDUHFH DUDW
QRUPDO GDF YROXPXO GLVSRQLELOXOXL GH VXUVH HVWH vQ OLPLWD D GLQ YDORDUHD DFWLYXOXL
H[SORDW ULL HVWH XQ RELHFWLY GH WDFWLF ILQDQFLDU SH FDUH ILUPHOH úL
-l propun vQ PRG FRQVWDQW úL
firesc pentru diminuarea costurilor presupuse de aceasta. Una din practicele curente folosite în
DFHVWVFRSHVWHDFRUGDUHDXQXLUDEDWFOLHQ LORUFDUHDFKLW SHORFFRQWUDYDORDUHDOLYU ULORU5DEDWXO
WUHEXLHDVWIHOVWDELOLWvQFkWV ILHFHOPXOWODQLYHOXOGREkQ]LLSHFDUHILUPDIXUQL]RDUHDUWUHEXLV
RSO WHDVF XQHLE QFLFRPHUFLDOHSHQWUXDRE LQHXQFUHGLW GHP ULPHDYDORULF DOLYU ULLI FXW
FOLHQWXOXL HL vQ FD]XO F DFHVWD QX DU SO WL SH ORF ÌQ FD]XO XQHL OLYU UL GH YDORDUH V, a unei
DPkQ UL D SO LL GH n ]LOH úL D XQHL UDWH GH GREkQG i VROLFLWDW GH EDQFD FUHGLWRDUH P ULPHD
n
V∗r = V∗ ∗i (66.1)
360
n
r≤ ∗i (66.2)
360
ÌQ P VXUD vQ FDUH FXDQWXPXO UDEDWXOXL HVWH PDL PDUH GHFkW GREkQGD FDUH DU IL SO WLW
E QFLL ILUPD IXUQL]RDUH LHVH vQ SLHUGHUH FkQG DFFHSW SODWD SH ORF vQ VFKLPEXO XQXL UDEDW 'DF
ILUPD DU DFFHSWD DPkQDUHD SO LL FRPSOHWkQGX úL VXUVD GH ILQDQ DUH SULQ FUHGLWXO EDQFDU FRVWXO
-
constituirii sursei ar fi mai mic.
7. 6XUVHGHILQDQ DUHDDFWLYHORUFLUFXODQWH
1HYRLD GH ILQDQ DUH D DFWLYHORU FLUFXODQWH SRDWH IL VDWLVI FXW GLQ GRX VXUVH SULQFLSDOH
E QFLVXEIRUPDFUHGLWHORUSHWHUPHQVFXUW Cts).
1HYRLDGHILQDQ DUHDDFWLYHORUFLUFXODQWH WUHEXLHV ILHYDORULFHJDO FXVXPDFHORUGRX
surse
Nfac = FR + Cts (67)
ÌQ FD] FRQWUDU ILH H[LVW VXUVH vQ H[FHV 1IDF)5&WV ILH QX VH SRDWH IDFH ILQDQ DUHD
activelor circulante (Nfac>FR+Cts). În primul caz, vor trebui suportate costuri suplimentare,
PDMRUDWHSHQWUXDVLJXUDUHDILQDQ ULLDVWIHOF VHYRUGLPLQXDUH]XOWDWHOHILQDOHÌQDOGRLOHDFD]
VH YRU vQUHJLVWUD SLHUGHUL GLQ GLPLQXDUHD DFHVWHLD úL HYHQWXDO GLQ QHUHVSHFWDUHD FRQWU actelor de
OLYUDUHSHQDOL] ULGDXQHGHVS JXELUL
1HYRLD SHQWUX ILQDQ DUHD DFWLYHORU FLUFXODQWH úL IRQGXO GH UXOPHQW VH FDOFXOHD] GLVWLQFW
ILQDQ DUHDDFWLYHORUFLUFXODQWHGLQUHVXUVHSURSULL
2 FKHVWLXQH GH GHFL]LH ILQDQFLDU SULYLQG IRQGXO GH UXOPHQW HVWH VWDELOLUHD QLYHOXOXL V X
'HWHUPLQDUHDQHYRLLGHILQDQ DUHDDFWLYHORUFLUFXODQWHúLDIRQGXOXLGHUXOPHQWVHIDFHQX
numai pentru perioada de gestiune (de obicei - DQXO FL úL SH VXESHULRDGH GH JHVWLXQH OXQ
trimestru) pentru a putea corela nevoile cu resursele pentru fiecare dintre acestea.
