Proposed Demolitions and Alterations - Nsambya Breast Milk Bank

PROPOSED DEMOLITIONS AND
ALTERATIONS
FOR
NSAMBYA HOSPITAL BREAST MILK BANK
BILLS OF QUANTITIES
Oct-20
fly Main Summary
MAIN SUMMARY
496016280.xlsx
Main summary
PROPOSED DEMOLITIONS AND ALTERATIONS - NSAMBYA

HOSPITAL BREAST MILK BANK
MAIN SUMMARY
Bill No. Description Page No. Amount (Ugx)
1 PRELIMINARIES 1/S 1,000,000
2 DEMOLITIONS 2/ S -
3 BREAST MILK BANK 3/S 5,000,000
GRAND TOTAL 6,000,000
496016280.xlsx
Fly sht. Preliminaries
BILL No. 1
PRELIMINARIES
496016280.xlsx
496016280.xlsx
Item Description Unit Qnty Rate (Ugx) Amount

(Ugx)
BILL No. 1
PRELIMINARIES
Provide all the following items necessary for the

proper and legal execution of the works
A Mobilization for the works Sum 500,000
The contactor shall allow for mobilisation of his team,

tools and equipment to site for purposes of executing
the speciiced works only
B Water for construction works and human Item 1 0

consumption
The Contractor shall allow for providing all temporary
water supplies required for the works, including Sub-
Contract Works, together with all necessary storage
tanks and distribution systems for the same and must
allow for bearing all expenses incurred and paying for
all water consumed without charge to any Sub-
Contractor. Expenses in connection with Nominated
Sub-Contractors should be allowed for in the
attendance items under the relevant P.C. Sums.
No guarantee or warranty is given as to the availability

or suitability of water at the site.
C Lighting and power for the works Item 1 0
The Contractor shall allow for providing all temporary

lighting and power supplies required for the works,
including Sub-Contract works, together with all
necessary distribution systems for the same and must
allow for bearing all expenses incurred and paying for
all current consumed without charge to any Sub-
Contractor. Expenses in connection with Nominated
Sub-Contractors should be allowed for in the
attendance items under the relevant P.C. Sums.
TOTAL CARRIED TO COLLECTION 500,000
Preliminaries.
496016280.xlsx

(Ugx)
BILL No. 1
PRELIMINARIES

1/1
A Plant and Tools Item 1 0
The Contractor shall be responsible for the provision of

all materials, scaffolding, tools, plants, transport and
workmen required for the Works except insofar as may
be stated otherwise herein and he shall allow for the
provision of the foregoing except for such items
specifically and only required for the use of the
Nominated Sub-Contractors as described herein.
All such plant, tools and scaffolding shall comply with

all regulations whether general or local in force
throughout the period of the Contract and shall be
altered or adapted during the Contract as may be
necessary to comply with any amendments in / or
additions to such regulations.
B Demobilization and site cleaning after works Sum 500,000
The contactor shall allow for removal of of his tools

and equipment from site after the defined job has been
completed to the satisfaction of the Client
This shall involve making good any damaged external

works and removal of any debris that was as a result of
the construction works and disposing away from site
TOTAL CARRIED TO COLLECTION 500,000
COLLECTION
Total brought forward from page '1/1 500,000
Total brought forward from page '1/2 500,000
Preliminaries.
496016280.xlsx

(Ugx)
BILL No. 1
PRELIMINARIES

TOTAL BILL No.1 CARRIED TO MAIN SUMMARY 1,000,000
1/S
Preliminaries.
fly Demolitions
BILL No. 2
DEMOLITIONS
496016280.xlsx
Bill No. 2 - Demolitions
Item Description Unit Qnty Rate Amount

(Ugx) (Ugx)
BILL No. 2
DEMOLITIONS
All demolitions to be as per drawings provided and all

rates to be inclusive of labour and any necessary
equipment and special manpower needed for the works
WINDOWS
A Carefully remove all timber windows including steel burglar Item 1 0

proof and organise any salvaged materals for hand over to
client or place in designated areas as per client requirement;
remove any debris from site and make good any damaged
finishes including preparing areas to receive new windows
(Approximately 3 No.)
DOORS
B Carefully remove all doors (timber and steel) including Item 1 0

burglar proof where necessary and organise any salvaged
materals for hand over to client or place in designated areas
as per client requirement; remove any debris from site and
make good any damaged finishes including preparing areas
to receive new doors (Approximately 1 No.)
TIMBER PARTITIONS
C Carefully disasemble timber partitions including shutters Item 1 0

and boards, select slavaged materials and hand over to client
or place in designated areas as per client requirement,
including removal of debris from site and maing good any
damaged finishes (Approximately 19 m2)
POMPEI GRILLS
E Carefully demolish existing pompei grill walls in specified Item 1 0

areas, handover any salvaged materials to client or place in
designated areas as per client requirement, including
removal of any debris from site and making good any
TOTAL CARRIED TO COLLECTION 0
496016280.xlsx

(Ugx) (Ugx)
BILL No. 2
DEMOLITIONS

2/1
FLOOR TILES
A Carefully remove floor tiles in specified areas, handover Item 1 0

salvaged materials to client or place in designated reas as per
client requirement; including removal of any debris from
site, making good any damaged finishes and preparing
surface areas to receive new finish (Approximately 25 m2)
WALLS
B Carefully demolish existing walls in soecified areas, Item 1 0

handover any salvaged materials to client or place in
designated areas as per client requirement, including
removal of any debris from site and making good any
COLLECTION
Total brought forward from page 2/1 0
Total brought forward from page 2/2 0
496016280.xlsx

(Ugx) (Ugx)
BILL No. 2
DEMOLITIONS

TOTAL (DEMOLITIONS) CARRIED TO BILL SUMMARY 0
2/2
496016280.xlsx
Demolitions - Summary
PROPOSED DEMOLITIONS AND ALTERATIONS - SOLITON

OFFICE BUGOLOBI
Element No. Description Page No. Amount (Ugx)
SUMMARY
BILL No. 2
1 DEMOLITIONS 2/2 0
TOTAL BILL No. 2 CARRIED TO MAIN SUMMARY 0
496016280.xlsx
Demolitions - Summary
2/ S
496016280.xlsx
fly Alterations & building wrks
BILL No. 3
ALTERATIONS AND BUILDING WORKS
Bill No. 3.1 - Structure only
Bill No. 3.2 - Finishes and Fittings
Bill No. 3.3 - Electrical Installations
Bill No. 3.4 - Mechanical installations
496016280.xlsx
SUBSTRUCTURE GROUND FLOOR
BLOCKWORK BLOCKWORK
DEDUCT
s/n L H No. ADD AREA TOTAL s/n L H
AREA
SITE CLEARANCE 200mm thick 81.20 3.50 1 284.20 230mm thick 97.55 3.00
s/n L W No. VOL Opennings Window sills Opennings
1 16.8 9.10 1.00 152.88 windows w0 3.00 2.20 1 6.60 3 Circular 1.80 2.00
windows w1 0.60 2.20 2 2.64 1.2 windows w1 0.60 2.00
EXCAVATIONS FOR STRIP FOUNDATIONS w2 1.40 2.20 1 3.08 1.4 w2 0.60 0.90
s/n L (M.G) W DEPTH VOL w3 0.60 0.90 1 0.54 12.86 0.6 6.20 w3 3.00 2.00
1 81.2 0.60 1.30 63.34 Doors Doors
d1 2.00 2.80 1 5.60 100mm Thick Block work d1 0.90 2.80
DEDUCT
L H No. ADD AREA TOTAL
EXCAVATIONS FOR COLUMN BASES OVER 1.5 d2 0.90 2.80 2 5.04 AREA d2 0.80 2.80
s/n L W DEPTH No. VOL L W DEPTH No. VOL d3 0.8 2.10 1 1.68 4.85 3.50 1 16.98 d3
1 1.5 1.50 1.20 20 54.00 1.5 1.50 0.00 20 0.00 d4 2.50 2.80 1 7 d4
0.00 0 0.00 0.00 0 0.00 Garange entrance 5.7 3.5 1 19.95 0.80 2.40 1 1.92
0.00 54.00 0 0.00 0.00 0 0.00 Garange side 3.9 3.5 1 13.65 52.92
0.00 0 0.00 0.00 0 0.00 284.20 65.78 218.42 16.98 1.92 15.06
CONCRETE IN COLUMNS FORMWORK (COLUMNS) CONCRETE IN COLUMNS

