NO.

NAMA BARANG HARGA QTY JUMLAH

1 TotoLink S505 Rp. 75,000 4 Rp. 300,000
2 NetLink HTB 3100 Rp. 150,000 2 Rp. 300,000
3 TotoLink CPE Rp. 450,000 2 Rp. 900,000
4 TotoLink N300RT Rp. 160,000 23 Rp. 3,680,000
5 MikroTik RB750Gr3 Rp. 1,125,000 1 Rp. 1,125,000
6 Adapter Barrel SC UPC FO Rp. 3,000 3 Rp. 9,000
7 Box Adapter FO Rp. 20,000 3 Rp. 60,000
8 Fast Connector FO Rp. 5,000 5 Rp. 25,000
9 Klem Selang 1 1/2" Rp. 5,000 4 Rp. 20,000
10 Kawat Bendrad 16 RRT (kg) Rp. 25,000 3 Rp. 75,000
11 Pipa Air Besi MB 1 Kuning Rp. 100,000 1 Rp. 100,000
12 Baut 14 Panjang Rp. 5,000 2 Rp. 10,000
13 Biaya Indihome Rp. 350,000 1 Rp. 350,000
14 Kabel FO 300 Meter Rp. 400,000 3 Rp. 1,200,000
15 kabel LAN Outdoor 50 Meter Rp. 200,000 2 Rp. 400,000
16 Stop Kontak 4 Lubang Rp. 13,000 3 Rp. 39,000
17 Klem Kabel 5mm Rp. 7,000 1 Rp. 7,000
18 Stop Kontak T Rp. 6,000 1 Rp. 6,000
19 Cop Kabel Rp. 3,000 2 Rp. 6,000
20 Connector RJ45 Rp. 2,500 15 Rp. 37,500
21 Kabel FO 80 Meter Rp. 80,000 1 Rp. 80,000
22 Laser FO 10mw Rp. 150,000 1 Rp. 150,000
23 Lan Tester RJ45 Rp. 50,000 1 Rp. 50,000
24 Gaji Karyawan Rp. 150,000 1 Rp. 150,000
25 OmniTik 5 UPA POE Rp. 1,600,000 1 Rp. 1,600,000
26 Kabel LAN Cat5E 305m Rp. 350,000 1 Rp. 350,000
27 Connector RJ45 Cat6 Rp. 50,000 1 Rp. 50,000
28 Rp. 0
29 Rp. 0
30 Rp. 0
Total Pengeluaran Rp. 11,079,500
PENGHASILAN NO. NAMA BARANG HARGA QTY
Rp10,529,500 1 Setoran Isol Rp. 50,000 1
2 Setoran Ila Rp. 300,000 1
3 Setoran Abadi Rp. 200,000 1
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
Total Pemasukan
JUMLAH
Rp. 50,000
Rp. 300,000
Rp. 200,000
Rp. 0
Rp. 0
Rp. 0
Rp. 0
Rp. 0
Rp. 0
Rp. 0
Rp. 0
Rp. 0
Rp. 0
Rp. 0
Rp. 0
Rp. 0
Rp. 0
Rp. 0
Rp. 0
Rp. 0
Rp. 0
Rp. 0
Rp. 0
Rp. 0
Rp. 0
Rp. 0
Rp. 0
Rp. 0
Rp. 0
Rp. 0
Rp. 550,000
NO. NAMA PEMASUKAN HARGA QTY JUMLAH
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
Rp. 0