ESTIMATE

Sl
Description Qty Rate Amount
No
KSRB 2-2-1 : Earth work excavation for foundation of buildings, water supply, sanitary lines and electrical
conduits either in pits or in trenches 1.5 M and above in width, in Hard Soil not exceeding 1.5 M in depth
1 including dressing the bottom and sides of pits and trenches, stacking the excavated soil clear from edges of
excavation with lead up to 50 M after braking of clods complete as per specifications. (PWDSR 2018-19).

For Columns 16 x 2.00 x 2.00 x 1.50 96.00 Cum

L.W. 2 x 12.98 x 0.30 x 0.45 3.50 Cum
S.W. 2 x 7.92 x 0.30 x 0.45 2.14 Cum
101.64 Cum
101.64 299.00 30391.00
Rate @209.00+3%=215.27/Cum
KSRB 4 - 1 - 3 : Providing and laying in position plain cement concrete of mix M7.5 with OPC cement @
180kgs, with 40mm and down size graded granite/ metal, coarse agreegated @ 0.85 cum and fine agreegates
2 @ 0.57 cum machine mixed, machine mixed, concrete laid in layers not exceeding 15 cms, thick, well,
compacted, in foundation and plinth, including cost of all materials, labour, HOM, of machinary, curing
complete as per specifications. (P.W.D.S.R 2018-19 )
For Columns 16 x 1.85 x 1.85 x 0.10 5.48 Cum
L.W. 2 x 12.98 x 0.30 x 0.10 0.78 Cum
S.W. 2 x 7.92 x 0.30 x 0.10 0.48 Cum
6.73 5199.00 34989.00
Rate @ 3872.00+3%=3988.16/Cum
KSRB 4.2.1 : Providing and laying in position reinforced cement concrete of design mix M25 with OPC
cement @ 340kgs, with 20mm and down size graded granite metal coarse agreegates @ 0.70cum and fine
agreegates @ 0.47 cum, with super plastisizer @ 3 Ltr confirming to IS9103-1999 reaffirmed 2008, machine
mix, concrete laid in layers not exceeding 15cms thick, vaibrated all works in foundation plainth and ground
3 floor level for roof slabs, staircase, lintels, retaining walls, return walls, walls, (any Thickness) including
attached plasters, colounms, piers, abutments, pillers, posts, struts, buttresses, string, or lessing courses,
parapets, coping, bed blocks, anchor blocks, plain window cills, fillets etc., including cost of all materials,
labour, HOM of machinery, curing, complete as per specifications. specification No. KBS 4.1.4.6 (PWDSR
2018-19) For Column Footing.

Footing 16 X 1.70 X 1.70 X 0.60 = 27.74 Cum

27.74 Cum 5859.00 162552.00
Rate @ 5478.00+3%=5642.34/Cum
KSRB 4.6.1 : Providing and removing centering, shuttering, strutting, propping etc,. and removal of farm
4 wotk for foundations, footings, brass of columns for mass concrete including cost of all materials, labour
complete as per specification. (PWDSR 2018-19) For Column Footing.
16 X 2 X 1.70 X 1.70 = 92.48 Sqm
16 X 2 X 1.70 X 1.70 = 92.48 Sqm
184.96 Sqm 255.00 47165.00
Rate @ 171.00+3%=176.13/Sqm

KSRB 5-1-3 : Providing and constructing granite/trap/basalt rubble stone masonry in foundation with cement
5 morter 1:6 (Uncoursed) bond stones at 2 Mtr apart in each course including cost of materials labour curing complete
as per specifications. (P.W.D.S.R. 2018-19 )
L.W. 2 x 12.98 x 0.23 x 1.00 = 5.97 Cum
S.W. 2 x 7.92 x 0.23 x 1.00 = 3.64 Cum
Rate @ 2833.00+3%=2971.99/Cum 9.61 Cum 2340.00 22497.00
 KSRB 2.3 : Filling available excavated earth (excluding rock) in sides of foundations upto plinth in layers not
exceeding 20 ems. in depth, compacting each deposited layer by ramming after watering with lead upto 50
m. and lift upto 1.5 m. including cost of all labour complete as per specifications. Specification. No. KBS 2.9

