CCP2 - Kiln #2 Coal Conversion Coal Mill Facilities Improvement Continuous Improvement Furnace#4 FOTF's Off aisle ladle

Furnace#4 FOTF's Off aisle ladle bumping SERP EF1 Air Fresh for Skimming area Sulfur Plant Filter Replacement Hoist bay 10 ton modification Fuel Management System Phase 3 & 4 D2 Feed End Shell Replacement Fuel Line Relocation at Pongkeru River Weight scale conveyor Bukit Indah Timor Gap Temporary Facilities TOTAL PRICE ( Rp.)

No. Description Unit

Qty Total Rate (Rp) Qty Total Rate (Rp) Qty Total Rate (Rp) Qty Total Rate (Rp) Qty Total Rate (Rp) Qty Total Rate (Rp) Qty Total Rate (Rp) Qty Total Rate (Rp) Qty Total Rate (Rp) Qty Total Rate (Rp) Qty Total Rate (Rp) Qty Total Rate (Rp) Qty Total Rate (Rp) Qty Total Rate (Rp) Qty Total Rate (Rp) Qty Total Rate (Rp) Qty Total Rate (Rp) Qty Total Rate (Rp) Qty Total Rate (Rp) Qty Total Rate (Rp) Qty Total Rate (Rp) Qty Total Rate (Rp)

1.1. Pekerjaan Tanah

1.1.1 54 182,244 9,841,153 16 182,244 2,915,897 100 182,244 18,224,357 250 182,244 45,560,891 50 182,244 9,112,178 182,244 - 182,244 - 182,244 - 182,244 - 182,244 - 182,244 - 182,244 - 10 182,244 1,822,436 50 182,244 9,112,178 182,244 - 182,244 - 182,244 - 5 182,244 911,218 182,244 - 182,244 - 100 182,244 18,224,357 635 182,244 115,724,664

1.1.2 226,142 - 226,142 - 226,142 - 250 226,142 56,535,413 50 226,142 11,307,083 10 226,142 2,261,417 226,142 - 226,142 - 226,142 - 226,142 - 226,142 - 226,142 - 226,142 - 226,142 - 226,142 - 226,142 - 226,142 - 226,142 - 226,142 - 226,142 - 226,142 - 310 226,142 70,103,912

1.1.3 36,715 - 36,715 - 36,715 - 5000 36,715 183,573,810 50 36,715 1,835,738 36,715 - 36,715 - 36,715 - 36,715 - 36,715 - 36,715 - 36,715 - 36,715 - 36,715 - 36,715 - 36,715 - 36,715 - 36,715 - 36,715 - 36,715 - 36,715 - 5050 36,715 185,409,548

1.1.4 41,504 - 41,504 - 41,504 - 5000 41,504 207,518,220 50 41,504 2,075,182 20 41,504 830,073 41,504 - 41,504 - 41,504 - 41,504 - 41,504 - 41,504 - 41,504 - 41,504 - 41,504 - 41,504 - 41,504 - 10 41,504 415,036 41,504 - 41,504 - 2400 41,504 99,608,746 7480 41,504 310,447,257

1.1.5 51,081 - 51,081 - 51,081 - 3000 51,081 153,244,224 50 51,081 2,554,070 51,081 - 51,081 - 51,081 - 51,081 - 51,081 - 51,081 - 51,081 - 51,081 - 51,081 - 51,081 - 51,081 - 51,081 - 51,081 - 51,081 - 51,081 - 51,081 - 3050 51,081 155,798,294

1.1.6 55,870 - 100 55,870 5,587,029 500 55,870 27,935,145 4000 55,870 223,481,160 50 55,870 2,793,515 10 55,870 558,703 55,870 - 55,870 - 55,870 - 55,870 - 55,870 - 55,870 - 55,870 - 55,870 - 55,870 - 55,870 - 55,870 - 55,870 - 55,870 - 55,870 - 55,870 - 4660 55,870 260,355,551

1.1.7 54 67,044 3,620,395 100 67,044 6,704,435 500 67,044 33,522,174 5000 67,044 335,221,740 50 67,044 3,352,217 30 67,044 2,011,330 67,044 - 67,044 - 67,044 - 67,044 - 67,044 - 67,044 - 67,044 - 67,044 - 67,044 - 67,044 - 67,044 - 67,044 - 67,044 - 67,044 - 1000 67,044 67,044,348 6734 67,044 451,476,639

1.1.8 13,302 - 13,302 - 13,302 - 5000 13,302 66,512,250 50 13,302 665,123 13,302 - 13,302 - 13,302 - 13,302 - 13,302 - 13,302 - 13,302 - 13,302 - 13,302 - 13,302 - 13,302 - 13,302 - 13,302 - 13,302 - 13,302 - 13,302 - 5050 13,302 67,177,373

1.1.9 Stripping top soil, menggunakan dozer 300HP 38,311 - 38,311 - 38,311 - 4000 38,311 153,244,224 38,311 - 38,311 - 38,311 - 38,311 - 38,311 - 38,311 - 38,311 - 38,311 - 38,311 - 38,311 - 38,311 - 38,311 - 38,311 - 38,311 - 38,311 - 38,311 - 2500 38,311 95,777,640 6500 38,311 249,021,864

1.1.10 each 383,111 - 383,111 - 383,111 - 4 383,111 1,532,442 2 383,111 766,221 383,111 - 383,111 - 383,111 - 383,111 - 383,111 - 383,111 - 383,111 - 383,111 - 383,111 - 383,111 - 383,111 - 383,111 - 1 383,111 383,111 383,111 - 383,111 - 1 383,111 383,111 8 383,111 3,064,884

1.1.11 54 55,870 3,016,996 100 55,870 5,587,029 500 55,870 27,935,145 2500 55,870 139,675,725 100 55,870 5,587,029 55,870 - 55,870 - 55,870 - 55,870 - 55,870 - 55,870 - 55,870 - 55,870 - 55,870 - 55,870 - 55,870 - 55,870 - 55,870 - 55,870 - 55,870 - 55,870 - 3254 55,870 181,801,924

1.1.12 35,118 - 35,118 - 35,118 - 2500 35,118 87,796,170 35,118 - 35,118 - 35,118 - 35,118 - 35,118 - 35,118 - 35,118 - 35,118 - 35,118 - 35,118 - 35,118 - 35,118 - 35,118 - 35,118 - 35,118 - 35,118 - 600 35,118 21,071,081 3100 35,118 108,867,251

1.1.13 Pekerjaan pemadatan, menggunakan steel roller tandem, 10 ton. 19,156 - 100 19,156 1,915,553 500 19,156 9,577,764 5000 19,156 95,777,640 19,156 - 30 19,156 574,666 19,156 - 19,156 - 19,156 - 19,156 - 19,156 - 19,156 - 19,156 - 19,156 - 19,156 - 19,156 - 19,156 - 19,156 - 19,156 - 19,156 - 19,156 - 5630 19,156 107,845,623

1.1.14 hari 85,136 - 10 85,136 851,357 60 85,136 5,108,141 60 85,136 5,108,141 600 85,136 51,081,408 85,136 - 85,136 - 85,136 - 85,136 - 85,136 - 85,136 - 85,136 - 85,136 - 85,136 - 85,136 - 85,136 - 85,136 - 85,136 - 85,136 - 85,136 - 85,136 - 730 85,136 62,149,046

1.1.15 hari 266,049 - 266,049 - 266,049 - 60 266,049 15,962,940 266,049 - 266,049 - 266,049 - 266,049 - 266,049 - 266,049 - 266,049 - 266,049 - 266,049 - 266,049 - 266,049 - 266,049 - 266,049 - 266,049 - 266,049 - 266,049 - 266,049 - 60 266,049 15,962,940

1.2. Pekerjaan Pondasi - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 - -

1.2.1 1M3 Pondasi B.Kali 1PC : 1PS 1,390,106 - 1,390,106 - 1,390,106 - 30 1,390,106 41,703,181 150 1,390,106 208,515,904 1,390,106 - 1,390,106 - 1,390,106 - 1,390,106 - 1,390,106 - 1,390,106 - 1,390,106 - 1,390,106 - 1,390,106 - 1,390,106 - 1,390,106 - 1,390,106 - 1,390,106 - 1,390,106 - 1,390,106 - 1,390,106 - 180 1,390,106 250,219,085
1.2.2 1M3 Pondasi B.Kali 1PC : 2 PS 1,217,174 - 1,217,174 - 1,217,174 - 30 1,217,174 36,515,225 150 1,217,174 182,576,126 1,217,174 - 1,217,174 - 1,217,174 - 1,217,174 - 1,217,174 - 1,217,174 - 1,217,174 - 10 1,217,174 12,171,742 1,217,174 - 1,217,174 - 1,217,174 - 1,217,174 - 40 1,217,174 48,686,967 1,217,174 - 1,217,174 - 1,217,174 - 230 1,217,174 279,950,060

1.2.3 1M3 Pondasi B.Kali 1PC : 3PS 1,097,452 - 1,097,452 - 1,097,452 - 30 1,097,452 32,923,564 1,097,452 - 1,097,452 - 1,097,452 - 1,097,452 - 1,097,452 - 1,097,452 - 1,097,452 - 1,097,452 - 1,097,452 - 1,097,452 - 1,097,452 - 1,097,452 - 1,097,452 - 1,097,452 - 1,097,452 - 1,097,452 - 1,097,452 - 30 1,097,452 32,923,564
1.2.4 1M3 Pondasi B.Kali 1PC : 4PS 27 1,010,986 27,296,627 50 1,010,986 50,549,310 200 1,010,986 202,197,240 30 1,010,986 30,329,586 1,010,986 - 1,010,986 - 1,010,986 - 1,010,986 - 1,010,986 - 1,010,986 - 1,010,986 - 1,010,986 - 1,010,986 - 1,010,986 - 1,010,986 - 1,010,986 - 1,010,986 - 1,010,986 - 1,010,986 - 1,010,986 - 1,010,986 - 307 1,010,986 310,372,763

1.2.5 1M3 Pasang Pondasi Batu Kosong 452,283 - 452,283 - 452,283 - 30 452,283 13,568,499 150 452,283 67,842,495 452,283 - 452,283 - 452,283 - 452,283 - 452,283 - 452,283 - 452,283 - 452,283 - 452,283 - 452,283 - 452,283 - 452,283 - 452,283 - 452,283 - 452,283 - 452,283 - 180 452,283 81,410,994
1.2.6 1M3 Pasang Pondasi Siklop 40% Batu Kali 690,397 - 690,397 - 690,397 - 30 690,397 20,711,915 690,397 - 690,397 - 690,397 - 690,397 - 690,397 - 690,397 - 690,397 - 690,397 - 690,397 - 690,397 - 690,397 - 690,397 - 690,397 - 690,397 - 690,397 - 690,397 - 690,397 - 30 690,397 20,711,915

1.2.7 1M3 Pasang Pondasi sumuran Diameter 100 cm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 - -

1.2.8 1M3 Pemasangan Gabion termasuk material 1x1x2M 1,050,894 - 1,050,894 - 1,050,894 - 100 1,050,894 105,089,355 1,050,894 - 1,050,894 - 1,050,894 - 1,050,894 - 1,050,894 - 1,050,894 - 1,050,894 - 1,050,894 - 1,050,894 - 1,050,894 - 1,050,894 - 1,050,894 - 1,050,894 - 40 1,050,894 42,035,742 1,050,894 - 1,050,894 - 1,050,894 - 140 1,050,894 147,125,097
1.3. Pekerjaan Dinding - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 - -

