Bill To:

Enron North America Corp.

11829

Contact: Theresa Staab

Tel: (303) 575-6485
Enron North America Corp. Fax: (303) 534-0552
12/14/01
Delivery Period: Contract # Meter # / Meter Name
Nov-01 96028454 0814032-Clydesdale 1
0814033-Clydesdale 2
0814034-Clydesdale 3
0814035-Palomino 1
0814036-Palomino 2
Bear Paw Delivery into Fort Union Gas Gathering

Index Discount / Premium

11/01/01 - 11/30/01 CIG GD $ (0.5355)
11/01/01 - 11/30/01 IF NGPL-Midcont. $ (0.7750)
11/01/01 - 11/30/01 IF CIG - Rockies $ (0.6624)
11/01/01 - 11/30/01 Fuel Loss
11/01/01 - 11/30/01

PRIOR MONTH ADJUSTMENTS

 Remit To:

h America Corp. Phillips Petroleum Company

Bank: Chase Manhattan Bank, N.Y., N.Y.
ABA: 021000021
Acct: 144032070

heresa Staab Contact: Donna Hatter

Tel: (713) 669-3493
Fax: (713) 669-7358

elivery into Fort Union Gas Gathering

Price/MMBtu MMBtu Quantity

$ 1.223400 42,557
$ 2.265000 253,932
$ - -
$ 0.00 20,919
317,408

TOTAL PAYMENT
 Verification Date:
14-Dec-01
nk, N.Y., N.Y.
Due Date:
31-Oct-01

Payment Method:
Wire
Terms:
Last Business Day

Amount Due
$ 52,064.22
$ 575,155.98
$ -
$ 0.00
$ 627,220.20

$ 627,220.20
 Contact: Donna Hatter
Nov-01 Ph: (713) 669-3493
fax: (713) 669-7358

First of Month Nomination: 11336 -->Dedicated Only

Weighted Average BTU Factor: 0.9438
Gathering: $ 0.45 per Mcf 0.4768087136832
IF CIG Rockies $ 2.54
IF NGPL Midcont. $ 3.04

Index
(Discount)/Premium Gathering/MMBtu
Net Backs: CIG GD $ (0.0250) $ (0.4768)
IF NGPL Midcont. $ 0.0100 $ (0.4768)
IF CIG Rockies $ (0.4768)

Over 80% of FOM CIG GD Volume

Nom. MMBtu

CIG GD Rockies CIG GD les Netback

1-Nov $ 2.6700 $ 2.1345 1,516
2-Nov $ 2.3600 $ 1.8245 1,518
3-Nov $ 2.0150 $ 1.4795 1,511
4-Nov $ 2.0150 $ 1.4795 1,514
5-Nov $ 2.0150 $ 1.4795 1,515
6-Nov $ 2.1600 $ 1.6245 1,528
7-Nov $ 2.1350 $ 1.5995 1,530
8-Nov $ 2.1300 $ 1.5945 1,528
9-Nov $ 1.9350 $ 1.3995 1,528
10-Nov $ 1.7000 $ 1.1645 1,525
11-Nov $ 1.7000 $ 1.1645 1,525
12-Nov $ 1.7000 $ 1.1645 1,523
13-Nov $ 1.5200 $ 0.9845 1,525
14-Nov $ 1.5950 $ 1.0595 1,520
15-Nov $ 1.8400 $ 1.3045 1,516
16-Nov $ 1.4350 $ 0.8995 1,520
17-Nov $ 1.1350 $ 0.5995 1,527
18-Nov $ 1.1350 $ 0.5995 1,521
19-Nov $ 1.1350 $ 0.5995 1,526
20-Nov $ 1.5350 $ 0.9995 1,528
21-Nov $ 2.2050 $ 1.6695 1,516
22-Nov $ 1.4300 $ 0.8945 1,514
23-Nov $ 1.4300 $ 0.8945 1,516
24-Nov $ 1.4300 $ 0.8945 1,516
25-Nov $ 1.4300 $ 0.8945 1,518
26-Nov $ 1.4300 $ 0.8945 1,521
27-Nov $ 1.8800 $ 1.3445 1,509
 28-Nov $ 2.1600 $ 1.6245 1,503
29-Nov $ 2.3800 $ 1.8445 -
30-Nov $ 2.0250 $ 1.4895 -

TOTAL 42,557

*Total Receipts Fee Adjustment is calculated by applying the Field Services Fee to the fuel volume and then dividing that dolla
 Enron North America

Theresa Staab

6/30/2001
per Mmbtu

Trailblazer
Fuel
WIC Med.Bow Fuel (0%*NGPL Total Receipts
WIC Xport (0.68%*CIGindex) Trailblazer Xport index) Fee Adjustment* Total Net Back
$ - $ - $ - $ - $ (0.0336) $ (0.5355)
$ (0.1347) $ (0.0173) $ (0.1226) $ - $ (0.0336) $ (0.7750)
$ (0.1347) $ (0.0173) $ (0.0336) $ (0.6624)

CIG
80% of FOM Nom. NGPL Volume 80% of FOM Nom. Volume Allocated Fuel
up to 10,000/Day MMBtu Less 10,000/Day MMBtu MMBtu

NGPL less Netback CIG less Netback

$ 2.2650 9,069 $ 1.8776 - -751
$ 2.2650 9,069 $ 1.8776 - -749
$ 2.2650 9,069 $ 1.8776 - -756
$ 2.2650 9,069 $ 1.8776 - -753
$ 2.2650 9,069 $ 1.8776 - -752
$ 2.2650 9,069 $ 1.8776 - -739
$ 2.2650 9,069 $ 1.8776 - -737
$ 2.2650 9,069 $ 1.8776 - -739
$ 2.2650 9,069 $ 1.8776 - -739
$ 2.2650 9,069 $ 1.8776 - -742
$ 2.2650 9,069 $ 1.8776 - -742
$ 2.2650 9,069 $ 1.8776 - -744
$ 2.2650 9,069 $ 1.8776 - -742
$ 2.2650 9,069 $ 1.8776 - -747
$ 2.2650 9,069 $ 1.8776 - -751
$ 2.2650 9,069 $ 1.8776 - -747
$ 2.2650 9,069 $ 1.8776 - -740
$ 2.2650 9,069 $ 1.8776 - -746
$ 2.2650 9,069 $ 1.8776 - -741
$ 2.2650 9,069 $ 1.8776 - -739
$ 2.2650 9,069 $ 1.8776 - -751
$ 2.2650 9,069 $ 1.8776 - -753
$ 2.2650 9,069 $ 1.8776 - -751
$ 2.2650 9,069 $ 1.8776 - -751
$ 2.2650 9,069 $ 1.8776 - -749
$ 2.2650 9,069 $ 1.8776 - -746
$ 2.2650 9,069 $ 1.8776 - -758
 $ 2.2650 9,069 $ 1.8776 - -764
$ 2.2650 0 $ 1.8776 - 0
$ 2.2650 0 $ 1.8776 - 0

253,932 - -20919
Actual Fuel -6.59%

lume and then dividing that dollar amount(fee times fuel volume) by the volume purchased.
 12/14/01

303-575-6485

Total
Production
MMBtu $ CIG GD $ NGPL $ CIG Total Payment

11336 $ 3,235.90 $ 20,541.29 $ - $ 23,777.19

11336 $ 2,769.59 $ 20,541.29 $ - $ 23,310.88
11336 $ 2,235.52 $ 20,541.29 $ - $ 22,776.81
11336 $ 2,239.96 $ 20,541.29 $ - $ 22,781.25
11336 $ 2,241.44 $ 20,541.29 $ - $ 22,782.73
11336 $ 2,482.24 $ 20,541.29 $ - $ 23,023.52
11336 $ 2,447.24 $ 20,541.29 $ - $ 22,988.52
11336 $ 2,436.40 $ 20,541.29 $ - $ 22,977.68
11336 $ 2,138.44 $ 20,541.29 $ - $ 22,679.72
11336 $ 1,775.86 $ 20,541.29 $ - $ 22,317.15
11336 $ 1,775.86 $ 20,541.29 $ - $ 22,317.15
11336 $ 1,773.53 $ 20,541.29 $ - $ 22,314.82
11336 $ 1,501.36 $ 20,541.29 $ - $ 22,042.65
11336 $ 1,610.44 $ 20,541.29 $ - $ 22,151.73
11336 $ 1,977.62 $ 20,541.29 $ - $ 22,518.91
11336 $ 1,367.24 $ 20,541.29 $ - $ 21,908.53
11336 $ 915.44 $ 20,541.29 $ - $ 21,456.72
11336 $ 911.84 $ 20,541.29 $ - $ 21,453.12
11336 $ 914.84 $ 20,541.29 $ - $ 21,456.12
11336 $ 1,527.24 $ 20,541.29 $ - $ 22,068.52
11336 $ 2,530.96 $ 20,541.29 $ - $ 23,072.25
11336 $ 1,354.27 $ 20,541.29 $ - $ 21,895.56
11336 $ 1,356.06 $ 20,541.29 $ - $ 21,897.35
11336 $ 1,356.06 $ 20,541.29 $ - $ 21,897.35
11336 $ 1,357.85 $ 20,541.29 $ - $ 21,899.14
11336 $ 1,360.53 $ 20,541.29 $ - $ 21,901.82
11336 $ 2,028.85 $ 20,541.29 $ - $ 22,570.14
11336 $ 2,441.62 $ 20,541.29 $ - $ 22,982.91
0 $ - $ - $ - $ -
0 $ - $ - $ - $ -

$ - $ - $ - $ -
317408 $ 52,064.22 $ 575,155.98 $ - $ 627,220.20

$ 1.2234 $ 2.2650 $ -