CONCRETE IN STRIP FOUNDATIONS FW to strip foundation s/n L W H No. VOL s/n L H No. AREA s/n L W
THICKNE
s/n L W SS VOL L H AREA COLUMN 1 0.20 0.2 3.50 20 2.80 COLUMN 1 0.80 3.50 20 56.00 COLUMN 1 0.20 0.2
1 81.2 0.60 0.20 9.74 162.40 0.20 32.48 COLUMN 2 0.30 0.2 3.50 0 0.00 COLUMN 2 1.00 3.50 0 0.00 COLUMN 2 0.20 0.3
COLUMN 3 0.30 0.2 3.50 0 0.00 2.80 COLUMN 3 1.00 3.50 0 0.00 56.00 COLUMN 2a 0.20 0.3
CONCRETE IN BLINDING COLUMN 4 0.00 0 3.50 0 0.00 COLUMN 4 0.00 3.50 0 0.00 COLUMN 4 0.00 0
s/n L (M.G) W THICKNESS AREA VOL COLUMN 5 0.00 0 3.50 0 0.00 COLUMN 5 0.00 3.50 0 0.00 COLUMN 5 0.00 0
1 81.2 0.60 0.05 48.72 2.44 COLUMN 6 0.00 0 3.50 0 0.00 COLUMN 6 0.00 3.50 0 0.00 COLUMN 6 0.00 0
CONCRETE IN COLUMN BASES & BLINDING BEAMS Total length of beams BEAMS
THICKNE
s/n L W SS No. AREA VOL BM 1 6.7 0.2 0.4 1 0.54 6.7 BM 1 6.70 1.00 1 6.70 BM 1 16.8 0.2
1 BASES 1.50 1.50 0.4 20 45 18.00 BM 2 6.2 0.2 0.4 2 0.99 12.4 BM 2 6.20 1.00 2 12.40 BM 2 9.1 0.2
2 BASES 0.00 0.00 0.4 0 0 0.00 BM 3 2.3 0.2 0.4 1 0.18 2.3 BM 3 2.30 1.00 1 2.30 BM 3 2 0.2
3 BASES 0.00 0.00 0.4 0 0 0.00 BM 4 9.1 0.2 0.4 2 1.46 18.2 BM 4 9.10 1.00 2 18.20 BM 4 3.9 0.2
4 BASES 0.00 0.00 0 0 0.00 18.00 FW to column bases BM 5 10.5 0.2 0.4 2 1.68 21 BM 5 10.50 1.00 2 21.00 BM 5 3.4 0.2
L H No. AREA BM 6 7.2 0.2 0.4 1 0.58 7.2 BM 6 7.20 1.00 1 7.20 BM 6 1.5 0.2
1 BLINDING 1.50 1.50 0.05 20 45 2.25 6.00 0.4 20 48.00 BM 7 3.4 0.2 0.4 1 0.27 3.4 BM 7 3.40 1.00 1 3.40 BM 7 9.1 0.2
2 BLINDING 0.00 0.00 0.05 0 0 0 0.00 0.4 0 0.00 BM 8 3.9 0.2 0.4 1 0.31 3.9 BM 8 3.90 1.00 1 3.90 BM 8 3 0.2
3 BLINDING 0.00 0.00 0.05 0 0 0.825 0.00 0.4 0 0.00 BM 9 3.4 0.2 0.4 1 0.27 3.4 BM 9 3.40 1.00 1 3.40 BM 9 4.7 0.2
4 BLINDING 0.00 0.00 0.05 0 0 0.825 45.00 0.00 0 0 0.00 BM 10 3.9 0.2 0.4 1 0.31 3.9 BM 10 3.90 1.00 1 3.90 BM 10 1.9 0.2
3.9 48.00 BM 11 0.2 0.4 1 0.00 0 BM 11 0.00 1.00 1 0.00 BM 11 1.3 0.2
BM 12 0.2 0.4 1 0.00 0 BM 12 0.00 1.00 1 0.00 BM 12 2.05 0.2
CONCRETE IN COLUMN STUDS FW to column studs BM 13 0.2 0.4 1 0.00 0 BM 13 0.00 1.00 1 0.00 BM 13 1.7 0.2
s/n L W HEIGHT No. VOL L H No. AREA BM 14 0.2 0.4 1 0.00 0 BM 14 0.00 1.00 1 0.00 BM 14 0.2
1 0.2 0.2 1.2 20 0.96 0.80 1.2 20 19.20 BM 15 0.2 0.4 1 0.00 0 BM 15 0.00 1.00 1 0.00 BM 15 0.2
2 0.3 0.2 1.2 0 0.00 1.00 1.2 0 0.00 BM 16 0.2 0.4 1 0.00 0 BM 16 0.00 1.00 1 0.00 BM 16 0.2
3 0.3 0.2 1.2 0 0.00 1.00 1.2 0 0.00 6.59 82.40 82.40
4 0.00 0.00 0 0 0.00
5 0.00 0.00 0 0 0.00
6 0.00 0.00 0 0 0.00
0.96 19.20 REINFORCEMENTS REINFORCEMENTS REINFORCEMENTS
beams L No. kg/m Total weight columns L No. kg/m Total weight beams L No.
PLINTH WALLS BM 1 7 5 1.58 55.30 16mm C1 5 120 1.58 948.00 BM 1 17.1 5
s/n L HT THICKNESS AREA VOL BM 2 6.5 4 1.58 82.16 16mm C2 5 1.58 0.00 BM 2 9.4 4
1 81.2 1.2 0.2 97.44 19.49 BM 3 2.6 4 1.58 16.43 16mm C2a 5 1.58 0.00 BM 3 2.3 4
BM 4 9.4 5 1.58 148.52 948.00 BM 4 4.2 5
BM 5 10.8 6 1.58 204.77 Rings for Columns BM 5 3.7 6
BACKFILL SURPLUS SPOIL BM 6 7.5 6 1.58 71.10 8mm C1 0.75 360 0.39 105.30 BM 6 1.8 6
VOL 62.81 54.53 BM 7 3.7 5 1.58 29.23 8mm C2 0.9 0 0.39 0.00 BM 7 9.4 5
BM 8 4.2 6 1.58 39.82 8mm C2a 0.9 0 0.39 0.00 BM 8 3.3 6
BM 9 3.7 4 1.58 23.38 105.30 BM 9 5 4
BM 10 4.2 6 1.58 39.82 Rings for Beams BM 10 2.2 6
BM 11 4 1.58 0.00 8mm Beams 1.10 329.6 0.39 141.40 BM 11 1.6 4
BM 12 4 1.58 0.00 246.70 BM 12 2.35 4
BM 13 6 1.58 0.00 Slab Reinforcements (Ribs) BM 13 2 6
BM 14 4 1.58 0.00 12mm 6.00 18 0.888 95.90 BM 14 0.3 4
BM 15 4 1.58 0.00 7.40 20 0.888 131.42 BM 15 0.3 4
RENDER TO PLINTH WALLING & FORMWORK TO BED BM 16 4 1.58 0.00 5.70 8 0.888 40.49 BM 16 0.3 4
s/n L HT AREA 710.53 7.40 8 0.888 52.57
1 render 51.8 0.40 20.72 4.55 8 0.888 32.32
2 FW 51.8 0.15 7.77 BALUSTRADES (ground floor) 5.70 42 0.888 212.59 BALUSTRADES (Fisrt floor)
s/n L No. TOTAL LENGTH 0.888 0.00 s/n L No.
Staircase 3.00 2 6 0.888 0.00 Staircase 3.00 2
HARDCORE FILLING, EARTH FILLING, SAND BLINDING & DPM 0.888 0.00 Front Balcony 4.15 1
Back Balcony 4.7 1
s/n L W No. ADD AREA 6 565.30
hc 6.30 6.20 1 39.06 565.30
2.4 2.1 1 5.04 TOTAL REINFORCEMENTS
5.00 10.10 1 50.50 STAIRCASES 8mm 352.00 STAIRCASES
2.00 3.70 1 7.40 CONCRETE IN ITEMS 12mm 565.3008 CONCRETE IN ITEMS
THICKNES ADD
1.70 3.70 1 6.29 s/n L W S No. VOL 16mm 1658.53 s/n L W
3.90 3.00 1 11.70 STAIRCASE 3.10 1.20 0.3 2 2.232 STAIRCASE 3.10 1.20
2.20 3.00 1 6.60 STAIRCASE(RISER N TREAD 0.30 0.16 1.1 9 0.48 STAIRCASE(RISER N TREAD 0.30 0.16
3.00 0.30 1 0.90 2.71 REINFORCEMENTS
127.49 0.00 127.49 LANDING 2.35 1.05 0.15 2 0.74025 staircase L No. kg/m Total weight LANDING 2.35 1.05
landing 12mm 2.95 28 0.88 72.688
CONCRETE IN GROUND SLAB & MESH FORMWORK 12mm 2.95 24 0.88 62.304 FORMWORK
THICKNE DEDUCT TOTAL ADD DEDUCT TOTAL
s/n L W SS No. ADD VOL VOL VOL AREA AREA AREA s/n L w No. AREA length 12mm 1.8 18 0.88 28.512 s/n L w
1 1.00 127.49 0.125 1 15.93625 127.49 Soffits of Staircase 3.10 1.10 2 6.82 12mm 3 18 0.88 47.52 Soffits of Staircase 3.10 1.10
2 0 0.00 Sides of open string 3.10 0.25 4 3.1 12mm 1.7 27 0.88 40.392 Sides of open string 3.10 0.25
15.93625 0 15.94 127.49 0.00 127.49 Soffits of landing 2.35 1.10 2 5.17 12mm 1.7 29 0.88 43.384 Soffits of landing 2.35 1.10
Risers 160mm high 1.10 0.16 18 19.80 294.8 Risers 160mm high 1.10 0.16
Edges of landing Edges of landing
150mm high 4.55 2 9.1 For 1staircases 294.8 150mm high 4.55
REINFORCEMENTS REINFORCEMENTS ,. External floor finishes
bases L No. kg/m Total weight strip L No. kg/m Total weight stair finishes s/n L w No. AREA stair finishes
12mm 1.7 320 0.88 478.72 F1 0.39 0 s/n L w No. AREA LENGTH Laundry 1.50 3.70 1 5.55 s/n L w
40mm thick floor 40mm thick floor
screed : to receive floor Entrance Porch 2.40 2.10 screed : to receive floor
16mm 2 1.58 0.00 F2 0.62 0 tiles 2.35 1.10 2 5.17 1 5.04 tiles 2.35 1.10
Ditto to treads 300mm Ditto to treads 300mm
Outdoor 2.20 3.20
16mm 2 1.58 0.00 F2a 0.88 0 wide 1.10 17 18.70 1 7.04 wide 1.10
Ditto to risers 150mm Ditto to risers 150mm
0.00 1.58 0 wide 1.10 18 19.80 17.63 wide 1.10
REINFORCEMENTS plaster to stair soffits 3.10 1.10 2 6.82 plaster to stair soffits 3.10 1.10
column studs L No. kg/m Total weight plaster to landing soffits 2.35 1.10 2 5.17 plaster to landing soffits 2.35 1.10
16mm 2.375 120 1.58 450.3 C1 ditto to open stings 3.10 0.25 2 1.55 12.4 ditto to open stings 3.10 0.25
16mm 2.375 1.58 0 C2
16mm 2.375 1.58 0 C2a handrails 3.70 2 7.4 handrails 3.70
450.3
rings in studs L No. kg/m Total weight

