Professional Documents
Culture Documents
Profit & Loss (Accrual)
Profit & Loss (Accrual)
Profit & Loss (Accrual)
Income
Sales of Merchandise Rp601.000.000,00
Freight Collected Rp7.680.000,00
Sales Discount (Rp8.665.000,00)
Total Income Rp600.015.000,00
Cost Of Sales
Cost of Goods Sold Rp353.440.000,00
Freight Paid Rp1.220.000,00
Purchase Discount (Rp1.090.000,00)
Total Cost Of Sales Rp353.570.000,00
Expenses
Advertising Expenses Rp14.800.000,00
In Store Promotion Expenses Rp8.000.000,00
Utility Expense Rp7.200.000,00
Telephone Expense Rp5.400.000,00
Rent Expense Rp12.500.000,00
Supplies Expense Rp10.900.000,00
Maintenance and Repair Expense Rp10.750.000,00
Bad Debt Expense Rp2.000.000,00
Depreciation Expense Rp16.550.000,00
Insurance Expense Rp9.000.000,00
Late Fee Expense Rp220.000,00
Wages & Salaries Rp30.250.000,00
Total Expenses Rp127.570.000,00
Other Income
Interest Income Rp3.500.000,00
Devidend Income Rp8.500.000,00
Total Other Income Rp12.000.000,00
Other Expenses
Interest Expense Rp4.070.000,00
Bank Service Charge Rp7.500.000,00
Income Tax Expense Rp6.010.000,00
Total Other Expenses Rp17.580.000,00