PROPOSED FOUR-STOREY MULTI-PURPOSE EVACUATION CENTER

QTY UNIT PRICE TOTAL MANHOURS

EARTHWORKS
EXCAVATION 216 CU.M ₱ 194.69 ₱ 42,053.04 108
₱ 44,155.69 5%
BACKFILL 134.77 CU.M ₱ 361.55 ₱ 48,726.09 269.54
₱ 51,162.40 5%
SUB-TOTAL ₱ 95,318.09
CONCRETE
444.37 CU.M ₱ 5,135.50 ₱ 2,282,062.14 7776.475
₱ 2,396,165.24 5%
SUB-TOTAL ₱ 2,396,165.24
REBARS
BEAM REBAR
AT 5.525
10 1227.8 kg ₱ 45.40 ₱ 55,742.12
12 329.77 kg ₱ 45.40 ₱ 14,971.56
16 311.78 kg ₱ 45.00 ₱ 14,030.10
25 5733.24 kg ₱ 45.00 ₱ 257,995.80
₱ 342,739.58 1368.4662
AT 8.725
10 1457.12 kg ₱ 45.40 ₱ 66,153.25
12 195.37 kg ₱ 45.40 ₱ 8,869.80
16 209.79 kg ₱ 45.00 ₱ 9,440.55
25 5579.16 kg ₱ 45.00 ₱ 251,062.20
₱ 335,525.80 1339.4592
AT 11.925
10 1382.53 kg ₱ 45.40 ₱ 62,766.86
12 222.37 kg ₱ 45.40 ₱ 10,095.60
16 97.57 Kg ₱ 45.00 ₱ 4,390.65
25 5479.16 kg ₱ 45.00 ₱ 246,562.20
₱ 323,815.31 1292.6934
AT 15.925
10 531.52 kg ₱ 45.40 ₱ 24,131.01
16 107.2 kg ₱ 45.00 ₱ 4,824.00
25 1684.04 kg ₱ 45.00 ₱ 75,781.80
28 35.43 kg ₱ 45.00 ₱ 1,594.35 424.4742
₱ 106,331.16
₱ 1,108,411.84
₱ 1,163,832.43 5%
 SLAB REBAR
10 12081.99 kg ₱ 45.40 ₱ 548,522.35 2174.7582
₱ 575,948.46 5%
COLUMN REBAR
10/32 32818.77 kg ₱ 45.40 ₱ 1,489,972.16 5907.3786
₱ 1,564,470.77 5%
FOOTING REBAR
16 3490 kg ₱ 45.40 ₱ 158,446.00 628.2
₱ 166,368.30 5%
SUB-TOTAL ₱ 3,470,619.96
FORMWORKS
AT 5.525 63 PCS ₱ 1,320.00 ₱ 83,160.00 918.8802
AT 8.725 64 PCS ₱ 1,320.00 ₱ 84,480.00 941.4153
AT 11.925 64 PCS ₱ 1,320.00 ₱ 84,480.00 941.4153
AT 15.925 16 PCS ₱ 1,320.00 ₱ 21,120.00 233.2204
SLAB 249 PCS ₱ 1,320.00 ₱ 328,680.00 11121.405
COLUMN 246 PCS ₱ 1,320.00 ₱ 324,720.00 2975.868
₱ 926,640.00
₱ 972,972.00 5%
SUB-TOTAL ₱ 972,972.00
CHB
14379 pcs ₱ 16.00 ₱ 230,064.00 1142.8
₱ 241,567.20 5%
SUB-TOTAL ₱ 241,567.20
MORTAR
CEMENT 1703 bags ₱ 259.00 ₱ 441,077.00
SAND 141.6 CU.M ₱ 1,435.00 ₱ 203,196.00
₱ 644,273.00
₱ 676,486.65 5%
SUB-TOTAL ₱ 676,486.65
PLASTER
CEMENT 656 bags ₱ 259.00 ₱ 169,904.00 1428.5
SAND 39 CU.M ₱ 1,435.00 ₱ 55,965.00
₱ 225,869.00
₱ 237,162.45 5%
SUB-TOTAL ₱ 237,162.45
PAINTING WORKS
PRIMER 214 gal ₱ 688.00 ₱ 147,232.00 2948.424
PAINT 184 gal ₱ 633.00 ₱ 116,472.00
₱ 263,704.00
₱ 276,889.20 5%
 SUB-TOTAL ₱ 276,889.20
TOTAL ₱ 8,367,180.80 43941.373
NOTE: in hours 2197.06865
20 workers will be used in days 275
1 day = 8 hours

TOTAL ₱ 7,081,324.41
 LABOR PRICE

₱ 7,560.00

₱ 18,867.80

₱ 26,427.80

₱ 544,353.25

₱ 544,353.25

VOLUME: 374.17
CLASS AA
CEMENT 12 4,490.04 259
SAND 0.5 187.09 1435
₱ 95,792.63 GRAVEL 1 374.17 1310

5%

₱ 93,762.14

₱ 90,488.54

₱ 29,713.19 FORMWORKS
AREA: 708.54 m2
EFFECTIVE COVERING 2.88 m2
NUMBER OF PIECES/SQ.M 0.347 pcs
 TOTAL: 245.86338 PCS
₱ 152,233.07 PRICE/PCS 1320 PHP

₱ 413,516.50

₱ 43,974.00

₱ 919,480.09

₱ 64,321.61 FORMWORK AREA

₱ 65,899.07 AT 5.525 179.82 SQM
₱ 65,899.07 AT 8.725 184.23 SQM
₱ 16,325.43 AT 11.925 184.23 SQM
₱ 778,498.35 AT 15.925 45.64 SQM
₱ 208,310.76 SLAB 717.51 SQM
COLUMN 708.54 SQM

₱ 1,199,254.29

₱ 79,996.00

₱ 79,996.00

₱ 99,995.00

₱ 99,995.00

₱ 206,389.68
₱ 206,389.68
₱ 3,075,896.11
1,162,920.36
268,466.98
490,162.70
1,921,550.04
2,017,627.54