Professional Documents
Culture Documents
Ex07 Budget Lesson7
Ex07 Budget Lesson7
Ex07 Budget Lesson7
NO Bills Date Paid January February March April May June July August September October November December TOTAL
Fixed Expenses
1 Rent 8/1/2008 Yes $350.00 $350.00 $350.00 $350.00 $350.00 $350.00 $350.00 $350.00 $350.00 $350.00 $350.00 $350.00 $4,200.00
2 Car Insurance 8/15/2008 Yes $101.00 $101.00 $101.00 $101.00 $101.00 $101.00 $101.00 $101.00 $101.00 $101.00 $101.00 $101.00 $1,212.00
3 Car Payment 8/22/2008 Yes $125.00 $125.00 $125.00 $125.00 $125.00 $125.00 $125.00 $125.00 $125.00 $125.00 $125.00 $125.00 $1,500.00
4 Health Insurance 8/28/2008 Yes $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $600.00
5 Cable 8/28/2008 Yes $35.00 $35.00 $35.00 $35.00 $35.00 $35.00 $35.00 $35.00 $35.00 $35.00 $35.00 $35.00 $420.00
6 Variable Expenses
7 Power 8/1/2008 Yes $57.22 $68.65 $52.65 $55.98 $68.21 $88.55 $87.42 $75.32 $75
Water 8/2/2008 No $44.88 $52.84 $50.36 $32.41 $41.26 $31.43 $56.86 $48.55 $49
Home Phone 8/3/2008 No $30.50 $32.68 $31.67 $32.55 $39.87 $43.55 $55.60 $36.88 $37
Cell Phone 8/14/2008 No $47.99 $53.62 $55.64 $52.31 $49.87 $47.86 $41.30 $49.40 $49
Groceries 8/5/2008 No $125.00 $125.00 $125.00 $125.00 $125.00 $125.00 $125.00 $125.00 $125
Gas 8/6/2008 No $100.00 $100.00 $100.00 $100.00 $100.00 $100.00 $100.00 $100.00 $100
Other
Fun Money 8/15/2008 No $50.00 $50.00 $50.00 $50.00 $100.00 $100.00 $100.00 $50.00
Savings 8/28/2008 No $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00
Credit
Visa 8/5/2008 No $75.00 $0.00 $0.00 $65.32 $55.40 $61.23 $25.30 $63.41
Mastercard 8/5/2008 No $37.42 $23.51 $83.25 $25.67 $45.31 $150.68 $75.42 $23.55
Discover 8/5/2008 No $30.52 $30.00 $32.89 $31.72 $31.56 $32.66 $30.89 $30.75
Store Credit Card 8/5/2008 No $87.56 $66.79 $37.58 $42.55 $0.00 $0.00 $0.00 $65.41
Total $1,397.09
Remaining $601.91
Primary Job $1,799.00 $1,799.00 $1,799.00 $1,799.00 $1,799.00 $1,799.00 $1,799.00 $1,799.00
Part-time Job $200.00 $250.00 $300.00 $200.00 $200.00 $200.00 $200.00 $200.00
Total Income $1,999.00 $2,049.00 $2,099.00 $1,999.00 $1,999.00 $1,999.00 $1,999.00 $1,999.00