Professional Documents
Culture Documents
MIS DSS Excercise
MIS DSS Excercise
Per Unit Machine Time Used Qty Demanded Qty Made Labour Hours Used Machine Hours Used
0.04 15000 15000 3000 600
0.055 25000 24533 7359.9 1349.315
0.04 11000 11000 2640 440
51000 50533 12999.9 2389.315
Per Unit Diamond Qty Hours Used Diamond Ounces Used Profit
1.2 0 0 0 $ -
0.75 1066 159.9 799.5 $ 213,200.00
0.5 1 0.05 0.5 $ 100.00
1067 159.95 800 $ 213,300.00
Hours Used Wood Used Profit
6500 2600 $ 39,000.00
9000 6000 $ 33,000.00
14400 6400 $ 52,000.00
29900 15000 $ 124,000.00
Profit
$ 120,000.00
$ 269,863.00
$ 99,000.00
$ 488,863.00
Scenario Summary
Current Values: Q1 Q2
Changing Cells:
Discount 10 0 20
Quantity 1000 10000 100000
Result Cells:
Revenue 90000 1000000 8000000
Notes: Current Values column represents values of changing cells at
time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.
Scenario Manager
Quantity 1000
Price 100
Discount 10
Revenues 90000