Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 3

Dental Health Solutions for Children

Financial and In-Kind Support

School
Source Service / Project In-Kind Monetary Annual Totals
Year

10-11
Local Dentists Neighborhood Dentist Program
data Local Dentists “Give Kids a Smile” Clinics
pending Local Dentists Dental Van Service Donated
Medical Teams International Offset Dental Van Clinic Fees
Salem-Keizer Schools Coordinator space and support $ 17,163
SUBTOTAL $ 17,163
Meyer Memorial Trust Responsive Grant Dental Coordination, Secretary (year 1 of 2) $ 34,500
Kaiser Permanente Special Initiatives Dental Coordination, Program Evaluation (year 1 of 3) $ 20,000
Dr. & Mrs. Tim Pederson Dental Van Clinic funding $ 250
Dr. & Mrs. Gary Pederson Dental Van Clinic funding $ 600
Joseph and Susan Endowment Fund Education, Screening $ 1,000
Assistance League of Salem Education, Screening $ 1,000
Ramos Fund / Judith H. Visconti Fund $ 2,400
Marion County Health Department Education, Screening, Dental Van $ 7,500
United Way Community Impact Grant Education, Screening $ 10,000
Salem-Keizer Schools Coordinator Salary and Fringe $ 48,000
SUBTOTAL $ 125,250 $ 142,413
09-10
Local Dentists Neighborhood Dentist Program $ 61,014
Local Dentists “Give Kids a Smile” Clinics $ 34,300
Local Dentists Dental Van Service Donated $ 109,150
Medical Teams International Offset Dental Van Clinic Fees $ 6,200
Salem-Keizer Schools Coordinator space and support* $ 16,826
SUBTOTAL $ 227,490
Dr. & Mrs. Gary Pederson Dental Van Clinic funding $ 750
Marion County Health Department Education, Screening, Fluoride Varnish Clinics, Dental Van $ 7,500
Salem Foundation Trust Dental Van Clinic funding $ 1,800
Joseph and Susan Endowment Fund Education, Screening $ 1,000
The Assistance League of Salem Education, Screening $ 1,000
United Way Community Impact Grant Education, Screening $ 10,000
Salem-Keizer Schools Coordinator Salary and Fringe $ 47,500
SUBTOTAL $ 69,550 $ 297,040
08-09 Local Dentists Neighborhood Dentist Program $ 60,000
Local Dentists “Give Kids a Smile” Clinics $ 53,700
Local Dentists Dental Van Service Donated $ 99,000
Medical Teams International Offset Dental Van Clinic Fees $ 5,800
Salem-Keizer Schools Coordinator space and support* $ 16,404
SUBTOTAL $ 234,904
Salem Kiwanis Richmond Dental Van Clinic $ 200
Community Donation Education, Screening $ 250
Joseph and Susan Endowment Fund Education, Screening $ 1,000
The Assistance League of Salem Education, Screening $ 1,000
Marion County Health Department Education, Screening, Fluoride Varnish Clinics $ 7,500
Dr. & Mrs. Gary Pederson Dental Van Clinic funding $ 1,600
Oregon Department of Education Dental Disease Prevention $ 500
ADA Harris Fund Toothbrushes $ 5,000
Ronald McDonald House Charities Education Materials, Toothbrushes $ 2,650
Global Ronald McDonald House Education Materials, Toothbrushes $ 2,650
Salem-Keizer Schools Coordinator Salary and Fringe $ 47,500
SUBTOTAL $ 69,850 $ 304,754
07-08 Local Dentists Neighborhood Dentist Program $ 75,806
Local Dentists “Give Kids a Smile Day” Clinics $ 27,993
Local Dentists Dental Van Service Donated $ 92,068
Medical Teams International Offset Dental Van Clinic Fees $ 9,300
Dr. Jeff Phillips Save-A-Tooth Kits $ 300
Salem-Keizer Schools Coordinator space and support* $ 15,988
SUBTOTAL $ 221,455
Marion County Health Department Education, Screening, Fluoride Varnish Clinics $ 8,900
Joseph and Susan Endowment Fund 2nd/5th grade Education/Screening $ 1,000
Harvest of Hope Foundation Dental Van Clinic funding $ 1,500
Dr. & Mrs. Gary Pederson Dental Van Clinic funding $ 1,500
Salem-Keizer Schools Coordinator Salary and Fringe $ 47,500
SUBTOTAL $ 60,400 $ 281,855
06-07 Local Dentists “Neighborhood Dentist Program” $ 53,236
