Professional Documents
Culture Documents
Implementing An Enterprise Service Bus: Background
Implementing An Enterprise Service Bus: Background
Background
The Company X has for some time been implementing various initiatives and
programs to transform its IT platforms into a stack-based industry. One of the
key objectives is to transform the IT landscape moving to a shared Data and
Optimized Process landscape.
Depicted below is the current (As-IS) pictorial integration within some of the
Department within the company.
1
Project Description
The project intends to establish a National middle Layer Information
Technology infrastructure (GSB) where all public and private institutions will
be connected to allow seamless data exchange using single point of
Connection.
Proposed plan
The following is the proposed plan
2
Training and Final Company X & End July 2021
Acceptance developer
Project Governance
The following is the project team both at the develop side as well as company side:
3
The following benefits also show how the proposed IT solution to this
problem are aligned with the Strategic orientation of the company.
4
VARIABLES & ASSUMPTIONS
Financial
Cost of capital 12.00%
Company IT Operations
Revenue $ 90,765,800
OR Rev (% of total) 35.0%
Procedures 8000
Operating Department 25
Office Locations 5
People to be trained 150
Benefits
IT savings (/service) $ 32.00
Other savings (/service) $ 100.00
Increase in reimbursement 1.2%
Costs
Cost per workstation
Operating department $ 7,000
Office $ 6,000
Cost of software (/workstation) $ 13,000
Cost of Infrastructure $ 25,000
Maintenance / year (%) 18%
Consulting (% of software) 180%
Cost of training/person $ 800
Server $40,000
Then according to the above assumption and variables, we have the following
as the calculation over 10 years:
Savings in IT costs $
256,000
Other savings $
800,000
Increase in reimbursement $
381,216
Total Benefits $
1,437,216
$ $
(1,482,000) 1,318,416
NPV
5,967,346 $
IRR 89%
Then coming tables illustrate the projection analysis
a. Maintenance sensitivity:
6
b. Maintenance cost sensitivity per cost of capital
cost of capital
$ 7% 10% 12% 15%
5,967,346
15% $ $ $ $
Maintenance cost
18% $ $ $ $
7,778,004.81 6,619,097.80 5,967,346.48 5,134,826.66
20% $ $ $ $
7,685,293.53 6,537,989.51 5,892,763.53 5,068,578.92
25% $ $ $ $
7,453,515.34 6,335,218.80 5,706,306.17 4,902,959.55
30% $ $ $ $
7,221,737.15 6,132,448.08 5,519,848.81 4,737,340.19
IT charge plan
Understanding of costs: Good understanding of IT costs and how business unit activities
drive IT costs.
Cost benchmarks can be used to evaluate IT operations. How IT costs are changing with
time, how they compare with market prices.
Chargeback helps develop IT business partnership. Business helps IT understand priorities.
IT helps business understand costs. Together they make better investment decisions
7
- Incorporating user participation into
the design process;
- Documenting standards for the new
solution