Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 2

SPS.

SAMUEL AND LAURA SIOTE


NOVEMBER 2020
CREDIT LINE:
Coverage # of Interest Interest 25% DST TOTAL
Due Date
PN Number Principal From To Days Rate Due Principal
80411-006-8472 250,000.00 10/27/20 11/23/20 27 6.5000% 1,218.75 250,000.00 251,218.75
11/23/20

80411-007-0853 1,650,000.00 10/05/20 11/03/20 29 6.5000% 8,639.58 412,500.00 421,139.58


11/03/20

80411-007-0818 825,000.00

80411-006-8592 1,650,000.00 10/05/20 11/03/20 29 6.5000% 8,639.58 825,000.00 833,639.58


11/03/20

80411-006-8592 825,000.00 11/03/20 11/27/20 24 6.5000% 3,575.00 825,000.00 828,575.00


11/27/20

80411-007-1197 950,000.00 10/01/20 11/03/20 33 6.5000% 5,660.42 5,660.42


11/03/20

80411-007-1197 950,000.00 11/03/20 11/27/20 24 6.5000% 4,116.67 237,500.00 241,616.67


11/27/20

80411-007-1308 850,000.00 10/05/20 11/04/20 30 6.5000% 4,604.17 4,604.17


11/04/20

80411-007-1079 550,000.00 10/26/20 11/24/20 29 6.5000% 2,879.86 137,500.00 140,379.86


11/24/20

80411-007-1782 975,000.00 10/21/20 11/23/20 33 6.5000% 5,809.38 5,809.38


11/23/20

80411-007-2255 1,800,000.00 10/07/20 11/09/20 33 6.5000% 10,725.00 10,725.00


11/09/20

2804-11015-218 1,332,545.51 11/27/20 12/27/20 30 7.2300% 8,028.59 85,149.71 93,178.30


11/27/20
*BDOLF TERM LOAN

2804-110-21056 2,787,925.64 11/21/20 12/21/20 30 8.5000% 19,747.81 86,938.15 106,685.96


11/21/20
*BDOLF TERM LOAN
2804-110-21596 1,684,907.05 11/30/20 12/30/20 30 8.5000% 11,934.76 48,794.17 60,728.93
10/31/20
*BDOLF TERM LOAN

TOTAL 15,305,378.20 2,908,382.03

CREDIT LINE 9,500,000.00

BDOLF 5,805,378.20
Prepared by:

TINA MANINGO

You might also like