Muhammad Umar 1 Assign Updated

You might also like

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 8

Common for all worksheets: Fill all green cells with formulas

Yellow cells - souce data, values can be changed

Calculate number of days remaining until next FIFA World Cup


Calculate duration of the following FIFA World Cup Championships

Today: 11/3/2020
Days Duration
Country First day Last day remaining (days)
Russia 6/14/2018 7/15/2018 Passed 31
Qatar 11/21/2022 12/18/2022 748 27
Prices in e-shop (http://www.anttila.ee) are in column B
Making order is possible in two ways:
1. pay full price at once
2. pay first payment and then pay monthly payments
Calculate total payments (column F) and interest rates (in columns G & H), when buyer selects second payment method

number of first
Product Price payments payment monthly payment
HP Envy laptop 15J-035 15.6'' 889.00 € 11 177.80 € 68.80 €
Apple Tablet PC 16GB 399.90 € 11 - € 38.80 €
OMEGA Tablet MID7503 4GB 75.90 € 5 - € 15.80 €
Archos Tablet PC ChildPad 80 119.00 € 7 - € 17.80 €
buyer selects second payment method

interest rate (per interest rate (per


total payments month) year)
934.60 € 1.05% 12.60%
426.80 € 1.10% 13.21%
79.00 € 1.35% 16.19%
124.60 € 1.16% 13.96%
Calculate price per day for cultural tours offered by travel bureau
(data source: http://www.germalo.ee/index.php/eksootikareisid)

Destination From Until Price Days Price/day


Brazil and Argentina 12/5/2018 12/18/2018 3,999.00 € 13 307.62 €
Dubai 2/25/2018 3/4/2018 1,299.00 € 7 185.57 €
South Korea and Taiwan 4/14/2018 4/27/2018 1,999.00 € 13 153.77 €
Sri Lanka and Maldives 10/11/2018 10/26/2018 1,799.00 € 15 119.93 €
Tanzania and Zanzibar Island 10/10/2018 10/18/2018 3,599.00 € 8 449.88 €
Add formulas into green cells to make worksheet acting as car leasing calculator
Leasing period is fixed - four years

Leasing value 20,000.00 € Monthly payment: 469.23 €


Leasing period 48
First payment (%) 10%
Interest rate (%) 6.0%
Today 11/3/2020

Principal
Payment # Payment date Interest payment payment Total payment
0 11/3/2020 2,000.00 € 2,000.00 €
1 12/3/2020 90.00 € 369.33 € 459.33 €
2 1/3/2021 98.15 € 371.18 € 469.33 €
3 2/3/2021 96.20 € 373.03 € 469.23 €
4 3/3/2021 94.33 € 374.90 € 469.23 €
5 4/3/2021 92.46 € 376.77 € 469.23 €
6 5/3/2021 90.57 € 378.66 € 469.23 €
7 6/3/2021 88.68 € 380.55 € 469.23 €
8 7/3/2021 86.78 € 382.45 € 469.23 €
9 8/3/2021 84.87 € 384.37 € 469.23 €
10 9/3/2021 82.94 € 386.29 € 469.23 €
11 10/3/2021 81.01 € 388.22 € 469.23 €
12 11/3/2021 79.07 € 390.16 € 469.23 €
13 12/3/2021 77.12 € 392.11 € 469.23 €
14 1/3/2022 75.16 € 394.07 € 469.23 €
15 2/3/2022 73.19 € 396.04 € 469.23 €
16 3/3/2022 71.21 € 398.02 € 469.23 €
17 4/3/2022 69.22 € 400.01 € 469.23 €
18 5/3/2022 67.22 € 402.01 € 469.23 €
19 6/3/2022 65.21 € 404.02 € 469.23 €
20 7/3/2022 63.19 € 406.04 € 469.23 €
21 8/3/2022 61.16 € 408.07 € 469.23 €
22 9/3/2022 59.12 € 410.11 € 469.23 €
23 10/3/2022 57.07 € 412.16 € 469.23 €
24 11/3/2022 55.01 € 414.22 € 469.23 €
25 12/3/2022 52.94 € 416.29 € 469.23 €
26 1/3/2023 50.85 € 418.38 € 469.23 €
27 2/3/2023 48.76 € 420.47 € 469.23 €
28 3/3/2023 46.66 € 422.57 € 469.23 €
29 4/3/2023 44.55 € 424.68 € 469.23 €
30 5/3/2023 42.42 € 426.81 € 469.23 €
31 6/3/2023 40.29 € 428.94 € 469.23 €
32 7/3/2023 38.15 € 431.09 € 469.23 €
33 8/3/2023 35.99 € 433.24 € 469.23 €
34 9/3/2023 33.82 € 435.41 € 469.23 €
35 10/3/2023 31.65 € 437.58 € 469.23 €
36 11/3/2023 29.46 € 439.77 € 469.23 €
37 12/3/2023 27.26 € 441.97 € 469.23 €
38 1/3/2024 25.05 € 444.18 € 469.23 €
39 2/3/2024 22.83 € 446.40 € 469.23 €
40 3/3/2024 20.60 € 448.63 € 469.23 €
41 4/3/2024 18.35 € 450.88 € 469.23 €
42 5/3/2024 16.10 € 453.13 € 469.23 €
43 6/3/2024 13.83 € 455.40 € 469.23 €
44 7/3/2024 11.56 € 457.67 € 469.23 €
45 8/3/2024 9.27 € 459.96 € 469.23 €
46 9/3/2024 6.97 € 462.26 € 469.23 €
47 10/3/2024 4.66 € 464.57 € 469.23 €
48 11/3/2024 2.33 € 466.90 € 469.23 €
Total 2,533.28 € 21,980.00 € 24,513.28 €
Balance
18,000.00 €
17,540.67 €
17,071.34 €
16,602.11 €
16,132.88 €
15,663.65 €
15,194.42 €
14,725.19 €
14,255.95 €
13,786.72 €
13,317.49 €
12,848.26 €
12,379.03 €
11,909.80 €
11,440.57 €
10,971.34 €
10,502.11 €
10,032.88 €
9,563.65 €
9,094.42 €
8,625.18 €
8,155.95 €
7,686.72 €
7,217.49 €
6,748.26 €
6,279.03 €
5,809.80 €
5,340.57 €
4,871.34 €
4,402.11 €
3,932.88 €
3,463.64 €
2,994.41 €
2,525.18 €
2,055.95 €
1,586.72 €
1,117.49 €
648.26 €
179.03 €
- 290.20 €
- 759.43 €
- 1,228.66 €
- 1,697.90 €
- 2,167.13 €
- 2,636.36 €
- 3,105.59 €
- 3,574.82 €
- 4,044.05 €
- 4,513.28 €

You might also like