6WDELOLUHD XQXL IRQG GH UXOPHQW OD QLYHO PLQLP JHQHUHD] SHQWUX n-1 subperioade de
JHVWLXQH QHYRLD GH FUHGLWH GH WUH]RUHULH (ILFLHQ D XQHL DVHPHQHD GHFL]LL GH ILQDQ DUH HVWH
GHWHUPLQDW GH UDSRUWXO vQWUH UHQWDELOLWDWHD DVLJXUDW GH DFWLYLWDWHD ILUPHL UHQWDELOLWDWHD
a) re > d DVLJXU XQ SOXV HIHFWLY GH SURILW GHRDUHFH FUHG itul folosit în "afacerea" firmei
SURGXFHXQUH]XOWDWPDLPDUHGHFkWFRVWXOXWLOL] ULLOXL
Decizia de stabilire a unui fond de rulment la nivel maxim face ca în n-1 subperioade de
JHVWLXQH V H[LVWH UHVXUVH GH ILQDQ DUH GLVSRQLELOHDGLF DSDUH R QHYRLH GH SODVDPHQW SH WHUPHQ
VFXUW (ILFLHQ D XQHL DVHPHQHD GHFL]LL GH ILQDQ DUH GHSLQGH GH UDSRUWXO vQWUH UHQWDELOLWDWHD
nivel maxim, resursa proprie este în e[FHVID GH QHYRLDHIHFWLY úL GHFL RULFXP
HD QX HUD IRORVLW vQ SURSULD DIDFHUH SHQWUX D QX GHYHQL R UHVXUV WRWDO
QHIRORVLW UHVSHFWLYXO GLVSRQLELO HVWH IRORVLW DGXFkQG XQ SURILW HIHFWLY p úL R
SLHUGHUHSUH]XPSWLY r-p.
GGDF UHS se produce uQFkúWLJHIHFWLYGHSURILW
'HFL]LD FHO PDL GHV vQWkOQLW vQ SUDFWLFD ILQDQFLDU HVWH FHD FDUH SUHYHGH ILQDQ DUHD SULQ
ILUPHL úL VH UHIHU OD DVSHFWHOH GH VWUXFWXU ILQDQFLDU 2ELHFWXO HL HVWH GH D SUHFL]D GDF ILUPD
GHFL]LH VXQW UDWD UHQWDELOLW LL HFRQRPLFH D ILUPHL UDWD SODVDPHQWHORU úL UDWD GREkQ]LL SH SLD D
PRQHWDU
În analiza economico-ILQDQFLDU úL vQ DSUHFLHUHD FDOLW LL DFWLYLW LL ILQDQFLDUH D XQHL
ILUPH IRQGXO GH UXOPHQW HVWH SXWHUQLF OHJDW GH FDUDFWHULVWLFD GH OLFKLGLWDWH DGLF GH FDSDFLWDWHD
WLWOXULOH FRPHUFLDOH PRQHWDUH VDX ILQDQFLDUH SH FDUH OH SRVHG vQ PRQHG EDQL OLFKL]L VDX
PLMORDFH DJUHDWH SHQWUX D IDFH SO L 3HQWUX FDUDFWHUL]DUHD OLFKLGLW LL VXQW XWLOL]D L PDL IUHFYHQW
AC
rlg = (69)
Dts
unde: AC = active circulante;
Dts = datorii pe termen scurt.
