Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

Kayak Company

Cash Budget
For January, Febuary, and March

January Febuary March


Beginning Cash balance 30,000 30,000 69,294
Cash Receipts 525,000 400,000 450,000
Total Cash Available 555,000 430,000 519,294
Cash Disbursements 475,000 350,000 525,000

Interest Expense
January (60,000 x 1%) 600
Febuary (10,600 x 1%) 106

Preliminary Cash Balance 79,400 79,894 (5,706)

Additional loan from the bank 35,706


Repayment of loan to bank 49,400 10,600 -
Ending Cash Balance 30,000 69,294 30,000

ENDING LOAN BALANCE 10,600 - -

You might also like