POW BOQ Format

REPUBLIC OF THE PHILIPPINES
DEPARTMENT OF EDUCATION
DIVISION OF OZAMIZ CITY
Ozamiz City 7200
((School))
PROGRAM OF WORKS
Project Title: Budget Allocation:

Minimum Required Manpower:
Construction Foreman, Carpenter
Steelman/Welder,
Mason, Laborers
School: Minimum Required Equipment:
Source of Fund & Year: Welding Machine, Construction Tools
Completion Period: 30 CD
Item I.D. Item Description % of Total Unit Quantity Total Cost Remarks
I. DIRECT COST
1 Earthworks #DIV/0! cu.m

2 Concreting Works #DIV/0! cu.m
3 Rebar Works #DIV/0! pc
4 Formworks #DIV/0! bd.ft
5 Masonry Works #DIV/0! sq.m.
6 Doors & Windows #DIV/0! set
7 Steel Works #DIV/0! lot
8 Roofing Works #DIV/0! pc
9 Carpentry/Ceiling Works #DIV/0! sq.m.
10 Electrical Works #DIV/0! lot
11 Painting Works #DIV/0! sq.m.
Sub-Total 0.00
II. INDIRECT COST 9% of (I)
Overhead Expenses (5%) #DIV/0! 0.00
Contingencies (3%) #DIV/0! 0.00
Miscellaneous (1%) #DIV/0! 0.00
Sub-Total 0.00
III. TAX 5% of (I + II) #DIV/0! 0.00
IV. TOTAL CONSTRUCTION COST (I+II+III) 0.00
SAY
Prepared:
School Head
Reviewed by: Recommending Approval: Approved:
ERIC PAUL M. CATULONG SUSAN EPIFANIA B. CARPIO REBONFAMIL R. BAGUIO

Engineer - III Chief, SGOD Schools Division Superintendent
One Classroom
Republic of the Philippines

PHYSICAL FACILITIES AND SCHOOLS ENGINEERING DIVISION
Pasig City
PROJECT : PROPOSED ONE CLASSROOM 7 X 7 (MODIFIED)

SCHOOL :
LOCATION :
OWNER : DEPARTMENT OF EDUCATION
SUBJECT : APPROVED AGENCY ESTIMATE
I.D. ITEM UNIT COST TOTAL COST

DESCRIPTION UNIT QTY GRAND TOTAL
NO NO. MATERIAL LABOR MATERIAL LABOR
A GENERAL REQUIREMENTS
Mobilization/Temporary Structures, Utilities
and Services/Demobilization / Standard lot 1.00 2,149.73 1,433.15 2,149.73 1,433.15 3,582.88
Billboard
Sub-total 3,582.88
1.00 B Earthworks
1.01 Clearing and Grubbing sq.m 59.50 0.00 20.00 0.00 1,190.00 1,190.00
1.02 Structural Excavation cu.m 13.73 0.00 200.00 0.00 2,745.60 2,745.60
1.03 Backfilling and Compaction cu.m 9.47 0.00 45.00 0.00 426.06 426.06
1.04 Gravel Bedding G-1 cu.m 3.83 552.00 180.00 2,112.50 688.86 2,801.36
1.06 Select Fill cu.m 5.95 150.00 45.00 892.50 267.75 1,160.25
1.05 Soil Poisoning sq.m 65.45 15.00 4.50 981.75 294.53 1,276.28
Sub-total 9,599.55
2.00 C Concreting Works
Column Footing cu.m 1.46
2.01 Portland Cement bag 14.00 223.00 42.50 3,122.00 595.00 3,717.00
2.05 Crushed Gravel 1" cu.m 1.50 552.00 150.00 828.00 225.00 1,053.00
2.03 Washed Sand cu.m 0.75 435.00 150.00 326.25 112.50 438.75
Wall Footing cu.m 2.80
2.01 Portland Cement bag 26.00 223.00 42.50 5,798.00 1,105.00 6,903.00
2.05 Crushed Gravel 1" cu.m 3.00 552.00 150.00 1,656.00 450.00 2,106.00
2.03 Washed Sand cu.m 1.50 435.00 150.00 652.50 225.00 877.50
Column cu.m 2.14
2.02 Crushed Gravel 3/4" cu.m 2.25 655.00 175.00 1,473.75 393.75 1,867.50
2.03 Washed Sand cu.m 1.25 435.00 150.00 543.75 187.50 731.25
Beams cu.m 2.21
2.03 Washed Sand cu.m 1.25 435.00 150.00 543.75 187.50 731.25
Slab on Grade cu.m 7.65
2.05 Crushed Gravel 1" cu.m 7.75 552.00 150.00 4,278.00 1,162.50 5,440.50
2.03 Washed Sand cu.m 4.00 435.00 150.00 1,740.00 600.00 2,340.00
Ramp on Fill cu.m 0.32
2.01 Portland Cement bag 3.00 223.00 42.50 669.00 127.50 796.50
2.05 Crushed Gravel 1" cu.m 0.50 552.00 150.00 276.00 75.00 351.00
2.03 Washed Sand cu.m 0.25 435.00 150.00 108.75 37.50 146.25
Sub-total 58,306.50
3.00 D Rebar Works
Footing kg 111.16
Wall Footing kg 81.50
Column kg 445.17
Beam kg 377.00
3.01 Deformed Round Bars, Grade 40 kg 1,014.83 39.97 7.63 40,562.57 7,746.86 48,309.43
3.02 G.I. Tie Wire kg 21.00 50.00 9.00 1,050.00 189.00 1,239.00
Sub-total 49,548.43
4.00 E Formworks
Column sq.m 37.41
1CL 7x7m Schoolbuilding 2 of 61

One Classroom

4.01 Coco Lumber bd.ft 190.80 14.00 4.20 2,671.20 801.36 3,472.56
4.02 Plywood Ordinary, 1/4" x 4' x 8' pc 7.00 288.92 90.00 2,022.42 630.00 2,652.42
4.04 CWN, Assorted kg 3.00 60.00 18.00 180.00 54.00 234.00
Beams sq.m 35.70
4.01 Coco Lumber bd.ft 182.10 14.00 4.20 2,549.40 764.82 3,314.22
4.04 CWN, Assorted kg 3.00 60.00 18.00 180.00 54.00 234.00
Sub-total 12,559.61
5.00 F Masonry Works
Masonry Wall sq.m 84.78
5.04 CHB 4" thk pc 1,060.00 9.50 2.25 10,070.00 2,385.00 12,455.00
5.03 Washed Sand cu.m 4.00 435.00 180.00 1,740.00 720.00 2,460.00
5.06 10mm x 6m RSB kg 113.00 39.97 9.03 4,516.61 1,020.39 5,537.00
5.07 G.I. Tie Wire kg 3.00 50.00 15.00 150.00 45.00 195.00
5.08 Concrete Louver Blocks pc 16.00 30.00 9.00 480.00 144.00 624.00
Plastering sq.m 169.56
5.03 Washed Sand cu.m 6.00 435.00 180.00 2,610.00 1,080.00 3,690.00
Sub-total 47,977.00
6.00 G Doors and Windows
D-1, Flush Door 0.90m x 2.10m on 100mm set 2.00 3,467.50 302.75 6,935.00 605.50 7,540.50
6.34 Wooden Jamb complete with Accessories
W - 1, ( 2.6 x 1.6 m) Jalousie Window with

Clear Glass Blades on Standard Aluminum set 2.00 5,500.00 550.00 11,000.00 1,100.00 12,100.00
Casing and Fixed Clear Glass Transom on
50 x 100 mm Wooden Jamb complete with
6.35 Accessories

Clear Glass Blades on Standard Aluminum set 2.00 2,750.00 275.00 5,500.00 550.00 6,050.00
Casing and Fixed Clear Glass Transom on
50 x 100 mm Wooden Jamb complete with
6.36 Accessories
Sub-total 25,690.50
7.00 H Steel Works
7.07 LC 150 x 65 x 20 x 2.0mm kg 342.72 41.19 12.48 14,116.64 4,276.11 18,392.75
7.03 LC 75 x 38 x 15 x 2.0mm kg 309.60 41.19 12.48 12,752.42 3,862.88 16,615.30
7.11 L 25 x 25 x 3mm kg 40.32 41.60 8.73 1,677.31 352.04 2,029.35
7.17 Flat Bar 1" x 1/4" kg 21.24 41.60 8.73 883.58 185.45 1,069.03
7.18 Plain Round Bar 10mmØ x 6m pc 6.00 107.00 32.10 642.00 192.60 834.60
7.25 Steel Plate 1.20m x 2.40m x 10mm pc 0.25 9,300.00 2,790.00 2,325.00 697.50 3,022.50
Anchor Bolt with Nuts and Washer, 16mmØ pc 16.00 45.00 13.50 720.00 216.00 936.00
7.33 x 50mm x 300mm
Anchor Bolt with Nuts and Washer, 10mmØ pc 16.00 12.00 3.60 192.00 57.60 249.60
7.35 x 50mm x 200mm
7.46 Welding Rod kg 15.00 67.00 20.10 1,005.00 301.50 1,306.50
13.12 Primer, Zinc Chromate gal 2.00 537.00 161.10 1,074.00 322.20 1,396.20
Sub-total 45,851.84
8.00 I Roofing Works
Long-Span Roofing, Corrugated, Pre- m 83.20 360.00 72.00 29,952.00 5,990.40 35,942.40
8.16 Painted, 1220mm x 0.4mm thk
Ridge Roll, Pre-Painted, Ordinary, 0.610m x pc 4.00 544.00 2,176.00 0.00 2,176.00
8.17 2.440m x 0.4mm thk
Flashing, Pre-Painted, Ordinary, 0.610m x pc 10.00 544.00 5,440.00 0.00 5,440.00

8.19 2.440m x 0.4mm thk
8.35 Teckscrew 2-1/2" pc 666.00 1.25 832.50 0.00 832.50
8.36 Roof Sealant L 1.00 239.80 239.80 0.00 239.80
Sub-total 44,630.70
9.00 J Carpentry Works
Interior ceiling sq.m 55.00
9.13 Rough Lumber, Sun Dried, Tanguile bd.ft 241.00 40.00 12.65 9,640.00 3,048.65 12,688.65
9.02 Plywood, Ordinary 1/4" x 4' x 8' pc 19.00 288.92 81.75 5,489.42 1,553.25 7,042.67

One Classroom

9.22 Finishing Nails kg 2.00 70.00 21.00 140.00 42.00 182.00
9.23 Common Wire Nails kg 5.00 50.00 15.00 250.00 75.00 325.00
9.42 Wood Preservative, Brown L 1.00 900.00 270.00 900.00 270.00 1,170.00
Others
9.19 Fascia Board, Fiber Cement 10" x 12' pc 10.00 352.50 105.75 3,525.00 1,057.50 4,582.50
9.15 Ceiling Vent 1" x 12" x 4' with Screen pc 25.00 245.00 73.50 6,125.00 1,837.50 7,962.50
Sub-total 33,953.32
10.00 K Electrical Works
Roughing-ins
10.01 Electrical Conduit uPVC, 15mmØ pc 20.00 50.00 15.00 1,000.00 300.00 1,300.00
10.06 RSC 20mmØ pc 1.00 112.50 33.75 112.50 33.75 146.25
10.34 Entrance Cap 20mm dia. pc 1.00 50.00 7.50 50.00 7.50 57.50
10.16 Junction Box, 4" x 4" G.I. pc 6.00 15.00 4.50 90.00 27.00 117.00
10.17 Utility Box, 2" x 4" G.I. pc 4.00 30.00 4.28 120.00 17.10 137.10
10.37 Grounding Rod, 2.4m x 16mm dia. pc 1.00 150.00 22.50 150.00 22.50 172.50
Wires & Fixtures
10.11 3.5 mm2 THW Wire, Stranded m 180.00 23.97 7.02 4,315.38 1,263.60 5,578.98
10.28 Duplex C.O. with Plate pc 2.00 263.80 21.00 527.60 42.00 569.60
10.25 3-Gang Switch with Plate pc 1.00 208.00 29.59 208.00 29.59 237.59
10.23 Single Switch with Plate pc 1.00 97.68 13.46 97.68 13.46 111.14
10.20 FL 2 x 40W Industrial Type set 4.00 1,200.00 126.00 4,800.00 504.00 5,304.00
10.21 FL 1 x 40W Industrial Type set 1.00 700.00 73.50 700.00 73.50 773.50
10.46 Safety Switch 30A 2P set 1.00 603.25 90.49 603.25 90.49 693.74
10.58 Electrical Tape pc 1.00 37.50 5.63 37.50 5.63 43.13
Sub-total 15,242.03
13.00 L Painting Works
Concrete surfaces sq.m 169.56
13.18 Neutralizer gal 3.00 132.00 39.60 396.00 118.80 514.80
13.01 Latex, Flat gal 7.00 470.00 141.00 3,290.00 987.00 4,277.00
13.02 Latex, Semi Gloss gal 7.00 478.25 143.48 3,347.78 1,004.33 4,352.11
13.20 Acri Color qrt 2.00 165.00 49.50 330.00 99.00 429.00
Wood surfaces sq.m 63.40
13.04 Enamel, Flatwall gal 4.00 440.00 132.00 1,760.00 528.00 2,288.00
13.05 Enamel, Semi Gloss gal 4.00 460.00 138.00 1,840.00 552.00 2,392.00
13.16 Paint Thinner gal 2.00 260.00 78.00 520.00 156.00 676.00
Sub-total 14,928.91
I. DIRECT COST 361,871.27

II. INDIRECT COST 19% of (I) 68,755.54
III. TAX 12% of (I+II) 51,675.22
IV. TOTAL CONSTRUCTION COST (I+II+III) 482,302.03
V. ENGINEERING OVERHEAD 1% of (IV) 4,823.02
VI. TOTAL PROJECT COST (IV+V) Php487,125.05
Php488,000.00
Prepared by: Checked: Approved:
OLIVER R. HERNANDEZ
Project Engineer, PFSED Area Supervisor, PFSED Chief, PFSED

Two Classroom

Pasig City
PROJECT: PROPOSED ONE STOREY TWO CLASSROOM 7 X 7 (MODIFIED)

SCHOOL :
LOCATION :
I.D. UNIT COST TOTAL COST

NO MATERIAL LABOR MATERIAL LABOR
GENERAL REQUIREMENTS
Mobilization/Temporary Structures, Utilities and

lot 1.00 3,881.57 2,587.71 3,881.57 2,587.71 6,469.28
Services/Demobilization / Standard Billboard
Sub-total 6,469.28
1.00 Earthworks
1.04 Gravel Bedding G-1 cu.m 7.44 552.00 180.00 4,104.12 1,338.30 5,442.42
1.06 Select Fill cu.m 11.90 150.00 45.00 1,785.00 535.50 2,320.50
1.05 Soil Poisoning sq.m 130.90 15.00 4.50 1,963.50 589.05 2,552.55
Sub-total 18,211.95
2.00 Concreting Works
2.03 Washed Sand cu.m 1.50 435.00 150.00 652.50 225.00 877.50
2.03 Washed Sand cu.m 2.50 435.00 150.00 1,087.50 375.00 1,462.50
Column cu.m 3.47
2.03 Washed Sand cu.m 1.75 435.00 150.00 761.25 262.50 1,023.75
Beams cu.m 3.73
2.03 Washed Sand cu.m 2.00 435.00 150.00 870.00 300.00 1,170.00
2.03 Washed Sand cu.m 7.75 435.00 150.00 3,371.25 1,162.50 4,533.75
2.03 Washed Sand cu.m 0.50 435.00 150.00 217.50 75.00 292.50
Sub-total 106,034.50
3.00 Rebar Works
Footing kg 185.06
Column kg 738.02
Beam kg 640.65
3.02 G.I. Tie Wire kg 35.00 50.00 9.00 1,750.00 315.00 2,065.00
Sub-total 83,418.77
4.00 Formworks

Two Classroom

Column sq.m 60.79
4.01 Coco Lumber bd.ft 310.20 14.00 4.20 4,342.80 1,302.84 5,645.64
4.04 CWN, Assorted kg 5.00 60.00 18.00 300.00 90.00 390.00
Beams sq.m 60.20
4.01 Coco Lumber bd.ft 307.20 14.00 4.20 4,300.80 1,290.24 5,591.04
4.04 CWN, Assorted kg 5.00 60.00 18.00 300.00 90.00 390.00
Sub-total 20,352.85
5.00 Masonry Works
5.04 CHB 4" thk pc 1,790.00 9.50 2.25 17,005.00 4,027.50 21,032.50
5.03 Washed Sand cu.m 7.00 435.00 180.00 3,045.00 1,260.00 4,305.00
5.06 10mm x 6m RSB kg 190.00 39.97 9.03 7,594.30 1,715.70 9,310.00
5.07 G.I. Tie Wire kg 4.00 50.00 15.00 200.00 60.00 260.00
5.03 Washed Sand cu.m 10.00 435.00 180.00 4,350.00 1,800.00 6,150.00
Sub-total 80,589.50
6.00 Doors and Windows
D-1, Flush Door 0.90m x 2.10m on 100mm set 4.00 3,467.50 302.75 13,870.00 1,211.00 15,081.00

