Project Name : Proposed 2 Storey Building

Owner : Mrs.Althea Separa

Project Location : San Jose Tacloban City
Title : BILL OF MATERIALS AND COST ESTIMATE

FOOTING NO OF PCS. UNIT COST/UNIT TOTAL

CEMENT 86 BAGS 250.00 21,500.00
GRAVEL 11 CU.M 500.00 5,500.00
SAND 6 CU.M 300.00 1,800.00
16MM DIA. RSB 90 PCS 314.98 28,348.20
#16 TIEWIRE 6 KG 64.10 384.60 1376
COLUMNS NO OF PCS. UNIT COST/UNIT TOTAL 110
C1 103
CEMENT 70 BAGS 250.00 17,500.00 838
GRAVEL 8 CU.M 500.00 4,000.00 458
SAND 4 CU.M 300.00 1,200.00 676
16MM DIA. RSB 65 PCS 314.98 20,473.70 78
10MM DIA RSB 127 PCS 122.60 15,570.20
#16 TIEWIRE 3 KG 64.10 192.30
C2
CEMENT 194 BAGS 250.00 48,500.00
GRAVEL 16 CU.M 500.00 8,000.00
SAND 8 CU.M 300.00 2,400.00
16MM DIA. RSB 146 PCS 314.98 45,987.08
10MM DIA RSB 265 PCS 122.60 32,489.00
#16 TIEWIRE 24 KG 64.10 1,538.40
WFTB-1
CEMENT 62 BAGS 250.00 15,500.00
GRAVEL 7 CU.M 500.00 3,500.00
SAND 4 CU.M 300.00 1,200.00
12MM DIA. RSB 51 PCS 215.00 10,965.00
10MM DIA RSB 39 PCS 122.60 4,781.40
#16 TIEWIRE 3 KG 64.10 192.30
WF
CEMENT 20 BAGS 250.00 5,000.00
GRAVEL 3 CU.M 500.00 1,500.00
SAND 2 CU.M 300.00 600.00
12MM DIA. RSB 20 PCS 215.00 4,300.00
10MM DIA RSB 0 PCS 122.60 -
#16 TIEWIRE 3 KG 64.10 192.30
WALL
CHB 8631 PCS 17.00 146,727.00
CEMENT 431 BAGS 250.00 107,750.00
12MM DIA. RSB 407 PCS 215.00 87,505.00
SAND 57 CU.M 300.00 17,100.00
BEAMS 2ND FLOOR -
CEMENT 93 BAGS 250.00 23,250.00
GRAVEL 10 CU.M 500.00 5,000.00
SAND 5 CU.M 300.00 1,500.00
16MM DIA. RSB 105 PCS 314.98 33,072.90
10MM DIA RSB 137 PCS 122.60 16,796.20
#16 TIEWIRE 16 KG 64.10 1,025.60
ROOF BEAM
CEMENT 60 BAGS 250.00 15,000.00
GRAVEL 8 CU.M 500.00 4,000.00
SAND 4 CU.M 300.00 1,200.00
16MM DIA. RSB 75 PCS 314.98 23,623.50
10MM DIA RSB 108 PCS 122.60 13,240.80
#16 TIEWIRE 13 KG 64.10 833.30
SLAB ROG
CEMENT 215 BAGS 250.00 53,750.00
GRAVEL 24 CU.M 500.00 12,000.00
SAND 12 CU.M 300.00 3,600.00
16MM DIA. RSB 88 PCS 314.98 27,718.24
#16 TIEWIRE 1 KG 64.10 64.10
2ND FLOOR SLAB
CEMENT 145 BAGS 250.00 36,250.00
GRAVEL 16 CU.M 500.00 8,000.00
SAND 8 CU.M 300.00 2,400.00
16MM DIA. RSB 358 PCS 314.98 112,762.84
#16 TIEWIRE 10 KG 64.10 641.00
CEILING
PLYWOOD 151 PCS 335.00 50,585.00
T-RUNNER 226 PCS -
NAILS ASSORTED 15 KG 64.00 960.00