Local Dentists “Give Kids a Smile Day” Clinics $ 47,327
Local Dentists Dental Van Service Donated $ 97,623
Northwest Medical Teams Offset Dental Van Clinic Fees $ 9,000
Dr. Jeff Phillips Save-A-Tooth Kits $ 300
Salem-Keizer Schools Coordinator space and support (data not available)
SUBTOTAL $ 207,486
Oregon Community Foundation Parent Education $ 8,200
Stand for Children, Maybelle Clark Macdonald Student Education, Materials, Supplies $ 25,000
Pioneer Trust, The Salem Foundation Dental Van Clinic funding $ 1,500
Dr. & Mrs. Gary Pederson Dental Van Clinic funding $ 1,500
Salem-Keizer Schools Coordinator Salary and Fringe (data not available)
SUBTOTAL $ 36,200 $ 243,686
05-06 Local Dentists “Neighborhood Dentist Program” $ 63,775
Local Dentists “Give Kids a Smile Day” Clinics $ 35,000
Northwest Medical Teams Offset Dental Van Clinic Fees $ 6,600
Local Dentists Dental Van Service $ 87,000
Dr. Jeff Phillips Save-A-Tooth Kits $ 480
Salem-Keizer Schools Coordinator space and support (data not available)
SUBTOTAL $ 192,855
Ronald McDonald House Charities Education Materials, Toothbrushes $ 2,199
Global Ronald McDonald House Education Materials, Toothbrushes $ 2,199
Pioneer Trust, The Salem Foundation 2nd/5th grade Education $ 1,000
Oregon Community Foundation Parent Education $ 11,242
Dr. & Mrs. Gary Pederson Dental Van Clinic funding $ 1,200
Salem-Keizer Schools Coordinator Salary and Fringe (data not available)
SUBTOTAL $ 17,840 $ 210,695
04-05 Local Dentists “Neighborhood Dentist Program” $ 71,455
Local Dentists Dental Van Service $ 80,000
Northwest Medical Teams Offset Dental Van Clinic Fees $ 8,100
Dr. Jeff Phillips Save-A-Tooth Kits $ 480
Salem-Keizer Schools Coordinator space and support (data not available)
SUBTOTAL $ 160,035
McKay Area Community Progress Team Dental Van Clinic funding $ 1,500
South Salem Connectors Community Progress Team Dental Van Clinic funding $ 900
North Neighborhoods Community Progress Team Dental Van Clinic funding $ 900
Oregon State Department of Human Services Dental Sealant Pilot Project $ 12,500
St. Anne's Guild Parent/Early Childhood Education $ 1,000
Salem-Keizer Schools Coordinator Salary and Fringe (data not available)
SUBTOTAL $ 16,800 $ 176,835
03-04 Local Dentists “Neighborhood Dentist Program” $ 26,500
Local Dentists Dental Van Service $ 28,500
Northwest Medical Teams Offset Dental Van Clinic Fees $ 3,600
Dr. Jeff Phillips Save-A-Tooth Kits $ 960
Salem-Keizer Schools Coordinator space and support (data not available)
SUBTOTAL $ 59,560
Oregon Dental Foundation 2nd/5th grade Education/Dental Van Clinics $ 3,000
Salem Education Association 2nd/5th grade Education/Dental Van Clinics $ 2,500
Marion County/City of Salem Parent/Early Childhood Educator $ 8,000
Salem-Keizer Schools Coordinator Salary and Fringe (data not available)
SUBTOTAL $ 13,500 $ 73,060
02-03 Local Dentists “Neighborhood Dentist Program” $ 8,500
Local Dentists Dental Van Service Donated $ 24,000
Northwest Medical Teams Offset Dental Van Clinic Fees $ 3,000
SUBTOTAL $ 35,500
Oregon Dental Foundation 2nd/5th grade Education/Dental Van Clinics $ 5,260
Marion County/City of Salem Parent/Early Childhood Educator $ 8,000
SUBTOTAL $ 13,260 $ 48,760
01-02 Local Dentists “Neighborhood Dentist Program” $ 2,500
SUBTOTAL $ 2,500
Marion County/City of Salem Parent/Early Childhood Educator $ 8,000
SUBTOTAL $ 8,000 $ 10,500
00-01 Local Dentists “Neighborhood Dentist Program” $ 1,250
SUBTOTAL $ 1,250 $ 1,250
*Coordinator space and support includes: Space=work
area and storage, and Support=administrative, fiscal, Accumulated In-Kind Total $ 1,115,545
clerical, purchasing, mail services, technology.
(furniture and utility costs are not included) Accumulated Monetary Total $ 430,650

Accumulated Total $1,546,195

You might also like