Casing and Fixed Clear Glass Transom on 50 x
100 mm Wooden Jamb complete with
6.35 Accessories

6.36 Accessories
Sub-total 51,381.00
7.00 Steel Works
7.07 LC 150 x 65 x 20 x 2.0mm kg 628.32 41.19 12.48 25,880.50 7,839.54 33,720.04
7.03 LC 75 x 38 x 15 x 2.0mm kg 619.20 41.19 12.48 25,504.85 7,725.75 33,230.60
7.11 L 25 x 25 x 3mm kg 80.64 41.60 8.73 3,354.62 704.08 4,058.71
7.17 Flat Bar 1" x 1/4" kg 28.32 41.60 8.73 1,178.11 247.27 1,425.38
7.18 Plain Round Bar 10mmØ x 6m pc 12.00 107.00 32.10 1,284.00 385.20 1,669.20
7.25 Steel Plate 1.20m x 2.40m x 10mm pc 0.50 9,300.00 2,790.00 4,650.00 1,395.00 6,045.00
Anchor Bolt with Nuts and Washer, 16mmØ x pc 32.00 45.00 13.50 1,440.00 432.00 1,872.00
7.33 50mm x 300mm
Anchor Bolt with Nuts and Washer, 10mmØ x
pc 24.00 12.00 3.60 288.00 86.40 374.40
7.35 50mm x 200mm
7.46 Welding Rod kg 28.00 67.00 20.10 1,876.00 562.80 2,438.80
Sub-total 86,928.43
8.00 Roofing Works
Long-Span Roofing, Corrugated, Pre-Painted, m 156.00 360.00 72.00 56,160.00 11,232.00 67,392.00
8.16 1220mm x 0.4mm thk
8.17 2.440m x 0.4mm thk

8.19 2.440m x 0.4mm thk
8.35 Teckscrew 2-1/2" pc 1,248.00 1.25 1,560.00 0.00 1,560.00
8.36 Roof Sealant L 2.00 239.80 479.60 0.00 479.60
Sub-total 78,679.60
9.00 Carpentry Works

Two Classroom

9.42 Wood Preservative, Brown L 2.00 900.00 270.00 1,800.00 540.00 2,340.00
Others
Sub-total 60,807.98
10.00 Electrical Works
Roughing-ins
10.06 RSC 20mmØ pc 1.00 112.50 33.75 112.50 33.75 146.25
Wires & Fixtures
10.12 5.5 mm2 THW Wire, Stranded m 10.00 35.86 10.14 358.58 101.40 459.98
10.28 Duplex C.O. with Plate pc 4.00 263.80 21.00 1,055.20 84.00 1,139.20
10.20 FL 2 x 40W Industrial Type set 8.00 1,200.00 126.00 9,600.00 1,008.00 10,608.00
10.21 FL 1 x 40W Industrial Type set 2.00 700.00 73.50 1,400.00 147.00 1,547.00
10.48 Panel Box, Flush Type, 4 Branches set 1.00 1,202.75 180.41 1,202.75 180.41 1,383.16
10.40 Circuit Breaker, 40A 2P set 1.00 441.25 66.19 441.25 66.19 507.44
10.38 Circuit Breaker, 20A 2P set 3.00 313.00 46.95 939.00 140.85 1,079.85
Sub-total 34,859.23
13.00 Painting Works
13.18 Neutralizer gal 4.00 132.00 39.60 528.00 158.40 686.40
13.01 Latex, Flat gal 12.00 470.00 141.00 5,640.00 1,692.00 7,332.00
13.20 Acri Color qrt 3.00 165.00 49.50 495.00 148.50 643.50
13.16 Paint Thinner gal 4.00 260.00 78.00 1,040.00 312.00 1,352.00
Sub-total 25,664.66

III. TAX 12% of (I+II) 93,305.20
Php880,000.00
OLIVER R. HERNANDEZ

Three Classroom

Pasig City
PROJECT: PROPOSED ONE STOREY THREE CLASSROOM 7 X 7 (MODIFIED)

SCHOOL :
LOCATION :


lot 1.00 5,696.37 3,797.58 5,696.37 3,797.58 9,493.95
Sub-total 9,493.95
1.00 Earthworks
1.03 Backfilling and Compaction cu.m 25.27 0.00 45.00 0.00 1,136.97 1,136.97
1.06 Select Fill cu.m 17.85 150.00 45.00 2,677.50 803.25 3,480.75
Sub-total 27,437.49
2.03 Washed Sand cu.m 2.25 435.00 150.00 978.75 337.50 1,316.25
2.03 Washed Sand cu.m 3.50 435.00 150.00 1,522.50 525.00 2,047.50
Column cu.m 5.61
2.02 Crushed Gravel 3/4" cu.m 5.75 655.00 175.00 3,766.25 1,006.25 4,772.50
2.03 Washed Sand cu.m 3.00 435.00 150.00 1,305.00 450.00 1,755.00
Beams cu.m 5.25
2.03 Washed Sand cu.m 2.75 435.00 150.00 1,196.25 412.50 1,608.75
2.03 Washed Sand cu.m 11.50 435.00 150.00 5,002.50 1,725.00 6,727.50
2.03 Washed Sand cu.m 0.50 435.00 150.00 217.50 75.00 292.50
3.00 Rebar Works
Footing kg 298.75
Column kg 1,183.19
Beam kg 904.29
3.02 G.I. Tie Wire kg 52.00 50.00 9.00 2,600.00 468.00 3,068.00
4.00 Formworks

Three Classroom

Column sq.m 98.20
4.01 Coco Lumber bd.ft 501.00 14.00 4.20 7,014.00 2,104.20 9,118.20
4.02 Plywood Ordinary, 1/4" x 4' x 8' pc 17.00 288.92 90.00 4,911.58 1,530.00 6,441.58
4.04 CWN, Assorted kg 8.00 60.00 18.00 480.00 144.00 624.00
Beams sq.m 84.70
4.01 Coco Lumber bd.ft 432.00 14.00 4.20 6,048.00 1,814.40 7,862.40
4.04 CWN, Assorted kg 7.00 60.00 18.00 420.00 126.00 546.00
Sub-total 30,275.93
5.00 Masonry Works
5.04 CHB 4" thk pc 2,520.00 9.50 2.25 23,940.00 5,670.00 29,610.00
5.03 Washed Sand cu.m 9.00 435.00 180.00 3,915.00 1,620.00 5,535.00
5.06 10mm x 6m RSB kg 267.00 39.97 9.03 10,671.99 2,411.01 13,083.00
5.07 G.I. Tie Wire kg 6.00 50.00 15.00 300.00 90.00 390.00
5.03 Washed Sand cu.m 14.00 435.00 180.00 6,090.00 2,520.00 8,610.00

6.35 Accessories

Clear Glass Blades on Standard Aluminum
set 6.00 2,750.00 275.00 16,500.00 1,650.00 18,150.00
6.36 Accessories
Sub-total 77,071.50
7.00 Steel Works
7.07 LC 150 x 65 x 20 x 2.0mm kg 971.04 41.19 12.48 39,997.14 12,115.66 52,112.79
7.03 LC 75 x 38 x 15 x 2.0mm kg 928.80 41.19 12.48 38,257.27 11,588.63 49,845.90
7.11 L 25 x 25 x 3mm kg 120.96 41.60 8.73 5,031.94 1,056.13 6,088.06
7.17 Flat Bar 1" x 1/4" kg 35.40 41.60 8.73 1,472.64 309.08 1,781.72
7.33 50mm x 300mm
pc 32.00 12.00 3.60 384.00 115.20 499.20
7.35 50mm x 200mm
7.46 Welding Rod kg 42.00 67.00 20.10 2,814.00 844.20 3,658.20
8.00 Roofing Works
8.16 1220mm x 0.4mm thk
8.17 2.440m x 0.4mm thk

8.19 2.440m x 0.4mm thk
8.35 Teckscrew 2-1/2" pc 1,831.00 1.25 2,288.75 0.00 2,288.75
8.36 Roof Sealant L 3.00 239.80 719.40 0.00 719.40

Three Classroom

Others
Sub-total 87,715.30
Roughing-ins
10.01 Electrical Conduit uPVC, 15mmØ pc 72.00 50.00 15.00 3,600.00 1,080.00 4,680.00
10.06 RSC 20mmØ pc 1.00 112.50 33.75 112.50 33.75 146.25
Wires & Fixtures
Sub-total 50,363.94
13.18 Neutralizer gal 6.00 132.00 39.60 792.00 237.60 1,029.60
13.01 Latex, Flat gal 17.00 470.00 141.00 7,990.00 2,397.00 10,387.00
13.20 Acri Color qrt 5.00 165.00 49.50 825.00 247.50 1,072.50
13.04 Enamel, Flatwall gal 10.00 440.00 132.00 4,400.00 1,320.00 5,720.00
13.05 Enamel, Semi Gloss gal 10.00 460.00 138.00 4,600.00 1,380.00 5,980.00
Sub-total 36,448.52

III. TAX 12% of (I+II) 136,929.28
IV. TOTAL CONSTRUCTION COST (I+II+III) 1,278,006.57
VI. TOTAL PROJECT COST (IV+V) Php1,290,786.64
Php1,291,000.00
OLIVER R. HERNANDEZ

REPUBLIC OF THE PHILIPPINES
Ozamiz City 7200
PROGRAM OF WORKS
Project Title: Completion Period: 30 calendar days

Minimum Required Manpower:
1-Civil Engr., 1-Construction Foreman, 3-Steelman,
REPAIR/RENOVATION OF NEW SPORTS UNIT OFFICE
3-Steelman Helper, 2-Carpenter, 2-Carpenter Helper,
3-Mason, 3-Mason Helper, 1 Operator, 6-Laborers
Plan: Minimum Required Equipment:
Location: Old Building, Division of Ozamiz City 1-Stake Truck, 1-Bagger Mixer, 1-Concrete vibrator, 1-Bar Cutter,
1-Plate Compactor, and Construction Tools
Item I.D. Item Description % of Total Unit Quantity Total Cost Remarks
I. DIRECT COST
General Requirements lot
1 Earthworks lot
2 Concreting Works cu.m
3 Rebar Works kg
4 Formworks sq.m
5 Masonry Works sq.m
6 Doors and Windows set
7 Steel Works kg
8 Roofing Works m
9 Carpentry Works sq.m
10 Electrical Works outlet
13 Painting Works sq.m
Sub-Total
Overhead Expenses (5%)
Contingencies (3%)
Miscellaneous (1%)
Contractor's Profit (10%)
Sub-Total
III. TAX 12% of (I+II)
Sub-Total
IV. HAULING COST
V. TOTAL CONSTRUCTION COST (I+II+III+IV)
Prepared: Noted:
ERIC PAUL M. CATULONG, C.E. DANILO P. ARROYO

Project Engineer, PFSED Division PFC
Reviewed: Recommending Approval Approved:

by the authority of:
MARK JUN B. GOMESERIA RONALD E. BENITEZ, C.E. OLIVER R. HERNANDEZ, C.E.
Cost and Assessment Supervisor Regional Lead Engineer Chief, PFSED
ERWIN G. IGARTA, C.E.

Area Manager, PFSED
Two Classroom

Ozamiz City 7200
(SCHOOL)
PROJECT:
SCHOOL:
LOCATION:
SUBJECT: BILL OF MATERIALS

1.00 Earthworks
1.01 Clearing and Grubbing sq.m
1.02 Structural Excavation cu.m
1.03 Backfilling and Compaction cu.m
1.04 Gravel Bedding G-1 cu.m
1.06 Select Fill cu.m
1.05 Soil Poisoning sq.m
Sub-total 0.00
Column Footing cu.m
2.01 Portland Cement bag
2.05 Crushed Gravel 1" cu.m
2.03 Washed Sand cu.m
Wall Footing cu.m
Column cu.m
2.02 Crushed Gravel 3/4" cu.m
Beams cu.m
2.02 Crushed Gravel 3/4" cu.m
Slab on Grade cu.m
Ramp on Fill cu.m
Sub-total 0.00
3.00 Rebar Works
Footing kg
Wall Footing kg
Column kg
Beam kg
Slab on Grade kg
Ramp on Fill kg
3.01 Deformed Round Bars, Grade 40 kg
3.02 G.I. Tie Wire kg
Sub-total 0.00
4.00 Formworks
Column sq.m
4.01 Coco Lumber bd.ft
4.02 Plywood Ordinary, 1/4" x 4' x 8' pc
4.04 CWN, Assorted kg
Beams sq.m
4.01 Coco Lumber bd.ft
4.02 Plywood Ordinary, 1/4" x 4' x 8' pc
4.04 CWN, Assorted kg
Sub-total 0.00
5.00 Masonry Works

Two Classroom

Masonry Wall sq.m
5.05 CHB 6" thk pc
5.06 10mm x 6m RSB kg
5.07 G.I. Tie Wire kg
5.08 Concrete Louver Blocks pc
Plastering sq.m
Sub-total 0.00
D-1, Panel Door 0.90m x 2.10m on 150mm

Wooden Jamb complete with Accessories (lever set
6.03 type door knob)
W - 1, ( 2.6 x 1.6 m) Jalousie Window with Clear

Glass Blades on JalouPlus Type Silver Colored set
Frame and Fixed Clear Glass Transom on 50 x
6.07 Accessories
W - 2, ( 1.3 x 1.6 m) Jalousie Window with Clear

Glass Blades on JalouPlus Type Silver Colored
set
Frame and Fixed Clear Glass Transom on 50 x
6.45 Accessories
Sub-total 0.00
7.00 Steel Works
7.08 LC 150 x 65 x 20 x 3.0mm kg
7.04 LC 100 x 50 x 15 x 1.5mm kg
7.11 L 25 x 25 x 3mm kg
7.17 Flat Bar 1" x 1/4" kg
7.18 Plain Round Bar 10mmØ x 6m pc
7.25 Steel Plate 1.20m x 2.40m x 10mm pc
Anchor Bolt with Nuts and Washer, 16mmØ x pc
7.33 50mm x 300mm
Anchor Bolt with Nuts and Washer, 10mmØ x pc
7.35 50mm x 200mm
7.46 Welding Rod kg
Hanger
11.04 G.I. Pipe 1"Ø Sch.40 pc
7.17 Flat Bar 1.5" x 1/4" kg
13.12 Primer, Zinc Chromate gal
Sub-total 0.00
8.00 Roofing Works
Long-Span Roofing, Corrugated, Pre-Painted, m

8.16 1220mm x 0.4mm thk
Ridge Roll, Pre-Painted, Ordinary, 0.610m x pc

8.17 2.440m x 0.4mm thk
Flashing, Pre-Painted, Ordinary, 0.610m x pc

8.19 2.440m x 0.4mm thk
8.35 Teckscrew 2-1/2" pc
8.36 Roof Sealant L
Sub-total 0.00
Interior ceiling sq.m
9.13 Rough Lumber, Sun Dried, Tanguile bd.ft
9.02 Plywood, Ordinary 1/4" x 4' x 8' pc
9.22 Finishing Nails kg
9.23 Common Wire Nails kg
9.42 Wood Preservative, Brown L
Exterior Ceiling sq.m
9.13 Rough Lumber, Sun Dried, Tanguile bd.ft
9.06 Plywood, Marine 1/4" x 4' x 8' pc
9.42 Wood Preservative, Brown L
9.19 Fascia Board, Fiber Cement 10" x 12' pc
9.15 Ceiling Vent 1" x 12" x 4' with Screen pc
Blackboards sq.m
9.14 S4S Lumber, Kiln Dried, Tanguile bd.ft
9.43 Lawanit, 1/4" thk pc
9.24 Concrete Nails kg

Two Classroom

Sub-total 0.00
Roughing-ins
10.01 Electrical Conduit uPVC, 15mmØ pc
10.06 RSC 20mmØ pc
10.34 Entrance Cap 20mm dia. pc
10.16 Junction Box, 4" x 4" G.I. pc
10.17 Utility Box, 2" x 4" G.I. pc
10.37 Grounding Rod, 2.4m x 16mm dia. pc
Wires & Fixtures
10.11 3.5 mm2 THW Wire, Stranded m
10.12 5.5 mm2 THW Wire, Stranded m
10.28 Duplex C.O. with Plate pc
10.25 3-Gang Switch with Plate pc
10.23 Single Switch with Plate pc
10.20 FL 2 x 40W Industrial Type set
10.21 FL 1 x 40W Industrial Type set
10.48 Panel Box, Flush Type, 4 Branches set
10.40 Circuit Breaker, 40A 2P set
10.38 Circuit Breaker, 20A 2P set
10.58 Electrical Tape pc
Sub-total 0.00
Concrete surfaces sq.m
13.18 Neutralizer gal
13.01 Latex, Flat gal
13.14 Masonry Putty gal
13.02 Latex, Semi Gloss gal
13.20 Acri Color qrt
Wood surfaces sq.m
13.04 Enamel, Flatwall gal
13.15 Glazing Putty gal
13.05 Enamel, Semi Gloss gal
13.16 Paint Thinner gal
Sub-total 0.00
I. DIRECT COST 0.00