1.3.1 1M2, Tebal 1/2 Bata, 1 Pc : 2 Ps 128,701 - 128,701 - 128,701 - 128,701 - 128,701 - 128,701 - 128,701 - 128,701 - 128,701 - 128,701 - 128,701 - 128,701 - 128,701 - 128,701 - 128,701 - 128,701 - 128,701 - 128,701 - 128,701 - 128,701 - 128,701 - 0 128,701 -

1.3.2 1M2, Tebal 1/2 Bata, 1 Pc : 3 Ps 114,734 - 114,734 - 114,734 - 114,734 - 114,734 - 114,734 - 114,734 - 114,734 - 114,734 - 114,734 - 114,734 - 114,734 - 114,734 - 114,734 - 114,734 - 114,734 - 114,734 - 114,734 - 114,734 - 114,734 - 114,734 - 0 114,734 -

1.3.3 1M2, Tebal 1/2 Bata, 1 Pc : 4 Ps 102,096 - 102,096 - 102,096 - 102,096 - 102,096 - 102,096 - 102,096 - 102,096 - 102,096 - 102,096 - 102,096 - 102,096 - 20 102,096 2,041,926 102,096 - 102,096 - 102,096 - 102,096 - 102,096 - 102,096 - 102,096 - 102,096 - 20 102,096 2,041,926
1.3.4 1M2, Tebal 1 Bata, 1 Pc : 2 Ps 198,872 - 198,872 - 198,872 - 100 198,872 19,887,163 350 198,872 69,605,070 198,872 - 198,872 - 198,872 - 198,872 - 198,872 - 198,872 - 198,872 - 198,872 - 198,872 - 198,872 - 198,872 - 198,872 - 198,872 - 198,872 - 198,872 - 198,872 - 450 198,872 89,492,232

1.3.5 1M2, Tebal 1 Bata, 1 Pc : 3 Ps 178,918 - 178,918 - 178,918 - 100 178,918 17,891,795 350 178,918 62,621,283 178,918 - 178,918 - 178,918 - 178,918 - 178,918 - 178,918 - 178,918 - 178,918 - 178,918 - 178,918 - 178,918 - 178,918 - 178,918 - 178,918 - 178,918 - 178,918 - 450 178,918 80,513,079

1.3.6 1M2, Tebal 1 Bata, 1 Pc : 4 Ps 157,634 - 157,634 - 157,634 - 100 157,634 15,763,403 350 157,634 55,171,911 157,634 - 157,634 - 157,634 - 157,634 - 157,634 - 157,634 - 157,634 - 157,634 - 157,634 - 157,634 - 157,634 - 157,634 - 157,634 - 157,634 - 157,634 - 157,634 - 450 157,634 70,935,315

1.3.7 1M2, Concrete block (Mortar by Kontraktor, Rebar by PTVI) 72 216,165 15,563,867 150 216,165 32,424,722 500 216,165 108,082,406 500 216,165 108,082,406 350 216,165 75,657,684 200 216,165 43,232,963 216,165 - 216,165 - 216,165 - 216,165 - 216,165 - 216,165 - 216,165 - 216,165 - 216,165 - 216,165 - 216,165 - 216,165 - 216,165 - 216,165 - 216,165 - 1772 216,165 383,044,048
1.3.8 1M2, concrete block (Mortar dan rebar C13 by Kontraktor) 462,260 - 462,260 - 462,260 - 462,260 - 462,260 - 462,260 - 462,260 - 462,260 - 462,260 - 462,260 - 462,260 - 462,260 - 462,260 - 462,260 - 462,260 - 462,260 - 462,260 - 462,260 - 462,260 - 462,260 - 462,260 - 0 462,260 -

1.4. Pekerjaan Plasteran - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 - -

1.4.1 106,794 - 106,794 - 106,794 - 106,794 - 106,794 - 106,794 - 106,794 - 106,794 - 106,794 - 106,794 - 106,794 - 106,794 - 106,794 - 106,794 - 106,794 - 106,794 - 106,794 - 106,794 - 106,794 - 106,794 - 106,794 - 0 106,794 -

1.4.2 100,500 - 100,500 - 100,500 - 100,500 - 100,500 - 100,500 - 100,500 - 100,500 - 100,500 - 100,500 - 100,500 - 100,500 - 100,500 - 100,500 - 100,500 - 100,500 - 100,500 - 100,500 - 100,500 - 100,500 - 100,500 - 0 100,500 -
1.4.3 1M2 Plesteran 1 Pc : 3PS, tebal 15 mm 94,564 - 94,564 - 94,564 - 94,564 - 94,564 - 94,564 - 94,564 - 94,564 - 94,564 - 94,564 - 94,564 - 94,564 - 94,564 - 94,564 - 94,564 - 94,564 - 94,564 - 94,564 - 94,564 - 94,564 - 94,564 - 0 94,564 -

1.4.4 1M2 Plesteran 1 Pc : 4PS, tebal 15 mm 92,618 - 92,618 - 92,618 - 92,618 - 92,618 - 92,618 - 92,618 - 92,618 - 92,618 - 92,618 - 92,618 - 92,618 - 92,618 - 92,618 - 92,618 - 92,618 - 92,618 - 92,618 - 92,618 - 92,618 - 92,618 - 0 92,618 -

1.4.5 1M2 Plesteran, 1Pc : 1 Ps; Tebal 20 mm 105,588 - 105,588 - 105,588 - 150 105,588 15,838,230 100 105,588 10,558,820 200 105,588 21,117,639 105,588 - 105,588 - 105,588 - 105,588 - 105,588 - 105,588 - 20 105,588 2,111,764 105,588 - 105,588 - 105,588 - 105,588 - 105,588 - 105,588 - 105,588 - 105,588 - 470 105,588 49,626,453

1.4.6 1M2 Plesteran; 1Pc : 2 Ps; Tebal 20 mm 104,291 - 104,291 - 104,291 - 150 104,291 15,643,681 100 104,291 10,429,121 104,291 - 104,291 - 104,291 - 104,291 - 104,291 - 104,291 - 104,291 - 104,291 - 104,291 - 104,291 - 104,291 - 104,291 - 104,291 - 104,291 - 104,291 - 104,291 - 250 104,291 26,072,802
1.4.7 1M2 Plesteran; 1Pc : 3 Ps; Tebal 20 mm 101,697 - 101,697 - 101,697 - 200 101,697 20,339,446 100 101,697 10,169,723 101,697 - 101,697 - 101,697 - 101,697 - 101,697 - 101,697 - 101,697 - 101,697 - 101,697 - 101,697 - 101,697 - 101,697 - 101,697 - 101,697 - 101,697 - 101,697 - 300 101,697 30,509,169

1.4.8 1M2 Plesteran 1Pc : 4 Ps : tebal 20 mm 72 99,103 7,135,434 150 99,103 14,865,488 500 99,103 49,551,626 200 99,103 19,820,651 100 99,103 9,910,325 99,103 - 99,103 - 99,103 - 99,103 - 99,103 - 99,103 - 99,103 - 99,103 - 99,103 - 99,103 - 99,103 - 99,103 - 99,103 - 99,103 - 99,103 - 99,103 - 1022 99,103 101,283,524

1.4.9 1M2 Plesteran Beton (1 Pc : 2 Ps, Tebal 15 mm) 110,942

 2.1.5 EA 1200 123,713 148,455,342 1000 123,713 123,712,785 420 123,713 51,959,370 168 123,713 20,783,748 123,713 - 20 123,713 2,474,256 166.6667 123,713 20,618,798 4 123,713 494,851 123,713 - 123,713 - 2575 123,713 318,560,421 123,713 - 123,713 - 16.66667 123,713 2,061,880 20 123,713 2,474,256 123,713 - 123,713 - 123,713 - 123,713 - 10 123,713 1,237,128 166.6667 123,713 20,618,798 5767 123,713 713,451,631

2.1.6 EA 1200 86,466 103,759,110 86,466 - 240 86,466 20,751,822 96 86,466 8,300,729 333.3333 86,466 28,821,975 86,466 - 166.6667 86,466 14,410,988 4 86,466 345,864 86,466 - 86,466 - 86,466 - 86,466 - 86,466 - 86,466 - 86,466 - 86,466 - 86,466 - 86,466 - 86,466 - 86,466 - 86,466 - 2040 86,466 176,390,487

2.1.7 EA 1200 86,466 103,759,110 86,466 - 180 86,466 15,563,867 72 86,466 6,225,547 500 86,466 43,232,963 86,466 - 166.6667 86,466 14,410,988 86,466 - 86,466 - 86,466 - 86,466 - 86,466 - 18 86,466 1,556,387 16.66667 86,466 1,441,099 20 86,466 1,729,319 86,466 - 86,466 - 86,466 - 86,466 - 86,466 - 33.33333 86,466 2,882,198 2206.6667 86,466 190,801,475

2.1.8 EA 1200 2,053,233 2,463,879,789 2,053,233 - 120 2,053,233 246,387,979 48 2,053,233 98,555,192 833.3333 2,053,233 1,711,027,631 2,053,233 - 2,053,233 - 2,053,233 - 2,053,233 - 2,053,233 - 2,053,233 - 2,053,233 - 18 2,053,233 36,958,197 2,053,233 - 2,053,233 - 2,053,233 - 2,053,233 - 80 2,053,233 164,258,653 2,053,233 - 2,053,233 - 16.66667 2,053,233 34,220,553 2316 2,053,233 4,755,287,993

2.1.9 Pemasangan pipa PVC Standard 1/2 inch sampai 1-1/2 inch M 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 0 19,289 -
2.1.10 Pemasangan pipa PVC Standard 2 inch sampai 4 inch M 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 0 22,614 -

2.1.11 Pemasangan pipa PVC Standard >=6 inch M 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 0 43,233 -

2.1.12 EA 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 0 19,289 -

2.1.13 EA 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 0 22,614 -

2.1.14 Pemasangan fitting pipa (tee, elbow, reducer, coupling, etc) PVC ukuran 6" EA 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 0 43,233 -

2.1.15 Pemasangan pipa HDPE Standard 1/2 inch sampai 1-1/2 inch (termasuk fusion joint) M 98,882 - 98,882 - 98,882 - 98,882 - 98,882 - 98,882 - 98,882 - 98,882 - 98,882 - 98,882 - 98,882 - 98,882 - 98,882 - 98,882 - 98,882 - 98,882 - 98,882 - 98,882 - 98,882 - 98,882 - 98,882 - 0 98,882 -

2.1.16 Pemasangan pipa HDPE Standard 2" sampai 4" (termasuk fusion joint) M 197,763 - 197,763 - 197,763 - 197,763 - 4000 197,763 791,052,360 197,763 - 197,763 - 197,763 - 197,763 - 197,763 - 197,763 - 197,763 - 197,763 - 197,763 - 197,763 - 197,763 - 197,763 - 197,763 - 197,763 - 197,763 - 197,763 - 4000 197,763 791,052,360

2.1.17 Pemasangan pipa HDPE Standard >=6 inch (termasuk fusion joint) M 347,637 - 347,637 - 347,637 - 347,637 - 6000 347,637 2,085,824,160 347,637 - 347,637 - 347,637 - 347,637 - 347,637 - 347,637 - 347,637 - 347,637 - 347,637 - 347,637 - 347,637 - 347,637 - 347,637 - 347,637 - 347,637 - 347,637 - 6000 347,637 2,085,824,160

2.1.18 Pemasangan pipa HDPE Standard 12 inch (termasuk fusion joint) M 521,456 - 521,456 - 521,456 - 521,456 - 10000 521,456 5,214,560,400 521,456 - 521,456 - 521,456 - 521,456 - 521,456 - 521,456 - 521,456 - 521,456 - 521,456 - 521,456 - 521,456 - 521,456 - 521,456 - 521,456 - 521,456 - 521,456 - 10000 521,456 5,214,560,400

