Professional Documents
Culture Documents
0 - AFAR.002 Partnership Dissolution and Liquidation - 2106158851 PDF
0 - AFAR.002 Partnership Dissolution and Liquidation - 2106158851 PDF
0 - AFAR.002 Partnership Dissolution and Liquidation - 2106158851 PDF
PARTNERSHIP DISSOLUTION
EXERCISE 1
Tarlac and Victoria sells inventory through their partnership. They expand their business and decide to admit
Gerona to the partnership. Before the admission of Gerona, the statement of financial position of Tarlac and
Victoria are as follows:
Cash ₱ 40,000 Accounts payable ₱70,000
Accounts receivable 60,000 Loan from Victoria 50,000
Inventory 140,000 Tarlac, capital (60%) 300,000
Plant assets-net 360,000 Victoria, capital (40%) 240,000
Loan to Tarlac 60,000 .
Total assets ₱660,000 Total liab. & equity ₱660,000
Required: Record the admission of Gerona for each of the following situations:
1) Gerona invests ₱139,500 for half of Victoria’s capital. The money goes to Victoria.
2) Gerona directly purchases a one-fourth interest from Tarlac and Victoria by paying Tarlac, ₱96,000 and
Victoria, ₱108,000. The equipment account is undervalued before Gerona’ admission.
3) Gerona invests the amount needed to give him one-third interest in the capital of the partnership. No
goodwill or bonus is recorded.
4) Gerona invests ₱156,000 for a one-fourth interest. Tarlac and Victoria agree that some of the inventory is
obsolete before Gerona’ admission.
5) Gerona invests ₱168,000 for a one-fourth interest. Unidentifiable asset is to be recorded.
6) Gerona invests ₱180,000 for a one-fifth interest. Profits and loss are to be shared by Tarlac, Victoria and
Gerona 45:30:25. Goodwill is not recorded.
7) Gerona invests ₱300,000 for a 1/3 interest. Profits and loss are to be shared by Tarlac, Victoria and
Gerona equally. Capital of the partnership after Gerona’s admission is to be ₱900,000.
EXERCISE 2
Pura and Ramos are partners who have capital balances of ₱300,000 and ₱240,000 and shares profits in the
ratio of 6:4. Anao is admitted as a partner upon investing ₱250,000 for a 20% interest in the firm. Profits and
loss are to be shared 3:3:2. Given the choice between goodwill and bonus method, Anao will
1. Prefer goodwill or bonus method, and
2. By what amount?
This files has expired at 12/29/2020
EXERCISE 3
The partnership of Cuyapo, Rosales and Villasis has been in business for 25 years. On December 31, Villasis
decided to retire from the partnership. The statement of financial position before the retirement of Villasis is
presented below:
Cash ₱ 40,000 Accounts payable ₱ 70,000
Accounts receivable 60,000 Notes payable 80,000
Inventory 140,000 Loan from Rosales 50,000
Plant assets-net 400,000 Cuyapo, capital (20%) 150,000
Loan to Cuyapo 30,000 Rosales, capital (30%) 200,000
Loan to Villasis 40,000 Villasis, capital (50%) 160,000
Total assets ₱710,000 Total liab. & equity ₱710,000
Required: Record the withdrawal of Villasis under each of the following independent cases:
1) Villasis was paid ₱100,000 cash upon retirement. Capital of the partnership after Villasis’ retirement was
to be ₱400,000.
2) Villasis was paid ₱180,000 cash upon retirement. Capital of the partnership after Villasis’ retirement was
to be ₱290,000.
3) Villasis was paid ₱150,000 cash upon his retirement. The portion of goodwill attributable to Villasis was
recorded by the partnership.
4) Assume the same facts as in (3) above except that partnership goodwill attributable to all the partners
were recorded.
5) Due to the limited cash of the partnership, Villasis was paid merchandise with a fair value of ₱100,000 and
a note payable for ₱50,000. The carrying amount of the merchandise was ₱60,000. Capital of the
partnership after Villasis’ retirement was ₱360,000.