II. INDIRECT COST 9% of (I) 0.00
III. TAX 5% of (I+II) 0.00
V. TOTAL CONSTRUCTION COST (I+II+III) 0.00
Prepared by:
School Head
Reviewed by: Recommending Approval: Approved:
ERIC PAUL M. CATULONG SUSAN EPIFANIA B. CARPIO REBONFAMIL R. BAGUIO

Engineer - III Chief, SGOD Schools Division Superintendent

Two Classroom

Pasig City
PROJECT: PROPOSED ONE STOREY TWO CLASSROOM 7 X 9 (MODIFIED)

SCHOOL :
LOCATION :


lot 1.00 4,448.38 2,965.59 4,448.38 2,965.59 7,413.96
Sub-total 7,413.96
1.00 Earthworks
1.06 Select Fill cu.m 15.30 150.00 45.00 2,295.00 688.50 2,983.50
Sub-total 22,080.17
2.03 Washed Sand cu.m 1.50 435.00 150.00 652.50 225.00 877.50
2.03 Washed Sand cu.m 3.00 435.00 150.00 1,305.00 450.00 1,755.00
Column cu.m 3.47
2.03 Washed Sand cu.m 1.75 435.00 150.00 761.25 262.50 1,023.75
Beams cu.m 4.43
2.03 Washed Sand cu.m 2.25 435.00 150.00 978.75 337.50 1,316.25
2.03 Washed Sand cu.m 7.75 435.00 150.00 3,371.25 1,162.50 4,533.75
2.03 Washed Sand cu.m 0.50 435.00 150.00 217.50 75.00 292.50
3.00 Rebar Works
Footing kg 185.06
Column kg 738.02
Beam kg 740.52
3.02 G.I. Tie Wire kg 37.00 50.00 9.00 1,850.00 333.00 2,183.00
Sub-total 89,337.79
4.00 Formworks

Two Classroom

Column sq.m 60.79
4.01 Coco Lumber bd.ft 310.20 14.00 4.20 4,342.80 1,302.84 5,645.64
4.04 CWN, Assorted kg 5.00 60.00 18.00 300.00 90.00 390.00
Beams sq.m 71.70
4.01 Coco Lumber bd.ft 365.70 14.00 4.20 5,119.80 1,535.94 6,655.74
4.04 CWN, Assorted kg 6.00 60.00 18.00 360.00 108.00 468.00
Sub-total 22,253.38
5.00 Masonry Works
5.04 CHB 4" thk pc 2,128.00 9.50 2.25 20,216.00 4,788.00 25,004.00
5.03 Washed Sand cu.m 8.00 435.00 180.00 3,480.00 1,440.00 4,920.00
5.06 10mm x 6m RSB kg 226.00 39.97 9.03 9,033.22 2,040.78 11,074.00
5.07 G.I. Tie Wire kg 5.00 50.00 15.00 250.00 75.00 325.00
5.03 Washed Sand cu.m 12.00 435.00 180.00 5,220.00 2,160.00 7,380.00
Sub-total 95,633.00

6.35 Accessories

set 4.00 2,750.00 275.00 11,000.00 1,100.00 12,100.00
6.36 Accessories
Sub-total 51,381.00
7.00 Steel Works
7.07 LC 150 x 65 x 20 x 2.0mm kg 628.32 41.19 12.48 25,880.50 7,839.54 33,720.04
7.05 LC 100 x 50 x 15 x 2.0mm kg 1,007.68 41.19 12.48 41,506.34 12,572.81 54,079.15
7.11 L 25 x 25 x 3mm kg 130.82 41.60 8.73 5,441.95 1,142.18 6,584.13
7.17 Flat Bar 1" x 1/4" kg 35.40 41.60 8.73 1,472.64 309.08 1,781.72
7.33 50mm x 300mm
pc 24.00 12.00 3.60 288.00 86.40 374.40
7.35 50mm x 200mm
7.46 Welding Rod kg 37.00 67.00 20.10 2,479.00 743.70 3,222.70
8.00 Roofing Works
8.16 1220mm x 0.4mm thk
8.17 2.440m x 0.4mm thk
8.19 2.440m x 0.4mm thk
8.35 Teckscrew 2-1/2" pc 1,581.00 1.25 1,976.25 0.00 1,976.25
8.36 Roof Sealant L 2.00 239.80 479.60 0.00 479.60
Sub-total 98,155.05

Two Classroom

Others
Sub-total 74,752.80
Roughing-ins
10.06 RSC 20mmØ pc 1.00 112.50 33.75 112.50 33.75 146.25
Wires & Fixtures
Sub-total 34,902.35
13.18 Neutralizer gal 5.00 132.00 39.60 660.00 198.00 858.00
13.01 Latex, Flat gal 14.00 470.00 141.00 6,580.00 1,974.00 8,554.00
13.20 Acri Color qrt 4.00 165.00 49.50 660.00 198.00 858.00
Sub-total 29,686.23

III. TAX 12% of (I+II) 106,930.10
Php1,008,000.00
OLIVER R. HERNANDEZ

Three Classroom

Pasig City
PROJECT: PROPOSED ONE STOREY THREE CLASSROOM 7 X 9 (MODIFIED)

SCHOOL :
LOCATION :


lot 1.00 6,528.80 4,352.54 6,528.80 4,352.54 10,881.34
Sub-total 10,881.34
1.00 Earthworks
1.06 Select Fill cu.m 22.95 150.00 45.00 3,442.50 1,032.75 4,475.25
1.05 Soil Poisoning sq.m 252.45 15.00 4.50 3,786.75 1,136.03 4,922.78
Sub-total 33,239.82
2.03 Washed Sand cu.m 2.25 435.00 150.00 978.75 337.50 1,316.25
2.03 Washed Sand cu.m 4.25 435.00 150.00 1,848.75 637.50 2,486.25
Column cu.m 5.61
2.03 Washed Sand cu.m 3.00 435.00 150.00 1,305.00 450.00 1,755.00
Beams cu.m 6.27
2.03 Washed Sand cu.m 3.25 435.00 150.00 1,413.75 487.50 1,901.25
2.03 Washed Sand cu.m 11.50 435.00 150.00 5,002.50 1,725.00 6,727.50
2.03 Washed Sand cu.m 0.50 435.00 150.00 217.50 75.00 292.50
3.00 Rebar Works
Footing kg 298.75
Column kg 1,183.19
Beam kg 1,049.69
3.02 G.I. Tie Wire kg 56.00 50.00 9.00 2,800.00 504.00 3,304.00
4.00 Formworks

Three Classroom

Column sq.m 98.20
4.01 Coco Lumber bd.ft 501.00 14.00 4.20 7,014.00 2,104.20 9,118.20
4.04 CWN, Assorted kg 8.00 60.00 18.00 480.00 144.00 624.00
Beams sq.m 101.30
4.01 Coco Lumber bd.ft 516.90 14.00 4.20 7,236.60 2,170.98 9,407.58
4.04 CWN, Assorted kg 8.00 60.00 18.00 480.00 144.00 624.00
Sub-total 33,035.86
5.00 Masonry Works
5.04 CHB 4" thk pc 3,026.00 9.50 2.25 28,747.00 6,808.50 35,555.50
5.03 Washed Sand cu.m 11.00 435.00 180.00 4,785.00 1,980.00 6,765.00
5.06 10mm x 6m RSB kg 321.00 39.97 9.03 12,830.37 2,898.63 15,729.00
5.07 G.I. Tie Wire kg 7.00 50.00 15.00 350.00 105.00 455.00
5.03 Washed Sand cu.m 16.00 435.00 180.00 6,960.00 2,880.00 9,840.00

set 6.00 5,500.00 550.00 33,000.00 3,300.00 36,300.00
6.35 Accessories

6.36 Accessories
Sub-total 77,071.50
7.00 Steel Works
7.07 LC 150 x 65 x 20 x 2.0mm kg 971.04 41.19 12.48 39,997.14 12,115.66 52,112.79
7.05 LC 100 x 50 x 15 x 2.0mm kg 1,490.08 41.19 12.48 61,376.40 18,591.71 79,968.11
7.11 L 25 x 25 x 3mm kg 171.70 41.60 8.73 7,142.55 1,499.11 8,641.67
7.17 Flat Bar 1" x 1/4" kg 49.56 41.60 8.73 2,061.70 432.72 2,494.41
7.33 50mm x 300mm
pc 32.00 12.00 3.60 384.00 115.20 499.20
7.35 50mm x 200mm
7.46 Welding Rod kg 54.00 67.00 20.10 3,618.00 1,085.40 4,703.40
8.00 Roofing Works
8.16 1220mm x 0.4mm thk
8.17 2.440m x 0.4mm thk

8.19 2.440m x 0.4mm thk
8.35 Teckscrew 2-1/2" pc 2,330.00 1.25 2,912.50 0.00 2,912.50
8.36 Roof Sealant L 3.00 239.80 719.40 0.00 719.40

Three Classroom

9.23 Common Wire Nails kg 17.00 50.00 15.00 850.00 255.00 1,105.00
Others
Roughing-ins
10.06 RSC 20mmØ pc 1.00 112.50 33.75 112.50 33.75 146.25
Wires & Fixtures
Sub-total 50,450.19
13.18 Neutralizer gal 7.00 132.00 39.60 924.00 277.20 1,201.20
13.01 Latex, Flat gal 20.00 470.00 141.00 9,400.00 2,820.00 12,220.00
13.20 Acri Color qrt 5.00 165.00 49.50 825.00 247.50 1,072.50
Sub-total 42,996.31
I. DIRECT COST 1,099,015.50

III. TAX 12% of (I+II) 156,939.41
Php1,480,000.00
OLIVER R. HERNANDEZ

Four Classroom

Pasig City
PROJECT: PROPOSED ONE STOREY FOUR CLASSROOM 7 X 9 (MODIFIED)

SCHOOL :
LOCATION :


lot 1.00 8,451.37 5,634.24 8,451.37 5,634.24 14,085.61
Sub-total 14,085.61
1.00 Earthworks
1.06 Select Fill cu.m 30.60 150.00 45.00 4,590.00 1,377.00 5,967.00
Sub-total 43,390.34
2.03 Washed Sand cu.m 2.50 435.00 150.00 1,087.50 375.00 1,462.50
2.03 Washed Sand cu.m 5.50 435.00 150.00 2,392.50 825.00 3,217.50
Column cu.m 6.15
2.03 Washed Sand cu.m 3.25 435.00 150.00 1,413.75 487.50 1,901.25
Beams cu.m 8.11
2.03 Washed Sand cu.m 4.25 435.00 150.00 1,848.75 637.50 2,486.25
2.03 Washed Sand cu.m 15.50 435.00 150.00 6,742.50 2,325.00 9,067.50
2.03 Washed Sand cu.m 0.50 435.00 150.00 217.50 75.00 292.50
3.00 Rebar Works
Footing kg 337.91
Column kg 1,323.73
Beam kg 1,358.87
3.02 G.I. Tie Wire kg 67.00 50.00 9.00 3,350.00 603.00 3,953.00
4.00 Formworks

Four Classroom

Column sq.m 107.55
4.01 Coco Lumber bd.ft 548.70 14.00 4.20 7,681.80 2,304.54 9,986.34
4.04 CWN, Assorted kg 8.00 60.00 18.00 480.00 144.00 624.00
Beams sq.m 130.90
4.01 Coco Lumber bd.ft 667.80 14.00 4.20 9,349.20 2,804.76 12,153.96
4.04 CWN, Assorted kg 10.00 60.00 18.00 600.00 180.00 780.00
Sub-total 39,458.80
5.00 Masonry Works
5.04 CHB 4" thk pc 3,921.00 9.50 2.25 37,249.50 8,822.25 46,071.75
5.03 Washed Sand cu.m 14.00 435.00 180.00 6,090.00 2,520.00 8,610.00
5.06 10mm x 6m RSB kg 416.00 39.97 9.03 16,627.52 3,756.48 20,384.00
5.07 G.I. Tie Wire kg 9.00 50.00 15.00 450.00 135.00 585.00
5.03 Washed Sand cu.m 21.00 435.00 180.00 9,135.00 3,780.00 12,915.00
W - 1, ( 2.6 x 1.6 m) Clear glass jalousie

window on standard aluminum housing with
set 8.00 5,500.00 550.00 44,000.00 4,400.00 48,400.00
fixed clear glass transom on 100mm yakal or
guijo wooden jamb.
6.35
W - 2, (1.3 x 1.6 m) Clear glass jalousie window

on standard aluminum housing with fixed clear
set 8.00 2,750.00 275.00 22,000.00 2,200.00 24,200.00
glass transom on 100mm yakal or guijo wooden
jamb.
6.36
7.00 Steel Works
7.07 LC 150 x 65 x 20 x 2.0mm kg 1,370.88 41.19 12.48 56,466.55 17,104.46 73,571.00
7.05 LC 100 x 50 x 15 x 2.0mm kg 1,972.48 41.19 12.48 81,246.45 24,610.61 105,857.06
7.11 L 25 x 25 x 3mm kg 212.58 41.60 8.73 8,843.16 1,856.05 10,699.21
7.17 Flat Bar 1" x 1/4" kg 63.72 41.60 8.73 2,650.75 556.35 3,207.10
7.33 50mm x 300mm
pc 40.00 12.00 3.60 480.00 144.00 624.00
7.35 50mm x 200mm
7.46 Welding Rod kg 73.00 67.00 20.10 4,891.00 1,467.30 6,358.30
13.12 Primer, Zinc Chromate gal 7.00 537.00 161.10 3,759.00 1,127.70 4,886.70
8.00 Roofing Works
8.16 1220mm x 0.4mm thk
8.17 2.440m x 0.4mm thk

8.19 2.440m x 0.4mm thk
8.35 Teckscrew 2-1/2" pc 3,079.00 1.25 3,848.75 0.00 3,848.75
8.36 Roof Sealant L 4.00 239.80 959.20 0.00 959.20
9.13 Rough Lumber, Sun Dried, Tanguile bd.ft 1,224.00 40.00 12.65 48,960.00 15,483.60 64,443.60
9.23 Common Wire Nails kg 23.00 50.00 15.00 1,150.00 345.00 1,495.00

Four Classroom

9.42 Wood Preservative, Brown L 4.00 900.00 270.00 3,600.00 1,080.00 4,680.00
Others
Roughing-ins
10.07 RSC 25mmØ pc 1.00 175.00 52.50 175.00 52.50 227.50
Wires & Fixtures
10.38 Circuit Breaker, 20A 2P set 4.00 313.00 46.95 1,252.00 187.80 1,439.80
Sub-total 67,289.58
13.18 Neutralizer gal 8.00 132.00 39.60 1,056.00 316.80 1,372.80
13.01 Latex, Flat gal 26.00 470.00 141.00 12,220.00 3,666.00 15,886.00
13.20 Acri Color qrt 7.00 165.00 49.50 1,155.00 346.50 1,501.50
Sub-total 56,349.29

III. TAX 12% of (I+II) 203,153.95
Php1,916,000.00
OLIVER R. HERNANDEZ

One Classroom

Pasig City
PROJECT: PROPOSED ONE CLASSROOM 7 X 9 (ORIGINAL)

SCHOOL :
LOCATION :


lot 1.00 2,750.07 1,833.38 2,750.07 1,833.38 4,583.44
Sub-total 4,583.44
1.00 Earthworks
1.04 Gravel Bedding G-1 cu.m 4.76 552.00 180.00 2,625.86 856.26 3,482.12
1.06 Select Fill cu.m 7.65 150.00 45.00 1,147.50 344.25 1,491.75
Sub-total 11,533.66
2.03 Washed Sand cu.m 0.75 435.00 150.00 326.25 112.50 438.75
2.03 Washed Sand cu.m 1.75 435.00 150.00 761.25 262.50 1,023.75
Column cu.m 2.14
2.03 Washed Sand cu.m 1.25 435.00 150.00 543.75 187.50 731.25
Beams cu.m 2.60
2.03 Washed Sand cu.m 1.50 435.00 150.00 652.50 225.00 877.50
2.03 Washed Sand cu.m 4.00 435.00 150.00 1,740.00 600.00 2,340.00
2.03 Washed Sand cu.m 0.25 435.00 150.00 108.75 37.50 146.25
Sub-total 61,048.00
3.00 Rebar Works
Footing kg 111.16
Column kg 445.17
Beam kg 431.34
Slab on Grade kg 201.22
Ramp on Fill kg 13.64
3.02 G.I. Tie Wire kg 26.00 50.00 9.00 1,300.00 234.00 1,534.00
Sub-total 63,357.44
4.00 Formworks