2.1.19 EA 149,874 - 149,874 - 149,874 - 149,874 - 149,874 - 149,874 - 149,874 - 149,874 - 149,874 - 149,874 - 149,874 - 149,874 - 149,874 - 149,874 - 149,874 - 149,874 - 149,874 - 149,874 - 149,874 - 149,874 - 149,874 - 0 149,874 -

2.1.20 EA 299,749 - 299,749 - 299,749 - 299,749 - 333.3333 299,749 99,916,180 299,749 - 299,749 - 299,749 - 299,749 - 299,749 - 299,749 - 299,749 - 299,749 - 299,749 - 299,749 - 299,749 - 299,749 - 299,749 - 299,749 - 299,749 - 299,749 - 333.33333 299,749 99,916,180

2.1.21 EA 449,623 - 449,623 - 449,623 - 449,623 - 500 449,623 224,811,405 449,623 - 449,623 - 449,623 - 449,623 - 449,623 - 449,623 - 449,623 - 449,623 - 449,623 - 449,623 - 449,623 - 449,623 - 449,623 - 449,623 - 449,623 - 449,623 - 500 449,623 224,811,405

2.1.22 EA 827,412 - 827,412 - 827,412 - 827,412 - 833.3333 827,412 689,510,325 827,412 - 827,412 - 827,412 - 827,412 - 827,412 - 827,412 - 827,412 - 827,412 - 827,412 - 827,412 - 827,412 - 827,412 - 827,412 - 827,412 - 827,412 - 827,412 - 833.33333 827,412 689,510,325

2.1.23 EA 200 186,234 37,246,860 100 186,234 18,623,430 200 186,234 37,246,860 40 186,234 7,449,372 186,234 - 5 186,234 931,172 50 186,234 9,311,715 186,234 - 186,234 - 186,234 - 186,234 - 186,234 - 186,234 - 186,234 - 186,234 - 186,234 - 186,234 - 186,234 - 186,234 - 186,234 - 186,234 - 595 186,234 110,809,409

2.1.24 EA 150 186,234 27,935,145 75 186,234 13,967,573 200 186,234 37,246,860 40 186,234 7,449,372 186,234 - 186,234 - 50 186,234 9,311,715 2 186,234 372,469 186,234 - 186,234 - 1030 186,234 191,821,329 186,234 - 186,234 - 10 186,234 1,862,343 186,234 - 186,234 - 186,234 - 186,234 - 186,234 - 186,234 - 30 186,234 5,587,029 1587 186,234 295,553,834

2.1.25 EA 100 286,003 28,600,268 50 286,003 14,300,134 200 286,003 57,200,535 40 286,003 11,440,107 200 286,003 57,200,535 286,003 - 50 286,003 14,300,134 2 286,003 572,005 286,003 - 286,003 - 286,003 - 286,003 - 286,003 - 286,003 - 286,003 - 286,003 - 286,003 - 286,003 - 286,003 - 286,003 - 5 286,003 1,430,013 647 286,003 185,043,731

2.1.26 EA 75 751,588 56,369,132 25 751,588 18,789,711 200 751,588 150,317,685 40 751,588 30,063,537 200 751,588 150,317,685 751,588 - 50 751,588 37,579,421 751,588 - 751,588 - 751,588 - 751,588 - 751,588 - 12 751,588 9,019,061 8 751,588 6,012,707 751,588 - 751,588 - 751,588 - 751,588 - 751,588 - 751,588 - 5 751,588 3,757,942 615 751,588 462,226,881

2.1.27 EA 50 119,722 5,986,103 25 119,722 2,993,051 100 119,722 11,972,205 20 119,722 2,394,441 500 119,722 59,861,025 119,722 - 119,722 - 119,722 - 119,722 - 119,722 - 119,722 - 119,722 - 12 119,722 1,436,665 119,722 - 119,722 - 119,722 - 119,722 - 8 119,722 957,776 119,722 - 119,722 - 5 119,722 598,610 720 119,722 86,199,876

2.1.28 EA 500 202,862 101,431,181 500 202,862 101,431,181 100 202,862 20,286,236 20 202,862 4,057,247 202,862 - 8.333333 202,862 1,690,520 83.33333 202,862 16,905,197 202,862 - 202,862 - 202,862 - 429.1667 202,862 87,061,764 202,862 - 202,862 - 15 202,862 3,042,935 40 202,862 8,114,495 202,862 - 202,862 - 202,862 - 10 202,862 2,028,624 10 202,862 2,028,624 83.33333 202,862 16,905,197 1799.1667 202,862 364,983,201

2.1.29 EA 500 405,725 202,862,363 405,725 - 100 405,725 40,572,473 20 405,725 8,114,495 666.6667 405,725 270,483,150 405,725 - 83.33333 405,725 33,810,394 405,725 - 405,725 - 405,725 - 405,725 - 405,725 - 12 405,725 4,868,697 10 405,725 4,057,247 20 405,725 8,114,495 405,725 - 405,725 - 405,725 - 405,725 - 405,725 - 16.66667 405,725 6,762,079 1428.6667 405,725 579,645,390

2.1.30 EA 500 608,587 304,293,544 608,587 - 100 608,587 60,858,709 20 608,587 12,171,742 1000 608,587 608,587,088 608,587 - 608,587 - 608,587 - 608,587 - 608,587 - 608,587 - 36 608,587 21,909,135 12 608,587 7,303,045 608,587 - 608,587 - 608,587 - 608,587 - 200 608,587 121,717,418 608,587 - 608,587 - 8.333333 608,587 5,071,559 1876.3333 608,587 1,141,912,239

2.1.31 EA 500 202,862 101,431,181 202,862 - 100 202,862 20,286,236 20 202,862 4,057,247 202,862 - 202,862 - 202,862 - 202,862 - 202,862 - 202,862 - 202,862 - 202,862 - 202,862 - 202,862 - 202,862 - 202,862 - 202,862 - 202,862 - 202,862 - 202,862 - 202,862 - 620 202,862 125,774,665

2.1.32 Pressure Test LS 500 631,866 315,933,188 50 631,866 31,593,319 100 631,866 63,186,638 20 631,866 12,637,328 200 631,866 126,373,275 2 631,866 1,263,733 30 631,866 18,955,991 631,866 - 631,866 - 631,866 - 128.75 631,866 81,352,796 631,866 - 12 631,866 7,582,397 10 631,866 6,318,664 4 631,866 2,527,466 631,866 - 631,866 - 4 631,866 2,527,466 4 631,866 2,527,466 631,866 - 10 631,866 6,318,664 1074.75 631,866 679,098,387

2.2. Pekerjaan Perpipaan Didalam Tanah - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 - -

2.2.1 Excavation Work, Backfill and Compacting M3 86,466 - 86,466 - 100 86,466 8,646,593 75 86,466 6,484,944 2200 86,466 190,225,035 86,466 - 86,466 - 86,466 - 86,466 - 86,466 - 86,466 - 86,466 - 20 86,466 1,729,319 20 86,466 1,729,319 86,466 - 86,466 - 86,466 - 10 86,466 864,659 86,466 - 86,466 - 225 86,466 19,454,833 2650 86,466 229,134,701

2.2.2 Pemasangan pipa CS sch 40 1/2 inch sampai 1-1/2 inch (sambungan pipa ulir) M 46,559 - 46,559 - 300 46,559 13,967,573 225 46,559 10,475,679 46,559 - 46,559 - 46,559 - 46,559 - 46,559 - 46,559 - 46,559 - 46,559 - 46,559 - 50 46,559 2,327,929 46,559 - 46,559 - 46,559 - 46,559 - 46,559 - 46,559 - 250 46,559 11,639,644 825 46,559 38,410,824

2.2.3 Pemasangan pipa CS sch 40 2 inch sampai 4 inch (sambungan pipa ulir) M 66,512 - 66,512 - 300 66,512 19,953,675 225 66,512 14,965,256 4000 66,512 266,049,000 66,512 - 66,512 - 66,512 - 66,512 - 66,512 - 66,512 - 66,512 - 60 66,512 3,990,735 100 66,512 6,651,225 66,512 - 66,512 - 66,512 - 66,512 - 66,512 - 66,512 - 66,512 - 4685 66,512 311,609,891

2.2.4 Pemasangan pipa CS sch 40 2 inch sampai 4 inch (sambungan pipa las) M 837,389 - 837,389 - 300 837,389 251,216,768 225 837,389 188,412,576 6000 837,389 5,024,335,365 837,389 - 837,389 - 837,389 - 837,389 - 837,389 - 837,389 - 837,389 - 837,389 - 837,389 - 837,389 - 837,389 - 837,389 - 837,389 - 837,389 - 837,389 - 50 837,389 41,869,461 6575 837,389 5,505,834,171

2.2.5 Pemasangan pipa CS sch 40 >=6 inch (sambungan pipa las) M 1,256,084 - 1,256,084 - 300 1,256,084 376,825,152 225 1,256,084 282,618,864 10000 1,256,084 12,560,838,413 1,256,084 - 1,256,084 - 1,256,084 - 1,256,084 - 1,256,084 - 1,256,084 - 1,256,084 - 60 1,256,084 75,365,030 1,256,084 - 1,256,084 - 1,256,084 - 1,256,084 - 160 1,256,084 200,973,415 1,256,084 - 1,256,084 - 150 1,256,084 188,412,576 10895 1,256,084 13,685,033,450

2.2.6 EA 123,713 - 123,713 - 150 123,713 18,556,918 110 123,713 13,608,406 123,713 - 123,713 - 123,713 - 123,713 - 123,713 - 123,713 - 123,713 - 123,713 - 123,713 - 16.66667 123,713 2,061,880 123,713 - 123,713 - 123,713 - 123,713 - 123,713 - 123,713 - 83.33333 123,713 10,309,399 360 123,713 44,536,603

2.2.7 EA 86,466 - 86,466 - 150 86,466 12,969,889 110 86,466 9,511,252 333.3333 86,466 28,821,975 86,466 - 86,466 - 86,466 - 86,466 - 86,466 - 86,466 - 86,466 - 12 86,466 1,037,591 33.33333 86,466 2,882,198 86,466 - 86,466 - 86,466 - 86,466 - 86,466 - 86,466 - 86,466 - 638.66667 86,466 55,222,904

2.2.8 EA 1,398,087 - 1,398,087 - 150 1,398,087 209,713,124 110 1,398,087 153,789,624 500 1,398,087 699,043,748 1,398,087 - 1,398,087 - 1,398,087 - 1,398,087 - 1,398,087 - 1,398,087 - 1,398,087 - 1,398,087 - 1,398,087 - 1,398,087 - 1,398,087 - 1,398,087 - 1,398,087 - 1,398,087 - 1,398,087 - 16.66667 1,398,087 23,301,458 776.66667 1,398,087 1,085,847,954

2.2.9 EA 2,053,233 - 2,053,233 - 150 2,053,233 307,984,974 110 2,053,233 225,855,647 833.3333 2,053,233 1,711,027,631 2,053,233 - 2,053,233 - 2,053,233 - 2,053,233 - 2,053,233 - 2,053,233 - 2,053,233 - 12 2,053,233 24,638,798 2,053,233 - 2,053,233 - 2,053,233 - 2,053,233 - 16 2,053,233 32,851,731 2,053,233 - 2,053,233 - 50 2,053,233 102,661,658 1171.3333 2,053,233 2,405,020,438

2.2.10 Pemasangan pipa PVC Standard 1/2 inch sampai 1-1/2 inch M 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 0 19,289 -

2.2.11 Pemasangan pipa PVC Standard 2 inch sampai 4 inch M 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 0 22,614 -