EXERCISE 4
The statement of financial position of R and S, a partnership appears as follows:
R AND S PARTNERSHIP
Statement of Financial Position
October 31, 2019
ASSETS
Current Assets:
Cash ₱ 41,100
Accounts Receivable ₱212,160
Allowance for bad debts 8,000 204,160
Inventories 241,100
Prepaid expenses 10,140
Knowledge Engineer: Mark Alyson Ngina, CMA, CPA Page 1 of 9
NCPAR…driven for real excellence! AFAR – 24 th
Batch – HQ02
Nation’s Foremost CPA Review Inc.: AFAR – Partnership Dissolution and Liquidation
₱496,500
Plant Assets:
Furniture and Fixtures ₱ 241,000
Accumulated Depreciation 68,200 172,800
Total assets ₱669,300
LIABILITIES AND CAPITAL
Current Liabilities:
Accounts payable ₱161,400
Accrued expenses 20,000 ₱182,200
Partner’s capital:
R, capital ₱260,350
S, capital 226,750 487,100
Total Liabilities and capital ₱669,300
Additional information:
• R and S share profits and losses equally.
• The partners incorporate as Urdaneta Corporation with an authorized capital of 5,000 shares at ₱100 par
stock, of which 4,400 are issued to the partners in exchange for their interest in the net assets of R and S,
and the remainder are issued at ₱120 per share for cash. The partners agree that the following
adjustment should be recorded:
Allowance for bad debts decreased by ₱ 4,000
Inventories increased by 12,000
Accumulated depreciation decreased by 6,200
• Goodwill is to be recognized in an amount which will cause the net assets of the partnership to equal the
cash issuance price of the shares to be issued.
Required:
a. How much is the share premium contributed by R and S to the new corporation? 69,300
b. How much goodwill is to be recognized in the corporation’s books? 0. 18,700
c. How many shares R will receive? 2,340
EXERCISE 5
On January 1, 2020, the partnership of D, E and F started with an initial contribution from the partners of
₱100,000, ₱200,000 and ₱300,000, respectively. The partners stipulated that in case of death of any partner,
the parties will compute profits up to the nearest month and to provide for 20% annual interest for the
deceased partner interest prior to its settlement.
On July 1, 2020, D was heart-attacked and instantly died. The newly hired accountant of the partnership
prepared the following entries during the year:
7/1/2020
D, capital 100,000
This files
Payable to D’shas
estate expired100,000 at 12/29/2020
To set-up D’s capital as a liability
12/31/2020Interest expense 10,000
Payable to D’s estate 10,000
To recognize interest on D’s estate
12/31/2020Sales 700,000
Inventory, end 50,000
Purchases 300,000
Operating expenses 160,000
Interest expense 10,000
Profit and loss summary 280,000
To close nominal accounts
12/31/2020Profit and loss summary 280,000
E, capital (40%) 160,000
F, capital (30%) 120,000
To close profit and loss to E and F’s remaining P&L sharing ratio.
Profits were evenly earned throughout the year.
Required: What are correct capital balances of E and F as of December 31, 2020, respectively.
