Pre Test5 - Silvissifa'il Fu'adah - 185020300111037

You might also like

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

Nama: SIlvissifa’il Fu’adah (185020300111037)

KASUS 1

1. Percentage of completion method


a. Pendapatan dan laba bersih

  2019 2020 2021


Contract price Rp 1,000,000,000 Rp 1,000,000,000 Rp 1,000,000,000
less estimated cost:  
Costs to date Rp 200,000,000 Rp 800,000,000 Rp 950,000,000
Estimated cost to Rp 600,000,000 Rp 150,000,000 Rp -
complete
Estimated total cost Rp 800,000,000 Rp 950,000,000 Rp 950,000,000
Estimated total gross profit Rp 200,000,000 Rp 50,000,000 Rp 50,000,000
Percent complete 25% 84,21% 100%

 
Recignized in prior Recognized in
  To date
years current year
2019
Revenues Rp 250,000,000 Rp 250,000,000
Costs Rp 200,000,000 Rp 200,000,000
Gross profit Rp 50,000,000 Rp 50,000,000
   
2020  
Revenues Rp 842,105,263 Rp 250,000,000 Rp 592,105,263
Costs Rp 800,000,000 Rp 200,000,000 Rp 600,000,000
Gross profit Rp 42,105,263 Rp 50,000,000 Rp (7,894,737)
   
2021  
Revenues Rp 1,000,000,000 Rp 842,105,263 Rp 157,894,737
Costs Rp 950,000,000 Rp 800,000,000 Rp 150,000,000
Gross profit Rp 50,000,000 Rp 42,105,263 Rp 307,894,737
  2019   2020   2021  
To records cost of  
construction:
Construction in process Rp Rp Rp  
200,000,000 600,000,000 150,000,000
Materials, Payables, Rp Rp Rp
etc 200,000,000 600,000,000 150,000,000
To record progress billings:  
Accounts receivable Rp Rp Rp  
150,000,000 500,000,000 350,000,000
Billings on Rp Rp Rp
construction in process 150,000,000 500,000,000 350,000,000
 
To record collections:  
Cash Rp Rp Rp  
150,000,000 500,000,000 350,000,000
Accounts receivables   Rp   Rp   Rp
150,000,000 500,000,000 350,000,000

b. Jurnal yang dicatat

  2019   2020   2021  


To records cost of  
construction:
Construction in process Rp Rp Rp  
200,000,000 600,000,000 150,000,000
Materials, Payables, etc Rp Rp Rp
200,000,000 600,000,000 150,000,000
To record progress billings:  
Accounts receivable Rp Rp Rp  
150,000,000 500,000,000 350,000,000
Billings on construction in Rp Rp Rp
process 150,000,000 500,000,000 350,000,000
 
To record collections:  
Cash Rp Rp Rp  
150,000,000 500,000,000 350,000,000
Accounts receivables   Rp   Rp   Rp
150,000,000 500,000,000 350,000,000

You might also like