One Classroom

Column sq.m 37.41
4.01 Coco Lumber bd.ft 190.80 14.00 4.20 2,671.20 801.36 3,472.56
4.04 CWN, Assorted kg 3.00 60.00 18.00 180.00 54.00 234.00
Beams sq.m 42.10
4.01 Coco Lumber bd.ft 214.80 14.00 4.20 3,007.20 902.16 3,909.36
4.04 CWN, Assorted kg 4.00 60.00 18.00 240.00 72.00 312.00
Sub-total 13,611.67
5.00 Masonry Works
5.05 CHB 6" thk pc 1,229.00 12.00 3.00 14,748.00 3,687.00 18,435.00
5.03 Washed Sand cu.m 5.00 435.00 180.00 2,175.00 900.00 3,075.00
5.06 10mm x 6m RSB kg 131.00 39.97 9.03 5,236.07 1,182.93 6,419.00
5.07 G.I. Tie Wire kg 3.00 50.00 15.00 150.00 45.00 195.00
5.03 Washed Sand cu.m 7.00 435.00 180.00 3,045.00 1,260.00 4,305.00
Sub-total 64,563.00
D-1, Panel Door 0.90m x 2.10m on 150mm set 2.00 5,917.50 887.63 11,835.00 1,775.25 13,610.25

Clear Glass Blades on Standard Aluminum set 2.00 6,700.00 1,005.00 13,400.00 2,010.00 15,410.00
6.07 Accessories

6.45 Accessories
Sub-total 36,725.25
7.00 Steel Works
7.08 LC 150 x 65 x 20 x 3.0mm kg 500.40 41.19 12.48 20,611.48 6,243.49 26,854.96
7.04 LC 100 x 50 x 15 x 1.5mm kg 395.14 41.19 12.48 16,275.65 4,930.11 21,205.76
7.11 L 25 x 25 x 3mm kg 98.11 41.60 8.73 4,081.46 856.64 4,938.10
7.17 Flat Bar 1" x 1/4" kg 21.24 41.60 8.73 883.58 185.45 1,069.03
7.18 Plain Round Bar 10mmØ x 6m pc 6.00 107.00 32.10 642.00 192.60 834.60
7.25 Steel Plate 1.20m x 2.40m x 10mm pc 0.25 9,300.00 2,790.00 2,325.00 697.50 3,022.50
Anchor Bolt with Nuts and Washer, 16mmØ x pc 16.00 45.00 13.50 720.00 216.00 936.00
7.33 50mm x 300mm
pc 16.00 12.00 3.60 192.00 57.60 249.60
7.35 50mm x 200mm
7.46 Welding Rod kg 21.00 67.00 20.10 1,407.00 422.10 1,829.10
Sub-total 62,335.85
8.00 Roofing Works
8.16 1220mm x 0.4mm thk
8.17 2.440m x 0.4mm thk
8.19 2.440m x 0.4mm thk
8.35 Teckscrew 2-1/2" pc 832.00 1.25 1,040.00 0.00 1,040.00
8.36 Roof Sealant L 1.00 239.80 239.80 0.00 239.80
Sub-total 54,367.80

One Classroom

Exterior Ceiling sq.m 31.72
9.06 Plywood, Marine 1/4" x 4' x 8' pc 11.00 340.00 108.00 3,740.00 1,188.00 4,928.00
9.15 Ceiling Vent 1" x 12" x 4' with Screen pc 6.00 245.00 73.50 1,470.00 441.00 1,911.00
Blackboards sq.m 5.76
9.14 S4S Lumber, Kiln Dried, Tanguile bd.ft 37.00 50.00 18.60 1,850.00 688.20 2,538.20
9.43 Lawanit, 1/4" thk pc 2.00 280.00 84.00 560.00 168.00 728.00
9.24 Concrete Nails kg 1.00 70.00 21.00 70.00 21.00 91.00
Sub-total 51,374.45
Roughing-ins
10.06 RSC 20mmØ pc 1.00 112.50 33.75 112.50 33.75 146.25
Wires & Fixtures
10.28 Duplex C.O. with Plate pc 2.00 263.80 21.00 527.60 42.00 569.60
10.20 FL 2 x 40W Industrial Type set 4.00 1,200.00 126.00 4,800.00 504.00 5,304.00
10.21 FL 1 x 40W Industrial Type set 1.00 700.00 73.50 700.00 73.50 773.50
10.46 Safety Switch 30A 2P set 1.00 603.25 90.49 603.25 90.49 693.74
Sub-total 15,242.03
13.18 Neutralizer gal 3.00 132.00 39.60 396.00 118.80 514.80
13.01 Latex, Flat gal 8.00 470.00 141.00 3,760.00 1,128.00 4,888.00
13.14 Masonry Putty gal 8.00 319.00 95.70 2,552.00 765.60 3,317.60
13.20 Acri Color qrt 2.00 165.00 49.50 330.00 99.00 429.00
13.15 Glazing Putty gal 5.00 492.00 147.60 2,460.00 738.00 3,198.00
13.16 Paint Thinner gal 3.00 260.00 78.00 780.00 234.00 1,014.00
Sub-total 24,185.24

III. TAX 12% of (I+II) 66,106.10
Php624,000.00
OLIVER R. HERNANDEZ

Two Classroom

Pasig City
PROJECT: PROPOSED ONE STOREY TWO CLASSROOM 7 X 9 (ORIGINAL)

SCHOOL :
LOCATION :


lot 1.00 5,002.00 3,334.67 5,002.00 3,334.67 8,336.67
Sub-total 8,336.67
1.00 Earthworks
1.06 Select Fill cu.m 15.30 150.00 45.00 2,295.00 688.50 2,983.50
Sub-total 22,080.17
2.03 Washed Sand cu.m 1.50 435.00 150.00 652.50 225.00 877.50
2.03 Washed Sand cu.m 3.00 435.00 150.00 1,305.00 450.00 1,755.00
Column cu.m 3.47
2.03 Washed Sand cu.m 1.75 435.00 150.00 761.25 262.50 1,023.75
Beams cu.m 4.43
2.03 Washed Sand cu.m 2.25 435.00 150.00 978.75 337.50 1,316.25
2.03 Washed Sand cu.m 7.75 435.00 150.00 3,371.25 1,162.50 4,533.75
2.03 Washed Sand cu.m 0.50 435.00 150.00 217.50 75.00 292.50
3.00 Rebar Works
Footing kg 185.06
Column kg 738.02
Beam kg 740.52
3.02 G.I. Tie Wire kg 46.00 50.00 9.00 2,300.00 414.00 2,714.00
4.00 Formworks
Column sq.m 60.79

Two Classroom

4.01 Coco Lumber bd.ft 310.20 14.00 4.20 4,342.80 1,302.84 5,645.64
4.04 CWN, Assorted kg 5.00 60.00 18.00 300.00 90.00 390.00
Beams sq.m 71.70
4.01 Coco Lumber bd.ft 365.70 14.00 4.20 5,119.80 1,535.94 6,655.74
4.04 CWN, Assorted kg 6.00 60.00 18.00 360.00 108.00 468.00
Sub-total 22,253.38
5.00 Masonry Works
5.05 CHB 6" thk pc 2,128.00 12.00 3.00 25,536.00 6,384.00 31,920.00
5.03 Washed Sand cu.m 8.00 435.00 180.00 3,480.00 1,440.00 4,920.00
5.06 10mm x 6m RSB kg 226.00 39.97 9.03 9,033.22 2,040.78 11,074.00
5.07 G.I. Tie Wire kg 5.00 50.00 15.00 250.00 75.00 325.00
5.03 Washed Sand cu.m 12.00 435.00 180.00 5,220.00 2,160.00 7,380.00

6.07 Accessories

set 4.00 3,350.00 502.50 13,400.00 2,010.00 15,410.00
6.45 Accessories
Sub-total 73,450.50
7.00 Steel Works
7.08 LC 150 x 65 x 20 x 3.0mm kg 917.40 41.19 12.48 37,787.71 11,446.39 49,234.10
7.04 LC 100 x 50 x 15 x 1.5mm kg 758.02 41.19 12.48 31,222.68 9,457.76 40,680.44
7.11 L 25 x 25 x 3mm kg 130.82 41.60 8.73 5,441.95 1,142.18 6,584.13
7.17 Flat Bar 1" x 1/4" kg 35.40 41.60 8.73 1,472.64 309.08 1,781.72
7.33 50mm x 300mm
pc 24.00 12.00 3.60 288.00 86.40 374.40
7.35 50mm x 200mm
7.46 Welding Rod kg 37.00 67.00 20.10 2,479.00 743.70 3,222.70
8.00 Roofing Works
8.16 1220mm x 0.4mm thk
8.17 2.440m x 0.4mm thk

8.19 2.440m x 0.4mm thk
8.35 Teckscrew 2-1/2" pc 1,581.00 1.25 1,976.25 0.00 1,976.25
8.36 Roof Sealant L 2.00 239.80 479.60 0.00 479.60
Sub-total 98,155.05
Two Classroom

9.14 S4S Lumber, Kiln Dried, Tanguile bd.ft 74.00 50.00 18.60 3,700.00 1,376.40 5,076.40
9.43 Lawanit, 1/4" thk pc 4.00 280.00 84.00 1,120.00 336.00 1,456.00
Sub-total 93,645.85
Roughing-ins
10.06 RSC 20mmØ pc 1.00 112.50 33.75 112.50 33.75 146.25
Wires & Fixtures
Sub-total 34,902.35
13.18 Neutralizer gal 5.00 132.00 39.60 660.00 198.00 858.00
13.01 Latex, Flat gal 14.00 470.00 141.00 6,580.00 1,974.00 8,554.00
13.14 Masonry Putty gal 14.00 319.00 95.70 4,466.00 1,339.80 5,805.80
13.20 Acri Color qrt 4.00 165.00 49.50 660.00 198.00 858.00
13.15 Glazing Putty gal 9.00 492.00 147.60 4,428.00 1,328.40 5,756.40
Sub-total 42,756.43

III. TAX 12% of (I+II) 120,238.14
Php1,134,000.00
OLIVER R. HERNANDEZ

Pasig City
PROJECT: PROPOSED ONE STOREY TWO CLASSROOM 7 X 9 (ORIGINAL)

SCHOOL :
LOCATION :


lot 1.00 5,049.13 3,366.09 5,049.13 3,366.09 8,415.22
Sub-total 8,415.22
1.00 Earthworks
1.06 Select Fill cu.m 15.30 150.00 45.00 2,295.00 688.50 2,983.50
Sub-total 22,080.17
2.03 Washed Sand cu.m 1.50 435.00 150.00 652.50 225.00 877.50
2.03 Washed Sand cu.m 3.00 435.00 150.00 1,305.00 450.00 1,755.00
Column cu.m 3.47
2.03 Washed Sand cu.m 1.75 435.00 150.00 761.25 262.50 1,023.75
Beams cu.m 4.43
2.03 Washed Sand cu.m 2.25 435.00 150.00 978.75 337.50 1,316.25
2.03 Washed Sand cu.m 7.75 435.00 150.00 3,371.25 1,162.50 4,533.75
2.03 Washed Sand cu.m 0.50 435.00 150.00 217.50 75.00 292.50
0.1mm Thick Concrete Ledge cu.m 0.14
2.03 Washed Sand cu.m 0.25 435.00 150.00 108.75 37.50 146.25
3.00 Rebar Works
Footing kg 185.06
Column kg 738.02
Beam kg 740.52
0.1mm Thick Concrete Ledge kg 13.11
3.02 G.I. Tie Wire kg 46.00 50.00 9.00 2,300.00 414.00 2,714.00
4.00 Formworks
Column sq.m 60.79
4.01 Coco Lumber bd.ft 310.20 14.00 4.20 4,342.80 1,302.84 5,645.64
4.04 CWN, Assorted kg 5.00 60.00 18.00 300.00 90.00 390.00
Beams sq.m 71.70
4.01 Coco Lumber bd.ft 365.70 14.00 4.20 5,119.80 1,535.94 6,655.74
4.04 CWN, Assorted kg 6.00 60.00 18.00 360.00 108.00 468.00
Sub-total 22,253.38
5.00 Masonry Works
5.05 CHB 6" thk pc 2,128.00 12.00 3.00 25,536.00 6,384.00 31,920.00
5.03 Washed Sand cu.m 8.00 435.00 180.00 3,480.00 1,440.00 4,920.00
5.06 10mm x 6m RSB kg 226.00 39.97 9.03 9,033.22 2,040.78 11,074.00
5.07 G.I. Tie Wire kg 5.00 50.00 15.00 250.00 75.00 325.00
5.03 Washed Sand cu.m 12.00 435.00 180.00 5,220.00 2,160.00 7,380.00

6.07 Accessories

set 4.00 3,350.00 502.50 13,400.00 2,010.00 15,410.00
6.45 Accessories
Sub-total 73,450.50
7.00 Steel Works
7.08 LC 150 x 65 x 20 x 3.0mm kg 917.40 41.19 12.48 37,787.71 11,446.39 49,234.10
7.04 LC 100 x 50 x 15 x 1.5mm kg 758.02 41.19 12.48 31,222.68 9,457.76 40,680.44
7.11 L 25 x 25 x 3mm kg 130.82 41.60 8.73 5,441.95 1,142.18 6,584.13
7.17 Flat Bar 1" x 1/4" kg 35.40 41.60 8.73 1,472.64 309.08 1,781.72
pc 32.00 45.00 13.50 1,440.00 432.00 1,872.00
7.33 50mm x 300mm
pc 24.00 12.00 3.60 288.00 86.40 374.40
7.35 50mm x 200mm
7.46 Welding Rod kg 37.00 67.00 20.10 2,479.00 743.70 3,222.70
8.00 Roofing Works
8.16 1220mm x 0.4mm thk
Ridge Roll, Pre-Painted, Ordinary, 0.610m x
8.17 pc 9.00 544.00 4,896.00 0.00 4,896.00
2.440m x 0.4mm thk
Flashing, Pre-Painted, Ordinary, 0.610m x

8.19 pc 544.00 5,440.00 0.00 5,440.00
2.440m x 0.4mm thk 10.00
8.35 Teckscrew 2-1/2" pc 1,581.00 1.25 1,976.25 0.00 1,976.25
8.36 Roof Sealant L 2.00 239.80 479.60 0.00 479.60
Sub-total 98,155.05
9.15 Ceiling Vent 1" x 12" x 4' with Screen m 36.60 201.00 60.30 7,356.60 2,206.98 9,563.58
9.43 Lawanit, 1/4" thk pc 4.00 280.00 84.00 1,120.00 336.00 1,456.00
Roughing-ins
10.06 RSC 20mmØ pc 1.00 112.50 33.75 112.50 33.75 146.25
Wires & Fixtures
Sub-total 34,902.35
13.18 Neutralizer gal 5.00 132.00 39.60 660.00 198.00 858.00
13.01 Latex, Flat gal 14.00 470.00 141.00 6,580.00 1,974.00 8,554.00
13.20 Acri Color qrt 4.00 165.00 49.50 660.00 198.00 858.00
Sub-total 42,756.43

III. TAX 12% of (I+II) 121,371.10
Php1,145,000.00
OLIVER R. HERNANDEZ
Three Classroom

Pasig City
PROJECT: PROPOSED ONE STOREY THREE CLASSROOM 7 X 9 (ORIGINAL)

SCHOOL :
LOCATION :


lot 1.00 7,341.37 4,894.24 7,341.37 4,894.24 12,235.61
Sub-total 12,235.61
1.00 Earthworks
1.06 Select Fill cu.m 22.95 150.00 45.00 3,442.50 1,032.75 4,475.25
Sub-total 33,239.82
2.03 Washed Sand cu.m 2.25 435.00 150.00 978.75 337.50 1,316.25
2.03 Washed Sand cu.m 4.25 435.00 150.00 1,848.75 637.50 2,486.25
Column cu.m 5.61
2.03 Washed Sand cu.m 3.00 435.00 150.00 1,305.00 450.00 1,755.00
Beams cu.m 6.27
2.03 Washed Sand cu.m 3.25 435.00 150.00 1,413.75 487.50 1,901.25
2.03 Washed Sand cu.m 11.50 435.00 150.00 5,002.50 1,725.00 6,727.50
2.03 Washed Sand cu.m 0.50 435.00 150.00 217.50 75.00 292.50
3.00 Rebar Works
Footing kg 298.75
Column kg 1,183.19
Beam kg 1,049.69
3.02 G.I. Tie Wire kg 69.00 50.00 9.00 3,450.00 621.00 4,071.00
4.00 Formworks