DWHQXHD] vQFOLQD LD GH D DFRUGD FUHGLWH VDX vQ VSUHVF FRQGL LLOH GH FUHGLWDUH 3H GH DOW SDUWH
FR
rfac = (70)
AC
$FHVW LQGLFDWRU DUDW vQ FH P VXU DFWLYHOH FLUFXODQWH VXQW ILQDQ DWH GLQ IRQGXO GH
UXOPHQW DGLF GLQ VXUVHOH FX FDUDFWHU SHUPDQHQW &RPSOHPHQWDUD ID GH unitate a acestui
LQGLFDWRUDUDW P VXU vQFDUHDFWLYHOHFLUFXODQWHVXQWILQDQ DWHGLQVXUVHvPSUXPXWDWHSHWHUPHQ
VFXUW 6WUXFWXUD ILQDQ ULL DFWLYHORU FLUFXODQWH LQFOXGH GRX FRPSRQHQWH VXUVH SHUPDQHQWH úL
rfac
sfac = (70.1)
1 − rfac
F ILQDQ DUHDVWRFXULORUHVWHELQHV VHIDF vQP VXU GH -70% din surse permanente.
6XE DFHDVW YDORDUH VWRFXULOH DU IL ILQDQ DWH vQ SUHD PDUH P VXU GLQ VXUVH SH WHUPHQ
vQVHDPQ GH D QX GLVSXQH OD GDWD VFRQWDW GH vQFDV ULOH SUH]XPDWH SULQ YkQ] UL úL GHFL GH D QX
SXWHD RQRUD UDPEXUVDUHD FHO SX LQ D XQHL S U L GLQ FUHGLWHOH GH WUH]RUHULH 9DORUL sub 65-70%
P UHVFULVFXOGHLQVROYDELOLWDWH
3HVWH YDORDUHD FRQVLGHUDW QRUPDO VWRFXULOH DU IL ILQDQ DWH vQ SUHD PDUH P VXU GLQ
VXUVHOHSHUPDQHQWHFXHIHFWHOHQHJDWLYHSHFDUHOHSUHVXSXQHvQF OFDUHDUHJXOLLGHDXUSHFDUH
'HWHUPLQDUHDFXDQWXPXOXLORUVHIDFHSHWRWDOSHULRDG GHJHVWLXQHúLSHVXESHULRDGHGHJHVWLXQH
GH UHJXO FRQIRUP UHOD LHL ÌQ P VXUD vQ FDUH VH LDX vQ FRQVLGHUDUH SDVLYH le stabile (sursele
DWUDVH QHFHVDUXO SHQWUX ILQDQ DUHD DFWLYHORU FLUFXODQWH VH GLPLQXHD] FX GLPHQVLXQHD DFHVWRUD
DVWIHOvQFkWúLFXDQWXPXOFUHGLWHORUQHFHVDUHVHYDGLPLQXDFRUHVSXQ] WRU
'XUDWD PRELOL] ULL ORU HVWH GH UHJXO ]LOH SXWkQG DMXQJH SkQ OD XQ DQ 5DPEXUVDUHD
-
acestor credite se face din rezultaWHOH RE LQXWH OD vQFKHLHUHD RSHUD LXQLORU GH H[SORDWDUH SHQWUX D
F URU UHDOL]DUH DX IRVW VROLFLWDWH UHVSHFWLYHOH FUHGLWH 'H H[HPSOX YkQ]DUHD XQRU P UIXUL
lichidarea unui stoc, livrarea unui lot de produse finite etc. Dobânzile aferente sunt incluse în
cRVWXOEXQXULORUUHVSHFWLYHúLVXQWDVWIHOUHFXSHUDWHSULQvQV úLRSHUD LXQHDGHYkQ]DUHúLvQFDVDUH
În cazul creditelor pe termen lung rambursarea, inclusiv dobânzile aferente, se face din
UH]XOWDWHOHILQDQFLDUHILQDOHDOHILHF UXLDQGHJHVWLXQHDGLF din profit.