TRUSS
L BAR 2" X 4mm 37 PCS 812.42 30,059.54
L BAR 1 1/2" X 4mm 119 PCS 691.40 82,276.60
C-PURLINS 80 PCS 415.00 33,200.00
WELDING ROD 3 5/kg 518.00 1,554.00
ROOF -
TWIN RIB 254 LM 456.79 116,024.66
GUTTER 32 PCS 307.49 9,839.68
FLUSHING 19 PCS 280.90 5,337.10
ACESSORIES 1 LOT 5,000.00 5,000.00
PLUMBING -
G.I PIPE 8 PCS 311.29 2,490.32
G.I ELBOW 40 PCS 10.00 400.00
G.I. TEE 20 PCS 13.50 270.00
G.I. GATE VALVE 8 PCS 233.49 1,867.92
FAUCET 14 PCS 149.75 2,096.50
SHOWER HEAD 6 PCS 499.75 2,998.50
SINK 1 PCS 1,875.00 1,875.00
LAV 7 PCS 1,850.00 12,950.00
WATER CLOSET 6 PCS 4,926.17 29,557.02
BIDET 6 PCS 599.75 3,598.50
TUB 1 PCS 65,000.00 65,000.00
FLOOR DRAIN 12 PCS 79.20 950.40
4" DIA PVC 15 PCS 275.50 4,132.50
4" DIA ELBOW 13 PCS 35.30 458.90
4" DIA TEE 11 PCS 63.50 698.50
3" DIA PVC 9 PCS 206.00 1,854.00
3" DIA ELBOW 10 PCS 21.20 212.00
3" DIA TEE 8 PCS 37.70 301.60
METER 1 PCS 2,500.00 2,500.00
CHECK VALVE 1 PCS 450.00 450.00
WATER TANK 1 PCS -
JET MATIC WATER PUMP 1 PCS -
SEALANT 20 PCS 126.00 2,520.00
SOLVENT 1 GAL -
TAPELON TAPE 30 PCS -
ELECTRICAL -
5.5THHN 3 BOX 4,878.30 14,634.90
3.5THHN 5 BOX 3,187.60 15,938.00
30 DIA THHN 1 BOX -
JUNCTION BOX 60 PCS 30.60 1,836.00
UTILITY BOX 60 PCS 22.30 1,338.00
CONDUIT 0 PCS 81.10 -
SWITCH 9 PCS -
2 GANG SWITCH 25 PCS 182.31 4,557.75
2 GANG OUTLET 22 PCS 178.50 3,927.00
BULB 29 PCS -
PINLIGHT 58 PCS -
CHANDELIER 1 PCS 7,214.31 7,214.31
15AT 4 PCS 231.08 924.32
20AT 8 PCS 231.08 1,848.64
100AT 1 PCS 710.88 710.88
PANNEL BOARD 1 PCS 3,303.78 3,303.78
ELECTRICAL TAPE 15 PCS 35.40 531.00
1M DOOR 1 PCS 4,499.55 4,499.55
0.80M DOOR 7 PCS 4,098.86 28,692.02
0.70M DOOR 3 PCS 3,698.95 11,096.85
0.60M DOOR 7 PCS 1,379.00 9,653.00
FORMS AND SCAFOLDING -
2X2 COCO 400 BD.FT 84.20 33,680.00
2X3 COCO 450 BD.FT 84.20 37,890.00
PLYWOOD 30 sht 335.00 10,050.00
NAILS ASSORTED 25 KG 65.00 1,625.00
TOTAL 1,723,894.20
LABOR COST 861,947.10
Miscellaneous 51,716.83
PROJECT CONSTRUCTION COST 2,637,558.13
EGNR/ARCH'T FEE 5% OF PCC 131,877.91
TOTAL PROJECT CONSTRUCTION COST 2,769,436.03
SAY 3,000,000.00
Project Name : PROPOSED 2-STOREY RESIDENTIAL
Owner :
Project Location :
Tacloban City, Leyte 6500, Philippines
Title : BILL OF MATERIALS AND COST ESTIMATE

