Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 9

Resturant Preoperating Expenses

Date Details Amount

19-Aug Tapal Tea Packs 4200


19-Aug Water Bottle for Tea 800
20-Aug Imtiaz Kitchen Items 5010
20-Aug Vegitables 1500
20-Aug Straw 480
20-Aug Chicken 4574
20-Aug Masalay 9690
3-Sep Imtiaz Kitchen Items 3250
3-Sep Labour for Cleaning 2000
3-Sep Menu Card Printing 750
3-Sep Cash Memo Books 450
3-Sep Tamoto 500
3-Sep Labour For Cleaning 1000
3-Sep Niaz Wages 400
3-Sep Petrol and Pipes 500
3-Sep Meda and Atta 4850
3-Sep Imtiaz Kitchen Items 3687
3-Sep Beef 4650
3-Sep Cooking Items 1510
3-Sep Vegitables 470
3-Sep Beef 4950
3-Sep Chicken 6000
4-Sep Imtiz Mutton and Salad 4015
4-Sep Lights 3600
4-Sep Cylenders 10000
4-Sep Flyers Printing Charges 9000
4-Sep Koila 1800
27-Sep Two Fans 11500
28-Sep Electric Advance Sep 20000
28-Sep Rent for the month of Sep 40000

TOTAL 161136

Amount paid from my side 50 persent paymen


yment Rs.80568 will be paid by Mr Sajid Ahmed
aid by Mr Sajid Ahmed
H Subject Amount
6-Sep Hameed Wages 500
7-Sep Hameed Wages 7 1000
8-Sep Hameed wages 8 600
9-Sep Hameed Wages 9 700
10-Sep Hameed Wages 10 700
11-Sep Hameed Wages 11 700
12-Sep Hameed Wages 12 700
13-Sep Hameed Wages 13 700
14-Sep Hameed Wages 14 700
15-Sep Hameed Wages 15 700
16-Sep Hameed Wages 16 700
18-Sep Hameed Wages 17 700
18-Sep Hameed wages 18 700
19-Sep Hameed wages 19 1000
20-Sep Hameed wages 20 500
21-Sep Hameed wages 21 600
22-Sep Hameed 22 700
23-Sep Hameed Wages 23 700
24-Sep Hameed wages24 700
25-Sep Hameed wages 25 700
26-Sep Hameed 26 700
27-Sep Hameed wages 27 700
28-Sep Hameed wages 28 700
29-Sep Hameed wages 29 700
30-Sep Hameed Wages 30 700
1-Oct Hameed Wages 01 1000
2-Oct Hameed 02 500
3-Oct Hameed Wages 03 600
Imran Wages for the month of September

5-Sep Imran Wages 4,5 2000


7-Sep Imran Wages 6,7 2000
9-Sep Imran Wages 8,9 2000
11-Sep Imran Wages 10,11 2000
13-Sep Imran wages 12,13 2000
15-Sep Imran Wages 14,15 2000
18-Sep Imran wages 16,17 2000
18-Sep Imran wages 18 1000
19-Sep Imran Wages 19 1000
20-Sep Imran wages 20 1000
21-Sep Imran wages 21,22 2000
23-Sep Imran wages 23 1000
24-Sep Imran wages 24 1000
25-Sep imran Wages 25 1000
26-Sep Imran 26 1000
27-Sep Imran wages 27 1000
28-Sep Imran Wages 28 1000
29-Sep Imran wages 29 1000
30-Sep Imran Wages 30 1000
1-Oct Imran Wages 01 1000
2-Oct Imran Wages 02 1000
3-Oct Imran Wages 03 1000 30000

6-Sep Hameed Wages 500


7-Sep Hameed Wages 7 1000
8-Sep Hameed wages 8 600
9-Sep Hameed Wages 9 700
10-Sep Hameed Wages 10 700
11-Sep Hameed Wages 11 700
12-Sep Hameed Wages 12 700
13-Sep Hameed Wages 13 700
14-Sep Hameed Wages 14 700
15-Sep Hameed Wages 15 700
16-Sep Hameed Wages 16 700
18-Sep Hameed Wages 17 700
18-Sep Hameed wages 18 700
19-Sep Hameed wages 19 1000
20-Sep Hameed wages 20 500
21-Sep Hameed wages 21 600
22-Sep Hameed 22 700
23-Sep Hameed Wages 23 700
24-Sep Hameed wages24 700
25-Sep Hameed wages 25 700
26-Sep Hameed 26 700
27-Sep Hameed wages 27 700
28-Sep Hameed wages 28 700
29-Sep Hameed wages 29 700
30-Sep Hameed Wages 30 700
1-Oct Hameed Wages 01 1000
2-Oct Hameed 02 500
3-Oct Hameed Wages 03 600 19600

10-Sep Sarmad Wages 1000


11-Sep Sarmad Wages 500
12-Sep Sarmad Wages 500
13-Sep Sarmad Labour work 500
15-Sep Sarmad Wages till 10 1500
20-Sep Sarmad wages till 20 1500
27-Sep Sarmad wages 1000
29-Sep Sarmad wages 1000
30-Sep Sarmad full month wag 1000 8500

13-Sep Niaz Wages 5,6,7 1200


15-Sep Niaz Wages clear till 10 1200
20-Sep Niaz clear till 13 1200
21-Sep Niaz wages 14,15 800
22-Jan Niaz Wages 16,17,18 1200
26-Sep Niaz19-20-21 1200
27-Sep Niaz wages 22,23,24 1200
30-Sep Niaz Wages 25,26,27 1200
1-Oct Niaz Wages 28-29-30 1200 10400

8-Sep Danish adv 1000


12-Sep Danish Adv 1000
13-Sep Danish adv 2000
15-Sep Danish adv 2000
18-Sep Danish adv 1000
20-Sep Danish adv 1000
21-Sep Danish adv 1000
25-Sep Danish adv 2000
27-Sep Danish adv 3000
2-Oct Danish adv 2000 16000

13-Sep Khalid Adv 1000


15-Sep Khalid Adv 1000
20-Sep Khalid Adv 500
26-Sep Khalid Adv 1000
27-Sep Khalid Advance 1000
30-Sep Khalid Wages 2000 95000 paid againt Salaries
3-Oct Khalid Adv 4000 10500

Outstanding salary

Danish
Khalid

Total outstanding
95000 paid againt Salaries

13700
4500

18200
Sale for the month of September

4-Sep 6370
5-Sep 8220
6-Sep 17410
7-Sep 2100
8-Sep 6680
9-Sep 1850
10-Sep 990
11-Sep 9730
12-Sep 22930
13-Sep 17230
14-Sep 4200
15-Sep 27840
16-Sep 3110
17-Sep 13630
18-Sep 12360
19-Sep 9400
20-Sep 14240
21-Sep 11600 189890
22-Sep 6060
23-Sep 8760
24-Sep 4020 208730
25-Sep 11250
26-Sep 29040
27-Sep 19300 268320
28-Sep 3430 271750
29-Sep 7791 279541
30-Sep 17840 297381
1-Oct 12720 310101
2-Oct 12990 323091
3-Oct 7640 330731

Total sale for the month of Sep 20 Rs. 330731 less total expenses for the month of Sep Rs. 312260
Balance in hand Rs. 18471
Balance in hand 18268

Balance in Hand 17158

Balance in Hand 19911

Balance in hand 19266

0 Rs. 330731 less total expenses for the month of Sep Rs. 312260

You might also like