Annex 2 Preliminary BOQ Package 40 Crew 2

GOTTERA - PUSHKIN ROAD PROJECT Addis Ababa City Roads Authority
GRAND SUMMARY
Contract Name: PACKAGE 40: LOT 1 ROAD PROJECTS
1.1 Hayahulet - Bole Stadium
Description DIVISION TOTAL AMOUNT ETB
SECTION
100 GENERAL -
200 EARTH WORKS 11,695,664.21
300 SUB-BASE AND BASES 5,253,683.69
400 BITUMINOUS PAVEMENTS 10,519,615.69
600 STRUCTURES 30,570,325.29
700 INCIDENTAL WORKS -
(A) Total of Series (100 to 700) 58,039,288.88
(B) Add Value Added Tax (VAT) (15% of A) 8,705,893.33
(C) Grand Total (A+B) 66,745,182.21
Per Km 56,563,713.73
53,169,890.91
GRAND SUMMARY
2.2 Awetobese Tera Welena Masreja - Paster
SECTION
100 GENERAL -
200 EARTH WORKS 15,781,833.31
300 SUB-BASE AND BASES 5,278,461.08
400 BITUMINOUS PAVEMENTS 9,946,479.31
600 STRUCTURES 28,592,747.82
700 INCIDENTAL WORKS -
(A) Total of Series (100 to 700) 59,599,521.52
(B) Add Value Added Tax (VAT) (15% of A) 8,939,928.23
(C) Grand Total (A+B) 68,539,449.75
Per Km 45,999,630.71
GRAND SUMMARY
3.2 Mekanisa Abo Roundabout - Gofa Road Option 2
SECTION
Stadia Engineering Works Consultant Plc Page 1 of 58

Pay Item No. Description Unit Quantity Rate Amount

Bill No.1
SECTION 100 GENERAL
104 ENGINEER's ESTABLISHMENT ON SITE
104 P1 Office building complete including furniture and equipment Month 81,956.25
104 P2 Laboratory Building Complete with equipment and Furniture Month 74,025.00
104 P3 Maintenance and Services for Offices and Laboratory Month 27,247.08
104 P4 Provision of Surveying Equipment Month 16,200.00
104 P5 No. 3,074,827.50

Vehicles for Engineer and his Staff (Supply 4WD Double Cabin Pickup)
104 P6 Provision of fuel and lubricants and the servicing, maintenance, and Veh-mth 18,216.64
repair of vehicles for the Engineer and his staff
104 P7 Attendance upon the Engineer and his staff
104 P7.1 Drivers for the Engineers Vehicles Man-mth 8,968.81
104 P7.2 Assistant Surveyors Man-mth 25,625.18
104 P7.3 Laboratory Assistants Man-mth 4,324.25
104 P7.4 Janitors, office attendants and guards as necessary Man-mth 3,375.00
104 P8 Provision of Mobile Apparatus and Sim Card No. 3,442.50
104 P9 Provision of pre-paid Mobile Card for each mobile apparatus L. Sum 291,600.00
100 General -TOTAL (Carried forward to Summary)
Bill No.2
SECTION 200 EARTH WORKS
201 CLEARING AND GRUBBING
201 P1 Clearing and Grubbing ha 1.85 109,222.63 201,528.28
202 REMOVAL OF STRUCTURES AND OBSTRUCTIONS
202 P3 Take up or down and set aside for reuse or remove to store off site the
following item
b Paved areas and the likes m2 215.60
c Kerbs, channels, edgings, combined drainage and curb blocks, fencing, m 55.54
safty fences and the like, copings, string courses and the like, and Cables
Road lighting columns, brackets and wall mountings, traffic signals,
d reflecting road studs, gates stiles, street furniture, communications No. 279.05
cabinates, posts brackets, signal indicators, shelves, racking, frames,
electronic units and the like
e Chamber covers and frames, gully gratings and the like No. 289.47
202 P4 Demolition and Removal
202 P4.1 Plain concrete Structures m3 699.84
202 P4.2 Reinforced concrete Structures m3 752.55
202 P4.3 Masonry Structures m3 626.72
202 P4.4 Pipe culverts (Irrespective of sizes) m 565.64
203 ROADWAYS AND DRAINAGE EXCAVATION
203 P1.1 Soft excavation to embankment m3 1,506.60 148.36 223,515.21
203 P1.2 Hard excavation to embankment m3 150.66 247.26 37,252.68
Borrow Excavation to Embankement Compacted to 95% of modified
203 P10(a) m3 1,306.62 210.84 275,484.09
AACRA Test S-11 density (G8 material)
Capping layer, 95% of modified AACRA Test S-11 density (G15 material)
203 P10(b) m3 5,515.37 173.88 958,988.07
(CBR >=15%)
203 P3 Cut to spoil material
203 P3.1 Soft excavation to spoil m3 13,559.41 127.59 1,730,105.19
203 P3.2 Hard excavation to spoil m3 1,523.34 211.73 322,532.05
206 P Subgrade Preparation
206 P1 Preparation of Cut and Fill Sub-grades m2 36,902.29 15.49 571,721.94
206 P2 Removal of unsuitable material and Replacement with Select Fill Suitable m3
29,525.00 249.77 7,374,536.71
for Subgrades
200 EARTHWORKS- TOTAL (Carried forward to Summary) 11,695,664.21
Bill No.3
SECTION 300 SUB-BASE AND BASES
a. Carriageway
301 P Sub-Bases
301 P1.1 Crushed sub-base (unstabilished gravel) (G2) compacted to
ii 96% of AACRA Test S-11 Density (Compacted Layer thickness of
m3 3,897.79 538.42 2,098,652.38
maximum 325mm)
302 P Base Course
302 P1.2 Crushed Stone Base
i 98% of AACRA Test S-11 Density (Compacted Layer thickness of
m3 3,118.23 628.72 1,960,484.92
maximum 200mm)
b. Side walk
301 P Crushed sub-base (unstabilished gravel) (G2) compacted to
301 P1.1 ii 96% of AACRA Test S-11 Density(Compacted Layer thickness of maximum
m3 2,241.23 532.99 1,194,546.39
175mm)
300 SUB-BASE AND BASES: TOTAL (Carried forwared to summary) 5,253,683.69


Bill No.4
SECTION 400 BITUMINOUS PAVEMENTS
401 P Priming, Primer Sealing and Sealing
401 P1.1 Supply and spray MC-30 Cut Back Asphalt Prime Coat (application rate l 17,150.25 44.92 770,326.59
1.1lit/m2)
403 P Hot Laid Asphaltic Concrete Surfacing
403 P1 Supply and apply Tack Coat (application rate 0.7lit/m2) l 10,913.80 49.92 544,779.17
Dense graded Asphalt AC in Intermediate (Binder) Course, 75mm
403 P3.3 Compacted Layer Thickness, 20mm Nominal aggregate Size with Class m2 567.73
Performance Grade (PG) Bitumen
Dense graded Asphalt AC in Wearing Course,30mm Compacted Layer
403 P4.1 Thickness, 10mm Nominal aggregate Size with Class Performance Grade m2 344.43
(PG) Bitumen
403 P4.2 Thickness, 14mm Nominal aggregate Size with Class Performance Grade m2 15,591.14 590.37 9,204,509.92
(PG) Bitumen
400 BITUMINIOUS PAVEMENTS TOTAL (Carried forward to summary) 10,519,615.69
Bill No. 6
SECTION 600 STRUCTURES
601 Drains, Culverts and Retaining Walls
601 P4 .1 Rock fill m3 442.77
603 Concrete Structures
Concrete works for Minor drain, retaining walls, stairs & ramps
603 P1
including formwork and surface finish.
603 P1.2 Grade 30 concrete m3 5,353.68
604 P1 Reinforcement
604 P1.4 Grade 300 Reinforcement ton 54,645.78
606 P16 Railings
606 P16.1 RHS railing including RC concrete m 1,200.00
606 P16.2 New jersey barrier m 3,000.00
605 P19 Drainage pipes and Weep holes
606 P19.2 PVC dia 150mm Drainage Pipes m 264.29
610 Culverts and Retaining walls
610 P1 Excavation
610 P1.1 Excavation in soft material
i 0m up to 1.5m m3 97.37
ii From 1.5m and up to 3.0m m3 12,381.89 153.69 1,902,995.20
Extra over sub item Pay item 610 P1.1 for excavation of hard material,
610 P1.2 m 3
irrespective of depth. 104.54
610 P2 Backfilling
610 P2.2 Using imported selected material m3 195.00 445,031.89
2,282.21
611 Storm Water and Subsoil Drainage
611 P6 Storm Water Pipes (Steamed RC Pipes)
610 P6.1 On class 'A' bedding