QUANTITY UNIT UNIT COST TOTAL COST

I. MOBILIZATION
Site Clearing/Temfacil/Fencing 1 lot 60,000.00 60,000.00
Total 60,000.00

II. EARTHWORKS
A. Excavation
Column Footings 24 cu.m 300.00 7,200.00
Wall Footings 6 cu.m 300.00 1,800.00
Sceptic Tank 7 cu.m 300.00 2,100.00
Catch Basin 1 cu.m 200.00 200.00
B. Backfilling
Column Footings 24 cu.m 200.00 4,800.00
Wall Footings 6 cu.m 200.00 1,200.00
Grading & Compaction 59 sq.m 200.00 11,800.00
C. 4" Gravel Bedding
Footings 3 cu.m 550.00 1,650.00
Wall Footings 4 cu.m 550.00 2,200.00
Sceptic Tank 1 cu.m 550.00 550.00
Floor 5 cu.m 550.00 2,750.00
D. Soil Poisoning 20 cans 1,100.00 22,000.00
Material Cost 58,250.00
Labor Cost 26,212.50
Total 84,462.50

III. CONCRETE WORKS

A. Footings
Portland Cement 24 bags 250.00 6,000.00
Coarse Sand 1.5 cu.m 1,200.00 1,800.00
3/4" THK. Gravel 3 cu.m 1,400.00 4,200.00
B. Wall Footing
Portland Cement 28 bags 250.00 7,000.00
Coarse Sand 2 cu.m 1,200.00 2,400.00
3/4" THK. Gravel 4 cu.m 1,400.00 5,600.00
C. Columns
Portland Cement 32 bags 250.00 8,000.00
Coarse Sand 2 cu.m 1,200.00 2,400.00
3/4" THK. Gravel 4 cu.m 1,400.00 5,600.00
D. Tie Beams
Portland Cement 40 bags 250.00 10,000.00
Coarse Sand 3 cu.m 1,200.00 3,600.00
3/4" THK. Gravel 6 cu.m 1,400.00 8,400.00
E. Floor Beams
Portland Cement 40 bags 250.00 10,000.00
Coarse Sand 3 cu.m 1,200.00 3,600.00
3/4" THK. Gravel 6 cu.m 1,400.00 8,400.00
F. Roof Beams
Portland Cement 40 bags 250.00 10,000.00
Coarse Sand 3 cu.m 1,200.00 3,600.00
3/4" THK. Gravel 6 cu.m 1,400.00 8,400.00
F. Stairs GF
Portland Cement 14 bags 250.00 3,500.00
Coarse Sand 1 cu.m 1,200.00 1,200.00
3/4" THK. Gravel 2 cu.m 1,400.00 2,800.00
G. Slab ( Ground Floor )
Portland Cement 46 bags 250.00 11,500.00
Coarse Sand 3 cu.m 700.00 2,100.00
3/4" THK. Gravel 6 cu.m 900.00 5,400.00
H. Slab ( 2nd Floor )
Portland Cement 41 bags 250.00 10,250.00
Coarse Sand 2.5 cu.m 1,200.00 3,000.00
3/4" THK. Gravel 5 cu.m 1,400.00 7,000.00
I. Catch Basin
Portland Cement 1 bags 230.00 230.00
Coarse Sand 1 cu.m 1,200.00 1,200.00
3/4" THK. Gravel 1 cu.m 1,400.00 1,400.00
J. Kitchen Counter
Portland Cement 4 bag 250.00 1,000.00
Coarse Sand 1 cu.m 1,200.00 1,200.00
3/4" THK. Gravel 1 cu.m 1,400.00 1,400.00
K. Septic Tank
Portland Cement 8 bags 250.00 2,000.00
Coarse Sand 1.5 cu.m 1,200.00 1,800.00
3/4" THK. Gravel 3 cu.m 1,400.00 4,200.00
Material Cost 170,180.00
Labor Cost 76,581.00
Total 246,761.00
IV. MASONRY
4" CHB 743 pcs. 20.00 14,860.00
6" CHB 1008 pcs. 25.00 25,200.00
10mm dia. rebars 109 pcs. 175.00 19,075.00
#16 Tie Wire 6 kg. 100.00 600.00
Portland Cement 126 bags 250.00 31,500.00
Coarse Sand 11 Cu.m 1,400.00 15,400.00
Finishnig Works/Plastering
Portland Cement 44 bags 250.00 11,000.00
Fine Sand 4 Cu.m 1,400.00 5,600.00
Material Cost 123,235.00
Labor Cost 55,455.75
Total 178,690.75

