EX B-Dog Days Daycare Center Finances

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

Dog Days Daycare Center

Operating Expenses for 2016

Expense Quarter 1 Quarter 2 Quarter 3 Quarter 4 Total Average Maximum Minimum


Rent 9240 9240 9240 9240 36960 9240 9240 9240
Utilities 9000 7982 7229 8096 32307 8076.75 9000 7229
Payroll 23456 26922 25876 29415 105669 26417.25 29415 23456
Insurance 8550 8194 8225 8327 33296 8324 8550 8194
Education 3000 3081 6552 4006 16639 4159.75 6552 3000
Inventory 29986 27115 25641 32465 115207 28801.75 32465 25641
Total 83232 82534 82763 91549

Average 13872 13755.67 13793.83 15258.17


Maximum 29986 27115 25876 32465
Minimum 3000 3081 6552 4006

Whitney Stephens

You might also like