2.2.12 Pemasangan pipa PVC Standard >=6 inch M 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 0 43,233 -

2.2.13 EA 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 19,289 - 0 19,289 -

2.2.14 Pemasangan fitting pipa (tee, elbow, reducer, coupling, etc) PVC ukuran 2" - 4" EA 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614 - 22,614
 2.5.13 EA 6 14,122,988 84,737,926 14,122,988 - 7 14,122,988 98,860,914 14,122,988 - 15 14,122,988 211,844,815 14,122,988 - 8 14,122,988 112,983,901 14,122,988 - 14,122,988 - 14,122,988 - 14,122,988 - 14,122,988 - 14,122,988 - 14,122,988 - 14,122,988 - 14,122,988 - 14,122,988 - 14,122,988 - 14,122,988 - 14,122,988 - 14,122,988 - 36 14,122,988 508,427,557

2.5.14 EA 2 16,947,585 33,895,170 16,947,585 - 7 16,947,585 118,633,097 16,947,585 - 16,947,585 - 2 16,947,585 33,895,170 8 16,947,585 135,580,682 16,947,585 - 16,947,585 - 16,947,585 - 16,947,585 - 16,947,585 - 16,947,585 - 16,947,585 - 16,947,585 - 16,947,585 - 16,947,585 - 16,947,585 - 16,947,585 - 16,947,585 - 16,947,585 - 19 16,947,585 322,004,119

2.5.14 EA 2 20,337,102 40,674,205 20,337,102 - 7 20,337,102 142,359,716 20,337,102 - 20,337,102 - 2 20,337,102 40,674,205 8 20,337,102 162,696,818 20,337,102 - 20,337,102 - 20,337,102 - 20,337,102 - 20,337,102 - 20,337,102 - 20,337,102 - 1 20,337,102 20,337,102 20,337,102 - 20,337,102 - 20,337,102 - 20,337,102 - 20,337,102 - 20,337,102 - 20 20,337,102 406,742,045

2.5.14 EA 2 24,404,523 48,809,045 2 24,404,523 48,809,045 7 24,404,523 170,831,659 24,404,523 - 24,404,523 - 1 24,404,523 24,404,523 8 24,404,523 195,236,182 24,404,523 - 24,404,523 - 24,404,523 - 24,404,523 - 24,404,523 - 24,404,523 - 24,404,523 - 24,404,523 - 24,404,523 - 24,404,523 - 24,404,523 - 24,404,523 - 24,404,523 - 24,404,523 - 20 24,404,523 488,090,454

2.6. PEKERJAAN PENGECATAN - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 - -

2.6.1 Wire brush pipa CS M2 50 86,466 4,323,296 86,466 - 50 86,466 4,323,296 50 86,466 4,323,296 376.8 86,466 32,580,361 86,466 - 37.68 86,466 3,258,036 86,466 - 86,466 - 86,466 - 194.052 86,466 16,778,886 86,466 - 86,466 - 86,466 - 86,466 - 86,466 - 86,466 - 86,466 - 86,466 - 86,466 - 86,466 - 758.532 86,466 65,587,171

2.6.2 Sandblasting M2 50 159,629 7,981,470 159,629 - 50 159,629 7,981,470 50 159,629 7,981,470 489.84 159,629 78,192,865 159,629 - 48.984 159,629 7,819,287 159,629 - 159,629 - 159,629 - 252.2676 159,629 40,269,326 159,629 - 159,629 - 159,629 - 159,629 - 159,629 - 159,629 - 159,629 - 159,629 - 159,629 - 159,629 - 941.0916 159,629 150,225,887

2.6.3 Pengecatan pipa Baru profil finish 3lapis tebal 240Mikron M2 50 36,582 1,829,087 36,582 - 50 36,582 1,829,087 50 36,582 1,829,087 3768 36,582 137,839,987 36,582 - 376.8 36,582 13,783,999 36,582 - 36,582 - 36,582 - 1940.52 36,582 70,987,593 36,582 - 30.144 36,582 1,102,720 37.68 36,582 1,378,400 36,582 - 36,582 - 36,582 - 75.36 36,582 2,756,800 36,582 - 36,582 - 100 36,582 3,658,174 6478.504 36,582 236,994,933

2.6.4 Pengecatan pipa Lama profil finish 3lapis tebal 240Mikron M2 50 43,233 2,161,648 43,233 - 50 43,233 2,161,648 50 43,233 2,161,648 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 43,233 - 22.608 43,233 977,411 43,233 - 43,233 - 43,233 - 172.608 43,233 7,462,355

3.1. Distribution Transformer Installation - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 - -

3.1.1. Liquid filled transformer rated 1000 - 2500 kVA (fully assembled) set 2 14,951,954 29,903,908 14,951,954 - 0 14,951,954 - 2 14,951,954 29,903,908 14,951,954 - 14,951,954 - 14,951,954 - 14,951,954 - 14,951,954 - 14,951,954 - 14,951,954 - 14,951,954 - 14,951,954 - 14,951,954 - 14,951,954 - 14,951,954 - 14,951,954 - 14,951,954 - 14,951,954 - 14,951,954 - 1 14,951,954 14,951,954 5 14,951,954 74,759,769

3.1.2. Liquid filled transformer rated 5000 - 10000 kVA (fully assembled) set 1 60,792,197 60,792,197 60,792,197 - 0 60,792,197 - 60,792,197 - 60,792,197 - 60,792,197 - 60,792,197 - 60,792,197 - 60,792,197 - 60,792,197 - 60,792,197 - 60,792,197 - 60,792,197 - 60,792,197 - 60,792,197 - 60,792,197 - 60,792,197 - 60,792,197 - 60,792,197 - 60,792,197 - 60,792,197 - 1 60,792,197 60,792,197

3.1.3 Dry type transformer 1000 - 2500 kVA set 1 14,951,954 14,951,954 14,951,954 - 0 14,951,954 - 1 14,951,954 14,951,954 14,951,954 - 14,951,954 - 14,951,954 - 14,951,954 - 14,951,954 - 14,951,954 - 14,951,954 - 14,951,954 - 14,951,954 - 14,951,954 - 14,951,954 - 14,951,954 - 14,951,954 - 14,951,954 - 14,951,954 - 14,951,954 - 14,951,954 - 2 14,951,954 29,903,908

3.1.4 Distribution transformer rated 10 - 20 MVA (include assembly) set 1 60,792,197 60,792,197 60,792,197 - 0 60,792,197 - 60,792,197 - 60,792,197 - 60,792,197 - 60,792,197 - 60,792,197 - 60,792,197 - 60,792,197 - 60,792,197 - 60,792,197 - 60,792,197 - 60,792,197 - 60,792,197 - 60,792,197 - 60,792,197 - 60,792,197 - 60,792,197 - 60,792,197 - 60,792,197 - 1 60,792,197 60,792,197

3.2 Medium Voltage Switchgear Installation / Demolition - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 - -

3.7.1 Switchgear Rated max. 7.2kV, 1200-3150 Ampere (per each panel) EA 5 4,895,302 24,476,508 1 4,895,302 4,895,302 6 4,895,302 29,371,810 3 4,895,302 14,685,905 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 15 4,895,302 73,429,524

3.7.2 Switchgear Rated max. 17.5kV, 1200-3150 Ampere (per each panel) EA 3 4,895,302 14,685,905 0 4,895,302 - 6 4,895,302 29,371,810 1 4,895,302 4,895,302 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 10 4,895,302 48,953,016

3.7.3 Motor control center installation up to 7.2kV, 300 – 1200 Amp EA 6 4,895,302 29,371,810 1 4,895,302 4,895,302 6 4,895,302 29,371,810 3 4,895,302 14,685,905 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 16 4,895,302 78,324,826

3.7.4 Fused switch installation up to 7.2kV, 600 – 1200 Amp EA 5 4,895,302 24,476,508 1 4,895,302 4,895,302 6 4,895,302 29,371,810 1 4,895,302 4,895,302 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 1 4,895,302 4,895,302 14 4,895,302 68,534,222

3.3 Low Voltage Switchgear Installation / Demolition - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 - -

3.7.1 LV Switchgear, up to 1600 Ampere (each section) set 4 4,895,302 19,581,206 0 4,895,302 - 6 4,895,302 29,371,810 2 4,895,302 9,790,603 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4 4,895,302 19,581,206 16 4,895,302 78,324,826

3.7.2 LV Switchgear, above 1600 Amp to max.5000 Amp (each section) set 6 4,895,302 29,371,810 0 4,895,302 - 6 4,895,302 29,371,810 4 4,895,302 19,581,206 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 16 4,895,302 78,324,826

3.7.3 LV Motor control center installation, 300 – 2000 Amp (each section) set 14 4,895,302 68,534,222 3 4,895,302 14,685,905 6 4,895,302 29,371,810 5 4,895,302 24,476,508 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 28 4,895,302 137,068,445

3.7.4 MCC bucket insert, include door & exclude wirings EA 8 4,895,302 39,162,413 0 4,895,302 - 6 4,895,302 29,371,810 6 4,895,302 29,371,810 4,895,302 - 4,895,302 - 4,895,302 - 4 4,895,302 19,581,206 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 24 4,895,302 117,487,238

3.4. Panelboard / Loadcenter Installation - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 - -

3.4.1. Panelboard, 380Vac, 3ph, 125 Amp max. 18 circuits ea 2 4,895,302 9,790,603 0 4,895,302 - 4 4,895,302 19,581,206 2 4,895,302 9,790,603 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 6 4,895,302 29,371,810 14 4,895,302 68,534,222

3.4.2 Panelboard, 380Vac, 3ph, 250 Amp max. 30 circuits ea 4 4,895,302 19,581,206 2 4,895,302 9,790,603 4 4,895,302 19,581,206 2 4,895,302 9,790,603 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 2 4,895,302 9,790,603 14 4,895,302 68,534,222

3.4.3 Panelboard, 380Vac, 3ph, 400 Amp max. 42 circuits ea 5 4,895,302 24,476,508 0 4,895,302 - 4 4,895,302 19,581,206 2 4,895,302 9,790,603 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 1 4,895,302 4,895,302 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 1 4,895,302 4,895,302 13 4,895,302 63,638,921

3.4.4 Panelboard, 380Vac, 3ph, 600 Amp max. 42 circuits ea 3 4,895,302 14,685,905 0 4,895,302 - 4 4,895,302 19,581,206 2 4,895,302 9,790,603 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 1 4,895,302 4,895,302 10 4,895,302 48,953,016

3.4.5 Panelboard, 220Vac, 1ph, 125 Amp max. 30 circuits ea 3 4,895,302 14,685,905 0 4,895,302 - 3 4,895,302 14,685,905 2 4,895,302 9,790,603 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 8 4,895,302 39,162,413

3.4.6 Panelboard, 125Vdc, 200 Amp max. 30 circuits ea 3 4,895,302 14,685,905 0 4,895,302 - 3 4,895,302 14,685,905 1 4,895,302 4,895,302 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 4,895,302 - 7 4,895,302 34,267,111

3.5. Conduit Installation (100ft), Fitting & Junction Box Installation - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 - -

3.5.1. Rigid conduit, ½” – 1” ft 10 30,263 302,631 5 30,263 151,315 10 30,263 302,631 3 30,263 90,789 10 30,263 302,631 30,263 - 100 30,263 3,026,307 30,263 - 30,263 - 30,263 - 30,263 - 30,263 - 30,263 - 30,263 - 30,263 - 30,263 - 30,263 - 30,263 - 1 30,263 30,263 1 30,263 30,263 30,263 - 140 30,263 4,236,830

3.5.2 Rigid conduit, 1 ¼ - 2” ft 10 42,501 425,013 5 42,501 212,507 10 42,501 425,013 1.5 42,501 63,752 0 42,501 - 42,501 - 42,501 - 42,501 - 42,501 - 42,501 - 42,501 - 42,501 - 42,501 - 42,501 - 42,501 - 42,501 - 42,501 - 42,501 - 42,501 - 42,501 - 42,501 - 26.5 42,501 1,126,285