Three Classroom

Column sq.m 98.20
4.01 Coco Lumber bd.ft 501.00 14.00 4.20 7,014.00 2,104.20 9,118.20
4.04 CWN, Assorted kg 8.00 60.00 18.00 480.00 144.00 624.00
Beams sq.m 101.30
4.01 Coco Lumber bd.ft 516.90 14.00 4.20 7,236.60 2,170.98 9,407.58
4.04 CWN, Assorted kg 8.00 60.00 18.00 480.00 144.00 624.00
Sub-total 33,035.86
5.00 Masonry Works
5.05 CHB 6" thk pc 3,026.00 12.00 3.00 36,312.00 9,078.00 45,390.00
5.03 Washed Sand cu.m 11.00 435.00 180.00 4,785.00 1,980.00 6,765.00
5.06 10mm x 6m RSB kg 321.00 39.97 9.03 12,830.37 2,898.63 15,729.00
5.07 G.I. Tie Wire kg 7.00 50.00 15.00 350.00 105.00 455.00
5.03 Washed Sand cu.m 16.00 435.00 180.00 6,960.00 2,880.00 9,840.00

set 6.00 6,700.00 1,005.00 40,200.00 6,030.00 46,230.00
6.07 Accessories

6.45 Accessories
7.00 Steel Works
7.08 LC 150 x 65 x 20 x 3.0mm kg 1,417.80 41.19 12.48 58,399.18 17,689.88 76,089.06
7.04 LC 100 x 50 x 15 x 1.5mm kg 1,120.90 41.19 12.48 46,169.71 13,985.41 60,155.11
7.11 L 25 x 25 x 3mm kg 171.70 41.60 8.73 7,142.55 1,499.11 8,641.67
7.17 Flat Bar 1" x 1/4" kg 49.56 41.60 8.73 2,061.70 432.72 2,494.41
7.33 50mm x 300mm
pc 32.00 12.00 3.60 384.00 115.20 499.20
7.35 50mm x 200mm
7.46 Welding Rod kg 56.00 67.00 20.10 3,752.00 1,125.60 4,877.60
8.00 Roofing Works
8.16 1220mm x 0.4mm thk
8.17 2.440m x 0.4mm thk
8.19 2.440m x 0.4mm thk
8.35 Teckscrew 2-1/2" pc 2,330.00 1.25 2,912.50 0.00 2,912.50
8.36 Roof Sealant L 3.00 239.80 719.40 0.00 719.40
9.23 Common Wire Nails kg 17.00 50.00 15.00 850.00 255.00 1,105.00

Three Classroom

9.43 Lawanit, 1/4" thk pc 6.00 280.00 84.00 1,680.00 504.00 2,184.00
Roughing-ins
10.06 RSC 20mmØ pc 1.00 112.50 33.75 112.50 33.75 146.25
Wires & Fixtures
Sub-total 50,450.19
13.18 Neutralizer gal 7.00 132.00 39.60 924.00 277.20 1,201.20
13.01 Latex, Flat gal 20.00 470.00 141.00 9,400.00 2,820.00 12,220.00
13.20 Acri Color qrt 5.00 165.00 49.50 825.00 247.50 1,072.50
Sub-total 61,113.11

III. TAX 12% of (I+II) 176,471.74
Php1,664,000.00
OLIVER R. HERNANDEZ

Three Classroom


Multipurpose Building

Pasig City
PROJECT: PROPOSED MULTIPURPOSE WORKSHOP BUILDING 7M X 18M

SCHOOL :
LOCATION :


lot 1.00 7,154.18 4,769.45 7,154.18 4,769.45 11,923.63
Sub-total 11,923.63
1.00 Earthworks
1.06 Select Fill cu.m 15.30 150.00 45.00 2,295.00 688.50 2,983.50
Sub-total 22,376.30
2.03 Washed Sand cu.m 1.25 435.00 150.00 543.75 187.50 731.25
2.03 Washed Sand cu.m 3.25 435.00 150.00 1,413.75 487.50 1,901.25
Column cu.m 3.97
2.03 Washed Sand cu.m 2.00 435.00 150.00 870.00 300.00 1,170.00
Beams cu.m 3.68
2.03 Washed Sand cu.m 2.00 435.00 150.00 870.00 300.00 1,170.00
2.03 Washed Sand cu.m 7.75 435.00 150.00 3,371.25 1,162.50 4,533.75
2.03 Washed Sand cu.m 0.75 435.00 150.00 326.25 112.50 438.75
Counter cu.m 0.79
2.03 Washed Sand cu.m 0.50 435.00 150.00 217.50 75.00 292.50
3.00 Rebar Works
Footing kg 174.32
Column kg 762.53
Beam kg 618.35
7x18m Multipurpose Building 37 of 61


Counter kg 41.43
3.02 G.I. Tie Wire kg 45.00 50.00 9.00 2,250.00 405.00 2,655.00
4.00 Formworks
Column sq.m 56.11
4.01 Coco Lumber bd.ft 286.20 14.00 4.20 4,006.80 1,202.04 5,208.84
4.04 CWN, Assorted kg 5.00 60.00 18.00 300.00 90.00 390.00
Beams sq.m 59.20
4.01 Coco Lumber bd.ft 302.10 14.00 4.20 4,229.40 1,268.82 5,498.22
4.04 CWN, Assorted kg 5.00 60.00 18.00 300.00 90.00 390.00
Sub-total 19,444.31
5.00 Masonry Works
5.05 CHB 6" thk pc 2,352.00 12.00 3.00 28,224.00 7,056.00 35,280.00
5.03 Washed Sand cu.m 8.00 435.00 180.00 3,480.00 1,440.00 4,920.00
5.06 10mm x 6m RSB kg 250.00 39.97 9.03 9,992.50 2,257.50 12,250.00
5.07 G.I. Tie Wire kg 5.00 50.00 15.00 250.00 75.00 325.00
5.03 Washed Sand cu.m 13.00 435.00 180.00 5,655.00 2,340.00 7,995.00
D-2 Flush Door 0.90m x 2.10m on 150mm set 1.00 3,967.50 529.13 3,967.50 529.13 4,496.63
D-3 Flush Door 0.70m x 2.10m on 150mm set 2.00 3,857.50 517.13 7,715.00 1,034.25 8,749.25

6.41 Accessories

set 5.00 6,048.00 907.20 30,240.00 4,536.00 34,776.00
6.42 Accessories

set 1.00 4,600.00 690.00 4,600.00 690.00 5,290.00
6.39 Accessories

set 2.00 700.00 105.00 1,400.00 210.00 1,610.00
6.40 Accessories
9.50 Folding Door, Full Louver 450 x 1830mm set 16.00 1,435.00 430.50 22,960.00 6,888.00 29,848.00
7.00 Steel Works
7.07 LC 150 x 65 x 20 x 2.0mm kg 685.44 41.19 12.48 28,233.27 8,552.23 36,785.50
7.05 LC 100 x 50 x 15 x 2.0mm kg 1,007.68 41.19 12.48 41,506.34 12,572.81 54,079.15
7.11 L 25 x 25 x 3mm kg 130.82 41.60 8.73 5,441.95 1,142.18 6,584.13
7.17 Flat Bar 1" x 1/4" kg 35.40 41.60 8.73 1,472.64 309.08 1,781.72
7.33 50mm x 300mm


pc 24.00 12.00 3.60 288.00 86.40 374.40
7.35 50mm x 200mm
7.44 G.I. Pipe 1-1/4"Ø Sch.40 pc 12.00 960.56 338.00 11,526.75 4,056.00 15,582.75
7.46 Welding Rod kg 38.00 67.00 20.10 2,546.00 763.80 3,309.80
8.00 Roofing Works
8.16 1220mm x 0.4mm thk
8.17 2.440m x 0.4mm thk
8.19 2.440m x 0.4mm thk
Gutter, Pre-Painted, Ordinary, 0.915m x 2.440m pc 18.00 864.00 15,552.00 0.00 15,552.00
8.23 x 0.4mm thk
8.35 Teckscrew 2-1/2" pc 1,581.00 1.25 1,976.25 0.00 1,976.25
8.36 Roof Sealant L 2.00 239.80 479.60 0.00 479.60
Cabinets lot 1.00
9.08 Plywood, Marine 3/4" x 4' x 8' pc 16.00 1,050.00 315.00 16,800.00 5,040.00 21,840.00
9.06 Plywood, Marine 1/4" x 4' x 8' pc 7.00 340.00 108.00 2,380.00 756.00 3,136.00
9.28 Wood Glue L 2.00 120.00 36.00 240.00 72.00 312.00
9.44 Concealed Hinges pc 76.00 30.00 9.00 2,280.00 684.00 2,964.00
9.45 S.S. Cabinet Handle pc 38.00 90.00 27.00 3,420.00 1,026.00 4,446.00
9.47 S.S. Tube 3/4"Ø m 1.00 420.00 126.00 420.00 126.00 546.00
9.48 S.S. Flange 3/4"Ø pa 1.00 75.00 22.50 75.00 22.50 97.50
9.49 Drawer Guide, Metal 20" Full Extension set 6.00 420.00 126.00 2,520.00 756.00 3,276.00
11.69 Mirror sq.ft 6.00 100.00 15.00 600.00 90.00 690.00
9.43 Lawanit, 1/4" thk pc 2.00 280.00 84.00 560.00 168.00 728.00
Roughing-ins
10.06 RSC 20mmØ pc 1.00 112.50 33.75 112.50 33.75 146.25
Wires & Fixtures


10.38 Circuit Breaker, 20A 2P set 5.00 313.00 46.95 1,565.00 234.75 1,799.75
Sub-total 54,298.43
11.00 Plumbing Works
11.62 Water Closet 1.6gpf with Accessories set 1.00 5,500.00 825.00 5,500.00 825.00 6,325.00
11.64 Lavatory, Pedestal Type with Accessories set 1.00 3,150.00 472.50 3,150.00 472.50 3,622.50
11.72 S.S. Sink with Strainer and P-Trap set 2.00 3,000.00 450.00 6,000.00 900.00 6,900.00
11.70 Faucet, Lavatory set 1.00 800.00 120.00 800.00 120.00 920.00
11.71 Faucet, Sink set 2.00 1,250.00 187.50 2,500.00 375.00 2,875.00
11.75 Shower Set set 1.00 1,800.00 270.00 1,800.00 270.00 2,070.00
11.61 Water Closet Flange set 1.00 262.50 39.38 262.50 39.38 301.88
11.58 Angle Valve 3/8" x 1/2"Ø pc 4.00 150.00 45.00 600.00 180.00 780.00
11.05 G.I. Pipe 3/4"Ø Sch.40 pc 2.00 360.00 108.00 720.00 216.00 936.00
11.09 G.I. Coupling, 3/4"Ø pc 1.00 14.75 4.43 14.75 4.43 19.18
11.24 G.I. Coupling Reducer, 1/2" x 3/4"Ø pc 1.00 40.00 12.00 40.00 12.00 52.00
11.45 Gate Valve, 3/4"Ø pc 1.00 320.00 96.00 320.00 96.00 416.00
11.06 G.I. Pipe 1/2"Ø Sch.40 pc 3.00 260.00 78.00 780.00 234.00 1,014.00
11.21 G.I. Elbow 90o x 1/2"Ø pc 6.00 11.00 3.30 66.00 19.80 85.80
11.15 G.I. Tee, 1/2"Ø pc 5.00 17.75 5.33 88.75 26.63 115.38
11.44 Gate Valve, 1/2"Ø pc 3.00 250.00 75.00 750.00 225.00 975.00
11.65 S.S.Floor Drain 4' x 4" pc 4.00 97.50 14.63 390.00 58.50 448.50
11.68 S.S. Grab Rail 1-1/2"Ø pc 1.00 2,900.00 435.00 2,900.00 435.00 3,335.00
11.69 Mirror sq.ft 3.00 100.00 15.00 300.00 45.00 345.00
11.66 Teflon Tape roll 6.00 12.00 1.80 72.00 10.80 82.80
Sub-total 31,619.03
12.00 Sanitary Works
12.32 Septic Vault unit 1.00 27,893.87 12,117.88 27,893.87 12,117.88 40,011.75
12.01 Catch Basin unit 10.00 1,500.00 450.00 15,000.00 4,500.00 19,500.00
12.34 Waste Vault unit 1.00 4,620.00 1,386.00 4,620.00 1,386.00 6,006.00
12.02 Concrete Pipe 150mmØ pc 60.00 200.00 60.00 12,000.00 3,600.00 15,600.00
12.09 uPVC Sanitary Pipe 4"Ø pc 6.00 560.00 168.00 3,360.00 1,008.00 4,368.00
12.16 uPVC Elbow 1/8 x 4"Ø pc 2.00 82.50 24.75 165.00 49.50 214.50
12.13 uPVC Elbow 90o x 4"Ø pc 2.00 96.00 28.80 192.00 57.60 249.60
12.27 uPVC Wye 4" x 4" pc 2.00 165.00 49.50 330.00 99.00 429.00
12.21 uPVC Tee 4" x 4" pc 3.00 138.00 41.40 414.00 124.20 538.20
12.25 uPVC Wye 4" x 2" pc 2.00 97.00 29.10 194.00 58.20 252.20
12.29 Brass Cleanout 6" x 6" pc 1.00 675.00 202.50 675.00 202.50 877.50
12.28 Brass Cleanout 4" x 4" pc 3.00 350.00 105.00 1,050.00 315.00 1,365.00
12.11 uPVC Elbow 90o x 2"Ø pc 8.00 25.00 7.50 200.00 60.00 260.00
12.07 uPVC Sanitary Pipe 2"Ø pc 8.00 210.00 63.00 1,680.00 504.00 2,184.00
12.08 uPVC Sanitary Pipe 3"Ø pc 15.00 420.00 126.00 6,300.00 1,890.00 8,190.00
12.12 uPVC Elbow 90o x 3"Ø pc 30.00 53.00 15.90 1,590.00 477.00 2,067.00
12.22 uPVC Wye 2" x 2" pc 4.00 38.00 11.40 152.00 45.60 197.60
12.17 uPVC Tee 2" x 2" pc 2.00 36.00 10.80 72.00 21.60 93.60
12.30 uPVC P-Trap 2" pc 4.00 66.00 19.80 264.00 79.20 343.20
12.33 PVC Cement can 8.00 150.00 45.00 1,200.00 360.00 1,560.00
13.18 Neutralizer gal 5.00 132.00 39.60 660.00 198.00 858.00
13.01 Latex, Flat gal 16.00 470.00 141.00 7,520.00 2,256.00 9,776.00
13.20 Acri Color qrt 7.00 165.00 49.50 1,155.00 346.50 1,501.50


Cabinets sq.m 112.32
13.27 Lacquer, Primer Surfacer gal 10.00 538.00 161.40 5,380.00 1,614.00 6,994.00
13.28 Lacquer, Spot Putty gal 8.00 521.00 156.30 4,168.00 1,250.40 5,418.40
13.35 Polytuff qrt 8.00 150.00 45.00 1,200.00 360.00 1,560.00
13.23 Lacquer, Automotive White gal 8.00 715.00 214.50 5,720.00 1,716.00 7,436.00
13.21 Tinting Color qrt 2.00 180.00 54.00 360.00 108.00 468.00
13.17 Lacquer Thinner gal 5.00 311.00 93.30 1,555.00 466.50 2,021.50
Sub-total 89,586.39
14.00 Tile Works
Wall sq.m 9.30
14.04 Glazed Wall Tiles 20cm x 20cm pc 240.00 14.00 4.20 3,360.00 1,008.00 4,368.00
14.16 Tile Adhesive 25 kg/bag bag 2.00 224.10 67.23 448.20 134.46 582.66
14.13 Tile Trim 6mm pc 5.00 97.75 29.33 488.75 146.63 635.38
14.15 Tile Grout 5 kg/bag bag 1.00 150.00 45.00 150.00 45.00 195.00
14.15 Flooring sq.m 3.00
14.01 Unglazed Floor Tiles 20cm x 20cm pc 78.00 12.00 3.60 936.00 280.80 1,216.80
Counter sq.m 6.00
14.04 Glazed Wall Tiles 20cm x 20cm pc 155.00 14.00 4.20 2,170.00 651.00 2,821.00
14.13 Tile Trim 6mm pc 6.00 97.75 29.33 586.50 175.95 762.45
Sub-total 11,845.28

III. TAX 12% of (I+II) 173,663.62
Php1,638,000.00
OLIVER R. HERNANDEZ

Science Laboratory Building

Pasig City
PROJECT: PROPOSED SCIENCE LABORATORY BUILDING 7M X 18M

SCHOOL :
LOCATION :


lot 1.00 7,482.66 4,988.44 7,482.66 4,988.44 12,471.10
Sub-total 12,471.10
1.00 Earthworks
1.06 Select Fill cu.m 15.30 150.00 45.00 2,295.00 688.50 2,983.50
Sub-total 22,080.17
2.03 Washed Sand cu.m 1.50 435.00 150.00 652.50 225.00 877.50
2.03 Washed Sand cu.m 3.00 435.00 150.00 1,305.00 450.00 1,755.00
Column cu.m 3.47
2.03 Washed Sand cu.m 1.75 435.00 150.00 761.25 262.50 1,023.75
Beams cu.m 4.43
2.03 Washed Sand cu.m 2.25 435.00 150.00 978.75 337.50 1,316.25
2.03 Washed Sand cu.m 8.75 435.00 150.00 3,806.25 1,312.50 5,118.75
2.03 Washed Sand cu.m 0.75 435.00 150.00 326.25 112.50 438.75
Counter and Working Tables cu.m 21.14
2.03 Washed Sand cu.m 10.75 435.00 150.00 4,676.25 1,612.50 6,288.75
3.00 Rebar Works
Footing kg 185.06
Column kg 746.20
Beam kg 740.52
Counter and Working Tables kg 556.15
7x18m Science Laboratory Building 42 of 61