L.W. 1 x 12.98 x 7.92 x 1.00 = 102.80 Cum

Columns 16 x 2.00 x 2.00 x 1.50 = 96.00 Cum
= 198.80 Cum 121 24054.9936
KSRB 4.2.1 : Providing and laying in position reinforced cement concrete of design mix M25 with OPC
cement @ 340kgs, with 20mm and down size graded granite metal coarse agreegates @ 0.70cum and fine
agreegates @ 0.47 cum, with super plastisizer @ 3 Ltr confirming to IS9103-1999 reaffirmed 2008, machine
mix, concrete laid in layers not exceeding 15cms thick, vaibrated all works in foundation plainth and ground
6 floor level for roof slabs, staircase, lintels, retaining walls, return walls, walls, (any Thickness) including
attached plasters, colounms, piers, abutments, pillers, posts, struts, buttresses, string, or lessing courses,
parapets, coping, bed blocks, anchor blocks, plain window cills, fillets etc., including cost of all materials,
labour, HOM of machinery, curing, complete as per specifications. specification No. KBS 4.1.4.6 (PWDSR
2018-19) For Plinth Beams.

L.W. 3 x 12.98 x 0.23 x 0.38 3.40 Cum

S.W. 4 x 7.92 x 0.23 x 0.38 2.77 Cum
S.W. 1 x 11.98 x 0.23 x 0.30 0.83 Cum (Intermediate)
I.e 7.00 Cum
7.00 5859.00 41006.00

Rate @ 5478.00+3%=5642.34/Cum
KSRB 4.6.7 : Providing and removing centering, shuttering, strutting, propping etc,. and removal of form
work for sides and soffits of beams, beam saunchings, cantilever girders, bressumers and lintels not
7 exceeding 1 M depth including cost of all materials, labour complete as per specifications. (PWDSR 2018-19)

L.W. 3 X 2 X 12.98 X 0.38 = 29.59 Sqm

S.W. 4 X 2 X 7.92 X 0.38 = 24.08 Sqm
S.W. 1 X 2 X 11.98 X 0.30 = 7.19 Sqm
60.86 Sqm 255.00 15519.00

Rate @188.00+3%=193.64/Sqm
KSRB 4.2.1 : Providing and laying in position reinforced cement concrete of design mix M25 with OPC
cement @ 340kgs, with 20mm and down size graded granite metal coarse agreegates @ 0.70cum and fine
agreegates @ 0.47 cum, with super plastisizer @ 3 Ltr confirming to IS9103-1999 reaffirmed 2008, machine
mix, concrete laid in layers not exceeding 15cms thick, vaibrated all works in foundation plainth and ground
floor level for roof slabs, staircase, lintels, retaining walls, return walls, walls, (any Thickness) including
8
attached plasters, colounms, piers, abutments, pillers, posts, struts, buttresses, string, or lessing courses,
parapets, coping, bed blocks, anchor blocks, plain window cills, fillets etc., including cost of all materials,
labour, HOM of machinery, curing, complete as per specifications. specification No. KBS 4.1.4.6 (PWDSR
2018-19) For Column.

below plinth 16 X 0.23 X 0.45 X 1.500 = 2.48 Cum

above plinth 16 X 0.23 X 0.45 X 4.100 = 6.79 Cum
9.27 Cum 5859.00 54334.00
Rate @ 5478.00+3%=5642.34/Cum
KSRB 4.6.5 : Providing and removing centering, shuttering, strutting, propping etc,. for columns, pillars, peirs,
9 abutments, post and struts, square / rectangular / polygon in plan including cost of all materials, labour complete as
per specification. (PWDSR 2018-19) For Column.

below plinth 16 X 2 X 0.23 X 1.50 = 11.04 Sqm

16 X 2 X 0.45 X 1.50 = 21.60 Sqm
above plinth 16 X 2 X 0.23 X 4.10 = 30.18 Sqm
16 X 2 X 0.45 X 4.10 = 59.04 Sqm
121.86 Sqm 255.00 31073.00
Rate @ 269.00+3%= 277.07/Sqm
 KSRB 6-1.3 : Providing and constructing burnt brick masonry for basement and superstructure with approved
quality non-modullar bricks of standrd size of class designation 35 with cement morter 1:6 including cost of
10 materials, labour charges, scaffolding, curing complete as per specifications. ( PWDSR 2018-19 )

Super Structure
L.W. 3 X 12.98 X 0.23 X 3.20 28.66 Cum
S.W. 4 X 7.92 X 0.23 X 3.20 23.32 Cum
I.W 1 X 11.98 X 0.23 X 3.20 8.82 Cum (Intermediate wall)

115 wall 1 X 9.00 X 0.15 X 1.20 1.62 Cum (partation wall)