ÌQ FDWHJRULD FUHGLWHORU HVWH LQFOXV úL FUHGLWXO FRPHUFLDO GDU vQ JHQHUDO DFHVWD DUH R
SRQGHUH UHGXV úL HVWH GH UHJXO vQ FRQWUDSDUWLG FX FUHDQ HOH SH FDUH OH DFFHSW DJHQWXO
HFRQRPLF vQ UHOD LD FX FOLHQ LL V L DFFHSWDUHD XQHL OLYU UL FX SODWD XOWHULRDU UHVSHFWLY FX
IXUQL]RULLY UVDUHDXQXLDYDQVvQFRQWXOXQHLYLLWRDUHOLYU UL
&UHGLWHOH EDQFDUH SH WHUPHQ VFXUW U PkQ ED]D VXUVHORU vPSUXPXWDWH $FHVWH FUHGLWH VXQW
UHVSHFWLY D FDOLW LL DFWLYLW LL ILQDQFLDUH D ILUPHL 6XQW SUDFWLFDWH PDL PXOWH IRUPH DOH DFHVWRU
lichidit L
credite pentru descoperire, cu durata de 30- ]LOH SHQWUX FD ILUPD V QX LQWUH vQ OLSV GH
GLVSRQLELOvQFRQWXOGHODEDQF
credite releu DFRUGDWH SHQWUX D FUHD GLVSRQLELOLW L GH SODW vQ FRQWXO XQRU LQWU UL VLJXUH GDU
pentru activitatea de exploatare 2ELHFWXO ORU HVWH UHIDFHUHD VXUVHORU GH ILQDQ DUH úL VH DFRUG
fie în baza unor efecte FRPHUFLDOH GH LQXWH GH VROLFLWDWRUXO GH FUHGLW ILH vQ ED]D XQRU VWRFXUL
PDWHULDOH SH FDUH DFHVWD OH GH LQH (IHFWHOH FRPHUFLDOH VXQW GRFXPHQWH FDUH DWHVW R GDWRULH D
XQXL WHU ID GH VROLFLWDWRUXO GH FUHGLW ELOHW OD RUGLQ WUDW FDPELH VFULVRDUH GH VFKLPE SROL
etc. Sunt practicate mai multe forme ale acestor credite, dintre care uzuale sunt:
• creditul de scont SULQ FDUH SRVHVRUXO XQXL HIHFW FRPHUFLDO vO FHGHD] E QFLL vQDLQWH GH
VFDGHQ SULPLQG vQ VFKLPE FRQWUDYDORDUHD HIHFWXOXL GLPLQXDW FX R VXP QXPLW VFRQW
UHSUH]HQWkQG LQWHUHVXO E QFLL SHQWUX LQWHUYDOXO vQ FDUH FUHGLWXO vL HVWH vQ VDUFLQ OD VFDGHQ
EDQFDvúLUHFXSHUHD] EDQLLGHODHPLWHQWXOHIHFWXOXLLDUvQFD]GHQHVROYDELOLWDWHDDFHVWXLDVH
PDLPXOWHHIHFWHFRPHUFLDOHSULPDUHEDQFDSUHLDHIHFWXOFXPXODWLYúLRIHU XQFUHGLWvQED]D
H[LVWHQ HL JDUDQ LHL F HPLWHQWXO DFHVWXLD DUH GH I FXW vQFDV UL YLLWRDUH FHUWLILFDWH GH
SRUWRIROLXO GH HIHFWH PRELOL]DW vQ HIHFWXO FXPXODWLY OD VFDGHQ EDQFD SUHWLQGH UDPEXUVDUHD
QX úL OH SRDWH UHJHQHUD VDX QX GRUHúWH vQF V OH GHJDMH]H GLQ UHVSHFWLYXO VWRF GRFXPHQWXO
QXPDLFXDFRUGXOE QFLL
3HQWUXDOWHWLSXULGHRSHUD LXQLFRPSOHWDUHDUHVXUVHORUILQDQFLDUHVHSRDWHIDFHDSHOkQGOD