a 1060mm (42") internal diameter RC pipe culvert on class 'A' bedding m
b 1220mm (48") internal diameter RC pipe culvert on class 'A' bedding m
611 P6.2 On class 'B' bedding
a 910mm (36") internal diameter RC pipe culvert on class 'A' bedding m 2,845.00
b 1060mm (42") internal diameter RC pipe culvert on class 'B' bedding m 2,183 3,473.96 7,583,655.42
c 1220mm (48") internal diameter RC pipe culvert on class 'B' bedding m 4,691.99
614 Catch Basins, drop Inlets, Manholes, Junction Boxes & Spring Boxes
614 P1 Reinforced Concrete Manholes including formwork, falsework,

Reinforcement and U2 surface finish(see Drg.)
614 P1.1 Depth range 0.0-1.5m no 14,000.00
614 P1.2 Depth range 1.5-2m no 22,243.72
614 P1.3 Depth range 2.0-3.0m no 118 31,776.74 3,749,655.12
614 P6 Reinforced Concrete cover including formwork no 118 579.66 68,400.39
614 P7 Metal frames and Grating no 118 450.00 53,100.00
615P1 Curbing
Concrete curbing including support surround concrete and formwork (Type
a i m 7,086.88 260.00 1,842,589.32
A - See drawing)
ii m 2,362.29 165.00 389,778.51
B - See drawing)
iii m 110.00
C - See drawing)
615 P14 Foot Path, Drive Ways and General Paving Works
Foot path (Side walk) 300x300x60mm Precoulred concrete block on 50mm
615 P14(a) m2 11,043.72 611.02 6,747,881.65
thick Cement stabilized sand base including any jointing work
618 Mechanically Stabilized Earth
618 P1 Supply and erection of MSE structure
Structure as shown on the Drawings (Supplier, cladding and reinforcement
a m2 9,100.00
indicated)
Grade C-30 Cast in Place Concrete Barrier and Moment Slab including
b m3 4,200.00
formwork
c Grade 420 Reinforcement for Barrier and Moment slab ton 56,818.65


618 P2 Fill material in MSE structures m3 251.00
Drains, Culverts and Retaining Wall: TOTAL (Carried forward to 22,783,087.51

summary)


Bridge
Site investigation and testing for structures , extra borehole and additional
601 P01 L. Sum
trial pits with associated testing
601 P1 Excavation
Excavating Soft Material situated within the following depth ranges
a
below the surface
601 P1.1 0m up to 2m m3 127.22 -
601 P1.2 Exceeding 2m and up to 4m m3 2,135.00 134.79 287,777.76
601 P1.3 Exceeding 4m and up to 6m m3
Extra over item Pay item 610 P1(a) for excavation in Hard Material
610 P1.4 m3
irrespective of depth.
601 P2 Backfill to Excavations Utilising
601 P2.1 Excavated Material m3 213.50 137.67 29,393.44
601 P2.2 Imported Material m3 730.56 256.70 187,534.64
601 P4 Foundation Fill consisting of
601 P4.1 Rock fill m3 420.70 442.77 186,273.20
601 P4.3 Compacted Granular Material m3
601 P4.4 C-15 Mass Concrete (50% C-15 concrete and 50% good quality stone) m3 448.64
601 P4.5 Concrete Screed(C-15) m 3
610 P2 Backfilling
610 P2.2 Using imported selected material m3 195.00 -
603 P1 Concrete Works including Formwork and Surface Finish
603 P1.2 Grade 30 concrete for Top Slab and Abatment Seat m3 754.93 5,353.68 4,041,653.75
603 P1.4 Grade 15 concrete m3 44.53 2,713.35 120,825.31
604 P1.4 Grade 300 Reinforcement for Top Slab and Abatment Seat ton 24.33 54,645.78 1,329,306.66
605 Prestressing of Concrete
605P2 Anchorage End Type M15 (Set) No. 3,000.00
605P3 Tendon of one precast Beam (5 Dia 15.2mm) m 1,500.00
605P4 φ55mm duct m 80.00
606 P6 Filled Joints
606 P6.2 Styrophoam joint filler with 5mm thick m2 382.58
606 P11 Elastometric bearing No. 16.00 26,874.32 429,989.13
606 P16 Railing
606 P16.1 RHS railing including RC concrete m 21.80 1,200.00 26,160.00
606 P16.3 Steel Pipe Railing m 612.78
606 P19.6 PVC dia 110mm weep holes including stone packing No. 60.00 264.29 15,857.48
606 P23 60cm crushed stone in drainage strips behind walls m3 391.03
609 Piles
609 P1 Establishment on the site for piling L. Sum 2,400,000.00
Moving to, and setting up the equipment at each position for installing the
609 P2 L. Sum 50,000.00
piles
603 P1.2 Cast in situ concrete in piles C-30 m3 5,353.68
609 P15.2 High-yield stress-steel bars (Deformed Grade 60) ton 58,754.65
609 P3.4.1 Augered or bored holes for piles (0-10m) (pile dia=1.20m) m 10,000.00
609 P3.4.2 Exceeding 10m and up to 20m m 12,500.00
609 P11 Stripping/cutting the pile heads No 50,000.00
609 P12 Socketing piles into rock formation No 50,000.00
609 P17 Sonic tube testing No 100,000.00
609 P18 load test on piles No 1,000,000.00
Driving the temporary casing for forming
609 P19 m 5,000.00
holes for cast in situ piles
Bridge: TOTAL (Carried forward to summary) 7,787,237.79
600 Structures: TOTAL (Carried forward to summary) 30,570,325.29
Bill No. 7
SECTION 700 Incedental Works
ROAD SIGNS AND PAVEMENT MARKING
709 Road signs
Sign faces with painted background, legends, symbols, lettering and
709 P1 boarders in Engineering grade retroreflective material with signboard m2 6,220.41
constructed from 2mm thick alumunium area not exceeding 2m2.
boarders in Engineering grade retroreflective material with signboard m2 9,330.62
constructed from 2mm thick alumunium area exceeding 2m2.
Tubular Post Mounting (includes cost of excavating for erecting, the
709 P2.1 no. 1,123.40
necessary concreting, the post and all other expenses)
710 Thermoplastic road marking paint with reflective beads-including Set
Out of pavement marking
710P2.1 Set out of Pavement Markings L. Sum 100,000.00
710P3.15 Lane Line (L5 -12) m 365.68
710P3.17 Continuity Line (C1) m 365.68
710P3.21 Cross walk Line - traffic signals, controlled intersections (XWL) m 365.68


