BILL OF QUANTITIES

Sealing of Barkham Bridge to Labu No.3 Road

Lae District Morobe Province

ITEM DESCRIPTION QUANTITY UNIT RATE AMOUNT

1 Group 1: General Clause
1.1 Allow for expenses to conform to Group 1 specifications 1 LS 50,000.00 50,000.00
Total Group 1 50,000.00
2 Group 2: Establishment
2.1 Site Establishment 1 LS 150,000.00 150,000.00
2.2 Demobilisation 1 LS 80,000.00 80,000.00
2.3 Project Notice Boards 2 No. 1,000.00 2,000.00
Total Group 2 232,000.00
3 Group 3: Clearing, Grubbing & Stripping Of
3.1 Clearing, Grubbing and Stripping of Topsoil 15.26 ha 15,000.00 228,900.00
Total Group 3 228,900.00
4 Group 4: Earthworks
4.1 General Excavation - Type C 860086.33 m3 24.50 21072115.09
4.2 Fill 873,454.33 m3 25.00 21,836,358.25
4.3 Excavate Table Drains 1,500.00 m3 23.00 34,500.00
Total Group 4 42,942,973.34
5 Group 5: Pavement
5.1 Prepare Sub-grade 152,587.50 m2 2.50 381,468.75
5.2 Subbase Layer (150mm thick) 22,888.13 m3 70.00 1,602,168.75
5.3 Subgrade Fill / Cappying Layer (200mm thick) 30,517.50 m3 70.00 2,136,225.00
5.4 Basecourse Layer (150mm thick) 22,888.13 m3 70.00 1,602,168.75
Total Group 5 5,722,031.25
6 Group 6: Bituminous Surfacing
6.1 Surface Dressing 152,587.50 m2 45.00 6,866,437.50
Total Group 6 6,866,437.50

14 Group 14: Concrete For Structures

14.1 Side Drain 1353 m3 350 473,550.00
Total Group 14 473,550.00

19 Dayworks
19.1 Labourer, general labour Rate only hr 7.00
19.2 Dozer D6 or equivalent size Rate only hr 250.00
19.3 Grader Cat 12G or Greater Rate only hr 300.00
19.4 Water truck 5000L or greater Rate only hr 150.00
19.5 Tip truck 8m3 Rate only hr 150.00
19.6 Tip truck 10m3 Rate only hr 250.00
19.7 Front end loader 2m3 bucket or greader Rate only hr 250.00
19.8 Percentage to be added for materials expended on Dayworks Rate only hr 0.12
Provisional Items
P1 Additional works as directed by the Superintendent PS 100,000.00
P2 Dayworks Provisional Sum PS 50,000.00
Total Provisional Items 150,000.00
BILL OF QUANTITIES SUMMARY

DESCRIPTION TOTAL
Total Group 1: General Clauses 50,000.00
Total Group 2: Establishment 232,000.00
Total Group 3: Clearing and Grubbing 228,900.00
Total Group 4: Earthworks 42,942,973.34
Total Group 5: Basecourse and Subbase 5,722,031.25
Total Group 6: Bituminous Surfacing 6,866,437.50
Total Group 14: Concrete for Structures 473,550.00
Total Provisional Items (excluding Provisional Quantities) 150,000.00
Sub Total 56,665,892.09
VAT (10%) 5666589.209
Grand Total 62,332,481.29