Compound Wall 1 X 15.50 X 0.15 X 1.20 2.79 Cum

Parapet
L.W. 2 X 15.50 X 0.15 X 0.90 4.19 Cum
S.W. 2 X 9.00 X 0.15 X 0.90 2.43 Cum
71.82 Cum
Deduction
M.D 1 X 1.00 X 0.23 X 2.10 0.48 Cum
D1+O 5 X 0.90 X 0.23 X 2.10 2.17 Cum
D2 3 X 0.75 X 0.15 X 2.00 0.68 Cum
W1 2 X 1.52 X 0.23 X 1.20 0.84 Cum
W2 7 X 1.20 X 0.23 X 1.20 2.32 Cum
W3 1 X 0.91 X 0.23 X 1.20 0.25 Cum
V 3 X 0.45 X 0.23 X 0.60 0.19 Cum
6.93 Cum
Net Qty 71.82 - 6.93 64.89 6025.00 390976.00
Rate @ 4070.00+3%=4192.10/Cum
KSRB 4.2.1 : Providing and laying in position reinforced cement concrete of design mix M25 with OPC
cement @ 340kgs, with 20mm and down size graded granite metal coarse agreegates @ 0.70cum and fine
agreegates @ 0.47 cum, with super plastisizer @ 3 Ltr confirming to IS9103-1999 reaffirmed 2008, machine
mix, concrete laid in layers not exceeding 15cms thick, vaibrated all works in foundation plainth and ground
11 floor level for roof slabs, staircase, lintels, retaining walls, return walls, walls, (any Thickness) including
attached plasters, colounms, piers, abutments, pillers, posts, struts, buttresses, string, or lessing courses,
parapets, coping, bed blocks, anchor blocks, plain window cills, fillets etc., including cost of all materials,
labour, HOM of machinery, curing, complete as per specifications. specification No. KBS 4.1.4.6 (PWDSR
2018-19) For Lintel

L.W. 3 X 12.98 X 0.23 X 0.10 0.90 Cum

S.W 4 X 7.92 X 0.23 X 0.10 0.73 Cum
1 X 11.98 X 0.15 X 0.10 0.18 Cum
1.80 5859.00 10569.00
Rate @ 5478.00+3%=5642.34/Cum
KSRB 4.6.7 : Providing and removing centering, shuttering, strutting, propping etc,. and removal of form work for
12 sides and soffits of beams, beam saunchings, cantilever girders, bressumers and lintels not exceeding 1 M depth
including cost of all materials, labour complete as per specifications. (PWDSR 2018-19)
L.W. 3 X 2 X 12.98 X 0.23 = 17.91 Sqm
S.W 4 X 2 X 7.92 X 0.23 = 14.57 Sqm
1 X 2 X 11.98 X 0.15 = 3.59 Sqm
36.08 Sqm 255.00 9200.00
Rate @188.00+3%=193.64/Sqm
KSRB 9-5-3 : Providing and fixing in position fully panelled Teak wood shuters for doors, styles and rails of 40
mm thick with bottom and lock rails 180 mm wide top rail and styles 100 mm wide as per drawing and panels of 25
13 mm thick including cost of materials, labour, HOM of machineries complete as per specifications (excluding the cost
of fixtures). (P.W.D.S.R. 2018-19 )

Door MD 1 X 1.22 X 2.10 = 2.56

Door D1 5 X 0.94 X 2.10 = 9.87
Door D2 3 X 0.75 X 2.00 = 4.50
16.93 Sqm 8222.00 139215.00
 Windows W1 2 X 1.52 X 1.20 = 3.65
W2 7 X 1.20 X 1.20 = 10.08
W3 1 X 0.91 X 1.20 = 1.09
V 3 X 0.45 X 0.60 = 0.81
Rate @6225.00+3%=6411.75/Sqm 15.63 Sqm 8222.00 128510.00
KSRB 4.2.1 : Providing and laying in position reinforced cement concrete of design mix M25 with OPC
cement @ 340kgs, with 20mm and down size graded granite metal coarse agreegates @ 0.70cum and fine
agreegates @ 0.47 cum, with super plastisizer @ 3 Ltr confirming to IS9103-1999 reaffirmed 2008, machine
mix, concrete laid in layers not exceeding 15cms thick, vaibrated all works in foundation plainth and ground
14 floor level for roof slabs, staircase, lintels, retaining walls, return walls, walls, (any Thickness) including
attached plasters, colounms, piers, abutments, pillers, posts, struts, buttresses, string, or lessing courses,
parapets, coping, bed blocks, anchor blocks, plain window cills, fillets etc., including cost of all materials,
labour, HOM of machinery, curing, complete as per specifications. specification No. KBS 4.1.4.6 (PWDSR
2018-19) For Slab beam.