710P3.23 Cross walk Line - Zebra Crossing (ZC) m 914.21
710P3.24 Stop Line at Traffic Signals and School Crossings (SL1) m 914.21
710P3.25 Stop Line at Priority intersections (SL2) m 914.21
710 P4.2 Chevron (CHEV) m2 200.00
710 P6.7 Pavement Arrow (A1) (Drawing No. GMS-01) no. 158.05


Traffic Lighting
711 Traffic Lighting Columns with all Accessories
Traffic Lighting Control Unit for cross road as shown on the detail diagram
711 P1 with all necessary accessories including power and control cable as well as no 1,200,000.00
system control boards incorporating back up battery for six hours
712 Street Lighting

712 P1-20
Octagonal/Circular steel hot deep galvanized powder coated street
lighting column, 4mm wall thickness, flanged plate base with single
bracket arm, 400x130mm cut out tamper proof door with a steel
retaining cable, door earthing terminal and fuse box hanging point,
fixing accessories including in built porcelain base terminal with cable no 49,614.53
termination/cable connector, cable lugs, 6A cartridge fuse with isolating
switch, and to be fixed on concrete pad, fitting anchor bolts nuts etc
with 5 degree outreach bracket arm having projection of l.5m, with
10m mounting height minimum
712 P1-20-
1 Octagonal/Circular steel hot deep galvanized powder coated street
lighting column, 4mm wall thickness, flanged plate base with two
bracket arms (for road light and walkway/road light and road light),
400x130mm cut out tamper proof door with a steel retaining cable,
door earthing terminal and fuse box hanging point, fixing accessories
no 48,939.80
including in built porcelain base terminal with cable termination/cable
connector, cable lugs, 6A cartridge fuse with isolating switch, and to be
fixed on concrete pad, fitting anchor bolts nuts etc with 5 degree
outreach bracket arm having projection of l.5m, with 10m mounting
height minimum
712 P2 Integral control gear type, power factor corrected to 0.9pf, including HPS
250W lamp, body frame are aluminum alloy die cast and high quality glass no 6,300.00
cover or poly carbonate protection grade IP 66.
712 P2-1 Integral control gear type, power factor corrected to 0.9pf, including HPS
250W lamp, body frame are aluminum alloy die cast and high quality glass
cover or poly carbonate protection grade IP 66. (wall mounted) no 7,500.00
712 P6 Supply and Lay Conduits and Ducts

712 P6.1 Trench work for cable not exceeding 450mm wide and
m 115.00
750mm deep with a sand bed of 100mm (above and below)
712 P8 Duct access chamber of 700x700x1000mm internal dimension in
reinforced concrete construction internally plastered, including 5mm no 16,686.31
cast iron cover with 600mm diameter with AACRA logo.
712 P8.1 Feeder Pillar Locable type, heavy gauge galvanized steel with enclosure
degree of protection IP44 3 phase
electric meter, 1pc main MCB/3ph, 1 pc contactor/3ph, 32 pc CB/1 ph, 1 pc no 64,988.84
photo electric control, 25% Reserve space
712 P7 Supply and lay Cable
712 P7.2 Coper conductor, XLPE insulated, PVC sheathed 0.6/1kV insulation
rating, 5X16mm2; whereever directly burried in the ground in lieu of ducts m 539.47
or condiuts the cable is XLPE/PVC/SWA/PVC
712 P7.3 2.5 sq. mm twin and earth TPS cable m 116.94
712 P12 Attain 5 ohms, bare copper wire, copper rode of appropriate size
conducting materials and approved type of materials and appvoved type of no 1,533.68
networks, complet accessories
Spare Parts
712 P1-20 Octagonal/Circular steel hot deep galvanized powder coated street no
fixing accessories including in built porcelain base terminal with cable
termination/cable connector, cable lugs, 6A cartridge fuse with isolating 49,614.53
712 P1-20- Octagonal/Circular steel hot deep galvanized powder coated street no
1 lighting column, 4mm wall thickness, flanged plate base with two
bracket arms (for road light and walkway/ road light and road light),
48,939.80
height minimum
712 P2 Integral control gear type, power factor corrected to 0.9pf, including HPS no
250W lamp, body frame are aluminum alloy die cast and high quality glass 6,300.00
712 P2-1 Integral control gear type, power factor corrected to 0.9pf, including HPS no


cover or poly carbonate protection grade IP 66. (wall mounted) 7,500.00
712 P2.2 Photo electric control unit no 315.04

713 Landscaping,tree planting & grassing
713 P5 Grassing on 100mm red clay soil m2 11.77
713 P8 Supply and Plant trees by the road side, trees should be placed in random No.
order of different kind every 20m and planting trees in the Green buffer
zone (Placement should be in accordance with AACRA specification) 258.34
716 Bench and Dust Bin
BENCH (Supply and erect 50*30*1.5mm Stainless Steel #304

vertical columns and horizontal beam, for bench members, all joints
& connections as shown on the detail drawing. Price shall include
M-20 bolts,10mm steel anchorage plates, stainless steel #304 seat
7.16P1 1300*300mm frame with 30mm thick WPC (wood plastic composite) Pcs 15,000.00
material bench surface and fixing the bench to the bus shelter or
precast concrete beam foundation with all necessary fixing
materials. The Price for the 38*15*20cm C-30 precast concrete
foundation shall be taken separately.)
DUST BIN (Supply and fix 16 liters capacity, 20-gauge steel drum
approximately 1200mm length, 400mm width and 800mm height,
trash receptable capable of attaching to shelter right side, mounting
hardware, 100% welded unit including the hinge latch mechanism
716P2 Pcs 1,000.00
with rectangular cover and made of heavy duty welded hasp.304
stainless steel. Two trash bins are needed for recyclable and
unrecyclable trashes which shall be monolithically attached. Price
shall include two stainless steel buckets for each.)
SECTION 700 INCIDENTAL WORKS -TOTAL (Carried forward to

Summary)
Note:
1 For all Buildings, Construction cost of 6000 Birr per m2 is considered and the rate is factored by 35% for overhead and profit.
Purchase value of Office Equipment is estimated to be 700000 Birr. However, as it is going to be the property of the Contractor after project completion, based
2 on an assumption of depreciation period of 5 years,when deducting salvage value after project completion and when factored by overhead and profit, the total cost
will be 315000 Birr.
Purchase value for Laboratory Equipment is estimated to be 2222222.22 Birr. However, as it is going to be the property of the Contractor after project
3 completion, based on an assumption of depreciation period of 8 years,when deducting salvage value after project completion and when factored by overhead and
profit, the total cost will be 750000 Birr.
4 Cost of Maintenance for type B vehicle per month: fuel=(3000/9)*17.85=5950, insurance=677.14 Birr, Service =1500 Birr, Maintenance and repair=2500 Birr,
tyre=2866.67 Birr, Total=13493.81 Birr per month and when factored by overhead and profit the total cost will be 18216.64 Birr.
Services for Engineers facilities in one month
Item No. Description Quantity Rate No. days amount