SUH]HQW ULL GH F WUH DFHVWD D GRFXPHQWHORU GH H[SHGLHUH D P UILL FkQG PDUID DMXQJH OD
producerea de ulei pe tot parcursul anului) sau pentru producerea unui bun pe parcursul unei
perioade mai lungi de timp urmând cD YkQ]DUHDV VH IDF VH]RQLHUFUHGLWXO VHHOLEHUHD] vQ
ED]DGRFXPHQWHORUFHDWHVW DSURYL]LRQDUHDVDXILQDOL]DUHDXQXLORWGHSURGXF LHUDPEXUVDUHD
VH IDFH SH P VXUD YDORULILF ULL SURGXF LHL IDEULFDWH FX PDWHULLOH SULPH PDWHULDOH
GH FDV OXQDU VDX WULPHVWULDO GH H[HPSOX R PDUI FRPDQGDW FX WHUPHQ GH OLYUDUH IL[DW úL
UDPEXUVDUHD FUHGLWXOXL VH IDFH OD GDWD SUHY ]XW vQ SODQXO GH FDV SHQWUX HIHFWXDUHD SO LL vQ
FDX]
$FRSHULUHD QHYRLL GH ILQDQ DUH D DFWLYHORU FLUFXODQWH VH SRDWH IDFH úL GLQ surse atrase,
DO WXUL GH FHOH SURSULL IRQGXO GH UXOPHQW úL FHOH vPSUXPXWDWH FUHGLWHOH $FHVWH VXUVH QXPLWH
GDW FD UH]XOWDW DO GHFDODMXOXL vQ WLPS vQWUH GDWD FUH ULL XQHL REOLJD LL úL GDWD VWLQJHULL DFHVWHLD
$VWIHO GH REOLJD LL DSDU vQ OHJ WXU FX SODWD VDODULLORU SODWD LPSR]LWHORU úL WD[HORU OD EXJHW S lata
unor furnizori etc.
ÌQ OHJ WXU FX VDODULLOH SODWD DFHVWRUD VH IDFH GH UHJXO FKHQ]LQDO DGLF GH GRX RUL SH
OXQ 2EOLJD LD ILUPHL ID GH VDODULD L VH FRQVWLWXLH ]LOQLF XUPDUH D IDSWXOXL F DFHúWLD SURGXF
în fiecare zi. Salariul datorat de fLUP SHQWUX DFWLYLWDWHD SUHVWDW GH VDODULD LL V L vQ ]LXD z între
GRX FKHQ]LQH U PkQH OD GLVSR]L LD ILUPHL SkQ OD GDWD FKHQ]LQHL ILH c DGLF XQ QXP U GH c-z
]LOHúLSRDWHILIRORVLWSHQWUXILQDQ DUHDXQRUQHYRLWHPSRUDUHSHWRWDFHVWLQWHUYDO
În leJ WXU FX SO LOH ILVFDOH GDWHOH GH SODW VXQW VWDELOLWH SULQ OHJH úL SkQ OD UHVSHFWLYD
VFDGHQ ILUPD SRDWH XWLOL]D VXPHOH UHVSHFWLYH SHQWUX ILQDQ DUHD DFWLYLW LL HL FXUHQWH 'H SLOG
LPSR]LWXO SH SURILW WUHEXLH Y UVDW OXQDU OD ILQHOH OXQLL )LUPD YLQGH SURGXVH ]LOQLF úL vQFDVHD]
HQHUJLH WHOHIRQ DEXU DS LQGXVWULDO DS FDOG JD]H HWF 3UHVWDUHD DFHVWRU VHUYLFLL VH IDFH
]LOQLF GDU ILUPD SO WHúWH GH UHJXO OXQDU OD R GDW VWDELOLW SULQ FRQWUDFWXO GH SUHVWDUH
&RQWUDYDORDUHD SUHVW ULORU ]LOQLFH U PkQH OD GLVSR]L LD ILUPHL SkQ OD GDWD VFDGHQ HL GH SODW D
facturii.
'HILQLUHDSDVLYHORUVWDELOHODQLYHOXOGDWRULHLPLQLPHHVWHPRWLYDW GHIDSWXOF DFHDVWDúL
numai aceasta SRDWH IL OXDW vQ FRQVLGHUDUH FD VXUV GH ILQDQ DUH FX FDUDFWHU VWDELO SH SDUFXUVXO
XQHL SHULRDGH VXESHULRDGH GH JHVWLXQH DQ WULPHVWUX OXQ 6XPHOH FH GHS úHVF PLQLPXO QX
VXQW GLVSRQLELOH GHFkW SH IUDF LXQL DOH XQHL DVWIHO GH SHULRDGH RU GHWHUPLQD rea necesarului de
ILQDQ DUHQXVHIDFHSHIUDF LXQLDOHDFHVWHLSHULRDGHúLGHDFHHDVXPHOHFDUHQXVXQWGLVSRQLELOH
R vQúWLLQ DUH GH SODW D XQXL LPSR]LW SH FO GLUL HWF ÌQ DOWH FD]XUL FD GH H[HPSOX REOLJD LLOH GH
SODW D VDODULLORU DSOLFDUHD SURFHGHXOXL WUHEXLH V LQ VHDPD F SDVLYXO VWDELO HVWH GDWRULD
SRDWHIRORVL VXPHOH GDWRUDWH $VWIHO vQ ]LXD LPHGLDW XUP WRDUH FKHQ]LQHLREOLJD LD GH SODW HVWH
fondul de salariL ]LOQLFH IV] LDU GLVSRQLELOLWDWHD OXL HVWH GH ]LOH 3H ]L FH WUHFH REOLJD LD VH
DPSOLILF 2 ∗ fsz;3 ∗ fsz HWFLDUGLVSRQLELOLWDWHDVHUHGXFH]LOH]LOHHWF3RWULYLWUHOD LHL
PLQLPXOREOLJD LHLHVWHFHOGLQSULPD]LGHGXS FKHQ]LQ úLQXPDLDFHVWDWUHEXLHFRQVLGHUDW
14 13 12 14
min[fsz ∗ ;2fsz ∗ ;3fsz ∗ ;...] = fsz ∗
15 15 15 15
VH GHWHUPLQ SULQ vQVXPDUHD YDORULORU GHWHUPLQDWH GLVWLQFW SHQWUX ILHFDUH GLQ REOLJD LLOH GH SODW
FH DSDU SH SDUFXUVXO UHVSHFWLYXOXL LQWHUYDO ÌQ SUDFWLFD ILQDQFLDU SDVLYHOH VWDELOH VH GHWHUPLQ
SHQWUX ILHFDUH OXQ úL VXQW OXDWH FD VXUV GH ILQDQ DUH SHQWUX OXQD SHQWUX FDUH DX IRVW FDOF ulate.
3HQWUX XQ WULPHVWUX VH FRQVLGHU GUHSWFXDQWXPWULPHVWULDODO SDVLYHORU VWDELOH QLYHOXO ORU PLQLP
vQWUH FHOH WUHL OXQL FH IRUPHD] WULPHVWUXO LDU SHQWUX XQ DQ VH FRQVLGHU GUHSW FXDQWXP DQXDO DO
OTj
Oj = (73)
90
Jzs U Jzn = MJ
zi la alta.
3HQWUX ILHFDUH ]L GLQ OXQ VH GHWHUPLQ FXDQWXPXO REOLJD L ilor care sunt disponibile în
respectiva zi:
Oz = ∑ Oj ∗ nj − ∑Oj ∗ n j (74)
j∈J Zn j∈J Zs
6 REVHUY P F SHQWUX REOLJD LLOH VFDGHQWH vQ ]LXD ] QXP UXO GH ]LOH Qj (j ∈ Jzs) este
GXUDWDvQ ]LOHDLQWHUYDOXOXLvQWUHGRX VFDGHQ HSHQWUX REOLJD LLOH QHVFDGHQWHvQ]LXD]QXP UXO
de zile nj (j ∈ Jzn) este durata în zile a interYDOXOXL VFXUV vQWUH XOWLPD VFDGHQ úL GDWD FXUHQW
DGLF ]LXD]