PARTNERSHIP LIQUIDATION
EXERCISE 1
The partnership of Urdaneta, Binalonan, and Pozorrubio was dissolved. By August 1, 2020, all assets had been
converted into cash and all partnership liabilities were paid. The partnership statement of financial position on
August 1, 2020 (with partner residual profit and loss sharing percentages) was as follows:
Cash ₱ 50,000 Urdaneta, capital (30%) ₱ 4,000
Binalonan, capital (20%) (60,000)
. Pozorrubio, capital (50%) 106,000
Total assets ₱ 50,000 Total equity ₱ 50,000
The value of partners' personal assets and liabilities on August 1, 2020 were as follows:
Urdaneta Binalonan Pozorrubio
Personal assets ₱ 74,000 ₱ 120,000 ₱ 56,000
Personal liabilities 72,000 80,000 60,000
Required:
Prepare the final statement of liquidation
Knowledge Engineer: Mark Alyson Ngina, CMA, CPA Page 2 of 9
NCPAR…driven for real excellence! AFAR – 24 th
Batch – HQ02
Nation’s Foremost CPA Review Inc.: AFAR – Partnership Dissolution and Liquidation
EXERCISE 2
On December 31, the accounting records of Sison, Rosario and Pugo Partnership included the following
information:
Sison, drawings (debit balance) ₱( 24,000)
Pugo, drawings (debit balance) ( 9,000)
Rosario, loan 30,000
Sison, capital 123,000
Rosario, capital 100,500
Pugo, capital 108,000
Total assets amounted to ₱478,500, including ₱52,500 cash and liabilities totaled ₱150,000. The partnership
was liquidated on December 31 and Pugo received ₱83,250 cash pursuant to the liquidation. Sison, Rosario
and Pugo share net income and losses in a 5:3:2, respectively.
Required: Compute for the following:
3. The loss on realization 3. The amount realized from sale of non-cash assets
4. The cash balance after payment of liabilities 4. Cash distributed to each partner
EXERCISE 3
D, E and F are partners sharing profits in the ratio of 40:35:25, respectively. On December 31, they agree to
liquidate. The statement of financial position prepared on this date follows:
Cash ₱ 20,000 Liabilities ₱ 60,000
Other Assets 460,000 E, Loan 50,000
F, Loan 25,000
D, capital (40%) 144,500
E, capital (35%) 125,500
. F, capital (25%) 75,000
Total assets ₱480,000 Total liab./equity ₱480,000
The results of liquidation are summarized below:
Cash W/held at
Cash Expenses of end of month for
Realizations Book Value Realized Realization estd. Future exps. Liability paid
January ₱120,000 ₱105,000 ₱5,000 ₱20,000 ₱40,000
February 70,000 60,000 7,500 12,500 20,000
March 150,000 100,000 6,000 5,000 ---
April 120,000 40,000 4,000 --- ---
All cash available, except the amount withheld for future expenses and any unpaid liabilities, is distributed at
the end of each month.
This files has expired at 12/29/2020
Required:
1. Compute for the partner’s equity/partner’s interest
2. Prepare a
a. Partnership liquidation schedule
b. Safe payments schedule
c. Cash priority program
3. Determine the share of each partner every month of distribution.
D E F Total
January 0 38,125 1,875 40,000
February 16,500 25,375 18,125 60,000
March 40,600 35,525 25,375 101,500
April 16,400 14,350 10,250 41,000
EXERCISE 4
The following is the condensed statement of financial position of Darnasuncion Company.
Cash ₱ 180,000 Accounts payable ₱ 220,000
Other assets ? Due to A 20,000
Due from C 30,000 Due to B 30,000
A, Capital (4) 200,000
B, Capital (4) 250,000
C, Capital (2) 300,000
C is an insolvent and limited partner.
Based from the information given, determine the following
a. The partner with first priority is C
b. If the partner with least priority received ₱150,000 as total settlement of his interest and liquidation
expenses of ₱15,000 was incurred, how much is the selling price of the non-cash asset?
c. If the partner with first priority received ₱150,000 as total settlement of his interest, how much did
the partner with second priority received? B = ₱40,000
d. If the partnership was able to sell non-cash assets with a book value of ₱365,000, how much is the
gain or loss realized from the sale if the partner with least priority received ₱20,000? ₱55,000 loss
It was agreed among the partners that D retires from the partnership, and it was also further agreed that
the assets should be adjusted to their fair value of ₱345,000 as of September 30, 2020. Net loss prior to
the retirement of D amount to ₱70,000. The partnership is to pay D ₱62,000 cash for D’s partnership
interest, which would include the payment of his loan. No goodwill is to be recorded. D, E and F share
profit 40%, 15% and 45% respectively. After D’s retirement, how much would F’s capital balance be?
