Scribd Logo
Upload

Welcome to Scribd!

  • Scenario Summary: Changing Cells

    Uploaded by

    Nipun
    4 views3 pages
    The document outlines a loan scenario with varying amounts borrowed, terms, and interest rates. It shows the monthly payment for: the lowest values of $300,000 borrowed over 360 months at 8%; most likely values of $400,000 over 180 months at 6%; and highest payment values of $550,000 over 180 months at 8%. The current values reflect the parameters when the report was generated.

    Original Description:

    Original Title

    bank

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document outlines a loan scenario with varying amounts borrowed, terms, and interest rates. It shows the monthly payment for: the lowest values of $300,000 borrowed over 360 months at 8%; most likely values of $400,000 over 180 months at 6%; and highest payment values of $550,000 over 180 months at 8%. The current values reflect the parameters when the report was generated.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    4 views3 pages

    Scenario Summary: Changing Cells

    Uploaded by

    Nipun
    The document outlines a loan scenario with varying amounts borrowed, terms, and interest rates. It shows the monthly payment for: the lowest values of $300,000 borrowed over 360 months at 8%; most likely values of $400,000 over 180 months at 6%; and highest payment values of $550,000 over 180 months at 8%. The current values reflect the parameters when the report was generated.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 3

    Scenario Summary

    Current Values: lowest payment Most likely payment


    Changing Cells:
    Amt_Borrowed $ 400,000.00 $ 300,000.00 $ 400,000.00
    Number_of_Months 180 360 20
    Annual_int_rate 6% 8% 6%
    Result Cells:
    $D$5 $3,375.43 $2,201.29 $21,066.58
    Notes: Current Values column represents values of changing cells at
    time Scenario Summary Report was created. Changing cells for each
    scenario are highlighted in gray.
    Highest Payment

    $ 550,000.00
    180
    8%

    $5,256.09
    Amt Borrowed $ 400,000.00
    Number of Months 180
    Annual int rate 6%
    Monthly Payment $3,375.43

    You might also like