PAINT COMPUTATION

Qty. (L)
PAINT PRODUCT APPLICATION : (FROM PDS)
Req'd Actual
Hempathane 55210 10.2 m²/litre 50 um 10.32 20.00
Hempadur Mastic
3.9 m²/litre 200 um 20.25 40.00
45881
Hempadur 15570 5.4 m²/litre 100 um 19.50 20.00
Thinner m²/litre um 4.13 20.00

CALCULATION OF RATE PER M2

Cost/L Req. Thk.
ITEMS Product m2/L Cost/m2 Coat
(QR) (um)
Top coat Hempathane
37.80 10.20 3.71 1.00 50.00
(Polyurethane) 55210
Hempadur Mastic
Mid coat (epoxy) 22.73 5.20 4.37 1.00 150.00
45881
Primer (epoxy) Hempadur 15570 22.73 5.40 4.21 1.00 100.00
Thinner 40%
Thk (um) 300.00

TANK DESCRIPTION A (shell) A (dish head) Tank Stand Tot. S.Area

LENGTH : 8.6m 8.60
DISH HEAD SIZE 2.3 x 1.5m 6.04 21.68
51.94 21.68 22.09 95.71

Calculated Surface
95.71
Area (m2)
Area (m2) 105.28 10% with allow.
Cost/m2 24.60 300.00 um
Total Cost of Paint 2,589.60

SUMMARY ACTUAL COST OF PAINT

Required Cost/L
PAINT REQUIREMENT Actual (L) Amount Remarks
(L) (QR)
Hempathane 55210 10.32 20.00 37.80 756.00
Hempadur Mastic 45881 20.25 40.00 22.73 909.20
Hempadur 15570 19.50 20.00 22.73 454.60
Thinner (Hempathane 55210) 4.13 20.00 11.43 228.60
Thinner (Hempadur 15570) 15.90 20.00 12.06 241.20
Total (QR) 2,589.60 24.60

LABOR COST PER DAY (Sandblast & Painting)

Manpower Qty Rate/mo Rate/day Total # Days Total
Painter 2 3500 134.6 269.23 1,350.00
Helper 1 2500 96.2 96.15
Total Manpower 3 Total Rate/day 366.00 8.0 2,928.00

SUMMARY:
PAINT COST 2,589.60
GARNET COST 2,025.00
LABOR COST 2,928.00
OVERHEAD 1,508.52 20%
PROFIT 2,262.78 30%
TOTAL COST (QR) 11,313.90

Prepared by: Dado Mingi 10/26/2020