a. ₱66,000 b. ₱147,000 c. ₱136,500 d. ₱185,250
12. Dansalan, Evangelista and Floresca share partnership profits in the ratio of 2:3:5. On September 30,
Floresca opted to retire from the partnership. The capital balances on this date follow:
Dansalan, capital ₱2,050,000
Evangelista, capital ₱4,000,000
Floresca, capital ₱3,500,000
How much is to be debited from Dansalan, assuming Floresca is paid ₱3,900,000 in full settlement of his
partnership interest?
a. ₱240,000 b. ₱80,000 c. ₱300,000 d. ₱160,000
13. Dante, Elli and Fanny are partners with capital credit balances as at June 30 of ₱3,000,000, ₱2,000,000
and ₱1,000,000, respectively. Dante is allowed to withdraw, and it is agreed that he is to take certain
furniture items at the second value of ₱180,000, plus a promissory note for the balance of his interest.
The furniture items are carried on the books as a fully depreciated. Brand-new, however, they would cost
₱300,000. If profits and losses are shared equally, the acquisition of furniture items by Dante would result
in
a. Increase in capital of ₱60,000 for Dante, Elli and Fanny
b. Increase in capital of ₱90,000 for Elli and Fanny
This files has expired at 12/29/2020
c. Decrease in capital of ₱90,000 for Elli and Fanny
d. Decrease in capital of ₱120,000 for Dante
14. The partners’ capital account (income-sharing ratio in parentheses) of Nunn, Owen, Park and Quan, LLP
on May 31 was as follows: Nunn (20%), ₱600,000; Owen (20%), ₱800,000; Park (20%), ₱700,000 and
Quann (40%), ₱400,000. On May 31, 2020, with the consent of Nunn, Owen and Quan: (1) Sam Park
retired from the partnership and was paid ₱500,000 cash in full settlement of his interest in the
partnership and (2) Lois Reed was admitted to the partnership with a ₱200,000 cash investment for a
10% interest in the net assets of Nunn, Owen, Quan and Reed, LLP. The capital account to be credited to
Reed:
a. ₱220,000 b. ₱270,000 c. ₱200,000 d. ₱250,000
15. JJ and KK partnership balances at December 31, 2019 are as follows: Total Assets, ₱1,000,000; Total
Liabilities, ₱200,000; JJ, capital, ₱400,000; KK, capital, ₱400,000. On January 1, 2020, the partners
dissolved their partnership and created a corporation instead. At the date of incorporation, the fair values
of the net assets was ₱120,000 greater than the book balances, of which ₱70,000 was assigned to
tangible assets and the remainder to the goodwill. Both partners were issued with five thousand shares of
the firm’s ₱10 par, common. Immediately following the incorporation, share premium should be credited
for:
a. ₱680,000 b. ₱700,000 c. ₱370,000 d. ₱820,000
16. Three partners who share profits and losses equally are to incorporate their business. The capital accounts
show the following: R. Jacinto, ₱400,000; D. Mapa, ₱600,000, and B. Magno, ₱1,000,000. It is agreed
that the three will incorporate their business. Combined, the net assets amount to ₱2 million which will be
revalued at ₱2.6 million based on current market value. The capital stock of the corporation will have a
par value of ₱100.
Upon incorporation, the partners are to receive shares of stock as follows:
a. Jacinto, 8,667; Mapa, 8,666; and Magno, 8,666
b. Jacinto, 4,000, Mapa, 6,000; and Magno,10,000
c. Jacinto, 5,200, Mapa, 7,800; and Magno,13,000
d. Jacinto, 6,000, Mapa, 8,000; and Magno,12,000
17. The CRT partnership has decided to terminate operations and to liquidate the partnership assets. There
are no partner loans, and all partners have positive capital balances. Gains and losses on liquidation and
cash distributions to partners should be allocated as follows:
Gains and losses Cash Distribution
a. In profit and loss ratio Based on capital balances
b. Based on capital balances In profit and loss ratio