1 Water trucks for water supply 0.125 662.14 30 2,483.03
2 Supply of 20 lt Jar water for Employer rep. 5.000 40.00 30 6,000.00
3 Supply of gas - LS - -
4 Maintenance - LS 30 3,000.00
5 Messing facilities - LS - -
6 Attendance - LS 30 1,200.00
7 Photograph - LS 30 500.00
8 Assistance 5.000 33.33 30 5,000.00
9 Emergence equipments - LS 30 2,000.00
Total 20,183.03
Over head and profit margin 35% 7,064.06
Total cost of engineers service 27,247.08

Bill No.1
SECTION 100 GENERAL
104 P1 Month 81,956.25

Office building complete including furniture and equipment
104 P2 Month 74,025.00

Laboratory Building Complete with equipment and Furniture
104 P5 No. 3,074,827.50
Provision of fuel and lubricants and the servicing, maintenance, and
104 P6 Veh-mth 18,216.64
Bill No.2
following item
203 P1.1 Soft excavation to embankment m3 690.57 148.36 102,450.77
203 P10(a) m3 1,502.91 210.84 316,870.42
203 P10(b) m3 4,001.01 173.88 695,678.56
(CBR >=15%)
203 P3.1 Soft excavation to spoil m3 6,215.11 127.59 793,013.64
203 P3.2 Hard excavation to spoil m3 698.24 211.73 147,836.28
20,740.00 249.77 5,180,284.21
for Subgrades
Bill No.3
a. Carriageway
301 P Sub-Bases
96% of AACRA Test S-11 Density (Compacted Layer thickness of
ii m3 2,543.02 538.42 1,369,214.91
maximum 325mm)
302 P Base Course
i 98% of AACRA Test S-11 Density (Compacted Layer thickness of 2,034.41 628.72
m3 1,279,070.90
maximum 200mm)
b. Side walk
96% of AACRA Test S-11 Density(Compacted Layer thickness of maximum
301 P1.1 ii m3 1,864.88 532.99 993,957.26
175mm)
Bill No.4
Supply and spray MC-30 Cut Back Asphalt Prime Coat (application rate l
401 P1.1 11,189.27 44.92 502,580.93
1.1lit/m2)
(PG) Bitumen
(PG) Bitumen
Bill No. 6
601 P4 .1 Rock fill m3 442.77
603 P1
606 P16 Railings
610 P1 Excavation
i 0m up to 1.5m m3 97.37
610 P1.2 m 3
610 P2 Backfilling
610 P2.2 Using imported selected material m3 2,160.13 195.00 421,225.30



b 1060mm (42") internal diameter RC pipe culvert on class 'B' bedding m 958 3,473.96 3,328,054.00
c 1220mm (48") internal diameter RC pipe culvert on class 'B' bedding m 958 4,691.99 4,494,929.36

614 P1.1 Depth range 0.0-1.5m no 14,000.00
614 P1.2 Depth range 1.5-2m no 22,243.72
614 P1.3 Depth range 2.0-3.0m no 103 31,776.74 3,273,004.04
614 P7 Metal frames and Grating no 450.00 -
615P1 Curbing
a i m 4,149.92 260.00 1,078,980.24
A - See drawing)
ii m 2,075 165.00 342,368.73
B - See drawing)
iii m 110.00
C - See drawing)
615 P14(a) m2 9,041.83 611.02 5,524,695.76
a m2 9,100.00
indicated)
b m3 4,200.00
formwork

summary)
Bridge
601 P01 L. Sum
601 P1 Excavation
a
below the surface
601 P1.1 0m up to 2m m3 127.22 -
601 P1.2 Exceeding 2m and up to 4m m3 134.79
610 P1.4 m3
601 P2.1 Excavated Material m3 137.67
601 P2.2 Imported Material m3 256.70
601 P4.1 Rock fill m3 442.77
601 P4.5 Concrete Screed(C-15) m3

610 P2 Backfilling
603 P1.2 Grade 30 concrete for Top Slab and Abatment Seat m3 5,353.68 -
603 P1.4 Grade 15 concrete m3 2,713.35 -
604 P1.4 Grade 300 Reinforcement for Top Slab and Abatment Seat ton 54,645.78 -
605P4 φ55mm duct m 80.00
606 P11 Elastometric bearing No. 26,874.32 -
606 P16 Railing
606 P16.1 RHS railing including RC concrete m 1,200.00 -
606 P19.6 PVC dia 110mm weep holes including stone packing No. 264.29 -
609 Piles
609 P2 L. Sum 50,000.00
piles
609 P19 m 5,000.00
Bridge: TOTAL (Carried forward to summary) -
Bill No. 7
709 Road signs
709 P2.1 no. 1,123.40
710P3.15 Lane Line (L5 -12) m 365.68
710 P4.2 Chevron (CHEV) m2 200.00
Traffic Lighting
712 Street Lighting

712 P1-20
712 P1-20-
no 48,939.80
height minimum

m 115.00
Spare Parts
connector, cable lugs, 6A cartridge fuse with isolating switch, and to be 48,939.80
height minimum

716P2 Pcs 1,000.00

Summary)
Note:

8 Assistance 5.000 33.33 30 5,000.00
Total 20,183.03
Bill No.1
SECTION 100 GENERAL
104 P5 No. 3,074,827.50
104 P6 Veh-mth 18,216.64
Bill No.2
following item
203 P10(a) m3 41,197.23 210.84 8,685,939.42
203 P10(b) m3 12,613.06 173.88 2,193,104.82
(CBR >=15%)
203 P3.2 Hard excavation to spoil m3 5,745.32 211.73 1,216,437.12
206 P1 Preparation of Cut and Fill Sub-grades m2 103,434.54 15.49 1,602,496.52
29,125.00 249.77 7,274,627.66
for Subgrades
Bill No.3
a. Carriageway
301 P Sub-Bases
ii m3 13,418.15 538.42 7,224,624.51
maximum 325mm)
302 P Base Course
i m3 10,734.52 628.72 6,748,982.12
maximum 200mm)
b. Side walk
301 P1.1 ii 96% of AACRA Test S-11 Density(Compacted Layer thickness of maximum 4,562.17
m3 532.99 2,431,581.68
175mm)
Bill No.4
401 P1.1 Supply and spray MC-30 Cut Back Asphalt Prime Coat (application rate l 59,039.86 44.92 2,651,854.31
1.1lit/m2)
403 P1 Supply and apply Tack Coat (application rate 0.7lit/m2) l 37,570.82 49.92 1,875,405.85
(PG) Bitumen
(PG) Bitumen
Bill No. 6
601 P4 .1 Rock fill m3 2.39 442.77 1,059.62
603 P1
603 P1.2 Grade 30 concrete and Grade 25 concrete m3 594.37 5,353.68 3,182,062.44
604 P1.4 Grade 300 Reinforcement ton 17.44 54,645.78 952,913.06
606 P16 Railings
610 P1 Excavation
i 0m up to 1.5m m3 97.37
610 P1.2 m3 777.92
610 P2 Backfilling
610 P2.2 Using imported selected material m3 7,142.95 195.00 1,392,875.77