3.02 G.I. Tie Wire kg 58.00 50.00 9.00 2,900.00 522.00 3,422.00
4.00 Formworks
Column sq.m 60.79
4.01 Coco Lumber bd.ft 310.20 14.00 4.20 4,342.80 1,302.84 5,645.64
4.04 CWN, Assorted kg 5.00 60.00 18.00 300.00 90.00 390.00
Beams sq.m 71.70
4.01 Coco Lumber bd.ft 365.70 14.00 4.20 5,119.80 1,535.94 6,655.74
4.04 CWN, Assorted kg 6.00 60.00 18.00 360.00 108.00 468.00
Counter and Working Tables sq.m 56.28
4.01 Coco Lumber bd.ft 287.10 14.00 4.20 4,019.40 1,205.82 5,225.22
4.04 CWN, Assorted kg 5.00 60.00 18.00 300.00 90.00 390.00
Sub-total 31,657.77
5.00 Masonry Works
5.05 CHB 6" thk pc 3,147.00 12.00 3.00 37,764.00 9,441.00 47,205.00
5.03 Washed Sand cu.m 11.00 435.00 180.00 4,785.00 1,980.00 6,765.00
5.06 10mm x 6m RSB kg 334.00 39.97 9.03 13,349.98 3,016.02 16,366.00
5.07 G.I. Tie Wire kg 7.00 50.00 15.00 350.00 105.00 455.00
5.03 Washed Sand cu.m 17.00 435.00 180.00 7,395.00 3,060.00 10,455.00
D-2 Flush Door 0.90m x 2.10m on 150mm set 1.00 3,967.50 529.13 3,967.50 529.13 4,496.63
D-3 Flush Door 0.70m x 2.10m on 150mm set 3.00 3,857.50 517.13 11,572.50 1,551.38 13,123.88

6.37 Accessories

6.38 Accessories

6.39 Accessories

Clear Glass Blades on Standard Aluminum set 2.00 700.00 105.00 1,400.00 210.00 1,610.00
6.40 Accessories
Sub-total 82,138.38
7.00 Steel Works
7.07 LC 150 x 65 x 20 x 2.0mm kg 628.32 41.19 12.48 25,880.50 7,839.54 33,720.04
7.05 LC 100 x 50 x 15 x 2.0mm kg 1,007.68 41.19 12.48 41,506.34 12,572.81 54,079.15
7.11 L 25 x 25 x 3mm kg 130.82 41.60 8.73 5,441.95 1,142.18 6,584.13
7.17 Flat Bar 1" x 1/4" kg 35.40 41.60 8.73 1,472.64 309.08 1,781.72
7.33 50mm x 300mm


pc 32.00 12.00 3.60 384.00 115.20 499.20
7.35 50mm x 200mm
7.44 G.I. Pipe 1-1/4"Ø Sch.40 pc 12.00 960.56 338.00 11,526.75 4,056.00 15,582.75
7.46 Welding Rod kg 37.00 67.00 20.10 2,479.00 743.70 3,222.70
8.00 Roofing Works
8.16 1220mm x 0.4mm thk
8.17 2.440m x 0.4mm thk
8.19 2.440m x 0.4mm thk
8.35 Teckscrew 2-1/2" pc 1,581.00 1.25 1,976.25 0.00 1,976.25
8.36 Roof Sealant L 2.00 239.80 479.60 0.00 479.60
Sub-total 98,155.05
Cabinets lot 1.00
9.08 Plywood, Marine 3/4" x 4' x 8' pc 14.00 1,050.00 315.00 14,700.00 4,410.00 19,110.00
9.28 Wood Glue L 2.00 120.00 36.00 240.00 72.00 312.00
9.44 Concealed Hinges pc 64.00 30.00 9.00 1,920.00 576.00 2,496.00
9.45 S.S. Cabinet Handle pc 40.00 90.00 27.00 3,600.00 1,080.00 4,680.00
9.46 6mm thk Clear Glass sq.ft 32.00 60.00 18.00 1,920.00 576.00 2,496.00
9.43 Lawanit, 1/4" thk pc 2.00 280.00 84.00 560.00 168.00 728.00
Roughing-ins
10.06 RSC 20mmØ pc 1.00 112.50 33.75 112.50 33.75 146.25
Wires & Fixtures

Sub-total 34,902.35
11.62 Water Closet 1.6gpf with Accessories set 2.00 5,500.00 825.00 11,000.00 1,650.00 12,650.00
11.63 Urinal 0.8gpf set 1.00 5,900.00 885.00 5,900.00 885.00 6,785.00
11.70 Faucet, Lavatory set 1.00 800.00 120.00 800.00 120.00 920.00
11.71 Faucet, Sink set 12.00 1,250.00 187.50 15,000.00 2,250.00 17,250.00
11.72 S.S. Sink with Strainer and P-Trap set 12.00 3,000.00 450.00 36,000.00 5,400.00 41,400.00
11.67 Tissue Holder pc 2.00 250.00 37.50 500.00 75.00 575.00
11.05 G.I. Pipe 3/4"Ø Sch.40 pc 3.00 360.00 108.00 1,080.00 324.00 1,404.00
11.09 G.I. Coupling, 3/4"Ø pc 2.00 14.75 4.43 29.50 8.85 38.35
11.22 G.I. Elbow 90o x 3/4"Ø pc 2.00 20.75 6.23 41.50 12.45 53.95
11.06 G.I. Pipe 1/2"Ø Sch.40 pc 10.00 260.00 78.00 2,600.00 780.00 3,380.00
11.21 G.I. Elbow 90o x 1/2"Ø pc 16.00 11.00 3.30 176.00 52.80 228.80
11.08 G.I. Coupling, 1/2"Ø pc 4.00 10.75 3.23 43.00 12.90 55.90
11.15 G.I. Tee, 1/2"Ø pc 16.00 17.75 5.33 284.00 85.20 369.20
11.44 Gate Valve, 1/2"Ø pc 3.00 250.00 75.00 750.00 225.00 975.00
11.45 Gate Valve, 3/4"Ø pc 1.00 320.00 96.00 320.00 96.00 416.00
11.69 Mirror sq.ft 6.00 100.00 15.00 600.00 90.00 690.00
11.66 Teflon Tape roll 12.00 12.00 1.80 144.00 21.60 165.60
Sub-total 91,307.55
12.00 Sanitary Works
12.32 Septic Vault unit 1.00 27,893.87 12,117.88 27,893.87 12,117.88 40,011.75
12.16 uPVC Elbow 1/8 x 4"Ø pc 2.00 82.50 24.75 165.00 49.50 214.50
12.13 uPVC Elbow 90o x 4"Ø pc 5.00 96.00 28.80 480.00 144.00 624.00
12.27 uPVC Wye 4" x 4" pc 2.00 165.00 49.50 330.00 99.00 429.00
12.21 uPVC Tee 4" x 4" pc 2.00 138.00 41.40 276.00 82.80 358.80
12.25 uPVC Wye 4" x 2" pc 2.00 97.00 29.10 194.00 58.20 252.20
12.29 Brass Cleanout 6" x 6" pc 2.00 675.00 202.50 1,350.00 405.00 1,755.00
12.11 uPVC Elbow 90o x 2"Ø pc 8.00 25.00 7.50 200.00 60.00 260.00
12.22 uPVC Wye 2" x 2" pc 4.00 38.00 11.40 152.00 45.60 197.60
12.17 uPVC Tee 2" x 2" pc 6.00 36.00 10.80 216.00 64.80 280.80
12.33 PVC Cement can 2.00 150.00 45.00 300.00 90.00 390.00
Sub-total 49,869.65
13.18 Neutralizer gal 7.00 132.00 39.60 924.00 277.20 1,201.20
13.01 Latex, Flat gal 21.00 470.00 141.00 9,870.00 2,961.00 12,831.00
13.20 Acri Color qrt 6.00 165.00 49.50 990.00 297.00 1,287.00
13.06 Enamel, Quick Dry gal 12.00 526.00 157.80 6,311.99 1,893.60 8,205.58
Sub-total 45,473.12
14.00 Tile Works
Wall sq.m 17.40
14.04 Glazed Wall Tiles 20cm x 20cm pc 449.00 14.00 4.20 6,286.00 1,885.80 8,171.80
14.16 Tile Adhesive 25 kg/bag bag 4.00 224.10 67.23 896.40 268.92 1,165.32
14.13 Tile Trim 6mm pc 6.00 97.75 29.33 586.50 175.95 762.45
14.15 Flooring sq.m 5.20
14.01 Unglazed Floor Tiles 20cm x 20cm pc 134.00 12.00 3.60 1,608.00 482.40 2,090.40
Counter and Working Tables sq.m 39.48
14.04 Glazed Wall Tiles 20cm x 20cm pc 1,017.00 14.00 4.20 14,238.00 4,271.40 18,509.40


14.16 Tile Adhesive 25 kg/bag bag 8.00 224.10 67.23 1,792.80 537.84 2,330.64
14.13 Tile Trim 6mm pc 36.00 97.75 29.33 3,519.00 1,055.70 4,574.70
Sub-total 39,066.04

III. TAX 12% of (I+II) 179,868.24
Php1,696,000.00
OLIVER R. HERNANDEZ

Pasig City
PROJE : TWO (2) CLASSROOMS TYPHOON RESISTANT SCHOOL BUILDING

SCHOO:
LOCAT :
OWNER: DEPARTMENT OF EDUCATION
SUBJE : APPROVED AGENCY ESTIMATE

ITEM DESCRIPTION UNIT QTY GRAND TOTAL
NO Material Labor Material Labor
I. GENERAL REQUIREMENTS
Mobilization/Temporary Structures, Utilities
lot 1.00 6,866.81 4,577.87 6,866.81 4,577.87 11,444.68
and Services/Demobilization
Sub-total 11,444.68
1.00 A Earthworks
1.01 Clearing and Grubbing sq.m 180.48 - 20.00 - 3,609.60 3,609.60
1.02 Structural Excavation cu.m 34.46 - 200.00 - 6,892.80 6,892.80
1.03 Backfilling and Compaction cu.m 19.83 - 45.00 - 892.31 892.31
1.06 Select Fill cu.m 34.43 150.00 45.00 5,163.75 1,549.13 6,712.88
Sub-total 26,613.61
2.00 B Concreting Works
2.03 Washed Sand cu.m 2.00 435.00 150.00 870.00 300.00 1,170.00
Tie beams cu.m 5.68
2.03 Washed Sand cu.m 3.00 435.00 150.00 1,305.00 450.00 1,755.00
2.03 Washed Sand cu.m 3.00 435.00 150.00 1,305.00 450.00 1,755.00
Columns cu.m 9.56
2.03 Washed Sand cu.m 5.00 435.00 150.00 2,175.00 750.00 2,925.00
Beams and Girders cu.m 13.33
2.03 Washed Sand cu.m 6.00 435.00 150.00 2,610.00 900.00 3,510.00
Roof Deck (with waterproofing) cu.m 18.05
Waterproofing Compund bag 163.00 35.00 10.50 5,705.00 1,711.50 7,416.50
2.03 Washed Sand cu.m 8.00 435.00 150.00 3,480.00 1,200.00 4,680.00
2.03 Washed Sand cu.m 7.00 435.00 150.00 3,045.00 1,050.00 4,095.00
2.03 Washed Sand cu.m 1.00 435.00 150.00 435.00 150.00 585.00
3.00 C Rebar Works
Column Footing
3.01 Deformed Round Bars, Grade 40 kg 271.13 39.97 7.63 10,836.99 2,069.71 12,906.69
3.02 G.I. Tie Wire kg 6.00 50.00 9.00 300.00 54.00 354.00
Tie beams
3.02 G.I. Tie Wire kg 14.00 50.00 9.00 700.00 126.00 826.00
Wall Footing
3.02 G.I. Tie Wire kg 4.00 50.00 9.00 200.00 36.00 236.00
Columns
3.02 G.I. Tie Wire kg 24.00 50.00 9.00 1,200.00 216.00 1,416.00
Beams and Girders
3.02 G.I. Tie Wire kg 44.00 50.00 9.00 2,200.00 396.00 2,596.00
Suspended Slab
3.02 G.I. Tie Wire kg 20.00 50.00 9.00 1,000.00 180.00 1,180.00
Slab on Grade
3.02 G.I. Tie Wire kg 10.00 50.00 9.00 500.00 90.00 590.00
Ramp on Fill
3.01 Deformed Round Bars, Grade 40 kg 19.10 39.97 7.63 763.27 145.77 909.04
3.02 G.I. Tie Wire kg 1.00 50.00 9.00 50.00 9.00 59.00
4.00 D Formworks .
Tie beams sq.m 56.80
4.01 Coco Lumber bd.ft 323.00 14.00 4.20 4,522.00 1,356.60 5,878.60
4.04 CWN, Assorted kg 5.00 60.00 18.00 300.00 90.00 390.00
Columns sq.m 109.20
4.01 Coco Lumber bd.ft 929.00 14.00 4.20 13,006.00 3,901.80 16,907.80
4.04 CWN, Assorted kg 14.00 60.00 18.00 840.00 252.00 1,092.00
Beams and Girders sq.m 166.60
4.01 Coco Lumber bd.ft 1,416.50 14.00 4.20 19,831.00 5,949.30 25,780.30
4.04 CWN, Assorted kg 20.00 60.00 18.00 1,200.00 360.00 1,560.00
Suspended Slab (Roof Deck) sq.m 180.48
4.01 Coco Lumber bd.ft 3,069.00 14.00 4.20 42,966.00 12,889.80 55,855.80
4.04 CWN, Assorted kg 43.00 60.00 18.00 2,580.00 774.00 3,354.00
5.00 E Masonry Works
6" thk Masonry Wall sq.m 315.54
5.05 CHB 6" thk pc 3,945.00 12.00 3.00 47,340.00 11,835.00 59,175.00
5.03 Washed Sand cu.m 14.00 435.00 180.00 6,090.00 2,520.00 8,610.00
5.06 10mm x 6m RSB kg 418.00 39.97 9.03 16,707.46 3,774.54 20,482.00
5.07 G.I. Tie Wire kg 9.00 50.00 15.00 450.00 135.00 585.00
5.03 Washed Sand cu.m 22.00 435.00 180.00 9,570.00 3,960.00 13,530.00
5.09 Plaster Moulding lm 134.40 125.00 62.50 16,800.00 8,400.00 25,200.00
6.00 F Doors and Windows
6.47 D-1, (0.90 x 2.10) Steel Door and Jamb set 4.00 6,000.00 1,800.00 24,000.00 7,200.00 31,200.00
6.51 W - 1, ( 2.4 x 1.5 m) Steel Casement Wi set 4.00 5,750.00 2,012.50 23,000.00 8,050.00 31,050.00
6.52 W - 2, ( 1.8 x 1.5 m) Steel Casement Wi set 4.00 4,350.00 1,522.50 17,400.00 6,090.00 23,490.00
Sub-total 85,740.00
10.00 I Electrical Works
Roughing-ins
10.06 RSC 20mmØ pc 1.00 112.50 33.75 112.50 33.75 146.25
Wires & Fixtures
10.33 Ceiling Receptacle 3-1/2"Ø pc 2.00 25.00 3.75 50.00 7.50 57.50
10.53 Incandescent Bulb 50W set 2.00 35.00 5.25 70.00 10.50 80.50
Sub-total 37,700.01
13.00 L Painting Works
Concrete surfaces sq.m 1,121.44
13.18 Neutralizer gal 15.00 132.00 39.60 1,980.00 594.00 2,574.00
13.01 Latex, Flat gal 45.00 470.00 141.00 21,150.00 6,345.00 27,495.00
13.20 Acri Color qrt 12.00 165.00 49.50 1,980.00 594.00 2,574.00
Sub-total 79,282.37

III. TAX 12% of (I+II) 165,064.30
VI. TOTAL PROJECT COST (IV+V) 1,556,006.16
Php 1,557,000.00
Prepared by: Noted:
Project Engineer, PFSED School Principal Division PFC
Checked: Reviewed: Approved:
OLIVER R. HERNANDEZ
Area Supervisor, PFSED Cost and Assessment Supervisor Chief, PFSED
One Classroom

Ozamiz City
PROJECT: REPAIR/RENOVATION OF NEW SPORTS UNIT OFFICE

Old Building, Division Office
LOCATION :
OWNER Division of Ozamiz City
:

Partition sq.m
2”x3”x10’ S4S Lumber, Coco bd.ft 120.00 18.00 5.40 2,160.00 648.00 2,808.00
2”x2”x10’ S4S Lumber, Coco bd.ft 150.00 18.00 5.40 2,700.00 810.00 3,510.00
¼”x4’x8’ Ordinary Plywood sheet 30.00 330.00 99.00 9,900.00 2,970.00 12,870.00
Common wire nails kg 13.00 55.00 16.50 715.00 214.50 929.50
Finishing nails kg 10.00 75.00 22.50 750.00 225.00 975.00
Sub-total 21,092.50
11.62 Water Closet 1.6gpf with Accessories set 1.00 5,500.00 825.00 5,500.00 825.00 6,325.00
11.60 Faucet, Hose Bibb, Brass 1/2"Ø pc 2.00 160.00 24.00 320.00 48.00 368.00
11.67 Tissue Holder pc 1.00 250.00 37.50 250.00 37.50 287.50
11.05 G.I. Pipe 3/4"Ø Sch.40 pc 3.00 360.00 108.00 1,080.00 324.00 1,404.00
11.09 G.I. Coupling, 3/4"Ø pc 2.00 14.75 4.43 29.50 8.85 38.35
11.06 G.I. Pipe 1/2"Ø Sch.40 pc 3.00 260.00 78.00 780.00 234.00 1,014.00
11.21 G.I. Elbow 90o x 1/2"Ø pc 5.00 11.00 3.30 55.00 16.50 71.50
11.08 G.I. Coupling, 1/2"Ø pc 2.00 10.75 3.23 21.50 6.45 27.95
11.15 G.I. Tee, 1/2"Ø pc 4.00 17.75 5.33 71.00 21.30 92.30
11.66 Teflon Tape roll 3.00 12.00 1.80 36.00 5.40 41.40
11.69 Mirror sq.ft 1.00 100.00 15.00 100.00 15.00 115.00
Sub-total 13,623.63
Concrete surfaces sq.m
13.18 Neutralizer gal 3.00 132.00 39.60 396.00 118.80 514.80
13.01 Latex, Flat gal 3.00 470.00 141.00 1,410.00 423.00 1,833.00
13.02 Latex, Semi Gloss gal 3.00 478.25 143.48 1,434.76 430.43 1,865.19
13.20 Acri Color qrt 1.00 165.00 49.50 165.00 49.50 214.50
Wood surfaces sq.m
13.16 Paint Thinner gal 2.00 260.00 78.00 520.00 156.00 676.00
Sub-total 9,783.49
14.00 Tile Works
14.15 Flooring sq.m
14.01 Unglazed Floor Tiles 40x40cm pc 200.00 57.50 3.60 11,500.00 720.00 12,220.00
14.16 Tile Adhesive 25 kg/bag bag 4.00 224.10 67.23 896.40 268.92 1,165.32
Sub-total 14,165.32

V. TOTAL CONSTRUCTION COST (I+II+III+IV) 69,811.27
Php70,000.00
Prepared: Noted:
ERIC PAUL M. CATULONG, C.E. DANILO P. ARROYO

Project Engineer, PFSED Division PFC
Reviewed: Recommending Approval Approved:

by the authority of:
MARK JUN B. GOMESERIA RONALD E. BENITEZ, C.E. OLIVER R. HERNANDEZ, C.E.
Cost and Assessment Coordinator Regional Lead Engineer Chief, PFSED

One Classroom

ERWIN G. IGARTA, C.E.
Area Manager, PFSED

e
r
/
database.xls M
a
Unit Cost of Labor & Materials s
o
n
Material Labor /
Item
Item Description Unit S
No. Unit Cost t
1.00 Earthworks e
###
e
1.01 Clearing and Grubbing sq.m - 20.00 l
m
1.02 Structural Excavation cu.m - 200.00
a
1.03 Backfilling and Compaction cu.m - 45.00 n
/
1.04 Gravel Bedding G-1 cu.m 552.00 180.00 T
1.05 Soil Poisoning sq.m 15.00 4.50 i
n
1.06 Select Fill cu.m 150.00 45.00 s
2.00 Concreting Works - - m
i
2.01 Portland Cement bag 223.00 42.50 t
h
2.02 Crushed Gravel 3/4" cu.m 655.00 175.00
2.03 Washed Sand cu.m 435.00 150.00
2.04 Demolition of reinforced concrete cu.m - 500.00
2.05 Crushed Gravel 1" cu.m 552.00 150.00
3.00 Rebar Works - -
3.01 Deformed Round Bars, Grade 40 kg 39.97 7.63
3.02 G.I. Tie Wire kg 50.00 9.00
3.03 G.I. Tie Wire roll 1,750.00 262.50
4.00 Formworks - -
4.01 Coco Lumber bd.ft 14.00 4.20
4.02 Plywood Ordinary, 1/4" x 4' x 8' pc 288.92 90.00
4.03 Plywood Ordinary, 1/2" x 4' x 8' pc 490.33 162.00
4.04 CWN, Assorted kg 60.00 18.00
5.00 Masonry Works - -
5.01 Demolition of Masonry Wall sq.m - 360.00
5.02 Portland Cement bag 223.00 51.00
5.03 Washed Sand cu.m 435.00 180.00
5.04 CHB 4" thk pc 9.50 2.25
5.05 CHB 6" thk pc 12.00 3.00
5.06 10mm x 6m RSB kg 39.97 9.03
5.07 G.I. Tie Wire kg 50.00 15.00
5.08 Concrete Louver Blocks pc 30.00 9.00
5.09 Plaster Moulding lm 125.00 62.50
6.00 Doors and Windows - -
6.01 Removal of Door with Jamb set - 88.76
6.02 Removal of Window with Jamb sq.m - 24.16
D-1, Panel Door 0.90m x 2.10m on 150mm Wooden Jamb complete with
6.03 set 5,917.50 887.63
###
Accessories
D-2 Flush Door 0.90m x 2.10m on 150mm Wooden Jamb complete with
6.04 set 3,967.50 529.13
Accessories
D-3 Flush Door 0.70m x 2.10m on 150mm Wooden Jamb complete with
6.05 set 3,857.50 517.13
Accessories
D-4 Cubicle Door 0.60m x 1.20m on 150mm Wooden Jamb complete with
6.06 set 2,958.75 443.81
Accessories
W - 1, ( 2.6 x 1.6 m) Jalousie Window with Clear Glass Blades on
6.07 Standard Aluminum Casing and Fixed Clear Glass Transom on 50 x 150 set 6,700.00 1,005.00
###
mm Wooden Jamb complete with Accessories
6.08 Standard Aluminum Casing and Fixed Clear Glass Transom on 50 x 150 set 3,800.00 570.00
###
Page 52 of 61
e
r
/
database.xls M
a
o
n
Material Labor /
Item
No. Unit Cost t
6.10 Panel Door 0.90m x 2.10m pc 4,602.80 - e
e
6.11 Panel Door 0.80m x 2.10m pc 3,400.00 - l
m
6.12 Panel Door 0.70m x 2.10m pc 3,100.00 -
a
6.13 Panel Door 0.60m x 2.10m pc 3,100.00 - n
/
6.14 Flush Door 0.90m x 2.10m pc 2,088.00 - T
6.15 Flush Door 0.80m x 2.10m pc 1,740.00 - i
n
6.16 Flush Door 0.70m x 2.10m pc 1,690.00 - s
6.17 Flush Door 0.60m x 2.10m pc 1,640.00 - m
i
6.18 Steel Door 0.70m x 2.10m pc 4,375.00 - t
h
6.19 Steel Door 0.80m x 2.10m pc 4,500.00 -
6.20 Steel Door 0.90m x 2.10m pc 4,600.00 -
6.21 PVC Door 0.60m x 2.10m pc 1,550.00 -
6.22 Door Jamb 45mm x 100mm set 1,050.00 -
6.25 Steel Encased Clear Glass Window with Grilles sq.ft 125.00 56.25
6.26 Security Grilles sq.ft 90.00 40.50
6.27 Entrance, Lockset Standard set 467.50 -
6.28 Entrance, Handleset set 7,760.00 -
6.29 Entrance, Cylindrical Lockset set 1,640.00 -
6.30 Entrance, Lever Lockset set 2,820.00 -
6.31 Bathroom, Lockset Keyless set 1,080.00 -
6.32 Hinges, Standard 3-1/2" x 3-1/2" pa 75.00 -
6.33 Hinges, Ball Bearing 3-1/2" x 3-1/2" pa 680.00 -
D-1, Flush Door 0.90m x 2.10m on 100mm Wooden Jamb complete with
6.34 set 3,467.50 302.75
###
Accessories
###
###
###
###

###
6.39a Standard Aluminum Casing and Fixed Clear Glass Transom on 50 x 150 set 910.42 182.40
6.40 Standard Aluminum Casing and Fixed Clear Glass Transom on 50 x 150 set 700.00 105.00
###

###
###
Page 53 of 61
e
r
/
database.xls M
a
o
n
Material Labor /
Item
No. Unit Cost t
e
e
###
l
m
W - 4, ( 1.2 x 0.7 m) Jalousie Window with Clear Glass Blades on a
### n
mm Wooden Jamb complete with Accessories /
T
W - 2, ( 1.3 x 1.6 m) Jalousie Window with Clear Glass Blades on i
### n
mm Wooden Jamb complete with Accessories s
m
D-3 Flush Door 0.60m x 2.10m on 150mm Wooden Jamb complete with i
6.46 set 3,657.50 487.13
Accessories t
D-1, (0.90 x 2.10) Steel Door and Jamb with Fixed Glass Transom h
6.47 set 6,000.00 1,800.00
complete with Accessories
D-2, (0.80 x 2.10) Steel Door and Jamb with Fixed Glass Transom
6.48 set 5,800.00 1,740.00
D-3, (0.90 x 2.10) Steel Door and Jamb with Steel Grilles Transom and
6.49 set 6,500.00 1,800.00
Stainless Kick Plate complete with Accessories
D-4, (0.70 x 2.10) Steel Door and Jamb with Fixed Glass Transom
6.50 set 5,500.00 1,650.00
W - 1, ( 2.4 x 1.5 m) Steel Casement Window with Grilles, Semi French

6.51 set 5,750.00 2,012.50
###
Type with 1/4 thk Clear Glass Panes complete with Accessories