L.W. 3 X 12.98 X 0.23 X 0.45 4.03 Cum

S.W 4 X 7.92 X 0.23 X 0.45 3.28 Cum
SW 1 X 11.98 X 0.23 X 0.38 1.05 Cum (Intermediate B)

8.36 5859.00 48959.00

Rate @ 5478.00+3%=5642.34/Cum
KSRB 4.6.7 : Providing and removing centering, shuttering, strutting, propping etc,. and removal of form work for
15 sides and soffits of beams, beam saunchings, cantilever girders, bressumers and lintels not exceeding 1 M depth
including cost of all materials, labour complete as per specifications. (PWDSR 2018-19)

L.W. 2 X 2 X 12.98 X 0.45 = 23.36 Sqm

S.W 2 X 2 X 7.92 X 0.45 = 14.26 Sqm
SW 2 X 1 X 11.98 X 0.38 = 9.10 Sqm
46.72 Sqm 255.00 11915.00

Rate @188.00+3%=193.64/Sqm
KSRB 4.2.1 : Providing and laying in position reinforced cement concrete of design mix M25 with OPC
cement @ 340kgs, with 20mm and down size graded granite metal coarse agreegates @ 0.70cum and fine
agreegates @ 0.47 cum, with super plastisizer @ 3 Ltr confirming to IS9103-1999 reaffirmed 2008, machine
mix, concrete laid in layers not exceeding 15cms thick, vaibrated all works in foundation plainth and ground
16
floor level for roof slabs, staircase, lintels, retaining walls, return walls, walls, (any Thickness) including
attached plasters, colounms, piers, abutments, pillers, posts, struts, buttresses, string, or lessing courses,
parapets, coping, bed blocks, anchor blocks, plain window cills, fillets etc., including cost of all materials,
labour, HOM of machinery, curing, complete as per specifications. specification No. KBS 4.1.4.6 (PWDSR
2018-19) For slab.

Living room+dining 1 X 4.68 X 7.47 X 0.150 = 5.24 Cum

Bed Room 1 1 X 2.72 X 2.92 X 0.150 = 1.19 Cum
Bed room 2 1 X 3.18 X 2.72 X 0.150 = 1.30 Cum
M.Bed room 1 X 3.17 X 2.97 X 0.150 = 1.41 Cum
Store Room 1 X 1.83 X 1.22 X 0.150 = 0.33 Cum
Foyer 1 X 1.22 X 4.67 X 0.150 = 0.85 Cum
W.C 1 X 0.97 X 1.91 X 0.150 = 0.28 Cum
Kitchen 1 X 2.77 X 2.90 X 0.150 = 1.20 Cum
Balcony 1 X 0.61 X 12.14 X 0.150 = 1.11 Cum
Parking 1 X 1.00 X 16.93 X 0.150 = 2.54 Cum
Balcony 2 1 X 1.00 X 2.73 X 0.150 = 0.41 Cum
15.88 Cum 5859.00 93024.00
Rate @ 5478.00+3%=5642.34/Cum
 KSRB 4.6.2 : Providing and removing centering, shuttering, strutting, propping etc,. and removal of form work for
17 flat surface such as suspended floors, roofs, landings, balconies,and likes, thickness upto 200 mm including cost of all
materials, labour complete as per specifications. (PWDSR 2018-19)

1 X 1 X 4.68 X 7.47 = 34.96 Sqm

1 X 1 X 2.72 X 2.92 = 7.94 Sqm
1 X 1 X 3.18 X 2.72 = 8.65 Sqm
1 X 1 X 1.83 X 1.22 = 2.23 Sqm
1 X 1 X 3.17 X 2.97 = 9.41 Cum
1 X 1 X 1.22 X 4.67 = 5.70 Cum
1 X 1 X 0.97 X 1.91 = 1.85 Cum
1 X 1 X 2.77 X 2.90 = 8.03 Cum
1 X 1 X 0.61 X 12.14 = 7.41 Cum
1 X 1 X 1.00 X 16.93 = 16.93 Cum
1 X 1 X 1.00 X 2.73 = 2.73 Cum
86.19 Sqm 255.00 21978.00