3.5.3 Rigid conduit 2 ½ - 4” ft 10 54,740 547,396 0 54,740 - 54,740 - 3 54,740 164,219 0 54,740 - 54,740 - 54,740 - 54,740 - 54,740 - 54,740 - 54,740 - 54,740 - 54,740 - 54,740 - 54,740 - 54,740 - 54,740 - 54,740 - 54,740 - 54,740 - 54,740 - 13 54,740 711,615

3.5.4 Flexible conduit up to 1” (per 100 ft) ft 10 24,477 244,765 4 24,477 97,906 10 24,477 244,765 3 24,477 73,430 10 24,477 244,765 24,477 - 100 24,477 2,447,651 24,477 - 24,477 - 24,477 - 24,477 - 24,477 - 24,477 - 24,477 - 24,477 - 24,477 - 24,477 - 24,477 - 1 24,477 24,477 24,477 - 24,477 - 138 24,477 3,377,758

3.5.5 Conduit coupling, union, hubs EA 60 60,526 3,631,569 40 60,526 2,421,046 20 60,526 1,210,523 60 60,526 3,631,569 40 60,526 2,421,046 60,526 - 20 60,526 1,210,523 60,526 - 60,526 - 60,526 - 60,526 - 60,526 - 60,526 - 60,526 - 60,526 - 60,526 - 60,526 - 60,526 - 4 60,526 242,105 4 60,526 242,105 60,526 - 248 60,526 15,010,485

3.5.6 Condulets, 4” junction box EA 40 170,138 6,805,533 20 170,138 3,402,767 10 170,138 1,701,383 50 170,138 8,506,917 40 170,138 6,805,533 170,138 - 20 170,138 3,402,767 10 170,138 1,701,383 170,138 - 170,138 - 170,138 - 170,138 - 170,138 - 170,138 - 170,138 - 170,138 - 170,138 - 170,138 - 170,138 - 170,138 - 170,138 - 190 170,138 32,326,284

3.6 Power Cable Installation, Armoured, XLPE Insulation (100-ft) - - - - - - - - 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 - -

3.15.1 4C, 1000 Volt, #2 - #4 AWG ft 27 6,119 165,216 6 6,119 36,715 1 6,119 6,119 30 6,119 183,574 0 6,119 - 6,119 - 6,119 - 6,119 - 6,119 - 6,119 - 6,119 - 6,119 - 6,119 - 6,119 - 6,119 - 6,119 - 6,119 - 6,119 - 6,119 - 6,119 - 6,119 - 64 6,119 391,624

3.15.2 4C, 1000 Volt, #1 - 1/0 AWG ft 3 12,238 36,715 1 12,238 12,238 3 12,238 36,715 12 12,238 146,859 0 12,238 - 3 12,238 36,715 15 12,238 183,574 12,238 - 12,238 - 3 12,238 36,715 12,238 - 6 12,238 73,430 12,238 - 12,238 - 12,238 - 12,238 - 12,238 - 12,238 - 12,238 - 12,238 - 6 12,238 73,430 52 12,238 636,389

3.15.3 4C, 1000 Volt, 2/0 – 4/0 AWG ft 13.5 18,291 246,927 9 18,291 164,618 1 18,291 18,291 12 18,291 219,490 0 18,291 - 18,291 - 18,291 - 10 18,291 182,909 18,291 - 18,291 - 18,291 - 6 18,291 109,745 18,291 - 18,291 - 18,291 - 18,291 - 18,291 - 18,291 - 18,291 - 18,291 - 12 18,291 219,490 63.5 18,291 1,161,470

3.15.4 4C, 1000 Volt, 250 – 350 MCM ft 7.5 24,477 183,574 1 24,477 24,477 1 24,477 24,477 12 24,477 293,718 0 24,477 - 24,477 - 24,477 - 24,477 - 24,477 - 24,477 - 24,477 - 24,477 - 24,477 - 24,477
 3.14.1 ea 40 4,860,050 194,402,004 10 4,860,050 48,600,501 10 4,860,050 48,600,501 40 4,860,050 194,402,004 40 4,860,050 194,402,004 4 4,860,050 19,440,200 4,860,050 - 4,860,050 - 4,860,050 - 2 4,860,050 9,720,100 4,860,050 - 4,860,050 - 4 4,860,050 19,440,200 4,860,050 - 4,860,050 - 4,860,050 - 4,860,050 - 4,860,050 - 4,860,050 - 4,860,050 - 50 4,860,050 243,002,505 200 4,860,050 972,010,022

3.14.2 Pekerjaan pemasangan lampu sorot, HPS 100 -250 Watt pkg 20 1,495,195 29,903,908 4 1,495,195 5,980,782 10 1,495,195 14,951,954 20 1,495,195 29,903,908 40 1,495,195 59,807,815 4 1,495,195 5,980,782 1,495,195 - 1,495,195 - 1,495,195 - 2 1,495,195 2,990,391 1,495,195 - 1,495,195 - 1,495,195 - 1,495,195 - 1,495,195 - 1,495,195 - 1,495,195 - 1,495,195 - 1,495,195 - 1,495,195 - 50 1,495,195 74,759,769 150 1,495,195 224,279,307

3.14.3 Pekerjaan pemasangan lampu sorot, HPS 400 -1000 Watt pkg 20 1,700,053 34,001,062 4 1,700,053 6,800,212 10 1,700,053 17,000,531 20 1,700,053 34,001,062 0 1,700,053 - 1,700,053 - 1,700,053 - 1,700,053 - 1,700,053 - 1,700,053 - 1,700,053 - 1,700,053 - 1,700,053 - 1,700,053 - 1,700,053 - 1,700,053 - 1,700,053 - 1,700,053 - 1,700,053 - 1,700,053 - 10 1,700,053 17,000,531 64 1,700,053 108,803,399

3.14.4 Lgh 20 121,717 2,434,348 20 121,717 2,434,348 30 121,717 3,651,523 20 121,717 2,434,348 40 121,717 4,868,697 121,717 - 121,717 - 121,717 - 121,717 - 121,717 - 121,717 - 121,717 - 121,717 - 121,717 - 121,717 - 121,717 - 121,717 - 121,717 - 121,717 - 121,717 - 121,717 - 130 121,717 15,823,264

3.14.5 Pemasangan Sun switch termasuk junction box ea 20 729,107 14,582,146 4 729,107 2,916,429 10 729,107 7,291,073 20 729,107 14,582,146 40 729,107 29,164,291 729,107 - 729,107 - 729,107 - 729,107 - 729,107 - 729,107 - 729,107 - 729,107 - 729,107 - 729,107 - 729,107 - 729,107 - 729,107 - 729,107 - 729,107 - 12 729,107 8,749,287 106 729,107 77,285,372

3.14.6 Perakitan dan pemasangan lighting control dengan contactor size 00-1 pkg 2 486,205 972,409 2 486,205 972,409 4 486,205 1,944,818 2 486,205 972,409 20 486,205 9,724,091 486,205 - 486,205 - 486,205 - 486,205 - 486,205 - 486,205 - 486,205 - 486,205 - 486,205 - 486,205 - 486,205 - 486,205 - 486,205 - 486,205 - 486,205 - 4 486,205 1,944,818 34 486,205 16,530,955

3.15 Pekerjaan pemasangan general receptacle - - - - - - - - 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 - -

3.15.1 Pekerjaan pemasangan receptacle termasuk back box dan cover ea 60 243,435 14,606,090 10 243,435 2,434,348 10 243,435 2,434,348 60 243,435 14,606,090 0 243,435 - 243,435 - 243,435 - 243,435 - 243,435 - 243,435 - 243,435 - 243,435 - 2 243,435 486,870 243,435 - 243,435 - 243,435 - 243,435 - 243,435 - 243,435 - 243,435 - 250 243,435 60,858,709 392 243,435 95,426,455

3.15.2 Pekerjaan pemasangan junction box, cover dan penyambungan cable ea 60 607,922 36,475,318 10 607,922 6,079,220 10 607,922 6,079,220 60 607,922 36,475,318 0 607,922 - 607,922 - 607,922 - 607,922 - 607,922 - 607,922 - 607,922 - 607,922 - 2 607,922 1,215,844 607,922 - 607,922 - 607,922 - 607,922 - 607,922 - 607,922 - 607,922 - 250 607,922 151,980,491 392 607,922 238,305,410

3.15.3 Pekerjaan penarikan dan terminasi kabel untuk general receptacle ea 150 182,244 27,336,535 20 182,244 3,644,871 40 182,244 7,289,743 150 182,244 27,336,535 0 182,244 - 182,244 - 182,244 - 182,244 - 182,244 - 182,244 - 182,244 - 182,244 - 182,244 - 182,244 - 182,244 - 182,244 - 182,244 - 182,244 - 182,244 - 182,244 - 250 182,244 45,560,891 610 182,244 111,168,575

3.16 Pekerjaan pemasangan Grounding System - - - - - - - - 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 - -

3.16.1 Grounding rod installation, 10ft long up to 3/4-inch diameter lgh 20 729,639 14,592,788 10 729,639 7,296,394 6 729,639 4,377,836 20 729,639 14,592,788 0 729,639 - 729,639 - 729,639 - 729,639 - 729,639 - 729,639 - 729,639 - 729,639 - 3 729,639 2,188,918 729,639 - 729,639 - 729,639 - 729,639 - 729,639 - 729,639 - 729,639 - 40 729,639 29,185,575 99 729,639 72,234,299

3.16.2 Grounding cable installation < 4/O AWG (per 100 ft) ft 5 7,296 36,482 2 7,296 14,593 2 7,296 14,593 600 7,296 4,377,836 2 7,296 14,593 1 7,296 7,296 100 7,296 729,639 10 7,296 72,964 7,296 - 1 7,296 7,296 7,296 - 1 7,296 7,296 1 7,296 7,296 1 7,296 7,296 7,296 - 7,296 - 7,296 - 7,296 - 7,296 - 7,296 - 6 7,296 43,778 732 7,296 5,340,960

3.16.3 Grounding cable installation up to 500MCM (per 100 ft) ft 3 10,948 32,844 1 10,948 10,948 1 10,948 10,948 300 10,948 3,284,375 0 10,948 - 10 10,948 109,479 10,948 - 10,948 - 10,948 - 10 10,948 109,479 10,948 - 10,948 - 10,948 - 10,948 - 10,948 - 10,948 - 10,948 - 10,948 - 10,948 - 10,948 - 10,948 - 325 10,948 3,558,073

3.16.4 Grounding splice & termination ea 50 145,529 7,276,440 40 145,529 5,821,152 40 145,529 5,821,152 60 145,529 8,731,728 20 145,529 2,910,576 145,529 - 10 145,529 1,455,288 5 145,529 727,644 145,529 - 145,529 - 145,529 - 10 145,529 1,455,288 145,529 - 10 145,529 1,455,288 145,529 - 145,529 - 145,529 - 145,529 - 145,529 - 145,529 - 120 145,529 17,463,456 365 145,529 53,118,013

3.17 Cable Ladder Installation / Demolition (100-ft) - - - - - - - - 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 - -

3.17.1 Cable ladder, 150 - 300 mm ft 10 221,153 2,211,532 6 221,153 1,326,919 10 221,153 2,211,532 12 221,153 2,653,839 10 221,153 2,211,532 1.5 221,153 331,730 100 221,153 22,115,323 3 221,153 663,460 221,153 - 1 221,153 221,153 221,153 - 221,153 - 1.5 221,153 331,730 6 221,153 1,326,919 1 221,153 221,153 221,153 - 221,153 - 221,153 - 221,153 - 0.5 221,153 110,577 9 221,153 1,990,379 171.5 221,153 37,927,779