6.52 set 4,350.00 1,522.50
###

6.53 set 3,500.00 1,225.00
###
W - 4, ( 0.6 x 0.6 m) Steel Awning Window with Grilles with 1/4 thk Clear
6.54 set 750.00 262.50
###
Glass Panes complete with Accessories
7.00 Steel Works - -
7.01 C 6 x 10.5 kg 54.73 19.61
7.02 C 6 x 8.2 kg 54.73 19.61
7.03 LC 75 x 38 x 15 x 2.0mm kg 41.19 12.48
7.04 LC 100 x 50 x 15 x 1.5mm kg 41.19 12.48
7.05 LC 100 x 50 x 15 x 2.0mm kg 41.19 12.48
7.06 LC 100 x 50 x 15 x 3.0mm kg 41.19 12.48
7.07 LC 150 x 65 x 20 x 2.0mm kg 41.19 12.48
7.08 LC 150 x 65 x 20 x 3.0mm kg 41.19 12.48
7.09 LC 120 x 50 x 20 x 2.0mm kg 41.19 12.48
7.10 LC 120 x 50 x 20 x 3.0mm kg 41.19 12.48
7.11 L 25 x 25 x 3mm kg 41.60 8.73
7.12 L 30 x 30 x 6mm kg 41.60 8.73
7.13 L 50 x 50 x 5mm kg 41.60 8.73
7.14 L 50 x 50 x 6mm kg 41.60 8.73
7.15 Flat Bar 1" x 1/8" kg 41.60 8.73
7.16 Flat Bar 1" x 3/16" kg 41.60 8.73
7.17 Flat Bar 1" x 1/4" kg 41.60 8.73
7.18 Plain Round Bar 10mmØ x 6m pc 107.00 32.10
7.21 Square Bar 12mm□ x 6m pc 141.00 42.30
Page 54 of 61
e
r
/
database.xls M
a
o
n
Material Labor /
Item
No. Unit Cost t
7.24 Steel Plate 1.20m x 2.40m x 12mm pc 10,500.00 3,150.00 e
e
7.25 Steel Plate 1.20m x 2.40m x 10mm pc 9,300.00 2,790.00 l
m
7.26 Steel Plate 1.20m x 2.40m x 9mm pc 8,635.00 2,590.50
a
7.27 Steel Plate 1.20m x 2.40m x 6mm pc 5,390.00 1,617.00 n
/
7.28 Tubular 50mm x 150mm x 2.0mm pc 2,640.00 792.00 T
7.29 Tubular 50mm x 100mm x 1.5mm pc 1,085.00 325.50 i
n
7.30 Turn Buckle 12 mmØ pc 60.00 18.00 s
7.31 Turn Buckle 16 mmØ pc 80.00 24.00 m
i
7.32 Anchor Bolt with Nuts and Washer, 20mmØ x 50mm x 300mm pc 65.00 19.50 t
h
7.33 Anchor Bolt with Nuts and Washer, 16mmØ x 50mm x 300mm pc 45.00 13.50
7.36 B.I. Pipe 100mmØ Sch.40 pc 2,262.00 678.60
7.37 B.I. Pipe 75mmØ Sch.40 pc 1,658.00 497.40
7.38 B.I. Pipe 50mmØ Sch.40 pc 880.00 264.00
7.39 B.I. Pipe 38mmØ Sch.40 pc 632.00 189.60
7.40 B.I. Pipe 32mmØ Sch.40 pc 537.00 161.10
7.41 B.I. Pipe 50mmØ Sch.20 pc 691.00 207.30
7.42 B.I. Pipe 38mmØ Sch.20 pc 499.00 149.70
7.43 B.I. Pipe 32mmØ Sch.20 pc 435.00 130.50
7.44 G.I. Pipe 1-1/4"Ø Sch.40 pc 960.56 338.00
7.45 G.I. Pipe 2"Ø Sch.40 pc 1,489.38 502.00
7.46 Welding Rod kg 67.00 20.10
8.00 Roofing Works - -
8.01 Removal of Roofing Sheets sq.m - 7.50
8.02 Removal of Ridge Roll pc - 15.00
8.03 Removal of Flashing pc - 15.00
8.04 Removal of Gutter pc - 15.00
8.05 Removal of Fascia Board pc - 23.50
8.06 Corrugated G.I. Sheet Ga.26, 36" x 8' pc 218.83 43.77
8.10 Plain G.I. Sheet Ga.26, 4' x 8' pc 400.00 80.00
8.11 Plain G.I. Sheet Ga.26, 3' x 8' pc 228.50 45.70
8.12 Gutter Ga.26, 24" x 8' pc 150.00 30.00
8.13 Flashing Ga.26, 24"x 8' pc 302.50 60.50
8.14 Ridge Roll Ga.26, 24"x 8' pc 302.50 60.50
8.15 Long-Span Roofing, Rib-Type, Pre-Painted, 1220mm x 0.4mm thk m 360.00 72.00
8.16 Long-Span Roofing, Corrugated, Pre-Painted, 1220mm x 0.4mm thk m 360.00 72.00
8.17 Ridge Roll, Pre-Painted, Ordinary, 0.610m x 2.440m x 0.4mm thk pc 544.00 108.80
8.18 Ridge Roll, Pre-Painted, Ordinary, 0.915m x 2.440m x 0.4mm thk pc 864.00 172.80
8.19 Flashing, Pre-Painted, Ordinary, 0.610m x 2.440m x 0.4mm thk pc 544.00 108.80
8.20 Flashing, Pre-Painted, Ordinary, 0.915m x 2.440m x 0.4mm thk pc 864.00 172.80
8.21 Flashing, Pre-Painted, Spanish, 0.610m x 2.440m x 0.4mm thk pc 767.00 153.40
8.22 Gutter, Pre-Painted, Ordinary, 0.610m x 2.440m x 0.4mm thk pc 544.00 108.80
8.23 Gutter, Pre-Painted, Ordinary, 0.915m x 2.440m x 0.4mm thk pc 864.00 172.80
8.24 Gutter, Stainless, Ordinary, 0.610m x 2.440m x 0.4mm thk pc 767.00 153.40
Page 55 of 61
e
r
/
database.xls M
a
o
n
Material Labor /
Item
No. Unit Cost t
8.25 Gutter, Pre-Painted, Spanish, 0.610m x 2.440m x 0.4mm thk m 68.00 13.60 e
e
8.26 Polyethylene Foam with One Side Aluminum 10mm thk m 105.00 21.00 l
m
8.27 Polyethylene Foam with One Side Aluminum 15mm thk m 142.00 28.40
a
8.28 Polyethylene Foam with One Side Aluminum 20mm thk m 179.50 35.90 n
/
8.29 Polyethylene Foam with One Side Aluminum 25mm thk m 216.50 43.30 T
8.30 Polyethylene Foam with Two Side Aluminum 5mm thk m 103.50 20.70 i
n
8.31 Polyethylene Foam with Two Side Aluminum 10mm thk m 141.00 28.20 s
8.32 Polyethylene Foam with Two Side Aluminum 15mm thk m 178.00 35.60 m
i
8.33 Polyethylene Foam with Two Side Aluminum 20mm thk m 215.00 43.00 t
h
8.34 Polyethylene Foam with Two Side Aluminum 25mm thk m 252.00 50.40
8.35 Teckscrew 2-1/2" pc 1.25 0.25
8.36 Roof Sealant L 239.80 47.96
8.37 Blind Rivets pc 0.50 0.10
8.38 Umbrella Nails kg 60.00 12.00
9.00 Carpentry Works - -
9.01 Removal of Ceiling sq.m - 8.00
9.02 Plywood, Ordinary 1/4" x 4' x 8' pc 288.92 81.75
9.06 Plywood, Marine 1/4" x 4' x 8' pc 340.00 108.00
9.07 Plywood, Marine 1/2" x 4' x 8' pc 650.00 195.00
9.08 Plywood, Marine 3/4" x 4' x 8' pc 1,050.00 315.00
9.09 Fiber Cement Board, 1/4" x 4' x 8' pc 540.00 162.00
9.10 Fiber Cement Board, 3/16" x 4' x 8' pc 390.00 117.00
9.11 Rough Lumber, Sun Dried, Yakal bd.ft 120.00 36.00
9.12 Rough Lumber, Sun Dried, Guijo bd.ft 120.00 36.00
9.13 Rough Lumber, Sun Dried, Tanguile bd.ft 40.00 12.65
9.14 S4S Lumber, Kiln Dried, Tanguile bd.ft 50.00 18.60
9.15 Ceiling Vent 1" x 12" x 4' with Screen pc 245.00 73.50
9.16 Fascia Board, Wooden bd.ft 36.00 10.80
9.17 Fascia Board, Fiber Cement 10" x 8' pc 279.00 83.70
9.21 Ficem Board Nails kg 90.00 27.00
9.22 Finishing Nails kg 70.00 21.00
9.23 Common Wire Nails kg 50.00 15.00
9.24 Concrete Nails kg 70.00 21.00
9.25 Removal of T&G bd.ft - 5.00
9.26 T&G 3/4" x 4" ft 20.00 6.00
9.27 T&G 3/4" x 6" ft 32.50 9.75
9.28 Wood Glue L 120.00 36.00
9.29 Acoustic Board 2' x 4' pc 320.00 96.00
9.30 Main Tee Runner 1" x 1" x 10' pc 98.85 29.66
9.31 Cross Tee 1" x 1" x 10' pc 90.00 27.00
9.32 Wall Angle 1" x 1" x 10' pc 90.00 27.00
9.33 Suspension Rod #8 kg 145.00 43.50
Page 56 of 61
e
r
/
database.xls M
a
o
n
Material Labor /
Item
No. Unit Cost t
9.34 Removal of Wooden Truss bd.ft - 4.00 e
e
9.35 Removal of Purlins bd.ft - 4.00 l
m
9.36 Removal of Partition sq.m - 8.00
a
9.37 Machine Bolts with Std. Nuts and Washers, 5/8" x 7" pc 18.00 5.40 n
/
9.38 Machine Bolts with Std. Nuts and Washers, 5/8" x 8" pc 20.00 6.00 T
9.39 Machine Bolts with Std. Nuts and Washers, 5/8" x 10" pc 25.00 7.50 i
n
9.40 Machine Bolts with Std. Nuts and Washers, 1/2" x 7" pc 12.00 3.60 s
9.41 Machine Bolts with Std. Nuts and Washers, 1/2" x 8" pc 15.00 4.50 m
i
9.42 Wood Preservative, Brown L 900.00 270.00 t
h
9.43 Lawanit, 1/4" thk pc 280.00 84.00
9.44 Concealed Hinges pc 30.00 9.00
9.45 S.S. Cabinet Handle pc 90.00 27.00
9.46 6mm thk Clear Glass sq.ft 60.00 18.00
9.47 S.S. Tube 3/4"Ø m 420.00 126.00
9.48 S.S. Flange 3/4"Ø pa 75.00 22.50
9.49 Drawer Guide, Metal 20" Full Extension set 420.00 126.00
9.50 Folding Door, Full Louver 450 x 1830mm set 1,435.00 430.50
9.51 Heavy Duty Steel Track with Roller m - 495.00
10.00 Electrical Works - -
10.01 Electrical Conduit uPVC, 15mmØ pc 50.00 15.00
10.06 RSC 20mmØ pc 112.50 33.75
10.07 RSC 25mmØ pc 175.00 52.50
10.08 RSC 32mmØ pc 339.00 101.70
10.09 RSC 38mmØ pc 430.50 129.15
10.10 30.0 mm2 THW Wire, Stranded m 126.00 54.00
10.11 3.5 mm THW Wire, Stranded
2
m 23.97 7.02
2
m 35.86 10.14
2
m 60.00 25.35
10.16 Junction Box, 4" x 4" G.I. pc 15.00 4.50
10.17 Utility Box, 2" x 4" G.I. pc 30.00 4.28
10.18 FL 2 x 40W Recessed Type with Luminare 24" x 48" set 2,600.00 390.00
10.19 FL 1 x 40W Recessed Type with Luminare 6" x 48" set 1,184.50 177.68
10.20 FL 2 x 40W Industrial Type set 1,200.00 126.00
10.21 FL 1 x 40W Industrial Type set 700.00 73.50
10.22 FL 1 x 20W Industrial Type set 630.00 66.00
10.23 Single Switch with Plate pc 97.68 13.46
10.24 2-Gang Switch with Plate pc 153.00 21.53
10.25 3-Gang Switch with Plate pc 208.00 29.59
10.26 3-Way Switch with Plate pc 251.00 37.65
10.27 Single C.O. with Plate pc 88.00 13.20
10.28 Duplex C.O. with Plate pc 263.80 21.00
10.29 Duplex C.O. Weatherproof pc 756.50 76.50
Page 57 of 61
e
r
/
database.xls M
a
o
n
Material Labor /
Item
No. Unit Cost t
10.30 Aircon Outlet with Plate pc 282.75 42.41 e
e
10.31 TV Terminal Outlet with Plate pc 322.50 48.38 l
m
10.32 Telephone Outlet with Plate pc 251.00 37.65
a
10.33 Ceiling Receptacle 3-1/2"Ø pc 25.00 3.75 n
/
10.34 Entrance Cap 20mm dia. pc 50.00 7.50 T
10.35 Entrance Cap 32mm dia. pc 75.00 11.25 i
n
10.36 Entrance Cap 25mm dia. pc 70.00 10.50 s
10.37 Grounding Rod, 2.4m x 16mm dia. pc 150.00 22.50 m
i
10.38 Circuit Breaker, 20A 2P set 313.00 46.95 t
h
10.39 Circuit Breaker, 30A 2P set 313.00 46.95
10.44 Circuit Breaker, 175A 2P set - -
10.45 Safety Switch 100A 2P set 2,224.75 333.71
10.46 Safety Switch 30A 2P set 603.25 90.49
10.47 Panel Box, Flush Type, 6 Branches set 1,400.00 210.00
10.52 Flourescent Tube 40W set - -
10.53 Incandescent Bulb 50W set 35.00 5.25
10.54 Vibrating Bell 8" set 1,500.00 225.00
10.55 Fire Alarm Bell, Vibrating Type set 2,000.00 300.00
10.56 Fire Alarm Station, Manual Single Action set 1,750.00 262.50
10.57 Fire Alarm Control Panel, One Zone set 5,500.00 825.00
10.58 Electrical Tape pc 37.50 5.63
10.59 Rubber Tape roll 100.00 15.00
11.00 Plumbing Works - -
11.01 uPVC Water Line 1/2"Ø pc 55.00 16.50
11.02 uPVC Water Line 3/4"Ø pc 85.00 25.50
11.03 uPVC Water Line 1"Ø pc 112.00 33.60
11.04 G.I. Pipe 1"Ø Sch.40 pc 460.00 138.00
11.05 G.I. Pipe 3/4"Ø Sch.40 pc 360.00 108.00
11.06 G.I. Pipe 1/2"Ø Sch.40 pc 260.00 78.00
11.07 G.I. Coupling, 3/8"Ø pc 11.00 3.30
11.08 G.I. Coupling, 1/2"Ø pc 10.75 3.23
11.09 G.I. Coupling, 3/4"Ø pc 14.75 4.43
11.10 G.I. Coupling, 1"Ø pc 23.75 7.13
11.11 G.I. Coupling, 1-1/2"Ø pc 35.00 10.50
11.12 G.I. Coupling, 2"Ø pc 45.00 13.50
11.13 G.I. Coupling, 3"Ø pc 150.00 45.00
11.14 G.I. Tee, 3/8"Ø pc 19.75 5.93
11.15 G.I. Tee, 1/2"Ø pc 17.75 5.33
11.16 G.I. Tee, 3/4"Ø pc 21.25 6.38
11.17 G.I. Tee, 1"Ø pc 42.75 12.83
Page 58 of 61
e
r
/
database.xls M
a
o
n
Material Labor /
Item
No. Unit Cost t
11.18 G.I. Tee, 3/8" x 1/2"Ø pc 23.75 7.13 e
e
11.19 G.I. Tee, 3/4" x 1/2"Ø pc 41.25 12.38 l
m
11.20 G.I. Tee, 1" x 1/2"Ø pc 41.25 12.38
a
11.21 G.I. Elbow 90o x 1/2"Ø pc 11.00 3.30 n
/
11.22 G.I. Elbow 90 x 3/4"Ø
o
pc 20.75 6.23 T
11.23 G.I. Elbow 90o x 1"Ø pc 33.75 10.13 i
n
11.24 G.I. Coupling Reducer, 1/2" x 3/4"Ø pc 40.00 12.00 s
11.25 G.I. Coupling Reducer, 1-1/2" x 1/2"Ø pc 40.00 12.00 m
i
11.26 G.I. Coupling Reducer, 2" x 1"Ø pc 58.25 17.48 t
h
11.27 G.I. Plug, 1/2"Ø pc 9.75 2.93
11.28 G.I. Plug, 3/4"Ø pc 12.50 3.75
11.29 G.I. Plug, 1"Ø pc 20.50 6.15
11.30 G.I. Plug, 1-1/2"Ø pc 30.75 9.23
11.31 G.I. Plug, 2"Ø pc 42.50 12.75
11.32 S.S. Elbow 90o x 1/2"Ø pc 90.00 27.00
11.33 S.S. Elbow 90 x 3/4"Ø
o
pc 146.00 43.80
11.34 S.S. Elbow 90o x 1"Ø pc 230.00 69.00
11.35 S.S. Coupling, 3/4"Ø pc 130.00 39.00
11.36 S.S. Coupling, 1"Ø pc 200.00 60.00
11.37 S.S. Tee, 1/2"Ø pc 130.00 39.00
11.38 S.S. Tee, 3/4"Ø pc 200.00 60.00
11.39 S.S. Tee, 1"Ø pc 330.00 99.00
11.40 S.S. Union Patente, 1/2"Ø pc 300.00 90.00
11.41 S.S. Union Patente, 3/4"Ø pc 400.00 120.00
Page 59 of 61
One Classroom

Pasig City
PROJECT: PROPOSED REINFORCED SEPTIC VAULT 2.30 X 3.45 X 2.15M

SCHOOL :
LOCATION :
UNIT COST TOTAL COST

ITEM/DESCRIPTION UNIT QTY
MATERIAL LABOR MATERIAL LABOR
lot 1.00 314.28 209.52 314.28 209.52
Services/Demobilization
Sub-total
1.00 Earthworks
1.01 Clearing and Grubbing sq.m 8.00 0.00 20.00 0.00 160.00
1.02 Structural Excavation cu.m 12.50 0.00 200.00 0.00 2,500.00
1.03 Backfilling and Compaction cu.m 12.50 0.00 45.00 0.00 562.50
1.04 Gravel Bedding G-1 cu.m 1.00 552.00 180.00 552.00 180.00
Sub-total
Septic Vault cu.m 5.30
2.01 Portland Cement bag 48.00 223.00 42.50 10,704.00 2,040.00
2.05 Crushed Gravel 1" cu.m 5.50 552.00 150.00 3,036.00 825.00
2.03 Washed Sand cu.m 2.75 435.00 150.00 1,196.25 412.50
Sub-total
3.00 Rebar Works
Septic Vault kg 389.82
3.01 Deformed Round Bars, Grade 40 kg 389.82 39.97 7.63 15,581.20 2,975.78
3.02 G.I. Tie Wire kg 8.00 50.00 9.00 400.00 72.00
Sub-total
4.00 Formworks
Septic Vault sq.m 67.28
4.01 Coco Lumber bd.ft 343.20 14.00 4.20 4,804.80 1,441.44
4.02 Plywood Ordinary, 1/4" x 4' x 8' pc 12.00 288.92 90.00 3,467.00 1,080.00
4.04 CWN, Assorted kg 5.00 60.00 18.00 300.00 90.00
Sub-total
I. DIRECT COST
III. TAX 12% of (I+II)
IV. TOTAL CONSTRUCTION COST (I+II+III)
V. ENGINEERING OVERHEAD 1% of (IV)
VI. TOTAL PROJECT COST (IV+V)
40041.25 12339.22
Prepared by: Noted:
60 of 61
One Classroom
epublic of the Philippines

RTMENT OF EDUCATION
S AND SCHOOLS ENGINEERING DIVISION
Pasig City
X 3.45 X 2.15M
GRAND TOTAL
523.80
523.80
160.00
2,500.00
562.50
732.00
3,954.50
12,744.00
3,861.00
1,608.75
18,213.75
18,556.99
472.00
19,028.99
6,246.24
4,547.00
390.00
11,183.24
52,904.28
10,051.81
7,554.73
70,510.82
705.11
Php71,215.93
Php72,000.00
61 of 61

POW BOQ Format

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

POW BOQ Format

Uploaded by

Copyright:

Available Formats

REPUBLIC OF THE PHILIPPINES

Project Title: Budget Allocation:

1 Earthworks #DIV/0! cu.m

Reviewed by: Recommending Approval: Approved:

ERIC PAUL M. CATULONG SUSAN EPIFANIA B. CARPIO REBONFAMIL R. BAGUIO

Republic of the Philippines

PROJECT : PROPOSED ONE CLASSROOM 7 X 7 (MODIFIED)

I.D. ITEM UNIT COST TOTAL COST

1CL 7x7m Schoolbuilding 2 of 61

I.D. ITEM UNIT COST TOTAL COST

W - 1, ( 2.6 x 1.6 m) Jalousie Window with

W - 2, ( 1.3 x 1.6 m) Jalousie Window with

Flashing, Pre-Painted, Ordinary, 0.610m x pc 10.00 544.00 5,440.00 0.00 5,440.00

1CL 7x7m Schoolbuilding 3 of 61

I.D. ITEM UNIT COST TOTAL COST

I. DIRECT COST 361,871.27

Prepared by: Checked: Approved:

1CL 7x7m Schoolbuilding 4 of 61

Republic of the Philippines

PROJECT: PROPOSED ONE STOREY TWO CLASSROOM 7 X 7 (MODIFIED)

I.D. UNIT COST TOTAL COST

Mobilization/Temporary Structures, Utilities and

2CL 7x14m Schoolbuilding 5 of 61

I.D. UNIT COST TOTAL COST

W - 1, ( 2.6 x 1.6 m) Jalousie Window with

W - 2, ( 1.3 x 1.6 m) Jalousie Window with

Flashing, Pre-Painted, Ordinary, 0.610m x pc 10.00 544.00 5,440.00 0.00 5,440.00

2CL 7x14m Schoolbuilding 6 of 61

I.D. UNIT COST TOTAL COST

I. DIRECT COST 653,397.75

Prepared by: Checked: Approved:

2CL 7x14m Schoolbuilding 7 of 61

Republic of the Philippines

PROJECT: PROPOSED ONE STOREY THREE CLASSROOM 7 X 7 (MODIFIED)

I.D. UNIT COST TOTAL COST

Mobilization/Temporary Structures, Utilities and

3CL 7x21m Schoolbuilding 8 of 61

I.D. UNIT COST TOTAL COST

W - 1, ( 2.6 x 1.6 m) Jalousie Window with

W - 2, ( 1.3 x 1.6 m) Jalousie Window with

Flashing, Pre-Painted, Ordinary, 0.610m x pc 10.00 544.00 5,440.00 0.00 5,440.00

3CL 7x21m Schoolbuilding 9 of 61

I.D. UNIT COST TOTAL COST

I. DIRECT COST 958,888.48

Prepared by: Checked: Approved:

3CL 7x21m Schoolbuilding 10 of 61

Project Title: Completion Period: 30 calendar days

ERIC PAUL M. CATULONG, C.E. DANILO P. ARROYO

Reviewed: Recommending Approval Approved:

ERWIN G. IGARTA, C.E.

Republic of the Philippines

I.D. UNIT COST TOTAL COST

2CL 7x18m Schoolbuilding 12 of 61

I.D. UNIT COST TOTAL COST

D-1, Panel Door 0.90m x 2.10m on 150mm

W - 1, ( 2.6 x 1.6 m) Jalousie Window with Clear

W - 2, ( 1.3 x 1.6 m) Jalousie Window with Clear

Long-Span Roofing, Corrugated, Pre-Painted, m

Ridge Roll, Pre-Painted, Ordinary, 0.610m x pc

Flashing, Pre-Painted, Ordinary, 0.610m x pc

2CL 7x18m Schoolbuilding 13 of 61

I.D. UNIT COST TOTAL COST