Rate @ 232.00+3%=238.96/Cum
KSRB 15-3-8 : Providing 18 mm thick cement plaster in single coat with cement mortar 1:4 to brick masonry
18 including rounding of corners wherever required smooth rendering,. Providing and removing scaffolding, including
cost of materials, labour, curing complete as per specifications (P.W.D.S.R. 2018-19)

Outside Walls 1 X 2 X 12.98 X 4.12 = 106.96 Sqm

1 X 2 X 7.92 X 4.12 = 65.26 Sqm
Living 1 X 2 X 4.68 X 3.20 = 29.95 Sqm
1 X 2 X 7.47 X 3.20 = 47.81 Sqm
Bed Room 1 1 X 2 X 2.72 X 3.20 = 17.41 Sqm
1 X 2 X 2.92 X 3.20 = 18.69 Sqm
Bed Room2 1 X 2 X 3.18 X 3.20 = 20.35 Sqm
1 X 2 X 2.72 X 3.20 = 17.41 Sqm
M.Bed Room 1 X 2 X 3.17 X 3.20 = 20.29 Sqm
1 X 2 X 2.97 X 3.20 = 19.01 Sqm
Store Room 1 X 2 X 1.83 X 3.20 = 11.71 Sqm
1 X 2 X 1.22 X 3.20 = 7.81 Sqm
Foyer 1 X 2 X 1.22 X 3.20 = 7.81 Sqm
1 X 2 X 4.67 X 3.20 = 29.89 Sqm
W.C 1 X 2 X 0.97 X 3.20 = 6.21 Sqm
1 X 2 X 1.91 X 3.20 = 12.22 Sqm
Kitchen 1 X 2 X 2.77 X 3.20 = 17.73 Sqm
1 X 2 X 2.90 X 3.20 = 18.56 Sqm
Celling 1 X 1 X 4.68 X 7.47 = 34.96 Sqm
1 X 1 X 2.72 X 2.89 = 7.86 Sqm
1 X 1 X 3.18 X 2.72 = 8.65 Sqm
1 X 1 X 3.17 X 2.97 = 9.41 Sqm
1 X 1 X 1.83 X 1.22 = 2.23 Sqm
1 X 1 X 1.22 X 4.67 = 5.70 Sqm
1 X 1 X 0.97 X 1.91 = 1.85 Sqm
1 X 1 X 2.77 X 2.90 = 8.03 Sqm
1 X 1 X 0.61 X 12.14 = 7.41 Sqm
1 X 1 X 2.73 X 1.00 = 2.73 Sqm
1 X 1 X 16.93 X 1.00 = 16.93 Sqm
 108.4960
Deduction 553.76 Sqm
Door - Total 28.21 Sqm
28.21 Sqm
Net Qty 553.8 - 28.21 = 525.55 Sqm 140.00 73578.00
Rate @172.00+3%=177.16/Sqm
KSRB 14.15-1:Providing marble slab flooring 20 mm thick with edges of slab machine cut,for flooring,treads
of steps and landings laid on a bed of 25 mm thick cement mortar 1:6,mix,to line and level,jointed with
cement slurry curing,rubbing,polishingcomplete finishing with flush pointing using white cement,
19 including cost of materials, HOM of machineries,labour, curing, complete as per specifications. Note:While
preparing analysis the quality of marble slab should be clearlynoted namely white
marble,adangamarble,makranaetc., and also size of slab should be noted clearly. (P.W.D.S.R. 2018-19)

108.50
108.50 Sqm 3581.00 388524.00
Rate @2014.00+3%=2074.42/Sqm
Providing Skirting to all the rooms with approved quality tiles , including cost of materials, labour,
20
complete as per specifications (P.W.D.S.R. 2018-19) etc.comp
1 X 1 X 87.54 X 0.33 = 28.89 Sqm
28.89 Sqm 975.00 28166.00
KSRB 4.2.9 : Providing and laying in Position reinforced cement concrete of mix 1:2:4 (M20) with 20mm and
down size graded granite metal machine mixed, concrete laid in layers not exceeding 15cm thick, vibrated
21 for RCC Beams, Columns, of all sizes in foundation plinth and superstructure ground floor level for roof slabs, stair
case, lintels, columns, including cost of all materials, labour, HOM of machinery, curing, complete as per
specifications (PWDSR 2018-19) For Stair Case.