614 P1.1 Depth range 0.0-1.5m no 14,000.00
614 P1.2 Depth range 1.5-2m no 22,243.72
614 P1.3 Depth range 2.0-3.0m no 319 31,776.74 10,136,779.52
615P1 Curbing
a i m 26,023 260.00 6,766,000.80
A - See drawing)
ii m 6,506 165.00 1,073,452.05
B - See drawing)
iii m 29,125 110.00 3,203,750.00
C - See drawing)
615 P14(a) m2 23,258.13 611.02 14,211,065.67
a m2 9,100.00
indicated)
b m3 4,200.00
formwork

summary)
Bridge
601 P01 L. Sum
601 P1 Excavation
a
below the surface
601 P1.1 0m up to 2m m3 127.22 -
610 P1.4 m3
601 P4.1 Rock fill m3 442.77
610 P2 Backfilling
605P4 φ55mm duct m 80.00
606 P16 Railing
609 Piles
609 P2 L. Sum 50,000.00
piles
609 P19 m 5,000.00
Bill No. 7
709 Road signs
709 P2.1 no. 1,123.40
710P3.15 Lane Line (L5 -12) m 365.68
710 P4.2 Chevron (CHEV) m2 200.00
Traffic Lighting
712 Street Lighting

712 P1-20
712 P1-20-
no 48,939.80
height minimum

m 115.00
Spare Parts
48,939.80
height minimum


716P2 Pcs 1,000.00

Summary)
Note:

8 Assistance 5.000 33.33 30 5,000.00
Total 20,183.03
Bill No.1
SECTION 100 GENERAL
104 P5 No. 3,074,827.50
104 P6 Veh-mth 18,216.64
Bill No.2
following item
203 P10(a) m3 210.84 -
203 P10(b) m3 4,913.90 173.88 854,407.42
(CBR >=15%)
49,140.00 249.77 12,273,826.71
for Subgrades
Bill No.3
a. Carriageway
301 P Sub-Bases
ii m3 3,685.42 538.42 1,984,312.27
maximum 325mm)
302 P Base Course
i m3 2,948.34 628.72 1,853,672.54
maximum 200mm)
b. Side walk
m3 532.99 1,440,476.28
175mm)
Bill No.4
1.1lit/m2)
(PG) Bitumen
(PG) Bitumen
Bill No. 6
601 P4 .1 Rock fill m3 442.77
603 P1
603 P1.2 Grade 30 concrete (Grade 25 concrete) m3 174.42 5,353.68 933,808.27
606 P16 Railings
610 P1 Excavation
i 0m up to 1.5m m3 97.37
610 P1.2 m3 195.42
610 P2 Backfilling


614 P1.1 Depth range 0.0-1.5m no 14,000.00
614 P1.2 Depth range 1.5-2m no 22,243.72
614 P1.3 Depth range 2.0-3.0m no 144 31,776.74 4,575,850.32
615P1 Curbing
a i m 5,956.24 260.00 1,548,622.40
A - See drawing)
ii m 2,978 165.00 491,389.80
B - See drawing)
iii m 110.00
C - See drawing)
615 P14(a) m2 13,103.73 611.02 8,006,574.78
a m2 9,100.00
indicated)
b m3 4,200.00
formwork

summary)
Bridge
601 P01 L. Sum
601 P1 Excavation
a
below the surface
601 P1.1 0m up to 2m m3 127.22 -
601 P1.2 Exceeding 2m and up to 4m m3 134.79
610 P1.4 m3
601 P2.1 Excavated Material m3 137.67
601 P2.2 Imported Material m3 256.70
601 P4.1 Rock fill m3 442.77
610 P2 Backfilling
605P4 φ55mm duct m 80.00
606 P16 Railing
609 Piles
609 P2 L. Sum 50,000.00
piles
609 P19 m 5,000.00
Bill No. 7
709 Road signs
709 P2.1 no. 1,123.40
710P3.15 Lane Line (L5 -12) m 365.68
710 P4.2 Chevron (CHEV) m2 200.00
Traffic Lighting
712 Street Lighting

712 P1-20
712 P1-20-
no 48,939.80
height minimum

m 115.00
Spare Parts
48,939.80
height minimum


716P2 Pcs 1,000.00

Summary)
Note:

8 Assistance 5.000 33.33 30 5,000.00
Total 20,183.03
Bill No.1
SECTION 100 GENERAL
104 P5 No. 3,074,827.50
104 P6 Veh-mth 18,216.64
Bill No.2
following item
203 P10(a) m3 4,273.13 210.84 900,938.90
203 P10(b) m3 3,484.77 173.88 605,916.42
(CBR >=15%)
12,200.00 249.77 3,047,226.01
for Subgrades
Bill No.3
a. Carriageway
301 P Sub-Bases
ii m3 3,291.17 538.42 1,772,037.39
maximum 325mm)
302 P Base Course
i m3 2,632.94 628.72 1,655,373.05
maximum 200mm)
b. Side walk
m3 532.99 804,846.81
175mm)
Bill No.4
1.1lit/m2)
(PG) Bitumen
(PG) Bitumen
Bill No. 6
601 P4 .1 Rock fill m3 442.77
603 P1
606 P16 Railings
610 P1 Excavation
i 0m up to 1.5m m3 97.37
610 P1.2 m3
610 P2 Backfilling



614 P1.1 Depth range 0.0-1.5m no 14,000.00
614 P1.2 Depth range 1.5-2m no 22,243.72
614 P1.3 Depth range 2.0-3.0m no 114 31,776.74 3,616,192.82
615P1 Curbing
a i m 5,631.95 260.00 1,464,306.48
A - See drawing)
ii m 2,816 165.00 464,635.71
B - See drawing)
iii m 110.00
C - See drawing)
615 P14(a) m2 6,969.54 611.02 4,258,491.05
a m2 9,100.00
indicated)
b m3 4,200.00
formwork

summary)
Bridge
601 P01 L. Sum
601 P1 Excavation
a
below the surface
601 P1.1 0m up to 2m m3 127.22 -
610 P1.4 m3
601 P2.2 Imported Material m3 2,639.90 256.70 677,660.89
601 P4.1 Rock fill m3 427.44 442.77 189,257.47

610 P2 Backfilling
603 P1.2 Grade 30 concrete for Top Slab and Abatment Seat m3 1,692.43 5,353.68 9,060,715.07
604 P1.5 Grade 420 Reinforcement for Top Slab and Abatment Seat ton 10.49 56,818.65 595,812.94
605P4 φ55mm duct m 80.00
606 P16 Railing
609 Piles
609 P2 L. Sum 50,000.00
piles
609 P19 m 5,000.00
Bill No. 7
709 Road signs
709 P2.1 no. 1,123.40
710P3.15 Lane Line (L5 -12) m 365.68
710 P4.2 Chevron (CHEV) m2 200.00
Traffic Lighting
712 Street Lighting

712 P1-20
712 P1-20-
no 48,939.80
height minimum

m 115.00
Spare Parts
48,939.80
height minimum


716P2 Pcs 1,000.00

Summary)
Note:

8 Assistance 5.000 33.33 30 5,000.00
Total 20,183.03
Bill No.1
SECTION 100 GENERAL
104 P5 No. 3,074,827.50
104 P6 Veh-mth 18,216.64
Bill No.2
following item
203 P10(a) m3 33,516.29 210.84 7,066,506.31
203 P10(b) m3 4,529.25 173.88 787,526.48
(CBR >=15%)
14,000.00 249.77 3,496,816.73
for Subgrades
Bill No.3
a. Carriageway
301 P Sub-Bases
ii m3 4,277.63 538.42 2,303,166.46
maximum 325mm)
302 P Base Course
i m3 3,422.10 628.72 2,151,534.55
maximum 200mm)
b. Side walk
m3 532.99 1,046,081.87
175mm)
Bill No.4
1.1lit/m2)
(PG) Bitumen
(PG) Bitumen
Bill No. 6
601 P4 .1 Rock fill m3 442.77
603 P1
606 P16 Railings
610 P1 Excavation
i 0m up to 1.5m m3 97.37
610 P1.2 m3
610 P2 Backfilling