V. REINFORCING BARS
A. Footings
16mm dia. Rebars 20 pcs. 350.00 7,000.00
#16 Tie Wire 3 kg. 100.00 300.00
B. Wall Footing
12mm dia. Rebars 8 pcs. 200.00 1,600.00
10mm dia. Rebars 10 pcs. 175.00 1,750.00
#16 Tie Wire 1 k.g 100.00 100.00
C. Columns
20mm dia. Rebars 48 pcs. 600.00 28,800.00
10mm dia. Rebars 42 pcs. 175.00 7,350.00
#16 Tie Wire 5 kg. 100.00 500.00
D. Tie Beam
16mm dia. Rebars 55 pcs. 385.00 21,175.00
10mm dia. Rebars 86 pcs. 175.00 15,050.00
#16 Tie Wire 12 kg. 100.00 1,200.00
E. Floor Beam
12mm dia. Rebars 55 pcs. 200.00 11,000.00
16mm dia. Rebars 86 pcs. 385.00 33,110.00
#16 Tie Wire 9 kg. 100.00 900.00
F. Roof Beam
12mm dia. Rebars 55 pcs. 200.00 11,000.00
16mm dia. Rebars 86 pcs. 385.00 33,110.00
#16 Tie Wire 9 kg. 100.00 900.00
F. Stairs
12mm dia. Rebars 17 pcs. 200.00 3,400.00
16mm dia. Rebars 5 pcs. 385.00 1,925.00
#16 Tie Wire 2 kg. 100.00 200.00
G. Slab ( Ground Floor )
12mm dia. Rebars
10mm dia. Rebars 34 pcs. 175.00 5,950.00
 #16 Tie Wire 2 kg. 100.00 200.00
H. Slab ( 2nd Floor )
 10mm dia. Rebars 120 pcs. 175.00 21,000.00
#16 Tie Wire 10 .kg 100.00 1,000.00
I. Cath Basin
10mm dia. Rebars 4 pcs. 175.00 700.00
#16 Tie Wire 1 .kg 100.00 100.00
J. Kitchen Counter
10mm dia. Rebars 7 pcs. 175.00 1,225.00
#16 Tie Wire 1 kg. 100.00 100.00
K. Septic Tank
12mm dia. Rebars 33 pcs. 200.00 6,600.00
10mm dia. Rebars 9 pcs. 175.00 1,575.00
#16 Tie Wire 4 kg. 100.00 400.00
Material Cost 219,220.00
Labor Cost 98,649.00
Total 317,869.00

VI. FORM WORKS

A. Columns, Slabs, Beams
1/2" THK. Phenolic Bond Plywood 75 pcs. 1,000.00 75,000.00
2x2x10 Coco Lumber 583 bd ft. 30.00 17,490.00
B. Canopy , Septic Tank
1/4" THK. Ord. Plywood 6 pcs 432.00 2,592.00
2x2x10 Coco Lumber 46 bd ft. 30.00 1,380.00
C. Scaffolding
2x3x10 Coco Lumber 949 bd ft 30.00 28,470.00
Assorted Nails 14 kg. 150.00 2,100.00
Material Cost 127,032.00
Labor Cost 57,164.40
Total 184,196.40

VII. FINISHING
B. Ground Floor , 2nd Floor, Toilet and Bathroom
.60m x .60m Tiles 270 pcs 250.00 67,500.00
Tile Grout 16 packs 100.00 1,600.00
Tile Adhesive 14 bags 300.00 4,200.00

Material Cost 73,300.00

Labor Cost 32,985.00
Total 106,285.00

MATERIAL COST 704,185.00

LABOR COST 316,883.25
CONTINGENCY 77,460.35

TOTAL PROJECT CONSTRUCTION COST 1,098,528.60

SAY 1,099,000.00
VIII. DOOR AND WINDOWS
LUMP SUM
IX. STEEL WORKS
LUMP SUM
X. ROOFING WORKS
LUMP SUM
XI. PLUMBING WORKS
LUMP SUM
XII. ELECTRICAL
LUMP SUM
XIII. CARPENTRY
LUMP SUM
XIV. PAINT WORKS
LUMP SUM

Total
SAY

Prepared By: Approved By: