Scribd Logo
Upload

Welcome to Scribd!

  • Total Cost: Summar Y (Alegria NGCP)

    Uploaded by

    Ace Novo
    16 views8 pages
    The document provides cost summaries for several bridge projects. It summarizes the labor, equipment rental, material, mobilization, and total costs for projects named Alegria, Ballet, Padada Bridge, Malasila Bridge, and Lasang Bridge. It also provides details on the number, depth and total length of piles installed for each project and the corresponding cost per linear meter. Finally, it lists the costs of newly purchased generators and provides an overall net total cost for all projects.

    Original Description:

    Original Title

    Costing.docx

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document provides cost summaries for several bridge projects. It summarizes the labor, equipment rental, material, mobilization, and total costs for projects named Alegria, Ballet, Padada Bridge, Malasila Bridge, and Lasang Bridge. It also provides details on the number, depth and total length of piles installed for each project and the corresponding cost per linear meter. Finally, it lists the costs of newly purchased generators and provides an overall net total cost for all projects.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as docx, pdf, or txt
    16 views8 pages

    Total Cost: Summar Y (Alegria NGCP)

    Uploaded by

    Ace Novo
    The document provides cost summaries for several bridge projects. It summarizes the labor, equipment rental, material, mobilization, and total costs for projects named Alegria, Ballet, Padada Bridge, Malasila Bridge, and Lasang Bridge. It also provides details on the number, depth and total length of piles installed for each project and the corresponding cost per linear meter. Finally, it lists the costs of newly purchased generators and provides an overall net total cost for all projects.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as docx, pdf, or txt
    of 8

    SUMMAR (ALEGRIA

    Y   NGCP)       
               
        LABOR   183595.55  
        EQPT RENTAL  (20 days rental of zoomlion rig) 933333.4  
        MATERIAL      
          -fuel 97280  
          -direct materials and others 136454.05  
        MOBILIZATION/DEMOBILIZATION 590000  
        TOTAL COST   ₱1,940,663.00  
               
    PILES          
    pc
    3 s 21 m depth 63  
    pc
      s   m depth 0  
            63 lm
               
        COST PER LM   ₱30,804.17  

    SUMMARY   (BALET)       
               
        LABOR   233991.64  
     (45 days rental of zoomlion rig and
    EQPT RENTAL
        1 month rental of mobile crane) 2750000.15  
        MATERIAL      
          -fuel 103680  
          -direct materials and others 175802  
        MOBILIZATION/DEMOBILIZATION 400000  
    LABOR COST FOR REBAR FABRICATION 619365
        TOTAL COST   ₱4,282,838.79  
               
    PILES          
    pc
    6 s 40 m depth 240  
    4 pc 40
    s m depth 160  
            400 lm
               
        COST PER LM   ₱10,707.10  

    COSTS OF NEWLY PURCHASED GENSETS


    1 un 300kVA genset 1400000
    1 un 50kVA genset 420000
    ₱1,820,000.0
    TOTAL 0
    SUMMARY
    CONTRACT AMOUNT
    ₱3,153,480.0
    -ALEGRIA** 0
    ₱22,335,944.
    -BALET 00
    ₱25,489,424.00
    COSTS
    ₱1,940,663.0
    -ALEGRIA 0
    ₱4,282,838.7
    -BALET 9
    ₱1,820,000.0
    -NEW GENSETS 0
    ₱8,043,501.79
    NET TOTAL ₱17,445,922.21

    NEW GENSET as of Nov 11, 2017

    1 un 238kVA genset cummins silent type 1100000

    SUMMARY   (PADADA BRIDGE)       


               
        LABOR   2,087,723.11  
    EQPT RENTAL  (1 lump sum rental Rig from
        Fabre) 531,600.00  
        MATERIAL      
        -fuel 315,760.00  
        -direct materials 53841.50  
    -accessories 53,117.75
    -consumables 490,842.00
      -tools 185,072.00
      -others 0.00
        MOBILIZATION/DEMOBILIZATION 500,000.00  
    REPAIR & MAINTENANCE 334,211.00
    LABOR COST FOR REBAR FABRICATION 1,777,533.60
        TOTAL COST   ₱6,412,313.21  
               
    PILES          
    pc
    10 s 60 m depth 600  
    pc
     6 s  60 m depth 360  
            960 lm
               
        COST PER LM   ₱6,679.49  

    SUMMARY (MALASILA BRIDGE)       


               
        LABOR   618,122.31  
        EQPT RENTAL   0.00  
        MATERIAL      
        -fuel 0.00  
        -direct materials 4,200.00  
        -accessories 10,071.00  
     
        -consumables 96,667.50  
        -tools 16,770.20  
        -others 540.00  
        MOBILIZATION/DEMOBILIZATION 146,300.00  
        REPAIR & MAINTENANCE    
        TOTAL COST   ₱892,671.01  
               
    PILES          
    pc
    12 30 m depth 360  
    s
            360 lm
               
        COST PER LM   ₱2,479.64  

    SUMMARY (LASANG BRIDGE)       


               
        LABOR   4,123,927.45  
        EQPT RENTAL (42 days 90ton crane & 50days rig) 3,243,333.33  
        MATERIAL      
        -fuel 675,422.69  
        -direct materials 148870.06  
        -accessories 624,912.97  
     
        -consumables 171,080.00  
        -tools 938,133.62  
        -others 0  
        MOBILIZATION/DEMOBILIZATION 500,100.00  
        UNRECOVERED STEEL CASINGS 509,114.00  
        TOTAL COST   ₱10,934,894.12  
               
    PILES          
    pc
    4 52.5 m depth 210  
    s
    pc
    4 50 m depth 200  
    s
            410 lm
               
        COST PER LM   ₱26,670.47  

    SUMMARY (TIGATTO BRIDGE)     


             
        LABOR   1,726,121.41
        EQPT RENTAL   0.00
        MATERIAL    
        -fuel 18,400.00
        -direct materials 23,607.00
        -accessories 38,969.70
     
        -consumables 82,151.00
        -tools 72,861.00
        -others 0
        MOBILIZATION/DEMOBILIZATION 110,000.00
        REPAIR & MAINTENANCE 301,041.53
        LABOR COST FOR REBAR FABRICATION -
        TOTAL COST   ₱2,373,151.64
             
    PILES        
    6 pcs 49 m depth 294
    4 pcs 49 m depth 196
            490
           
        COST PER LM   ₱4,843.17
       
    SUMMARY (LICUP BRIDGE) 
             
        LABOR   1,269,636.69
        EQPT RENTAL   0.00
        MATERIAL    
        -fuel 441,000.00
        -direct materials 62,695.00
        -accessories 10,360.20
     
        -consumables 56,677.50
        -tools 224,936.00
        -others 0
        MOBILIZATION/DEMOBILIZATION 734,000.00
        REPAIR & MAINTENANCE 91,015.51
        LABOR COST FOR REBAR FABRICATION  
        TOTAL COST   ₱2,890,320.90
             
    PILES        
    43 pcs 15 m depth 645
    2 pcs 28 m depth 56
            701
        COST PER LM   ₱4,123.14
    SUMMARY (TUBO-TUBO BRIDGE)     
             
        LABOR   424,623.32
        EQPT RENTAL   0.00
        MATERIAL    
        -fuel 126,000.00
        -direct materials 23645
        -accessories 12,680.30
     
        -consumables 105,047.00
        -tools 28,023.00
        -others 0
        MOBILIZATION/DEMOBILIZATION 418,000.00
        REPAIR & MAINTENANCE 2,342.86
        LABOR COST FOR REBAR FABRICATION  
        TOTAL COST   ₱1,140,361.48
             
    PILES        
    4 pcs 30 m depth 120
    4 pcs 30 m depth 120
            240
             
        COST PER LM   ₱4,751.51

    SUMMARY (QUITULAO BRIDGE)     


             
        LABOR   286,123.05
        EQPT RENTAL 0.00
        MATERIAL    
        -fuel 63,144.00
        -direct materials 13492
        -accessories 5,435.50
     
        -consumables 13,295.00
        -tools 24,240.00
        -others 0
        MOBILIZATION/DEMOBILIZATION 24,000.00
        REPAIR & MAINTENANCE  
        LABOR COST FOR REBAR FABRICATION  
        TOTAL COST   ₱429,729.55
    PILES        
    4 pcs 30 m depth 120
    0 pcs 50 m depth 0
            120
             
        COST PER LM   ₱3,581.08
    SUMMARY (F. TORRES BRIDGE)     
             

        LABOR   986,243.43

        EQPT RENTAL  (90 T Crane) 1,200,000.00

        MATERIAL    

        -fuel 18,900.00

        -direct materials 27703.75

        -accessories 137,323.40
     
        -consumables 262,645.00

        -tools 286,691.00

        -others 0

        MOBILIZATION/DEMOBILIZATION 232,000.00

        REPAIR & MAINTENANCE 9,213.18

        LABOR COST FOR REBAR FABRICATION  

        TOTAL COST   ₱3,160,719.76

             
    PILES        

    6 pcs 40 m depth 240

    2 pcs 40 m depth 80

            320
             

        COST PER LM   ₱9,877.25

    SUMMARY (MANDAHICAN BRIDGE)     


             
        LABOR   612,005.61
        EQPT RENTAL   0.00
        MATERIAL    
        -fuel 154,240.00
        -direct materials 28525
          -accessories 66,614.00
        -consumables 42,215.00
        -tools 22,980.00
        -others 0
        MOBILIZATION/DEMOBILIZATION 566,000.00
        REPAIR & MAINTENANCE 11,269.29
        LABOR COST FOR REBAR FABRICATION  
        TOTAL COST   ₱1,503,848.90
    PILES        
    1 pcs 20 m depth 20
    0 pcs 0 m depth 0
            20
             
        COST PER LM   ₱75,192.45
    SUMMARY (BAJADA CONDO AND HOTEL)   
             
        LABOR   1,696,005.84
        EQPT RENTAL (50 Ton Crane) 3,000,000.00
        MATERIAL    
        -fuel 720,750.00
        -direct materials 214331.31
        -accessories 644,693.07
     
        -consumables 211,156.00
        -tools 1,991,682.62
        -others 0
        MOBILIZATION/DEMOBILIZATION 250,000.00
        REPAIR & MAINTENANCE 5,000.00
        LABOR COST FOR REBAR FABRICATION  
        TOTAL COST   ₱8,733,618.84
    PILES        
    57 pcs 26.5 m depth 1510.5
    54 pcs 26.5 m depth 1431
            2941.5
             
        COST PER LM   ₱2,969.10

    SUMMARY (GLOBE CDO)     


             
        LABOR   371,706.58
        EQPT RENTAL 0.00
        MATERIAL    
        -fuel 0.00
        -direct materials 4200
        -accessories 10,071.00
     
        -consumables 96,667.50
        -tools 49,521.00
        -others 540
        MOBILIZATION/DEMOBILIZATION 464,000.00
        REPAIR & MAINTENANCE 52,748.71
        LABOR COST FOR REBAR FABRICATION  
        TOTAL COST   ₱1,049,454.79
    PILES        
    12 pcs 30 m depth 360
    0 pcs 0 m depth 0
            360
             
        COST PER LM   ₱2,915.15

    You might also like