614 P1.1 Depth range 0.0-1.5m no 14,000.00
614 P1.2 Depth range 1.5-2m no 22,243.72
614 P1.3 Depth range 2.0-3.0m no 177 31,776.74 5,624,482.68
615P1 Curbing
a i m 7,360 260.00 1,913,600.00
A - See drawing)
ii m 3,680 165.00 607,200.00
B - See drawing)
iii m 110.00
C - See drawing)
615 P14(a) m2 9,058.50 611.02 5,534,879.67
a m2 9,100.00
indicated)
b m3 4,200.00
formwork

summary)
Bridge
601 P01 L. Sum
601 P1 Excavation
a
below the surface
601 P1.1 0m up to 2m m3 127.22 -
610 P1.4 m3
601 P4.1 Rock fill m3 420.70 442.77 186,273.20

610 P2 Backfilling
605P4 φ55mm duct m 80.00
606 P16 Railing
609 Piles
609 P2 L. Sum 50,000.00
piles
609 P19 m 5,000.00
Bill No. 7
709 Road signs
709 P2.1 no. 1,123.40
710P3.15 Lane Line (L5 -12) m 365.68
710 P4.2 Chevron (CHEV) m2 200.00
Traffic Lighting
712 Street Lighting

712 P1-20
712 P1-20-
no 48,939.80
height minimum

m 115.00
Spare Parts
48,939.80
height minimum


716P2 Pcs 1,000.00

Summary)
Note:

8 Assistance 5.000 33.33 30 5,000.00
Total 20,183.03
Bill No.1
SECTION 100 GENERAL
104 P1 Month 81,956.25

104 P2 Month 74,025.00

104 P5 No. 3,074,827.50
104 P6 Veh-mth 18,216.64
Bill No.2
following item
203 P10(a) m3 32,520.53 210.84 6,856,561.73
203 P10(b) m 3
5,112.39 173.88 888,920.30
(CBR >=15%)
14,000.00 249.77 3,496,816.73
for Subgrades
Bill No.3
a. Carriageway
301 P Sub-Bases
ii 96% of AACRA Test S-11 Density (Compacted Layer thickness of 4,828.37
m3 538.42 2,599,698.51
maximum 325mm)
302 P Base Course
i 98% of AACRA Test S-11 Density (Compacted Layer thickness of 3,862.69
m3 628.72 2,428,544.03
maximum 200mm)
b. Side walk
m3 532.99 1,180,764.62
175mm)
Bill No.4
Supply and spray MC-30 Cut Back Asphalt Prime Coat (application rate
401 P1.1 l 21,244.82 44.92 954,239.45
1.1lit/m2)
(PG) Bitumen
(PG) Bitumen
Bill No. 6
601 P4 .1 Rock fill m3 442.77
603 P1
606 P16 Railings
610 P1 Excavation
i 0m up to 1.5m m3 97.37
610 P1.2 m 3
610 P2 Backfilling



614 P1.1 Depth range 0.0-1.5m no 14,000.00
614 P1.2 Depth range 1.5-2m no 22,243.72
614 P1.3 Depth range 2.0-3.0m no 214 31,776.74 6,800,222.00
615P1 Curbing
a i m 8,302 260.00 2,158,636.48
A - See drawing)
ii m 4,151 165.00 684,951.96
B - See drawing)
iii m 110.00
C - See drawing)
615 P14(a) m2 10,224.78 611.02 6,247,493.91
a m2 9,100.00
indicated)
b m 3 4,200.00
formwork

summary)
Bridge
601 P01 L. Sum
601 P1 Excavation
a
below the surface
601 P1.1 0m up to 2m m3 127.22 -
610 P1.4 m3
601 P4.1 Rock fill m3 420.70 442.77 186,273.20

610 P2 Backfilling
605P4 φ55mm duct m 80.00
606 P16 Railing
609 Piles
609 P2 L. Sum 50,000.00
piles
609 P19 m 5,000.00
Bill No. 7
709 Road signs
709 P2.1 no. 1,123.40
710P3.15 Lane Line (L5 -12) m 365.68
710 P4.2 Chevron (CHEV) m2 200.00
Traffic Lighting
712 Street Lighting

712 P1-20
712 P1-20-
no 48,939.80
height minimum

m 115.00
Spare Parts
48,939.80
height minimum


716P2 Pcs 1,000.00

Summary)
Note:

8 Assistance 5.000 33.33 30 5,000.00
Total 20,183.03
Bill No.1
SECTION 100 GENERAL
104 P1 Month 81,956.25

104 P2 Month 74,025.00

104 P5 No. 3,074,827.50
104 P6 Veh-mth 18,216.64
Bill No.2
following item
203 P10(a) m3 2,477.95 210.84 522,444.82
203 P10(b) m3 8,778.00 173.88 1,526,280.83
(CBR >=15%)
53,200.00 249.77 13,287,903.57
for Subgrades
Bill No.3
a. Carriageway
301 P Sub-Bases
m3 538.42 4,332,410.83
maximum 325mm)
302 P Base Course
m3 628.72 4,047,181.03
maximum 200mm)
b. Side walk
m3 532.99 2,105,355.18
175mm)
Bill No.4
401 P1.1 l 35,404.60 44.92 1,590,244.91
1.1lit/m2)
403 P3.3 Compacted Layer Thickness, 20mm Nominal aggregate Size with Class m 2 567.73
(PG) Bitumen
(PG) Bitumen
Bill No. 6
601 P4 .1 Rock fill m3 442.77
603 P1
606 P16 Railings
610 P1 Excavation
i 0m up to 1.5m m3 97.37
610 P1.2 m3
610 P2 Backfilling

b 1060mm (42") internal diameter RC pipe culvert on class 'B' bedding m 3,473.96 -
c 1220mm (48") internal diameter RC pipe culvert on class 'B' bedding m 4,033 4,691.99 18,922,808.05

614 P1.1 Depth range 0.0-1.5m no 14,000.00
614 P1.2 Depth range 1.5-2m no 22,243.72
614 P1.3 Depth range 2.0-3.0m no 218 31,776.74 6,927,328.95
615P1 Curbing
a i m 10,640 260.00 2,766,400.00
A - See drawing)
ii m 5,320 165.00 877,800.00
B - See drawing)
iii m 110.00
C - See drawing)
615 P14(a) m2 17,556.00 611.02 10,726,979.90
a m2 9,100.00
indicated)
b m3 4,200.00
formwork

summary)
Bridge
601 P01 L. Sum
601 P1 Excavation
a
below the surface
601 P1.1 0m up to 2m m3 127.22 -
610 P2 Backfilling
605P4 φ55mm duct m 80.00
606 P16 Railing
609 Piles
609 P2 L. Sum 50,000.00
piles
609 P19 m 5,000.00
Bill No. 7
709 Road signs
709 P2.1 no. 1,123.40
710P3.15 Lane Line (L5 -12) m 365.68
710 P4.2 Chevron (CHEV) m2 200.00
Traffic Lighting
712 Street Lighting

712 P1-20
712 P1-20-
no 48,939.80
height minimum

m 115.00
Spare Parts
48,939.80
height minimum


716P2 Pcs 1,000.00

Summary)
Note:

8 Assistance 5.000 33.33 30 5,000.00
Total 20,183.03
Bill No.1
SECTION 100 GENERAL
104 P1 Month 81,956.25

104 P2 Month 74,025.00

104 P5 No. 3,074,827.50

104 P6 Provision of fuel and lubricants and the servicing, maintenance, and Veh-mth 18,216.64
Bill No.2
Take up or down and set aside for reuse or remove to store off site the
202 P3
following item
203 P10(a) m3 1,867.47 210.84 393,734.31
203 P10(b) m3 7,242.78 173.88 1,259,342.92
(CBR >=15%)
43,880.00 249.77 10,960,022.72
for Subgrades
Bill No.3
a. Carriageway
301 P Sub-Bases
m3 538.42 3,574,696.61
maximum 325mm)
302 P Base Course
m3 628.72 3,339,351.89
maximum 200mm)
b. Side walk
301 P1.1 ii 96% of AACRA Test S-11 Density(Compacted Layer thickness of maximum m3 3,259.25 532.99 1,737,140.43
175mm)
Bill No.4
401 P1.1 l 29,212.54 44.92 1,312,120.04
1.1lit/m2)
(PG) Bitumen
(PG) Bitumen
Bill No. 6
601 P4 .1 Rock fill m3 442.77
603 P1
606 P16 Railings
610 P1 Excavation
i 0m up to 1.5m m3 97.37
610 P1.2 m 3
610 P2 Backfilling


c 1220mm (48") internal diameter RC pipe culvert on class 'B' bedding m 4,691.99 -

614 P1.1 Depth range 0.0-1.5m no 14,000.00
614 P1.2 Depth range 1.5-2m no 22,243.72
614 P1.3 Depth range 2.0-3.0m no 217 31,776.74 6,879,663.84
615P1 Curbing
a i m 8,779 260.00 2,282,572.24
A - See drawing)
ii m 4,390 165.00 724,277.73
B - See drawing)
iii m 110.00
C - See drawing)
615 P14(a) m2 14,485.55 611.02 8,850,891.61
a m2 9,100.00
indicated)
b m3 4,200.00
formwork

summary)
Bridge
601 P01 L. Sum
601 P1 Excavation
a
below the surface
601 P1.1 0m up to 2m m3 127.22 -
610 P2 Backfilling
605P4 φ55mm duct m 80.00
606 P16 Railing
609 Piles
609 P2 L. Sum 50,000.00
piles
609 P19 m 5,000.00
Bill No. 7
709 Road signs
709 P2.1 no. 1,123.40
710P3.15 Lane Line (L5 -12) m 365.68
710 P4.2 Chevron (CHEV) m2 200.00
Traffic Lighting
712 Street Lighting

712 P1-20
712 P1-20-
no 48,939.80
height minimum

m 115.00
Spare Parts
48,939.80
height minimum


716P2 Pcs 1,000.00

Summary)
Note:

8 Assistance 5.000 33.33 30 5,000.00
Total 20,183.03
Bill No.1
SECTION 100 GENERAL
104 P5 No. 3,074,827.50
104 P6 Veh-mth 18,216.64
Bill No.2
following item
203 P10(a) m3 5,608.10 210.84 1,182,399.46
203 P10(b) m3 10,927.56 173.88 1,900,036.45
(CBR >=15%)
203 P3.2 Hard excavation to spoil m3 6,333.79 211.73 1,341,032.48
206 P1 Preparation of Cut and Fill Sub-grades m2 84,878.43 15.49 1,315,009.37
78,570.00 249.77 19,624,635.02
for Subgrades
Bill No.3
a. Carriageway
301 P Sub-Bases
ii m3 12,895.44 538.42 6,943,183.64
maximum 325mm)
302 P Base Course
i m3 10,316.35 628.72 6,486,070.27
maximum 200mm)
b. Side walk
m3 532.99 1,700,388.26
175mm)
Bill No.4
1.1lit/m2)
(PG) Bitumen
(PG) Bitumen
Bill No. 6
601 P4 .1 Rock fill m3 - 442.77 -
603 P1
603 P1.2 Grade 30 concrete and Grade 25 concrete m3 155.05 5,353.68 830,100.95
606 P16 Railings
610 P1 Excavation
i 0m up to 1.5m m3 97.37
610 P1.2 m3 194.64
610 P2 Backfilling



614 P1.1 Depth range 0.0-1.5m no 14,000.00
614 P1.2 Depth range 1.5-2m no 22,243.72
614 P1.3 Depth range 2.0-3.0m no 237 31,776.74 7,515,198.61
615P1 Curbing
a i m 9,558 260.00 2,484,965.60
A - See drawing)
ii m 4,779 165.00 788,498.70
B - See drawing)
iii m 110.00
C - See drawing)
615 P14(a) m2 13,383.65 611.02 8,177,608.28
a m2 9,100.00
indicated)
b m3 4,200.00
formwork

summary)
Bridge
601 P01 L. Sum
601 P1 Excavation
a
below the surface
601 P1.1 0m up to 2m m3 127.22 -
610 P2 Backfilling
605P4 φ55mm duct m 80.00
606 P16 Railing
609 Piles
609 P2 L. Sum 50,000.00
piles
609 P19 m 5,000.00
Bill No. 7
709 Road signs
709 P2.1 no. 1,123.40
710P3.15 Lane Line (L5 -12) m 365.68
710 P4.2 Chevron (CHEV) m2 200.00
Traffic Lighting
712 Street Lighting

712 P1-20
712 P1-20-
no 48,939.80
height minimum

m 115.00
Spare Parts
48,939.80
height minimum


716P2 Pcs 1,000.00

Summary)
Note:

8 Assistance 5.000 33.33 30 5,000.00
Total 20,183.03
Bill No.1
SECTION 100 GENERAL
104 P5 No. 3,074,827.50
104 P6 Veh-mth 18,216.64
Bill No.2
following item
203 P10(a) m3 7,007.36 210.84 1,477,416.87
203 P10(b) m3 5,641.63 173.88 980,941.78
(CBR >=15%)
7,500.00 249.77 1,873,294.68
for Subgrades
Bill No.3
a. Carriageway
301 P Sub-Bases
ii m3 5,773.59 538.42 3,108,629.15
maximum 325mm)
302 P Base Course
i m3 4,618.88 628.72 2,903,968.57
maximum 200mm)
b. Side walk
m3 532.99 1,160,564.99
175mm)
Bill No.4
1.1lit/m2)
(PG) Bitumen
(PG) Bitumen
Bill No. 6
601 P4 .1 Rock fill m3 442.77
603 P1
606 P16 Railings
610 P1 Excavation
i 0m up to 1.5m m3 97.37
610 P1.2 m3
610 P2 Backfilling



614 P1.1 Depth range 0.0-1.5m no 14,000.00
614 P1.2 Depth range 1.5-2m no 22,243.72
614 P1.3 Depth range 2.0-3.0m no 114 31,776.74 3,609,837.47
615P1 Curbing
a i m 4,802 260.00 1,248,476.32
A - See drawing)
ii m 2,401 165.00 396,233.64
B - See drawing)
iii m 110.00
C - See drawing)
615 P14(a) m2 10,557.43 611.02 6,450,748.67
a m2 9,100.00
indicated)
b m 3 4,200.00
formwork

summary)
Bridge
601 P01 L. Sum
601 P1 Excavation
a
below the surface
601 P1.1 0m up to 2m m3 127.22 -
610 P1.4 m3
601 P2.2 Imported Material m3 5,279.79 256.70 1,355,321.78
601 P4.1 Rock fill m3 854.88 442.77 378,514.94
610 P2 Backfilling
603 P1.2 Grade 30 concrete for Top Slab and Abatment Seat m3 3,384.85 5,353.68 18,121,430.13
605P4 φ55mm duct m 80.00
606 P16 Railing
609 Piles
609 P2 L. Sum 50,000.00
piles
609 P19 m 5,000.00
Bill No. 7
709 Road signs
709 P2.1 no. 1,123.40
710P3.15 Lane Line (L5 -12) m 365.68
710 P4.2 Chevron (CHEV) m2 200.00
Traffic Lighting
712 Street Lighting