8mm 0.85 140 0.39 46.41 C1
8mm 1.1 0.39 0 C2 EXTERNAL PLASTER EXTERNAL PLASTER
DEDUCT
8mm 1.1 0.39 0 C2a AREA External Stone Cladding finishes
46.41 230mm thick 51.80 3.50 1 181.30 s/n L w No. AREA 230mm thick 51.80 3.00
Opennings Behind walls 0.80 3.50 2 5.60 Opennings
Circular 3.00 2.20 1 6.60 Columns 1.20 3.50 2 8.40 1.80 2.00
Summary of Reinforcements in the Foundation windows w1 0.60 2.20 2 2.64 Side walls 3.90 3.50 1 13.65 windows w1 0.60 2.00
w2 1.40 2.20 1 3.08 27.65 w2 0.60 0.90
Size Total Kgs w3 0.60 0.90 1 0.54 12.86 w3 3.00 2.00
8mm 46.41 Doors 0.00 0.00 0 Doors
12mm 478.72 d1 2.00 2.80 1 5.60 d1 0.90 2.80
16mm 450.30 d2 0.90 2.80 2 5.04 d2 0.80 2.80
d3 0.80 2.10 1 1.68 d3 0.00 0.00
d4 2.50 2.80 1 7 d4 0.00 0.00
Garange entrance 5.70 3.50 1 19.95
Garange side 3.90 3.50 1 13.65 39.27
181.30 65.78 115.52
INTERNAL PLASTER INTERNAL PLASTER

DEDUCT
AREA
230mm thick 29.40 3.50 1 102.90 230mm thick 45.75 3.00
Opennings Opennings
Circular 0.00 Circular 1.80 2.00
windows w1 0.00 windows w1 0.60 2.00
w2 0.00 w2 0.60 0.90
w3 0.00 0.00 w3 3.00 2.00
Doors Doors
d1 3.50 2.80 0.00 d1 0.90 2.80
d2 0.90 2.40 1 2.16 d2 0.80 2.80
d3 0.8 2.40 2 3.84 d3 0.00 0.00
d4 0.90 2.50 2 4.5 d4 0.00 0.00
0 0.00
10.50
102.90 10.50 92.40
X2 184.8
PLASTER TO RECEIVE TILES PLASTER TO RECEIVE TILES

DEDUCT
AREA
230mm thick 12.00 3.50 1 42.00 230mm thick 35.90 3.00
Opennings Opennings
windows w2 1.40 2.00 1 2.80 windows w2
w3 0.60 0.90 1 0.54 w3 0.60 1.00
Doors Doors
d2 0.90 2.40 1 2.16 d2
d3 0.8 2.40 1 1.92 d3 0.8 2.40
0.00 7.42
TOTAL PLASTER TO RECEIVE TILES 42.00 7.42 34.58 TOTAL PLASTER TO RECEIVE TILES
TOTAL INTERNAL PLASTER 265.74 TOTAL INTERNAL PLASTER

TOTAL INTERNAL CEILING FINISHES 109.86 TOTAL INTERNAL CEILING FINISHES
FIRST FLOOR SECOND FLOOR
BLOCKWORK
DEDUCT DEDUCT
No. ADD AREA TOTAL s/n L H No. ADD AREA TOTAL
AREA AREA
1 292.65 230mm thick 49.35 3.00 1 148.05
Window sills First Floor Parapet wall 28.00 1.00 1 28.00 Window Sills
2 7.20 3.6 Circular 1.20 2.00 1 2.40 1.2
2 2.40 1.2 windows w1 0.60 0.90 2 1.08 1.2
4 2.16 2.4 w2 3.00 2.00 1 6.00 3
1 6.00 17.76 3 10.20 w3 0.60 2.00 2 2.40 11.88 1.2 6.60
Doors
6 15.12 100mm Thick Block work d1 3.00 2.80 1 8.40 100mm Thick Block work
DEDUCT DEDUCT
L H No. ADD AREA TOTAL L H No. ADD AREA TOTAL
4 8.96 AREA d2 0.80 2.80 1 2.24 AREA
0 5.10 3.00 1 15.30 d3 0.9 2.80 4 10.08 6.20 3.00 1 18.60
0 d4 0
0 0.00 0.80 2.40 1 1.92 0 0.00 0.80 2.40 1 1.92

24.08 20.72
292.65 41.84 250.81 15.30 1.92 13.38 176.05 32.60 143.45 18.60 1.92 16.68
FORMWORK (COLUMNS) CONCRETE IN COLUMNS FORMWORK (COLUMNS)