3.17.2 Cable ladder, 450 - 600 mm ft 14 315,268 4,413,753 10 315,268 3,152,681 10 315,268 3,152,681 24 315,268 7,566,434 10 315,268 3,152,681 315,268 - 315,268 - 315,268 - 315,268 - 315,268 - 315,268 - 1 315,268 315,268 315,268 - 315,268 - 315,268 - 315,268 - 315,268 - 315,268 - 315,268 - 315,268 - 12 315,268 3,783,217 81 315,268 25,536,713

3.17.3 Cable ladder, 750 - 900 mm ft 6 382,711 2,296,269 0 382,711 - 10 382,711 3,827,115 36 382,711 13,777,614 0 382,711 - 382,711 - 382,711 - 382,711 - 382,711 - 382,711 - 382,711 - 382,711 - 382,711 - 382,711 - 382,711 - 382,711 - 382,711 - 382,711 - 382,711 - 382,711 - 382,711 - 52 382,711 19,900,997

3.17.4 Cable ladder, 1200 mm ft 425,346 - 0 425,346 - 10 425,346 4,253,458 12 425,346 5,104,150 0 425,346 - 425,346 - 425,346 - 425,346 - 425,346 - 425,346 - 425,346 - 425,346 - 425,346 - 425,346 - 425,346 - 425,346 - 425,346 - 425,346 - 425,346 - 425,346 - 425,346 - 22 425,346 9,357,608

3.17.5 Cable ladder elbow, tee, cross, 150 - 300 mm (per ea) ea 30 267,246 8,017,387 20 267,246 5,344,924 30 267,246 8,017,387 40 267,246 10,689,849 40 267,246 10,689,849 10 267,246 2,672,462 10 267,246 2,672,462 15 267,246 4,008,693 267,246 - 10 267,246 2,672,462 267,246 - 267,246 - 267,246 - 24 267,246 6,413,909 10 267,246 2,672,462 267,246 - 267,246 - 267,246 - 267,246 - 4 267,246 1,068,985 267,246 - 243 267,246 64,940,832

3.17.6 Cable ladder elbow, tee, cross, 450 - 600 mm (per ea) ea 44 388,299 17,085,135 20 388,299 7,765,970 30 388,299 11,648,955 60 388,299 23,297,911 40 388,299 15,531,941 388,299 - 388,299 - 388,299 - 388,299 - 388,299 - 388,299 - 6 388,299 2,329,791 388,299 - 388,299 - 388,299 - 388,299 - 388,299 - 388,299 - 388,299 - 388,299 - 388,299 - 200 388,299 77,659,703

3.17.7 Cable ladder elbow, tee, cross, 750 - 900 mm (per ea) ea 40 461,728 18,469,122 7 461,728 3,232,096 30 461,728 13,851,841 50 461,728 23,086,402 0 461,728 - 461,728 - 461,728 - 461,728 - 461,728 - 461,728 - 461,728 - 461,728 - 461,728 - 461,728 - 461,728 - 461,728 - 461,728 - 461,728 - 461,728 - 461,728 - 461,728 - 127 461,728 58,639,461

3.17.8 Cable ladder elbow, tee, cross, 1200 mm ea 510,348 - 10 510,348 5,103,485 30 510,348 15,310,455 10 510,348 5,103,485 0 510,348 - 510,348 - 510,348 - 510,348 - 510,348 - 510,348 - 510,348 - 510,348 - 510,348 - 510,348 - 510,348 - 510,348 - 510,348 - 510,348 - 510,348 - 510,348 - 510,348 - 50 510,348 25,517,425

3.18 Power Cable Termination & Splicing - - - - - - - - 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 - -

3.18.1 Cable termination, 4C, 1000 Volt, up to 3/0 AWG ea 100 570,010 57,000,998 5 570,010 2,850,050 1 570,010 570,010 100 570,010 57,000,998 0 570,010 - 10 570,010 5,700,100 570,010 - 570,010 - 570,010 - 10 570,010 5,700,100 570,010 - 570,010 - 570,010 - 570,010 - 570,010 - 570,010 - 570,010 - 570,010 - 570,010 - 570,010 - 40 570,010 22,800,399 266 570,010 151,622,655

3.18.2 Cable termination, 4C, 1000 Volt, 4/0 AWG – 750 MCM ea 100 605,927 60,592,660 12 605,927 7,271,119 20 605,927 12,118,532 80 605,927 48,474,128 0 605,927 - 605,927 - 605,927 - 6 605,927 3,635,560 605,927 - 605,927 - 605,927 - 10 605,927 6,059,266 605,927 - 605,927 - 605,927 - 605,927 - 605,927 - 605,927 - 605,927 - 605,927 - 40 605,927 24,237,064 268 605,927 162,388,328

3.18.3 Cable termination, 3C, 5kV, up to 4/0 AWG ea 160 623,885 99,821,585 5 623,885 3,119,425 1 623,885 623,885 40 623,885 24,955,396 0 623,885 - 623,885 - 623,885 - 623,885 - 623,885 - 623,885 - 623,885 - 623,885 - 623,885 - 623,885 - 623,885 - 623,885 - 623,885 - 623,885 - 623,885 - 623,885 - 623,885 - 206 623,885 128,520,290

3.18.4 Cable termination, 3C, 5kV, 250 – 500 MCM ea 80 634,660 50,772,791 12 634,660 7,615,919 12 634,660 7,615,919 60 634,660 38,079,593 0 634,660 - 634,660 - 634,660 - 634,660 - 634,660 - 634,660 - 634,660 - 634,660 - 634,660 - 634,660 - 634,660 - 634,660 - 634,660 - 634,660 - 634,660 - 634,660 - 634,660 - 164 634,660 104,084,222

3.18.5 Cable termination, 3C, 15kV, up to 4/0 AWG ea 30 641,843 19,255,296 5 641,843 3,209,216 1 641,843 641,843 40 641,843 25,673,729 0 641,843 - 641,843 - 641,843 - 641,843 - 641,843 - 641,843 - 641,843 - 641,843 - 641,843 - 641,843 - 641,843 - 641,843 - 641,843 - 641,843 - 641,843 - 641,843 - 641,843 - 76 641,843 48,780,084

3.18.6 Cable termination, 3C, 15kV, 250 – 500 MCM ea 30 649,027 19,470,796 5 649,027 3,245,133 1 649,027 649,027 40 649,027 25,961,061 0 649,027 - 649,027 - 649,027 - 649,027 - 649,027 - 649,027 - 649,027 - 649,027 - 649,027 - 649,027 - 649,027 - 649,027 - 649,027 - 649,027 - 649,027 - 649,027 - 649,027 - 76 649,027 49,326,017

3.18.7 Cable termination, 1C, 5 – 15kV, 750 – 1000 MCM ea 24 656,210 15,749,037 5 656,210 3,281,049 1 656,210 656,210 26 656,210 17,061,456 0 656,210 - 656,210 - 656,210 - 656,210 - 656,210 - 656,210 - 656,210 - 656,210 - 656,210 - 656,210 - 656,210 - 656,210 - 656,210 - 656,210 - 656,210 - 656,210 - 656,210 - 56 656,210 36,747,752

3.18.8 Cable splice, 4C, 1000 Volt, up to 3/0 AWG ea 10 570,010 5,700,100 5 570,010 2,850,050 1 570,010 570,010 20 570,010 11,400,200 0 570,010 - 570,010 - 570,010 - 570,010 - 570,010 - 570,010 - 570,010 - 570,010 - 570,010 - 570,010 - 570,010 - 570,010 - 570,010 - 570,010 - 570,010 - 570,010 - 570,010 - 36 570,010 20,520,359

3.18.9 Cable splice, 4C, 1000 Volt, 4/0 AWG – 750 MCM ea 10 605,927 6,059,266 5 605,927 3,029,633 1 605,927 605,927 20 605,927 12,118,532 0 605,927 - 605,927 - 605,927 - 605,927 - 605,927 - 605,927 - 605,927 - 605,927 - 605,927 - 605,927 - 605,927 - 605,927 - 605,927 - 605,927 - 605,927 - 605,927 - 605,927 - 36 605,927 21,813,358

3.18.10 Cable splice, 3C, 5kV, up to 4/0 AWG ea 10 623,885 6,238,849 5 623,885 3,119,425 1 623,885 623,885 20 623,885 12,477,698 0 623,885 - 623,885 - 623,885 - 623,885 - 623,885 - 623,885 - 623,885 - 623,885 - 623,885 - 623,885 - 623,885 - 623,885 - 623,885 - 623,885 - 623,885 - 623,885 - 623,885 - 36 623,885 22,459,857

3.18.11 Cable splice, 3C, 5kV, 250 – 500 MCM ea 10 634,660 6,346,599 5 634,660 3,173,299 1 634,660 634,660 20 634,660 12,693,198 0 634,660 - 634,660 - 634,660 - 634,660 - 634,660 - 634,660 - 634,660 - 634,660 - 634,660 - 634,660 - 634,660 - 634,660 - 634,660 - 634,660 - 634,660 - 634,660 - 634,660 - 36 634,660 22,847,756

3.18.12 Cable splice, 3C, 15kV, up to 4/0 AWG ea 10 641,843 6,418,432 5 641,843 3,209,216 1 641,843 641,843 20 641,843 12,836,864 0 641,843 - 641,843 - 641,843 - 641,843 - 641,843 - 641,843 - 641,843 - 641,843 - 641,843 - 641,843 - 641,843 - 641,843 - 641,843 - 641,843 - 641,843 - 641,843 - 641,843 - 36 641,843 23,106,356

3.18.13 Cable splice, 3C, 15kV, 250 – 500 MCM ea 10 649,027 6,490,265 5 649,027 3,245,133 1 649,027 649,027 20 649,027 12,980,531 0 649,027 - 649,027 - 649,027 - 649,027 - 649,027 - 649,027 - 649,027 - 649,027 - 649,027 - 649,027 - 649,027 - 649,027 - 649,027 - 649,027 - 649,027 - 649,027 - 649,027 - 36 649,027 23,364,955

3.18.14 Cable splice, 1C, 5 – 15kV, 750 – 1000 MCM ea 6 656,210 3,937,259 5 656,210 3,281,049 656,210 - 24 656,210 15,749,037 0 656,210 - 656,210 - 656,210 - 656,210 - 656,210 - 656,210 - 656,210 - 656,210 - 656,210 - 656,210 - 656,210 - 656,210 - 656,210 - 656,210 - 656,210 - 656,210 - 656,210 - 35 656,210 22,967,345

3.19 Control & Instrumentation Cable Termination - - - - - - - - 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 - -

3.19.1 #14 - #10 AWG, 600 Volt, up to 7 cores ea 120 61,191 7,342,952 50 61,191 3,059,564 40 61,191 2,447,651 200 61,191 12,238,254 80 61,191 4,895,302 30 61,191 1,835,738 40 61,191 2,447,651 10 61,191 611,913 61,191 - 61,191 - 61,191 - 10 61,191 611,913 15 61,191 917,869 72 61,191 4,405,771 20 61,191 1,223,825 61,191 - 61,191 - 61,191 - 61,191 - 61,191 - 200 61,191 12,238,254 887 61,191 54,276,656

3.19.2 #14 - #10 AWG, 600 Volt, 8 – 15 cores ea 60 72,365 4,341,920 40 72,365 2,894,613 20 72,365 1,447,307 100 72,365 7,236,533 0 72,365 - 72,365 - 72,365 - 10 72,365 723,653 72,365 - 72,365 - 72,365 - 10 72,365 723,653 15 72,365 1,085,480 72 72,365 5,210,304 72,365 - 72,365 - 72,365 - 72,365 - 72,365 - 72,365 - 72,365 - 327 72,365 23,663,462

