Year 2012 2011 Revenue

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Year 2012 2011

Revenue 115554 95766


Cost of Sales -100444 -80632
Gross Profit 15110 15134
Distribution Cost -724 -324
Administrative Expense -12348 -10894
Operation Profit 2038 3916
Finance Costs -1182 -1048
Finance Income 314 76
Profit for the year continuing operations 1170 2944
Income Tax Expense - -
Profit for The Year 1,170 2,944
Year 2012 2011
Non-current Assets
Tangible Assets 42200 29522
Total Non-current Assets 42200 29522
Current Assets
Inventories 5702 4144
Trade and Other Receivables 18202 16634
Cash and Cash Equivalents 4 12
Total Current Assets 23908 20790
Total Assets 66108 50312
Current Liabilities 23274 14380
Non-current Liabilities
Borrowings and Finance Leases 6000 -
Provisions 1356 1508
Accruals and Deferred Income 1264 1380
Total Non-current Liabilities 8620 2888
Total Liabilities 31894 17268
Net Assets 34214 33044
Equity
Share Capital 22714 22714
Retained Earnings 11500 10330
Total Equity 34214 33044

You might also like