H No. VOL s/n L H No. AREA s/n L W H No. VOL s/n L H No. AREA
3.00 20 2.40 COLUMN 1 0.80 3.00 20 48.00 COLUMN 1 0.20 0.2 3.00 14 1.68 COLUMN 1 0.80 3.00 14 33.60
3.00 0 0.00 COLUMN 2 1.00 3 0 0.00 COLUMN 2 0.20 0.3 2.8 0 0.00 COLUMN 2 1.00 2.8 0 0.00
3.00 0 0.00 2.40 COLUMN 2a 1.00 3.00 0 0.00 48.00 COLUMN 2a 0.20 0.3 2.8 0 0.00 1.68 COLUMN 2a 1.00 2.80 0 0.00 33.60
3.00 0 0.00 COLUMN 4 0.00 3 0 0.00 COLUMN 4 0.00 0 2.8 0 0.00 COLUMN 4 0.00 2.8 0 0.00
3.00 0 0.00 COLUMN 5 0.00 3.00 0 0.00 COLUMN 5 0.00 0 2.8 0 0.00 COLUMN 5 0.00 2.80 0 0.00
3.00 0 0.00 COLUMN 6 0.00 3 0 0.00 COLUMN 6 0.00 0 2.8 0 0.00 COLUMN 6 0.00 2.8 0 0.00
Total length of beams BEAMS Total length of beams
0.4 2 2.69 33.6 BM 1 16.80 1.00 2 33.60 BM 1 3.9 0.2 0.4 1 0.31 3.9 BM 1 3.90 1.00 1 3.90
0.4 2 1.46 18.2 BM 2 9.10 1.00 2 18.20 BM 2 6.4 0.2 0.4 1 0.51 6.4 BM 2 6.40 1.00 1 6.40
0.4 1 0.16 2 BM 3 2.00 1.00 1 2.00 BM 3 9.1 0.2 0.4 1 0.73 9.1 BM 3 9.10 1.00 1 9.10
0.4 3 0.94 11.7 BM 4 3.90 1.00 3 11.70 BM 4 7.4 0.2 0.4 1 0.59 7.4 BM 4 7.40 1.00 1 7.40
0.4 2 0.54 6.8 BM 5 3.40 1.00 2 6.80 BM 5 10.5 0.2 0.4 1 0.84 10.5 BM 5 10.50 1.00 1 10.50
0.4 1 0.12 1.5 BM 6 1.50 1.00 1 1.50 BM 6 4.1 0.2 0.4 2 0.66 8.2 BM 6 4.10 1.00 2 8.20
0.4 1 0.73 9.1 BM 7 9.10 1.00 1 9.10 BM 7 0.2 0.4 0.00 0 BM 7 0.00 1.00 0 0.00
0.4 1 0.24 3 BM 8 3.00 1.00 1 3.00 BM 8 0.2 0.4 0.00 0 BM 8 0.00 1.00 0 0.00
0.4 1 0.38 4.7 BM 9 4.70 1.00 1 4.70 BM 9 0.2 0.4 0.00 0 BM 9 0.00 1.00 0 0.00
0.4 1 0.15 1.9 BM 10 1.90 1.00 1 1.90 BM 10 0.2 0.4 0.00 0 BM 10 0.00 1.00 0 0.00
0.4 1 0.10 1.3 BM 11 1.30 1.00 1 1.30 0.00 0 BM 11 0.00 0.00 0 0.00
0.4 1 0.16 2.05 BM 12 2.05 1.00 1 2.05 0.00 0 BM 12 0.00 0.00 0 0.00
0.4 1 0.14 1.7 BM 13 1.70 1.00 1 1.70 0.00 0 BM 13 0.00 0.00 0 0.00
0.4 0.00 0 BM 14 0.00 1.00 0 0.00 0.00 0 BM 14 0.00 0.00 0 0.00
0.4 0.00 0 BM 15 0.00 1.00 0 0.00 0.00 0 BM 15 0.00 0.00 0 0.00
0.4 0.00 0 BM 16 0.00 1.00 0 0.00 0.00 0 BM 16 0.00 0.00 0 0.00
7.80 97.55 97.55 3.64 45.50 45.50
REINFORCEMENTS REINFORCEMENTS REINFORCEMENTS

kg/m Total weight columns L No. kg/m Total weight beams L No. kg/m Total weight columns L No. kg/m Total weight
1.58 270.18 16mm C1 4 120 1.58 758.40 RING BEAMS 3.9 5 1.58 30.81 16mm C1 4 56 1.58 353.92
1.58 118.82 16mm C2 4 12 1.58 75.84 RING BEAMS 6.4 5 1.58 50.56 16mm
1.58 14.54 16mm C2a 4 12 1.58 75.84 RING BEAMS 9.1 4 1.58 57.51 16mm
1.58 99.54 910.08 RING BEAMS 7.4 4 1.58 46.77 353.92
1.58 70.15 Rings for Columns RING BEAMS 10.5 4 1.58 66.36 Rings for Columns
1.58 17.06 8mm C1 0.7 360 0.39 98.28 RING BEAMS 4.1 4 1.58 51.82 8mm C1 0.7 224 0.39 61.15
1.58 74.26 8mm C2 0.9 0 0.39 0.00 RING BEAMS 4 1.58 0.00 8mm C2 0.9 0 0.39 0.00
1.58 31.28 8mm C2a 0.9 0 0.39 0.00 RING BEAMS 4 1.58 0.00 8mm C2a 0.9 0 0.39 0.00
1.58 31.60 98.28 RING BEAMS 4 1.58 0.00 61.15
1.58 20.86 Rings for Beams RING BEAMS 4 1.58 0.00 Rings for Beams
1.58 10.11 8mm C1 1.10 390.2 0.39 167.40 4 1.58 0.00 8mm C1 1.10 182 0.39 78.08
1.58 14.85 265.68 4 1.58 0.00 139.23
1.58 18.96 Slab Reinforcements (Ribs) 4 1.58 0.00 Tank Slab Reinforcements (Ribs)
1.58 0.00 12mm 6.00 18 0.888 95.90 4 1.58 0.00 12mm 5.70 32 0.888 161.97
1.58 0.00 7.40 20 0.888 131.42 4 1.58 0.00
1.58 0.00 5.70 8 0.888 40.49 4 1.58 0.00 161.97
792.21 7.40 8 0.888 52.57 303.83
4.55 8 0.888 32.32
5.70 42 0.888 212.59 BALUSTRADES (Second floor) 10mm 4.40 18 0.62 49.10
TOTAL LENGTH 3.70 8 0.888 26.28 s/n L No. TOTAL LENGTH 0.62 0.00
6 4.42 16 0.888 62.80 Staircase
4.15 5.59 18 0.888 89.35 Front Terrace 22.7 1 22.7 49.10
4.7 Side Terrace 4.9 1 4.9
14.85 743.74 27.6
743.74
TOTAL REINFORCEMENTS TOTAL REINFORCEMENTS
STAIRCASES 8mm 363.96 STAIRCASES 8mm 200.38
12mm 743.73552 CONCRETE IN ITEMS 10mm 49.10
THICKNES ADD THICKNES ADD
S No. VOL 16mm 1702.29 s/n L W S No. VOL 12mm 161.97
0.3 2 2.232 STAIRCASE 0 16mm 657.75
1.1 9 0.48 STAIRCASE(RISER N TREAD) 0.00
2.71 REINFORCEMENTS 0.00 REINFORCEMENTS
0.15 2 0.74025 staircase L No. kg/m Total weight LANDING 0 staircase L No. kg/m Total weight
landing 12mm 2.95 28 0.88 72.688 landing 12mm 0.88 0
12mm 2.95 24 0.88 62.304 FORMWORK 12mm 0.88 0
No. AREA length 12mm 1.8 18 0.88 28.512 s/n L w No. AREA length 12mm 0.88 0
2 6.82 12mm 3 18 0.88 47.52 Soffits of Staircase 0.00 1.10 0 0.00 12mm 0.88 0
4 3.1 12mm 1.7 27 0.88 40.392 Sides of open string 0.00 0.25 8 0 12mm 0.88 0
2 5.17 12mm 1.7 29 0.88 43.384 Soffits of landing 0.00 12mm 0.88 0
18 19.80 294.8 Risers 160mm high 0.00 0
Edges of landing
2 9.1 294.8 150mm high 0 0
,. External floor finishes ,.
s/n L w No. AREA stair finishes
No. AREA LENGTH Balcony 3.25 1.30 1 4.23 s/n L w No. AREA LENGTH
40mm thick floor
Balcony 1.70 3.20 screed : to receive floor
2 5.17 1 5.44 tiles 0.00 0.00 4 0.00
Ditto to treads 300mm
17 18.70 wide 0.00 -2 0.00
Ditto to risers 150mm
18 19.80 9.67 wide 0.00 0 0.00 External floor finishes
s/n L w No. AREA
2 6.82 plaster to stair soffits 0.00 1.10 0 0 Front Terrace 6.70 3.90 1 26.13
2 5.17 Slab area plaster to landing soffits 0.00 0.00 0 0 Front Terrace 4.90 3.90 1 19.11
2 1.55 12.4 L w No. AREA Deduct ditto to open stings 0.00 0.25 2 0 0 Front Terrace 9.10 2.10 1 19.11
9.10 16.50 1 150.15 Side Terrace 3.20 1.70 1 5.44
2 7.4 handrails 0.60 4 2.4 69.79
Tank slab
less 2.40 3.90 1 9.36 s/n L w No. AREA
less 1.70 3.20 1 5.44 2.80 6.40 1 17.92
staircase 2.2 4 1 8.8 0.00
150.15 23.6 126.55 EXTERNAL PLASTER 17.92
DEDUCT DEDUCT
AREA AREA
1 155.40 230mm thick 29.98 3.00 1 89.95 Slab area
Internal Floor area 116.89 First Floor Parapet wall 28.00 1.00 2 56.00 L w No. AREA Deduct
2.00 7.20 Circular 1.20 2.00 1.00 2.40 9.10 16.50 1 150.15
2.00 2.40 windows w1 0.60 0.90 2.00 1.08
4.00 2.16 External Stone Cladding finishes w2 3.00 2.00 1.00 6.00
1.00 6.00 17.76 s/n L w No. AREA w3 0.60 2.00 2.00 2.40 11.88 less 2.40 3.90 1 9.36
Behind walls 0.80 3.00 2 4.80 Doors less 1.70 3.20 1 5.44
6.00 15.12 Columns 1.20 3.00 2 7.20 d1 3.00 2.80 1.00 8.40 staircase 2.2 4 1 8.8
4.00 8.96 Side walls 8.60 3.00 1 25.80 d2 0.80 2.80 1.00 2.24 150.15 23.6
0.00 0 37.80 d3 0.90 2.80 4.00 10.08
0.00 0 d4 0.00 0.00 0
0 0.00 0 0.00 Internal Floor area 56.76
24.08 20.72
155.40 41.84 113.56 145.95 32.60 113.35
INTERNAL PLASTER
DEDUCT DEDUCT
AREA AREA External Stone Cladding finishes
1 137.25 230mm thick 19.37 3.00 1 58.10 s/n L w No. AREA
Opennings Behind walls 0.80 3.00 2 4.80
0.00 Circular 1.20 2.00 0.00 Columns 1.20 3.00 1 3.60
0.00 windows w1 0.60 0.90 0.00
0.00 w2 3.00 2.00 0.00 8.40
0.00 0.00 w3 0.60 2.00 0.00 0.00
Doors
6.00 15.12 d1 3.00 2.80 1.00 8.40
4.00 8.96 d2 0.80 2.80 1.00 2.24
0.00 0 d3 0.90 2.80 4.00 10.08
0.00 0 d4 0.00 0.00 0.00 0
0 0.00 0 0.00
24.08 20.72
137.25 24.08 113.17 58.10 20.72 37.38
X2 226.34 X2 74.768
PLASTER TO RECEIVE TILES