3.19.3 #14 - #10 AWG, 600 Volt, above 15 cores ea 40 97,108 3,884,315 97,108 - 97,108 - 50 97,108 4,855,394 0 97,108 - 97,108 - 97,108 - 97,108 - 97,108 - 97,108 - 97,108
 4.7.1 Installation of Switch cabinet / rack ea 2 548,460 1,096,920 2 548,460 1,096,920 0 548,460 - 4 548,460 2,193,840 0 548,460 - 548,460 - 548,460 - 548,460 - 548,460 - 548,460 - 548,460 - 548,460 - 548,460 - 548,460 - 548,460 - 548,460 - 548,460 - 548,460 - 548,460 - 548,460 - 4 548,460 2,193,840 12 548,460 6,581,520

4.7.2 Installation of ethernet switch, 19" rack mount ea 4 548,460 2,193,840 2 548,460 1,096,920 0 548,460 - 8 548,460 4,387,680 0 548,460 - 548,460 - 548,460 - 548,460 - 548,460 - 548,460 - 548,460 - 548,460 - 548,460 - 548,460 - 548,460 - 548,460 - 548,460 - 548,460 - 548,460 - 548,460 - 10 548,460 5,484,600 24 548,460 13,163,040

4.8. Data cable installation (non-armoured), (100-ft) - - - - - - - - 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 - -

4.8.1 UTP / STP and any equivalent data cable ft 3 166,680 500,039 3 166,680 500,039 0 166,680 - 3 166,680 500,039 0 166,680 - 166,680 - 166,680 - 166,680 - 166,680 - 166,680 - 166,680 - 166,680 - 166,680 - 166,680 - 166,680 - 166,680 - 166,680 - 166,680 - 166,680 - 1 166,680 166,680 50 166,680 8,333,985 60 166,680 10,000,782

4.8.2 Fiber optic cable up to 12 cores ft 6 312,608 1,875,645 3 312,608 937,823 0 312,608 - 3 312,608 937,823 0 312,608 - 312,608 - 312,608 - 312,608 - 312,608 - 312,608 - 312,608 - 312,608 - 312,608 - 312,608 - 312,608 - 312,608 - 312,608 - 312,608 - 312,608 - 1 312,608 312,608 5 312,608 1,563,038 18 312,608 5,626,936

4.9. Support manpower untuk test dan commissioning - - - - - - - - 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 - -

4.9.1 Electrical / Instrument Engineer MHrs 600 138,141 82,884,496 300 138,141 41,442,248 300 138,141 41,442,248 900 138,141 124,326,744 400 138,141 55,256,331 138,141 - 400 138,141 55,256,331 50 138,141 6,907,041 138,141 - 138,141 - 138,141 - 200 138,141 27,628,165 200 138,141 27,628,165 138,141 - 138,141 - 138,141 - 138,141 - 138,141 - 50 138,141 6,907,041 50 138,141 6,907,041 138,141 - 3450 138,141 476,585,853

4.9.2 E/I Supervisor MHrs 600 76,745 46,046,942 300 76,745 23,023,471 300 76,745 23,023,471 900 76,745 69,070,413 400 76,745 30,697,962 76,745 - 76,745 - 100 76,745 7,674,490 76,745 - 76,745 - 76,745 - 200 76,745 15,348,981 200 76,745 15,348,981 76,745 - 76,745 - 76,745 - 76,745 - 76,745 - 50 76,745 3,837,245 50 76,745 3,837,245 76,745 - 3100 76,745 237,909,202

4.9.3 Skilled Electrician MHrs 1200 46,047 55,256,331 600 46,047 27,628,165 600 46,047 27,628,165 1800 46,047 82,884,496 800 46,047 36,837,554 46,047 - 46,047 - 200 46,047 9,209,388 46,047 - 46,047 - 46,047 - 360 46,047 16,576,899 200 46,047 9,209,388 46,047 - 46,047 - 46,047 - 46,047 - 46,047 - 50 46,047 2,302,347 50 46,047 2,302,347 46,047 - 5860 46,047 269,835,082

4.9.4 Semi skilled electrician MHrs 1200 38,372 46,046,942 600 38,372 23,023,471 600 38,372 23,023,471 1800 38,372 69,070,413 800 38,372 30,697,962 38,372 - 38,372 - 200 38,372 7,674,490 38,372 - 38,372 - 38,372 - 38,372 - 38,372 - 38,372 - 38,372 - 38,372 - 38,372 - 38,372 - 38,372 - 38,372 - 38,372 - 5200 38,372 199,536,750

4.9.3 QC Inspector MHrs 600 127,908 76,744,904 300 127,908 38,372,452 300 127,908 38,372,452 900 127,908 115,117,356 400 127,908 51,163,269 127,908 - 400 127,908 51,163,269 50 127,908 6,395,409 127,908 - 127,908 - 127,908 - 127,908 - 127,908 - 127,908 - 127,908 - 127,908 - 127,908 - 127,908 - 127,908 - 127,908 - 127,908 - 2950 127,908 377,329,111

5.1 Refractory - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 - -

5.1.1 Patch repair castable (chipping, anchor & pouring) m2 10 212,839 2,128,392 212,839 - 212,839 - 212,839 - 212,839 - 212,839 - 212,839 - 212,839 - 212,839 - 212,839 - 212,839 - 212,839 - 212,839 - 212,839 - 212,839 - 212,839 - 212,839 - 212,839 - 212,839 - 212,839 - 212,839 - 10 212,839 2,128,392

6.1 Crane > 100T - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 - -

6.1.1 Crane 150T Jam 4,423,065 - 4,423,065 - 600 4,423,065 2,653,838,775 4,423,065 - 4,423,065 - 4,423,065 - 4,423,065 - 4,423,065 - 4,423,065 - 4,423,065 - 4,423,065 - 4,423,065 - 4,423,065 - 4,423,065 - 4,423,065 - 4,423,065 - 4,423,065 - 4,423,065 - 4,423,065 - 4,423,065 - 4,423,065 - 600 4,423,065 2,653,838,775

6.1.1.1 Mob. & Demob. LS 63,186,638 - 63,186,638 - 1 63,186,638 63,186,638 63,186,638 - 63,186,638 - 63,186,638 - 63,186,638 - 63,186,638 - 63,186,638 - 63,186,638 - 63,186,638 - 63,186,638 - 63,186,638 - 63,186,638 - 63,186,638 - 63,186,638 - 63,186,638 - 63,186,638 - 63,186,638 - 63,186,638 - 63,186,638 - 1 63,186,638 63,186,638

6.1.2 Crane 220T Jam 200 5,753,310 1,150,661,925 100 5,753,310 575,330,963 600 5,753,310 3,451,985,775 5,753,310 - 5,753,310 - 100 5,753,310 575,330,963 100 5,753,310 575,330,963 5,753,310 - 5,753,310 - 5,753,310 - 5,753,310 - 5,753,310 - 5,753,310 - 5,753,310 - 5,753,310 - 100 5,753,310 575,330,963 5,753,310 - 5,753,310 - 5,753,310 - 5,753,310 - 5,753,310 - 1200 5,753,310 6,903,971,550

6.1.2.1 Mob. & Demob. LS 1 89,791,538 89,791,538 89,791,538 - 89,791,538 - 89,791,538 - 89,791,538 - 89,791,538 - 89,791,538 - 89,791,538 - 89,791,538 - 89,791,538 - 89,791,538 - 89,791,538 - 89,791,538 - 89,791,538 - 89,791,538 - 89,791,538 - 89,791,538 - 89,791,538 - 89,791,538 - 89,791,538 - 89,791,538 - 1 89,791,538 89,791,538

6.1.3 Crane 450T Jam 7,116,811 - 7,116,811 - 200 7,116,811 1,423,362,150 7,116,811 - 7,116,811 - 7,116,811 - 7,116,811 - 7,116,811 - 7,116,811 - 7,116,811 - 7,116,811 - 7,116,811 - 7,116,811 - 7,116,811 - 7,116,811 - 7,116,811 - 200 7,116,811 1,423,362,150 7,116,811 - 7,116,811 - 7,116,811 - 7,116,811 - 400 7,116,811 2,846,724,300

6.1.3.1 Mob. & Demob. LS 129,698,888 - 129,698,888 - 1 129,698,888 129,698,888 129,698,888 - 129,698,888 - 129,698,888 - 129,698,888 - 129,698,888 - 129,698,888 - 129,698,888 - 129,698,888 - 129,698,888 - 129,698,888 - 129,698,888 - 129,698,888 - 129,698,888 - 129,698,888 - 129,698,888 - 129,698,888 - 129,698,888 - 129,698,888 - 1 129,698,888 129,698,888

Sub T o t a l 10,522,447,591 2,623,524,208 19,461,754,587 8,718,184,075 63,833,093,214 1,743,660,619 3,316,867,682 177,265,307 52,805,406 202,205,348 1,303,290,191 210,749,646 609,300,051 233,955,489 85,557,112 963,241,046 2,530,717,949 1,742,776,136 183,973,262 25,975,597 2,433,567,470 0 120,974,911,985

7.1 Overhead

Management of Contract, Supervision, administration overhead, office cost,

7.1.1 LS 15% 1,578,367,139 15% 393,528,631.14 15% 2,919,263,187.98 15% 1,307,727,611 15% 9,574,963,982.03 15% 261,549,092.84 15% 497,530,152.35 15% 26,589,796.09 15% 7,920,810.83 15% 30,330,802.18 15% 195,493,528.59 15% 31,612,446.83 15% 91,395,007.69 15% 35,093,323.38 15% 12,833,566.85 15% 144,486,156.97 15% 379,607,692.35 15% 261,416,420.46 15% 27,595,989.35 15% 3,896,339.61 15% 365,035,120.44 15% 18,146,236,798
consumable material, taxes, etc complete

TOTAL 12,100,814,729 3,017,052,839 22,381,017,775 10,025,911,686 73,408,057,196 2,005,209,712 3,814,397,835 203,855,103 60,726,216 232,536,150 1,498,783,719 242,362,092 700,695,059 269,048,813 98,390,679 1,107,727,203 2,910,325,641 2,004,192,557 211,569,252 29,871,937 2,798,602,590 139,121,148,783
 REKAPITULASI HARGA

