Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

ASSETS BV FV/NRV CLASSIFICATION

Cash 37,000 37,000 FA


Accounts Receivable 424,000 340,000 FA
Notes Receivable 300,000 300,000 FA
Merchandise 820,000 400,000 FA
Investmetn in SMC ordinary shares
(120 shares at cost)
116,000 110,000 A-PS
Land 130,000 156,000 A-FS
Building, net 1,840,000 1,700,000 A-FS
Machine and Equipment, net 860,000 700,000 FA
TOTAL 4,527,000 3,743,000

LIABILITIES BV FV/NRV CLASSIFICATION


Bank Loa- Metro Bank 200,000 200,000 L-PS
Notes Payable 1,400,000 1,400,000 L-FS
Accounts Payable 1,812,500 1,812,500 U-WOP
Accrued Wages 75,500 75,500 U-WP
Accrued Interest Bank Loan 7,500 7,500 L-PS
Accrued Interest- Notes Payable 12,000 12,000 L-FS
TOTAL 3,507,500 3,507,500

ESTIMATED DEFICIENCY

You might also like