DEDUCT DEDUCT
AREA AREA
1 107.70 230mm thick 17.10 3.00 1 51.30
Opennings
1 0.00 windows w2 1.50 1.60 0.00
4 2.40 w3 0.60 1.00 2 1.20
Doors
1 0.00 d2 0.90 2.40 1 2.16
4 7.68 d3 0.8 2.40 1 1.92
0.00 10.08 0.00 5.28
107.70 10.08 97.62 TOTAL PLASTER TO RECEIVE TILES 51.30 5.28 46.02
242.28 TOTAL INTERNAL PLASTER 142.09

116.89 TOTAL INTERNAL CEILING FINISHES 56.76
Altrns & Bldg wrks - structure

(Ugx) (Ugx)
BILL No. 3.1
CIVIL WORKS
ELEMENT No.1
SUBSTRUCTURE
REINFORCED INSITU CONCRETE.
PRECAST CONCRETE.
Weathered and throated, reinforced as necessary for

handling, finished fair on all exposed faces and bedded
and jointed in cement and sand mortar (1:3 mix), in:-
A 150 x 50mm window cill m 5 0
Vibrated reinforced insitu concrete Grade 25/20mm

minimium aggregate size as described in:-
Steps m3 1 0
B 150mm thick ground floor Slab m2 13 0
REINFORCEMENT.
Fabric reinforcement to BS 4483:-
C Reference A98; mesh size 200mm x 200mm; weighing m2 13 0

2.22kg/sq.m with minimum 200mm end and side laps.
FORMWORK.
Sawn Formwork as described to:-
D Soffits of staircase m2 3 0
E Edges of floor bed 150mm thick m 7 0
F Edges of risers m 10 0
G Sides of staircase stringers m 5 0
TOTAL (SUBSTRUCTURE) TO BILL SUMMARY 0
496016280.xlsx

(Ugx) (Ugx)
BILL No. 3.1
CIVIL WORKS
3.1/1/4
ELEMENT No. 2
WALLS & PARTITIONS
BLOCK WORK
Solid burnt clay brick wall; reinforced with hoop iron

every alternate course; bedded and jointed in cement and
sand mortar (1:4) in:-
A 250mm Thick walling m2 30 0
THERMAL AND MOISTURE PROTECTION DAMP-

PROOF COURSES
B 200 mm wide B.S. 743 type A; bitumen hessian base DPC laid m 12 0
horizontally with 150mm end laps
496016280.xlsx

(Ugx) (Ugx)
BILL No. 3.1
CIVIL WORKS
TOTAL (WALLS & PARTITIONS) TO SUMMARY 0
3.1/2/1
ELEMENT No. 3
ROOFING AND RAIN WATER GOODS
UPVC Fascia board
A Supply and Fix uPVC Fascia board nailed to battens m 5 0

complete with all accessories and necessary works, all to
Architect's approval
RAIN WATER DISPOSAL
"KEY TERRAIN" uPVC or equal approved pipes and
fittings, fixed in accordance to manufacturer's instructions
B 160mm diameter uPVC gutters complete with gutter brackets m 5 0

at spacing 300mm
496016280.xlsx

(Ugx) (Ugx)
BILL No. 3.1
CIVIL WORKS
TOTAL (ROOF WORKS) TO SUMMARY 0
3.1/3/2
496016280.xlsx
Altrns & Bldg wrks - stre sumry

SUMMARY BILL No. 3.1
BREAST MILK BANK (STRUCTURE ONLY)
1 SUBSTRUCTURE 3.1/1/4 0
2 WALLS & PARTITIONS 3.1/2/1 0
3 ROOF WORKS 3.1/3/2 0
TOTAL BILL No. 3.1 CARRIED TO MAIN SUMMARY 0
3.1 / S
496016280.xlsx
fly Finishes - breast milk bank
BILL No. 3.2
FINISHES & FITTINGS
496016280.xlsx
Finishes - Breat milk bank

(Ugx)
BILL No. 3.2
ELEMENT No. 1
EXTERNAL FINISHES
WALL FINISHES
25mm Thick cement: sand (1:4) render to:-
A Walls m2 19 0
PAINTING AND DECORATING
B Allow for hacking off of existing external paint, filling m2 350 0

of joints and sanding including all other necessary
works for preparation of exisiting walls to receive new
finish
PREPARE AND APPLY THREE COATS First grade
weather guard emulsion paint; on:-
C Built up new walls m2 19 0
D Ditto: but for exisiting walls m2 350 0 0
FLOOR FINISHES
40mm Cement and sand (1:3) screed wood floated

finished to receive tiles (measured separately) to:-
E General floor areas m2 4 0 0
PORCELAIN TILES
SUPPLY AND FIX: 600 x 600 x 8mm Thick approved

un-glazed / Non-Slip Porcelain floor tiles : bedded
and jointed in approved adhesive : pointed with
approved coloured cement : to:-
F Screeded floor (steps) m2 4 0
TOTAL (EXTERNAL FINISHES) TO BILL 0

SUMMARY
496016280.xlsx

(Ugx)
BILL No. 3.2
3.2/1/1
ELEMENT No. 2
INTERNAL FINISHES
WALL FINISHES
CEMENT AND SAND finish to receive other

finishes:-
A 12mm plaster in two coats; first coat Cement sand (1:4) m2 40 0 0
trowelled hard, second coat Cement sand lime (1:2:9)
trowelled smooth on walls
PREPARE AND APPLY THREE COATS of Silk vinyl

approved paint: internally; on:-
B Plastered surfaces m2 40 0
FLOOR FINISHES
25mm Cement and sand (1:3) screed wood floated

finished to receive tiles (measured separately) to:-
C General floor areas m2 24 0 0
496016280.xlsx

(Ugx)
BILL No. 3.2
3.2/2/1
PORCELAIN TILES
SUPPLY AND FIX: 600 x 600 x 8mm Thick approved

un-glazed / Non-Slip Porcelain floor tiles : bedded
and jointed in approved adhesive : pointed with
approved coloured cement : to:-
A Screeded areas m2 25 0 0
B 100 x 10mm Skirting m 21 0 0
EPOXY FLOOR FINISH
1.5mm to 7mm thick three component solvent free

cementitious light coloured epoxy modified self
levelling floor topping on cement sand screed (1:3)
mix. Total thickness 12mm, continuous to 200mm
skirting level (m/s) on walls around the pasteurisation
area
C Screeded areas m2 25 0
D Ditto: but skirting 200mm high m 21 0 0
CEILING FINISHES
600 x 600mm grid plaster board feather edged / butt

jointed with scrim joint filler and taped finish fixed
galvanised mild steel channels / 50mm x 50mm treated
softwood battens at 600mm centers .
E Ceiling soffits m2 50 0
COLLECTION INTERNAL FINISHES
Total brought forward from Page 3.2/2/1 0
496016280.xlsx

(Ugx)
BILL No. 3.2
TOTAL (INTERNAL FINISHES) TO BILL 0

SUMMARY
3.2/2/3
ELEMENT No. 3
ALUMINIUM WORKS
ALUMINIUM PARTITIONS
Supplying and fixing aluminium partitions shall be

carried out by an approved Contractor
PURPOSE MADE PARTITIONS : POWDER

COATED ALUMINIUM SECTION FOR SINGLE
GLAZING, glazing beads and wash leather strips:
with and including 6.5mm laminated glass and
glazing with 25mm of horizontal sandblasted film
strips: AND ALL IRON MONGERY AND
ACCESSORIES; as per Architect' Drawings
A Partition overall size 1800 x 2900mm high; as per No. 1 0

Architect's Drawing
B Partition overall size 1470 x 2900mm high; including: as No. 3 0

per Architect's Drawing
C Partition overall size 1200 x 2900mm high; as per No. 1 0

Architect's Drawing
D Partition overall size 800 x 2900mm high: as per No. 1 0
Architect's Drawing
E Partition overall size 1700 x 2900mm high: as per No. 1 0

Architect's Drawing
F Partition overall size 1850 x 2900mm high: as per No. 1 0

Architect's Drawing
ALUMINIUM DOORS
PURPOSE MADE ALUMINIUM DOORS,IN 80 x 63 x

2mm Top and Side FRAMES; 45 x 150mm high
WHITE POWDER COATED ALUMINIUM
SECTIONS AND FRAMES; with panes, 6.38mm thick
laminated safety glass and glazing; with EPDM
rubber gasket; all ironmongery and accessories as per
Architects detailed drawing:-
G D2 ; side hung double door overall size 1510 x 2100 mm No. 1 0

high with fixed wired glass entrant, all the door
schedule specifications
H D1; side hung single leaf door with fixed wired glass No. 4 0
light entrant; all to door schedule specifications
496016280.xlsx

(Ugx)
BILL No. 3.2
3.2/3/1
ALUMINIUM WINDOWS
Supply, Fabricate and Install SDF Powder coated

Aluminium Grade 6063, T6, Colour Warranted for 10
years sliding widnows Having umbrella bottom
section 105 x 42 x2mm thick top fixed louvre for
ventilation with flymesh inside; glazed with and
including 6.38mm Grey safety glass of European
origin EPDM rubber gasket; all accessories and iron
mongery to MR, portugal quality complete with fly
screen for sliding pane, where necessary; all to
Architect's detailed drawings:-
A W2; Fixed glass window overall size 900 x 900mm high; No. 2 0
all to window schedule specifications
B W1; Top hung window overall size 610 x 900mm high; No. 4 0
all to window schedule specifications
CURTAINS
C Supply and fix curtain rods comprising plastic curtains, m 6 0

25mm dia 1.2mm thick stainless steel pipe, end caps,
curtain rings and all other necessary accessories as
perArchitects approved sample complete with making
good all distrubed finishes
COLLECTION ALUMINIUM WORKS
496016280.xlsx

(Ugx)
BILL No. 3.2
TOTAL (ALUMINIUM WORKS) TO BILL 0

SUMMARY
3.2/3/2
ELEMENT No. 4
CARPENTRY WORKS
VANITY TOPS IN CONCRETE WORKTOPS;

FINISHED WITH 25mm GRANITE TOP, FASCIA
AND SKIRTING; with timber supporting frame
below; comprising shelves shelves below; in
accordance with Architect's detailed drawings:
A 2390 x 600mm wide work tops No. 1 0
B 1750 x 600mm wide L-shaped dispatch work top No. 1 0
VANITY TOPS IN CONCRETE WORKTOPS;

FINISHED WITH 25mm GRANITE TOP, FASCIA
AND SKIRTING; with timber supporting frame
below; in accordance with Architect's detailed
drawings:
C L - shaped Expression work top, overall size 6000 x No. 1 0

600mm wide
WARDROBES
Providing & fabricating Wardrobe units for each

Bedroom , formed out of 19mm thick commercial ply
finished in 4mm thick approved Veneer Melamine
polished consisting of two shutters, & 1mm thick
approved laminate inside. The shutter of the
Wardrobe shall be formed out of 19mm thick
commercial ply finished in 4mm thick approved
veneer melamine polished on the external side. with
1mm thick approved laminate on the inside mounted
over spring loaded auto closing hinges of approved
make, tower bolt. The exposed edges of the wardrobe
shall be lipped using approved timber beading
formed to shape melamine polished, also to include
S.S. hanger rod, etc., complete with all painting and
decorations as per detail dwg. & Architects
instruction.
496016280.xlsx

(Ugx)
BILL No. 3.2
D Wardrobe overall size 1350mm long x 600mm wide x No. 1 0

2800mm high
TOTAL (CARPENTRY WORKS) TO BILL 0

SUMMARY
3.2/4/2
ELEMENT No. 5
GENERAL REPAIRS
A Allow a provisional sum of Ugx. 5,000,000 (FIVE Sum 5,000,000

MILLION UGADAN SHILLINGS) for general repairs
and refurbishments of the exisiting structure to
standard as approved by the Architect / client
496016280.xlsx

(Ugx)
BILL No. 3.2
TOTAL (GENERAL REPAIRS) TO BILL SUMMARY 5,000,000
3.2/5/1
496016280.xlsx
brest milk bank - Finishes sum

SUMMARY BILL No. 3.2
BREAST MILK BANK (FINISHES AND FITTINGS)
1 EXTERNAL FINISHES 3.2/1/1 0
2 INTERNAL FINISHES 3.2/2/3 0
3 ALUMINIUM WORKS 3.2/3/2 0
4 CARPENTRY WORKS 3.2/4/2 0
5 GENERAL REPAIRS 3.2/5/1 5,000,000
TOTAL BILL No.1.1 CARRIED TO MAIN SUMMARY 5,000,000
496016280.xlsx
brest milk bank - Finishes sum
3.2 / S
496016280.xlsx
Fly sht. - Elect. installations
BILL No. 3.3
ELECTRICAL INSTALLATIONS
496016280.xlsx
Bill No. 3.3 Elect. installtns
Amount
Item Description Unit Qnty Rate (Ugx)
(Ugx)
BILL No. 3.3
ELECTRICAL INSTALLATIONS
ELEMENT No. 1
Supply all materials, install, connect and set to
work, unless otherwise specified the following
items all as described in the specifications and
Drawings
Power Supply
Lighting points wiring by 3 x 1.5mm2 SC PVC-I

A copper cables in 25mm PVC concealed conduits No. 8 0
(m/s) complete with all accessories.
Socket outlets wiring by 3 x 2.5mm2 SC PVC-I

B cables as a ring in 25mm PVC concealed conduits No. 10 0
(m/s) complete with all accessories.
TOTAL TO MAIN SUMMARY 0
496016280.xlsx
Amount
(Ugx)
BILL No. 3.3
3.3/1
Builder's Work
Allow for builder's work for all above electrical

installation including making good, bracings,
A Item 1 0
fixings, protection, making holes, making good
and all accessories.
Supply & install, connect and set to work, unless

otherwise specified the following items all as
described in the Specifications and Drawings.
100A 6-way SPN MCB Consumer's Unit for flush

B mounting complete with integral isolator and No. 1 0
MCBs as HAGGER or equal approved.
C LED ceiling recessed Lights for rooms No. 8 0
6A 1 gang 1 way moulded switch as MK or

D No. 4 0
approved equal.
13A 2gang switched socket outlet with MK

E No. 10 0
recessed into walls, complete with all accessories.
32A Industrial grade socket outlet complete with

F No. 2 0
all accessories
496016280.xlsx
Amount
(Ugx)
BILL No. 3.3
TOTAL TO MAIN SUMMARY 0

3.3/2
BILL SUMMARY ELECTRICAL

INSTALLATIONS
Bill 3.3/1 0
Bill 3.3/2 0
496016280.xlsx
Amount
(Ugx)
BILL No. 3.3
TOTAL CARRIED TO MAIN SUMMARY 0
3.3/S
496016280.xlsx
Bil No. 3.4 - Mech. installtns
BILL No. 3.4
MECHIANICAL INSTALLATIONS
496016280.xlsx
Bill No. 3.4 Mech. Installatns
Amount
(Ugx)
BILL No. 3.4
MECHANICAL INSTALLATIONS
Supply ,Install, connect and set to work, unless

(Provisional lengths)
25mm PPR PN20 pipe from mains suply to

A appliances in rooms, complete with all fittings and m 30 0
accessories. (Provisional lengths)
TOTAL CARRIED TO BILL SUMMARY 0
5.4/1
496016280.xlsx
Amount
(Ugx)
BILL No. 3.4
Supply ,Install, connect and set to work, unless

A 25mm gate valves No. 3 0

B20mm appliance isolating valves No. 3 0
110mm PVC PN6 soil waste pipe on wall and or in
C duct complete with all accessories. (Provisional m 30 0
lengths)
D Gulley Traps complete with all accessories. No 3 0
496016280.xlsx
Amount
(Ugx)
BILL No. 3.4
5.4/2
SANITARY FITTINGS
Supply and Install, connect and set to work,

unless otherwise specified the following items all
as described in the Specifications and Drawings.
Vitreous China close-coupled Wash hand basin

A No. 3 0
complete with taps, fittings and all accessories.
B 6mm glass plate mirror size 610 x 475mm complete. No. 3 0
496016280.xlsx
Amount
(Ugx)
BILL No. 3.4

5.4/3
BILL SUMMARY MECHANICAL

INSTALLATIONS
Page No. 3.4/1 0
Page No. 3.4/2 0
Page No. 3.4/3 0
496016280.xlsx
Amount
(Ugx)
BILL No. 3.4
TOTAL CARRIED TO MAIN SUMMARY 0
3.4/S
496016280.xlsx
Sum Bil No. 3 - Breastmilk bank

Bill No. Description Page No. Amount (Ugx)
SUMMARY BILL No. 3
OFFICE BLOCK
3.1 STRUCTURE 3.1 / S 0
3.2 FINISHES AND FITTINGS 3.2 / S 5,000,000
3.3 ELECTRICAL INSTALLATIONS 3.3/S 0
3.4 MECHANICAL INSTALLATIONS 3.4/S 0
TOTAL BILL No. 3 CARRIED TO MAIN SUMMARY 5,000,000
3/S
496016280.xlsx
PROPOSED DEMOLITIONS AND ALTERATIONS FOR NSAMBYA HOSPITAL BREAST MILK BANK
Bills of Quantities
START DATE: ____, ______, 2020
ITEM WEEK #1 WEEK #2 WEEK #3 WEEK #4

ACTIVITY / TASK DURATION
#
Days Days Days Days
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28
1 PLELIMINARIES
Mobilisation for the
1.1 3 days
works
2 DEMOLITIONS 2 days
3 STRUCTURE ONLY
3.1 Substructure 3 days
3.2 Walls and partitions 8 days
3.3 Roof works 5 days
FINISHES &
4
FITTINGS
4.1 General repairs 3 days
4.2 External finishes 4 days
4.3 Internal finishes 4 days
4.4 Aluminium works 3 days
4.5 Carpentry works 2 days
ELECTRICAL
5 2 days
INSTALLATIONS
MECHANICAL
6 3 days
INSTALLATIONS
DEMOBILISATION,
7 SITE CLOSING & 4 days
HANDOVER
TOTAL PROJECT DURATION = 25 DAYS
Nakasero Villa Work Plan Page 38 of 59 pages Prepared by SAKM Engineering Ltd
BILL NO. 6
EXTERNAL WORKS
EXTERNAL WORKS
496016280.xlsx
ITEM DESCRIPTION UNIT QTY RATE AMOUNT

BILL NO. 6
EXTERNAL WORKS
ELEMENT NO. 1:
BOUNDARY WALL AND FACILITIES
SUBSTRUCTURE
Excavating trenches for wall foundations; not

A CM 24 9,000 219,240
exceeding 1.50 metres deep generally
Excavating pits for column foundations; not

B CM 28 9,000 254,016
exceeding 1.50 metres deep generally
Disposal
Backfiiling in making up levels; depositing and

C CM 27 6,000 163,680
compacting in layers maximum 150mm thick
D Spread surplus excavated material on site CM 25 6,000 151,824
Plinth wall
200mm thick solid concrete block wall, bedded in
E cement and sand 1:4, includind SWG hoop iron SM 40 50,000 2,010,000
reinforcements in alternate courses
Insitu concrete.
Grade 15 (1:4:8) concrete surface treatment to
bottoms of excavations as described:-
F 50mm Blinding to column bases m2 40 15,000 604,800
G 50mm Blinding under strip foundation m2 35 15,000 522,000
Vibrated plain insitu concrete Grade 20/20mm

minimium aggregate size as described in:-
H 150mm thick Strip foundations m3 5 420,000 2,192,400
Vibrated reinforced insitu concrete Grade
20/20mm minimium aggregate size as described
in:-
I Column bases (200 mm th) m3 8 420,000 3,386,880
J Stud Columns m3 12 420,000 5,080,320
J Sliding gate beam m3 0 420,000 112,665
EXTERNAL WORKS 5/16

496016280.xlsx
TOTAL CARRIED TO COLLECTION 14,697,825
REINFORCEMENT.
Round mild steel bar reinforcement to BS 4449
including cutting, bending, hoisting and fixing;
complete with and including bend, hooks, tying
wires, distance blocks and ordinary spacer
blocks:-
H 8mm Diameter Kg 254 4,000 1,017,596
High yield tensile ribbed steel bar reinforcement

to BS 4449 including cutting, bending, hoisting
and fixing; complete with and including bends,
hooks, tying wires, distance blocks and ordinary
spacer blocks:-
J 12mm Diameter Kg 769 4,000 3,076,570
FORMWORK.
Sawn Formwork as described to:
A Sides of column bases m2 27 15,000 403,200
B Edges of strip foundation m2 23 15,000 348,000
C Edges of stud columns m2 123 15,000 1,848,000
D Edges of the gate Beam m2 2 15,000 31,500
TOTAL CARRIED TO COLLECTION 6,724,866
COLLECTION SUBSTRUCTURE
Page 5/1 14,697,825
Page 2/2 6,724,866
EXTERNAL WORKS 5/17

496016280.xlsx
TOTAL CARRIED TO SUMMARY 21,422,691

SUPERSTRUCTURE
Walls
200mm th burnt clay brick wall, bedded and
A jointed in cement and sand mortar 1:3; including SM 120 50,000 6,014,000
SWG hoop iron reinforcements in alternate courses
Expansion joints in walling
B 25 mm thick; LM 57 3,000 171,600
Damp proof courses
B.S. 743 type A; bitumen hessian base
C 200 mm wide LM 80 2,000 160,400
Mortar copings
300 mm wide x 75 mm thick coping; once
D LM 80 8,000 641,600
weathered and throated (1:3), along the wall
E Ditto 500 x 500mm on top of columns No. 28 5,000 140,000
Finishes
Background
15mm Thick cement and sand render mix 1:4 to
F SM 327 13,000 4,248,400
walls with wood float finish.
Facing bricks
Burnt clay facing bricks, bedded and pointed in
G SM 28,000 0
cement and sand 1:3; in stretcher bond
Painting
Prepare and apply three coats of weatherguard
H SM 327 10,000 3,268,000
emulsion paint to rendered column surfaces.
EXTERNAL WORKS 5/18

496016280.xlsx
STEEL WORKS
METAL GRILLES IN R.H.S
Supply and fix 25 × 25 mm rails pointed top at 200

mm centres as per the Architect's detailed design;
A LM 413 18,000 7,441,200
including primer, painting with three coats gloss
oil paint and decorations to approval
Supply and fix 50× 25 mm rails pointed horizontal

at 300 mm centres as per the Architect's detailed
B LM 187 25,000 4,680,000
design; including primer, painting with three coats
gloss oil paint and decorations to approval
Sliding metal gate with pedestrian path
Allow a provisional sum of Shs. 2,500,000 ( Two

Million Five Hundred Thousand Shillings) for the
C supply and installation of a mild steel sliding gate SUM 1 2,000,000 2,000,000
of sze 3500 x 2200mm complete with a pedestrian
access door and all necessary accessories
GUARDHOUSE + EXTERNAL TOILET

Guard house
Allow a provisional sum of shs. 3,000,000 ( Three
Million Shillings) for construction of 1No. Guard
D SUM 1 0
house of size 2000 x 2200mm complete as per the
architect's detailed drawing
External toilet
Allow a provisional sum of shs. 8,200,000 (Eight

Million Two Hundred Thousand Shillings) for
E construction of a two stance pit latrine + bathroom SUM 1 0
of overall size 3150 x 3900mm complete as per the
architect's detailed drawing
EXTERNAL WORKS 5/19

496016280.xlsx
SUMMARY BOUNDARY WALL AND FACILITIES
SUBSTRUCTURE 21,422,691
SUPERSTRUCTURE 14,644,000
STEEL WORKS, GUARD HOUSE + TOILET 14,121,200
EXTERNAL WORKS 5/20

496016280.xlsx
TOTAL CARRIED TO BILL SUMMARY 50,187,891

ELEMENT NO. 2:
PARKING AND DRIVEWAYS
Site clearance works
Levelling and compacting existing subgrade to 93%
A SM 77 4,000 306,320
MDD
Parking and walkways
Supply and spread 60 mm thick course sand

B blinding over well compacted earth to 98% MDD, SM 77 9,800 750,484
ready to receive concrete pavers; to parking area
Supply and fix approved concrete paviour blocks;

heavyduty; 45 kpa; to herringbone pattern; on 60
mm sand blinding (m/s); compacted with
approved vibrator;
C 60mm thick; to parking, laid to falls SM 77 55,000 4,211,900
Insitu concrete.
Grade 15 (1:4:8) concrete surface treatment to
surfaces power floated as described:-
D 100 mm th surface m2 6 20,000 115,200
PRE-CAST PAVING SLABS

600 mm wide x 600 mm × 50 mm thick paving
E No. 16 15,000 240,000
slabs;
250 x 125 mm precast concrete Class "20" finished
fair splayed kerbstones to BS 340 including 125 x
100 mm channel on and including 100mm thick
F Class 20 mass concrete bed and haunching, LM 36 28,000 1,010,100
including bedding, jointing and pointing in cement
and sand (1:3) mortar; complete with all necessary
excavation, formwork and disposal.
Prepare and apply one coat of undercoat and one
G finishing coat of road marking paint onto kerbs, LM 36 5,500 198,413
200mm wide
Ditto but 100mm wide for marking parking slots

H LM 11 2,800 31,010
on pavers
Grass and tree planting and gardening

Prepare ground for cultivation, and then plant
I approved grass lawn; including watering, and SM 252 8,000 2,019,360
maintaining until establishment
EXTERNAL WORKS 5/21
496016280.xlsx

Allow for planting of approved trees as per the
J Architect's drawing; including watering and No 84 10,000 840,000
mainting until establishment
Supply and set in place precast concrete flower
K pots, or approved equivalent; including planting No 100,000 0
approved flowers and atering till establishment
ELEMENT NO. 3:
SEPTIC TANK AND SOAK-PIT
Excavations and Earth works
Excavate pits: not exceeding 3.0 metres deep from
A M³ 6 9,000 56,718
reduced levels
B Remove surplus excavated materials from site M³ 6 8,500 53,567
50mmth plain in-situ concrete (1:3:6) as described in:-
C Blinding plain in-situ concrete grade 20/20 as
Vibrated M² 7 25,000 171,563
described in:-
D 200mmth Septic slab M³ 1 420,000 210,000
BRICK WORK
Solid bricks laid in a header bond, jointed and
pointed in cement sand (1:3) mortar internally:
2 200mmth walls M² 9 50,000 466,125
TWO COATS LIME PLASTER 20MMTH LIME
PLASTER MIX 1:4:4 ON TO :
F WALLS M² 10 13,000 129,090
Cement water proofing render: steel trowelled: on
masonry internally to:
G WALLS M² 10 13,000 129,090
CEMENT SAND MORTAR BARKING MIX
RATIO 1:3 ONTO :
H FLOOR OF TANK M² 2 13,000 20,150
Cement SCREEDING IN water proofing render:
steel trowelled to:
I FLOOR OF TANK M² 2 6,000 9,300
Vibrated in-situ concrete grade C25/20 as
described in:-
J 100mmth Cover slab M³ 1 470,000 235,000
High yield steel; hot rolled; B.S. 4461; including
gauge 15 binding wire
K 12mm Ø : ribbed bars Kg 104 4,000 414,400
EXTERNAL WORKS 5/22

496016280.xlsx

600 x 450mm cast iron cover with and including 50
L No. 4 120,000 480,000
x 50 x 6mm CFA mild steel frame
100mm dia UPVC Multiple pipes or simba pipes in
M M 6 92,000 552,000
let and out let
N Ditto but bend 100mm No 2 15,000 30,000
Percolation trenches 450mm deep to receive
agricultural pipes
O 100mm thick Diameter M 12 35,000 420,000
High yield tensile steel bar reinforcement to BS 4461
P B.R.C (A142) on top of slab (measured separately) M2 5 9,500 45,766
Construct soak pit of size 900mm dia x 3500mm
deep with and including earth cover, impervious
layer, corrugated iron sheets and selected hardcore
S No. 1 700,000 700,000
filling with and including all excavations and
removal of surplus materials from site (SOAK PIT
TYPE 2)
BILL NO.5 EXTERNAL WORKS

BILL SUMMARY
BOUNDARY WALL AND FACILITIES 50,187,891
PARKING AND DRIVEWAYS 9,722,787
SEPTIC TANK AND SOAK-PIT 4,122,769
EXTERNAL WORKS 5/23

496016280.xlsx
TOTAL CARRIED TO MAIN SUMMARY 64,033,446
EXTERNAL WORKS 5/24

MATERIAL SCHEDULE
STRUCTURE ONLY
MAIN SUMMARY

Proposed Demolitions and Alterations - Nsambya Breast Milk Bank

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Proposed Demolitions and Alterations - Nsambya Breast Milk Bank

Uploaded by

Copyright:

Available Formats

PROPOSED DEMOLITIONS AND

NSAMBYA HOSPITAL BREAST MILK BANK

PROPOSED DEMOLITIONS AND ALTERATIONS - NSAMBYA

Bill No. Description Page No. Amount (Ugx)

1 PRELIMINARIES 1/S 1,000,000

3 BREAST MILK BANK 3/S 5,000,000

GRAND TOTAL 6,000,000

Item Description Unit Qnty Rate (Ugx) Amount

Provide all the following items necessary for the

A Mobilization for the works Sum 500,000

The contactor shall allow for mobilisation of his team,

B Water for construction works and human Item 1 0

No guarantee or warranty is given as to the availability

C Lighting and power for the works Item 1 0

The Contractor shall allow for providing all temporary

TOTAL CARRIED TO COLLECTION 500,000

Item Description Unit Qnty Rate (Ugx) Amount

Provide all the following items necessary for the

A Plant and Tools Item 1 0

The Contractor shall be responsible for the provision of

All such plant, tools and scaffolding shall comply with

B Demobilization and site cleaning after works Sum 500,000

The contactor shall allow for removal of of his tools

This shall involve making good any damaged external

TOTAL CARRIED TO COLLECTION 500,000

Total brought forward from page '1/1 500,000

Total brought forward from page '1/2 500,000

Item Description Unit Qnty Rate (Ugx) Amount

Provide all the following items necessary for the

TOTAL BILL No.1 CARRIED TO MAIN SUMMARY 1,000,000

Item Description Unit Qnty Rate Amount

All demolitions to be as per drawings provided and all

A Carefully remove all timber windows including steel burglar Item 1 0

B Carefully remove all doors (timber and steel) including Item 1 0

C Carefully disasemble timber partitions including shutters Item 1 0

E Carefully demolish existing pompei grill walls in specified Item 1 0

TOTAL CARRIED TO COLLECTION 0

Item Description Unit Qnty Rate Amount

All demolitions to be as per drawings provided and all

A Carefully remove floor tiles in specified areas, handover Item 1 0

B Carefully demolish existing walls in soecified areas, Item 1 0

TOTAL CARRIED TO COLLECTION 0

Total brought forward from page 2/1 0

Total brought forward from page 2/2 0

Item Description Unit Qnty Rate Amount

All demolitions to be as per drawings provided and all

TOTAL (DEMOLITIONS) CARRIED TO BILL SUMMARY 0

PROPOSED DEMOLITIONS AND ALTERATIONS - SOLITON

Element No. Description Page No. Amount (Ugx)

TOTAL BILL No. 2 CARRIED TO MAIN SUMMARY 0

ALTERATIONS AND BUILDING WORKS

Bill No. 3.1 - Structure only

Bill No. 3.2 - Finishes and Fittings

Bill No. 3.3 - Electrical Installations

Bill No. 3.4 - Mechanical installations

CONCRETE IN COLUMNS FORMWORK (COLUMNS) CONCRETE IN COLUMNS

rings in studs L No. kg/m Total weight

INTERNAL PLASTER INTERNAL PLASTER

PLASTER TO RECEIVE TILES PLASTER TO RECEIVE TILES

TOTAL INTERNAL PLASTER 265.74 TOTAL INTERNAL PLASTER

0 0.00 0.80 2.40 1 1.92 0 0.00 0.80 2.40 1 1.92

FORMWORK (COLUMNS) CONCRETE IN COLUMNS FORMWORK (COLUMNS)