EF1&EF3 F4 Electrode
Main Fire-Process Sulfur Plant EF2&3 Cooling Peripheral Seismic Shutoff Fuel Refurbish Miln #1,2,3 ESP & Fuel Line Main Manifold Weight scale Timor Gap
CCP2 - Miln #2 Coal Coal Mill Facilities Continuous Off aisle ladle EF1 Air Fresh for Hoist bay 10 ton Valve for BulM Management Trommel Multiclone D2 Feed End Shell
No. Description Conversion Improvement Improvement
Furnace#4 FOTF's Water Main
bumping
SERP
SMimming area
Filter
modification
Water Piping feeding gate
Diesel & HSFO System Phase 3 Harapan Expansion Joints Replacement
Relocation at of Hydraulic conveyor Temporary TOTAL PRICE ( Rp.)
Replacement Replacement System Refurbish installation - Arc Storage TanM &4 Rotary Dryer Replacement PongMeru River System BuMit Indah Facilities
Gate Replacement
1.1. PeMerjaan Tanah 16,478,543 23,561,299 122,302,725 1,770,744,990 91,129,764 6,236,189 - - - - - - 1,822,436 9,112,178 - - - 1,709,365 - - 302,109,281 2,345,206,770
1.2. PeMerjaan Pondasi 27,296,627 50,549,310 202,197,240 280,841,324 458,934,525 - - - - - - - 12,171,742 - - - - 90,722,709 - - - 1,122,713,478
1.3. PeMerjaan Dinding 15,563,867 32,424,722 108,082,406 161,624,768 263,055,949 43,232,963 - - - - - - 2,041,926 - - - - - - - - 626,026,599
1.4. PeMerjaan Plasteran 7,135,434 14,865,488 49,551,626 226,442,618 41,067,989 21,117,639 - - - - - - 2,111,764 - - - - - - - - 362,292,558
1.5. PeMerjaan Pintu dan Jendela 1,835,738 917,869 5,507,214 6,285,408 1,835,738 1,449,967 - - - - - - 458,935 - - - - - - - - 18,290,869
1.6. PeMerjaan Pasang BongMar Scaffolding 171,335,556 8,566,778 395,348,814 102,801,334 51,400,667 34,267,111 51,400,667 8,566,778 3,426,711 8,566,778 85,667,778 17,133,556 3,426,711 8,566,778 1,649,504 27,413,689 85,667,778 15,420,200 - - 3,299,008 1,083,926,194
1.7. PeMerjaan MonstruMsi Besi/Baja 36,126,794 22,680,677 205,536,155 400,912,564 153,949,254 71,420,854 2,793,515 119,722 - 92,618,308 119,722 119,722 18,391,967 23,944 3,465,288 - 4,050,596 32,416,740 - 5,986 66,312,713 1,111,064,522
1.8. PeMerjaan Penutup Lantai dan Dinding - - 117,128,072 369,558,689 40,530,902 - - - - - - - 2,743,630 - - - - - - - - 529,961,294
1.9. PeMerjaan Pengecatan 5,267,770 3,658,174 154,308,420 151,714,442 52,178,860 - - - - - - - 6,235,523 - - - - - - - - 373,363,190
1.10. PeMerjaan Beton 55,163,597 120,327,311 751,688,193 775,167,018 918,899,990 158,631,716 - - - 62,854,076 - - 34,519,858 4,023,991 2,421,046 - - 167,328,193 - - 96,176,714 3,147,201,703
1.11. PeMerjaan Plafond dan Atap 30,595,912 19,790,166 165,244,142 311,798,343 219,362,943 243,626,058 - - - - - - 4,515,350 - - - - - - - - 994,932,914
1.12 PeMerjaan PembongMaran 20,951,359 - 151,315,369 - 32,092,161 3,924,223 - - - - - - - - - - - - - - - 208,283,111
1.13 Sewa Alat berat 1,033,666,877 727,644,015 4,647,210,908 661,131,765 537,418,980 431,664,503 431,664,503 35,584,054 - - - - - - 14,233,622 360,496,395 1,017,637,425 71,168,108 - - 34,453,346 10,003,974,498
2.1. PeMerjaan Perpipaan Diatas Tanah 5,345,074,063 391,923,433 1,286,386,822 414,719,842 26,720,446,559 9,685,292 953,841,092 2,583,336 - - 850,065,354 21,909,135 171,386,105 60,680,234 30,136,700 - - 1,110,754,575 26,418,666 4,263,435 240,552,638 37,640,827,281
2.2. PeMerjaan Perpipaan Didalam Tanah - - 1,515,988,772 964,953,072 32,124,459,713 - - - - - - - 146,728,684 22,569,824 - - - 249,522,036 - - 408,826,413 35,433,048,513
2.3. PeMerjaan Plumbing - - - 80,360,100 - - - - - - - - - - - - - - - - - 80,360,100
PEMERJAAN AIR CONDITIONING & VENTILASI (termasuM
2.4. peMerjaan boboM eMsisting dinding dan penyematan pipa di 6,398,478 2,487,558 11,885,739 8,207,612 4,895,302 1,024,289 - - - - - - - - - - - - - - 16,528,294 51,427,272
dalam temboM)
2.5. PEMASANGAN PERALATAN MEMANIMAL 504,230,161 101,933,710 993,319,481 123,095,977 948,234,393 105,571,913 1,098,881,491 52,784,122 49,378,694 16,346,051 239,401,532 33,628,594 95,777,640 53,976,021 21,614,137 - - - 138,939,012 5,533,819 68,380,978 4,651,027,726
2.6. PEMERJAAN PENGECATAN 16,295,501 - 16,295,501 16,295,501 248,613,213 - 24,861,321 - - - 128,035,805 - 1,102,720 1,378,400 - - - 3,734,211 - - 3,658,174 460,270,346
3.1. Distribution Transformer Installation 166,440,254 - - 44,855,861 - - - - - - - - - - - - - - - - 14,951,954 226,248,070
3.2 Medium Voltage Switchgear Installation / Demolition 93,010,730 14,685,905 117,487,238 39,162,413 - - - - - - - - - - - - - - - - 4,895,302 269,241,588
3.3 Low Voltage Switchgear Installation / Demolition 156,649,651 14,685,905 117,487,238 83,220,127 - - - 19,581,206 - - - - - - - - - - - - 19,581,206 411,205,334
3.4. Panelboard / Loadcenter Installation 97,906,032 9,790,603 107,696,635 53,848,318 - - - - - - - - - 4,895,302 - - - - - - 48,953,016 323,089,906
3.5. Conduit Installation (100ft), Fitting & Junction Box Installation 11,956,907 6,285,541 3,884,315 12,530,675 9,773,975 - 10,087,248 1,701,383 - - - - - - - - - - 296,844 272,368 - 56,789,257
3.6 Power Cable Installation, Armoured, XLPE Insulation (100-ft) 1,525,186 343,855 321,919 1,479,206 - 36,715 183,574 182,909 - 36,715 - 183,175 - - - - - - - - 474,498 4,767,751
Control & Instrument Cable Installation, armoured, XLPE
3.7 9,710,988 3,040,581 165,815 6,524,253 217,522 22,428 6,185,639 55,272 - 22,428 - 176,231 - 125,495 44,856 - - - 22,428 22,428 156,996 26,493,359
insulation (100-ft)
3.8 Pemasangan Field Motor Control Station & Disconnect Switch 24,176,538 11,499,702 22,999,404 23,520,062 25,104,384 - - 1,829,087 - - - 3,707,127 - 6,608,657 - - - - - 610,582 1,362,703 121,418,245
3.9 Motor Starter Installation 4,667,564 2,333,782 5,834,455 1,166,891 11,668,909 - - - - - - - - - - - - - - - - 25,671,600
3.10 Variable Speed Drive Installation 7,287,880 4,858,587 12,146,467 1,482,026 19,434,347 - - - - - - 1,118,204 - - - - - - - - - 46,327,511
3.11 Uninterruptible Power Supply Installation 8,749,287 4,374,644 4,374,644 4,374,644 34,997,150 - - - - - - - - - - - - - - - 1,215,179 58,085,547
3.12 DC Supply System Installation 8,505,587 - - 10,935,944 - - - - - - - - - - - - - - - - - 19,441,531
3.13 Pemasangan Lighting indoor 103,864,199 29,546,072 30,760,851 103,864,199 125,862,461 340,011 - - - 340,011 - - 1,457,949 - - - - - - - 282,799,445 678,835,198
3.14 Pemasangan Lighting Outdoor 276,295,877 67,704,682 93,440,400 276,295,877 297,966,899 25,420,982 - - - 12,710,491 - - 19,440,200 - - - - - - - 345,456,911 1,414,732,319
3.15 PeMerjaan pemasangan general receptacle 78,417,943 12,158,439 15,803,311 78,417,943 - - - - - - - - 1,702,714 - - - - - - - 258,400,091 444,900,440
3.16 PeMerjaan pemasangan Grounding System 21,938,554 13,143,087 10,224,529 30,986,727 2,925,169 116,776 2,184,927 800,608 - 116,776 - 1,462,584 2,196,215 1,462,584 - - - - - - 46,692,810 134,251,345
3.17 Cable Ladder Installation / Demolition (100-ft) 52,493,197 25,926,076 62,273,424 91,279,683 31,586,002 3,004,192 24,787,785 4,672,153 - 2,893,615 - 2,645,059 331,730 7,740,829 2,893,615 - - - - 1,179,561 5,773,596 319,480,519
3.18 Power Cable Termination & Splicing 363,853,933 52,499,715 26,600,776 327,462,421 - 5,700,100 - 3,635,560 - 5,700,100 - 6,059,266 - - - - - - - - 47,037,463 838,549,334
3.19 Control & Instrumentation Cable Termination 73,307,141 36,448,713 5,837,115 105,725,212 10,684,528 1,835,738 5,342,264 1,335,566 - - - 1,335,566 2,003,349 9,616,075 1,223,825 - - - - - 12,238,254 266,933,347
3.20 Pemasangan Fire Alarm System 19,998,371 5,784,969 10,174,778 24,471,187 20,033,490 - - - - - - - - - - - - - - - 85,705,025 166,167,820
4.1 PLC Installation 4,082,256 3,943,378 2,041,128 7,979,342 - - 750,790 - - - - 3,136,186 - 3,850,793 - - - - - - - 25,783,873
4.2 Instrument piping / tubing 5,316,058 3,198,175 3,155,474 13,744,889 6,310,948 - 11,652,946 2,035,474 - - - 11,334,086 6,860,073 3,889,051 - - - - - 561,496 - 68,058,673
4.3 Field Instrumentation Devices Installation 64,308,566 41,997,431 29,529,444 60,371,307 123,367,453 - 10,499,358 3,937,259 - - - 47,247,110 19,686,296 35,435,332 7,874,518 - - - 5,249,679 - - 449,503,753
4.4 Pemasangan Mamera CCTV dan monitor 19,340,698 5,491,384 4,655,591 19,340,698 - - - - - - - - - - - - - - - - - 48,828,372
4.7 NetworM / LAN Devices Installation 3,290,760 2,193,840 - 6,581,520 - - - - - - - - - - - - - - - - 7,678,440 19,744,560
4.8. Data cable installation (non-armoured), (100-ft) 2,375,685 1,437,862 - 1,437,862 - - - - - - - - - - - - - - - 479,287 9,897,023 15,627,718
4.9. Support manpower untuM test dan commissioning 306,979,615 153,489,808 153,489,808 460,469,423 204,653,077 - 106,419,600 37,860,819 - - - 59,554,045 52,186,535 - - - - - 13,046,634 13,046,634 - 1,561,195,997
5.1 Refractory 2,128,392 - - - - - - - - - - - - - - - - - - - - 2,128,392
6.1 Crane > 100T 1,240,453,463 575,330,963 7,722,072,225 - - 575,330,963 575,330,963 - - - - - - - - 575,330,963 1,423,362,150 - - - - 12,687,211,688
SUB TOTAL 10,522,447,591 2,623,524,208 19,461,754,587 8,718,184,075 63,833,093,214 1,743,660,619 3,316,867,682 177,265,307 52,805,406 202,205,348 1,303,290,191 210,749,646 609,300,051 233,955,489 85,557,112 963,241,046 2,530,717,949 1,742,776,136 183,973,262 25,975,597 2,433,567,470 120,974,911,985
7.1 Overhead - 15% 1,578,367,139 393,528,631 2,919,263,188 1,307,727,611 9,574,963,982 261,549,093 497,530,152 26,589,796 7,920,811 30,330,802 195,493,529 31,612,447 91,395,008 35,093,323 12,833,567 144,486,157 379,607,692 261,416,420 27,595,989 3,896,340 365,035,120 18,146,236,798
GRAND TOTAL 12,100,814,729 3,017,052,839 22,381,017,775 10,025,911,686 73,408,057,196 2,005,209,712 3,814,397,835 203,855,103 60,726,216 232,536,150 1,498,783,719 242,362,092 700,695,059 269,048,813 98,390,679 1,107,727,203 2,910,325,641 2,004,192,557 211,569,252 29,871,937 2,798,602,590 139,121,148,783