712 P1-20
712 P1-20-
no 48,939.80
height minimum

m 115.00
Spare Parts
48,939.80
height minimum


716P2 Pcs 1,000.00

Summary)
Note:

8 Assistance 5.000 33.33 30 5,000.00
Total 20,183.03
DIVISION 1000 GENERAL
ACCOMMODATION, SERVICES, AND ATTENDANCE FOR
1400
THE ENGINEER'S STAFF
14.01 Office building complete including furniture and Month #REF! #REF! #REF!
equipment
14.02 Laboratory Building Complete with equipment and Month #REF! #REF! #REF!
Furniture
Maintenance and Services for Offices and Laboratory Month #REF! #REF! #REF!
Provision of Surveying Equipment Month #REF! #REF! #REF!
Vehicles for Engineer and his Staff (Supply 4WD Double
No. 5.00 #REF! #REF!
Cabin Pickup)
Provision of fuel and lubricants and the servicing,
maintenance, and repair of vehicles for the Engineer and Veh-mth #REF! #REF! #REF!
his staff
14.07 Attendance upon the Engineer and his staff
Driver for the Engineer's vehicles Man-mth #REF! #REF! #REF!
Four Assistant Surveyors Man-mth #REF! #REF! #REF!
Four Assistant Laboratory Technicians Man-mth #REF! #REF! #REF!
1 Janitors,1 office attendant and guards as necessary Man-mth 36.00 #REF! #REF!
b Provision of Mobile Apparatus and Sim Card No. 6.00 #REF! #REF!
Provision of pre-paid Mobile Card for each mobile
c apparatus, maxiumu amount Birr 400 per month for six L. Sum 1.00 #REF! #REF!
apparatus.
1000 General -TOTAL (Carried forward to Summary) #REF!
Note:
1 #REF!
2 #REF!
3 #REF!
4 #REF!

1 Water trucks for water supply 0.125 #REF! 30 #REF!
2 Supply of 20 lt Jar water for Employer rep. 5 40.00 30 6,000.00
3 Supply of gas LS - -
4 Maintenance LS 30 3,000.00
5 Messing facilities LS - -
6 Attendance LS 30 1,200.00
7 Photograph LS 30 500.00
8 Assistance 5 33.33 30 5,000.00
9 Emergence equipments LS 30 2,000.00
Total #REF!
Over head and profit margin #REF! #REF!
Total cost of engineers service #REF!

Annex 2 Preliminary BOQ Package 40 Crew 2

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Annex 2 Preliminary BOQ Package 40 Crew 2

Uploaded by

Copyright:

Available Formats

GOTTERA - PUSHKIN ROAD PROJECT Addis Ababa City Roads Authority

Stadia Engineering Works Consultant Plc Page 1 of 58

Pay Item No. Description Unit Quantity Rate Amount

104 P5 No. 3,074,827.50

100 General -TOTAL (Carried forward to Summary)

200 EARTHWORKS- TOTAL (Carried forward to Summary) 11,695,664.21

300 SUB-BASE AND BASES: TOTAL (Carried forwared to summary) 5,253,683.69

Stadia Engineering Works Consultant Plc Page 2 of 58

Pay Item No. Description Unit Quantity Rate Amount

400 BITUMINIOUS PAVEMENTS TOTAL (Carried forward to summary) 10,519,615.69

610 P6.1 On class 'A' bedding

614 P1 Reinforced Concrete Manholes including formwork, falsework,

Stadia Engineering Works Consultant Plc Page 3 of 58

Pay Item No. Description Unit Quantity Rate Amount

Drains, Culverts and Retaining Wall: TOTAL (Carried forward to 22,783,087.51

Stadia Engineering Works Consultant Plc Page 4 of 58

Pay Item No. Description Unit Quantity Rate Amount

601 P4.5 Concrete Screed(C-15) m 3

600 Structures: TOTAL (Carried forward to summary) 30,570,325.29

Stadia Engineering Works Consultant Plc Page 5 of 58

Pay Item No. Description Unit Quantity Rate Amount

Stadia Engineering Works Consultant Plc Page 6 of 58

Pay Item No. Description Unit Quantity Rate Amount

712 Street Lighting

712 P6 Supply and Lay Conduits and Ducts

Stadia Engineering Works Consultant Plc Page 7 of 58

Pay Item No. Description Unit Quantity Rate Amount

712 P2.2 Photo electric control unit no 315.04

716 Bench and Dust Bin

BENCH (Supply and erect 50*30*1.5mm Stainless Steel #304

SECTION 700 INCIDENTAL WORKS -TOTAL (Carried forward to

Services for Engineers facilities in one month

Item No. Description Quantity Rate No. days amount

Stadia Engineering Works Consultant Plc Page 8 of 58

104 P1 Month 81,956.25

104 P2 Month 74,025.00

100 General -TOTAL (Carried forward to Summary)

200 EARTHWORKS- TOTAL (Carried forward to Summary) 7,804,641.67

300 SUB-BASE AND BASES: TOTAL (Carried forwared to summary) 3,642,243.07

400 BITUMINIOUS PAVEMENTS TOTAL (Carried forward to summary) 6,863,268.45

611 Storm Water and Subsoil Drainage

610 P6.1 On class 'A' bedding

611 P6.2 On class 'B' bedding

614 P1 Reinforced Concrete Manholes including formwork, falsework,

Drains, Culverts and Retaining Wall: TOTAL (Carried forward to 20,226,374.01

601 P4.5 Concrete Screed(C-15) m3

600 Structures: TOTAL (Carried forward to summary) 20,226,374.01

712 Street Lighting

712 P6 Supply and Lay Conduits and Ducts

716 Bench and Dust Bin

BENCH (Supply and erect 50*30*1.5mm Stainless Steel #304

SECTION 700 INCIDENTAL WORKS -TOTAL (Carried forward to

Services for Engineers facilities in one month

Item No. Description Quantity Rate No. days amount

100 General -TOTAL (Carried forward to Summary)

200 EARTHWORKS- TOTAL (Carried forward to Summary) 29,046,099.22

300 SUB-BASE AND BASES: TOTAL (Carried forwared to summary) 16,405,188.31

400 BITUMINIOUS PAVEMENTS TOTAL (Carried forward to summary) 36,213,845.60

614 P1 Reinforced Concrete Manholes including formwork, falsework,

Drains, Culverts and Retaining Wall: TOTAL (Carried forward to 68,271,817.61

601 P4.5 Concrete Screed(C-15) m 3

600 Structures: TOTAL (Carried forward to summary) 75,872,782.19

712 Street Lighting

BENCH (Supply and erect 50301.5mm Stainless Steel #304

BENCH (Supply and erect 50301.5mm Stainless Steel #304

BENCH (Supply and erect 50301.5mm Stainless Steel #304

BENCH (Supply and erect 50301.5mm Stainless Steel #304

BENCH (Supply and erect 50301.5mm Stainless Steel #304

BENCH (Supply and erect 50301.5mm Stainless Steel #304