Waiste Slab 2 x 0.91 x 3.08 x 0.15 = 0.84 Cum

Landing 2 x 1.80 x 2.42 x 0.15 = 1.31 Cum
Steps 18 x 0.91 x 0.21 x 0.15 = 0.52 Cum
2.66 Cum
2.66 Cum 5859.00 15606.00
Rate @4425.00+3%=4557.75/Sqm
KSRB4-9-1 : Providing mild steel reinforcement for RCC work including straightening, cutting, bending, hooking,
placing in position, lapping and/or welding wherever required, tying with binding wire and anchoring to the
adjoining members wherever necessary complete as per design (laps, hooks, and wastage shall not be measured and
22
paid) cost of materials, labour, HOM of machinary complete as per specifications. (P.W.D.S.R. 2018-19)

Footing 27.74 X 100.00 = 2774.40 Kg

Column 9.27 X 100.00 = 927.36 Kg
Lintel 1.80 X 100.00 = 180.40 Kg
Roof Beam 8.36 X 100.00 = 835.62 Kg
Roof Slab 15.88 X 100.00 = 1587.71 Kg
Stair Case 2.66 X 100.00 = 266.36 Kg
6571.85 Kg
20 % of MILD Steel 1314.37 Kg
13.1437 Qtl 7000.00 92006.00
Rate @6784.00+3%=6987.52/Q.
KSRB4-9-2 : Providing T.M.T. steel (Cold, Twisted) reinforcement for R.C.C. work including straightening, cutting,
bending, hooking, placing in position, lapping and / or welding wherever required, tying with binding wire and
23 anchoring to the adjoining mambers wherever necessary complete as per design (laps, hooks and wastage shall not be
measured and paid) cost of materials, labour, HOM of machinary complete as per specifications. (P.W.D.S.R.2018-
19)TMT Bars Fe 500.

Footing 27.74 X 100.00 = 2774.40 Kg

Column 9.27 X 100.00 = 927.36 Kg
Lintel 1.80 X 100.00 = 180.40 Kg
Roof Beam 8.36 X 100.00 = 835.62 Kg
Roof Slab 15.88 X 100.00 = 1587.71 Kg
 Stair Case 2.66 X 100.00 = 266.36 Kg
6571.85 Kg
80 % of HYSD Steel 5257.48 Kg
52.5748 Qtl 7323.30 385021.00
Rate @7110+3%=7323.30/Q.
Providing lustere paint with wallputti internally,with smooth rendering, including cost of materials, labour,
24
complete as per specifications (P.W.D.S.R. 2018-19) etc.comp
Porch 1 X 1 X 1.00 X 1.00 = 525.55 Sqm
525.55 Sqm 269 141374.19
Providing Asian- ultima painting Externally including ,with smooth rendering, including cost of materials,
25
labour, complete as per specifications (P.W.D.S.R. 2018-19) etc.comp
1 X 1 X 1.00 X 1.00 = 525.55 Sqm
= 525.55 Sqm 172.16 90479.479936

Providing and fixing Kitchen Katta as per drawings in Granite including cost of materials, labour, complete
26
as per specifications (P.W.D.S.R. 2018-19) etc.comp
= 2.04 R.m
= 2.04 R.m 3936 8029.44
Providing and Fitting Trolley with panelfor Kitchen Katta as per drawings including cost of materials,
27
labour complete as per specifications (P.W.D.S.R. 2018-19)
= 2.67 Sqm
= 2.67 Sqm 12912 34475.04
Proving all types of P.O.P including cost of materials, labour, complete as per specifications (P.W.D.S.R.
28
2018-19) etc.
= 108.50 Sqm
= 108.50 Sqm 968.4 105067.5264
Providing and Fitting S.S Grill work for staircase ,balcony and verandah including cost of materials, labour,
29
complete as per specifications (P.W.D.S.R. 2018-19) etc.
= 2.4 Sqm
= 2.4 Sqm 3497 8392.8
Providing Bore well for usage of water both drinking and other utilities including drilling,fitting of
30
machineries and labour charges
= 1 L.S 75000
31 Providing wardrobe to Living and dining room as per market value
= 1 L.S 50000
Providing Modern kitchen with all necessary cabad and all glass work as per drawing (as per market value)
32

= 1 L.S 50000
Providing waterproof for slab, including cost of materials, labour, complete as per specifications
33
(P.W.D.S.R. 2018-19) etc.comp(Polymer Based ) 10.20
1 X 1 X 12.98 X 7.92 = 102.80 Sqm
102.80 Sqm 1002 103007.20
Total Rs. 2957453.67
Add Combined Electrical Charges and plumbing charges as 7% 207021.76
Grand Total( Rs) 3164475