KINNEY’S REPAIR LTD.

Ekuitas
Pendapatan Ditahan

Uang Tunai + Pihutang + Persediaan + Perlengkapan = Hutang + Saham + Pendapatan - Pengeluaran - Dividen
1 +£10,000 +£10,000 +
10,000 = 10,000
2 -5,000 +£5,000
5,000 5,000 = + 10,000 +
3 -400 +£400 (a)
4,600 + 5,000 = + 10,000 + -400
4 -500 +£500
4,100 + 500 + 5,000 = + 10,000 + -400
5 +£250 -250
-4,100 + 500 + 5,000 = 250 + 10,000 + -650 (b)
6 +4,700 +£4,700 (c)
8,800 + 500 + 5,000 = 250 + 10,000 + 4,700 -650
7 -1000 -£1,000 (d)
7,800 + 500 + 5,000 = 250 + 10,000 + 4,700 -650 -1,000
8 -1,000 -1,000 (e)
6,800 + 500 + 5,000 = 250 + 10,000 + 4,700 -1,650 -1,000
9 -140 -140 (f)
6,660 + 500 + 5,000 = 250 + 10,000 + 4,700 -1,790 -1,000
10 +£980 +980 (g)
6,660 + 980 + 500 + 5,000 = 250 + 10,000 + 5,680 -1,790 -1,000
11 +120 -120
£ 6,780 + £860 + +£500 + +£5,000 = +£250 + +£10,000 + +£5,680 - +£1,790 - £1,000

+£13,140 +£13,140