Name of Scheme: IPDS

Name of TKC: M/s NCC Limited

NIT No: 478/PR/JBVNL/16-17
LOI No: 851&852/R-APDRP-917 Dtd: 28.06.2017
FINAL BOQ AMENDMENT WORK ABSTRACT : IPDS DEOGHAR

Supply As per LOA 3rd / FINAL FREEZING

Erection
and F &I Description Unit Remarks
Code Erection
Code Quantity Supply Amount F & I Amount Quantity Supply Amount F & I Amount Erection Amount
Amount
A. A New 33 KV Lines Km 25.417 43,723,107.20 608,775.62 7,465,490.38 10.377 18,623,637.40 275,573.45 2,826,091.34

B B New 33/11 KV Substation Works Nos 4.000 98,356,526.31 1,816,423.66 47,296,146.50 4.000 91,889,085.87 1,756,302.24 48,853,748.78

C C New 11 KV Lines Km 71.167 76,327,623.15 1,063,927.86 17,732,867.97 48.321 77,420,971.88 1,102,024.17 10,640,732.29
Undergrounding of 33 KV Lines for Railway
D - Km 2.200 13,232,711.21 184,612.05 0.480 4,021,208.15 55,930.47
Crossing by HDD Method
Undergrounding of 11 KV Lines for
D - Km 14.300 50,046,704.82 698,242.48 0.411 2,170,809.41 30,167.09
Railway Crossing by HDD Method
F D Distribution Transformer Substations Nos 155 69,960,352.16 1,172,018.62 9,643,677.76 96.000 40,555,502.96 762,383.20 3,230,733.38

G E New LT Line Km 20 7,390,640.77 103,270.84 1,555,545.71 - - - -

Augmentation & Renovation of 11/0.4 kV
H (I) F (I) Nos 217 99,544,214.08 1,696,552.44 7,920,697.54 96.000 47,607,904.96 810,022.55 3,207,026.76
Distribution Transformer Substation
H (II) F(II) Augmentation of 33 KV lines Km 0 - - - - - - -

H (III) F (III) Augmentation of 11 KV lines Km 15 7,232,784.95 100,833.82 414,306.59 - - - -

H (IV) E Augmentation of LT lines Km 0 - - - - -

Conversion of existing LT lines on bare
H (V) F(IV) Km 149.35 90,363,957.73 1,260,338.04 7,334,352.60 154.520 107,688,334.79 1,505,161.72 17,548,954.24
conductor to Areal bunch XLPE cable
Augmentation of 33/11 KV Fully outdoor
H (VI) F (V) Nos 2 21,834,759.89 427,755.71 2,299,092.31 - - - -
type substation
J H METERING Nos 16425 81,084,610.85 1,131,139.38 26,197,857.71 500 1,439,779.94 20,068.25 140,011.01

K (I) F(VII) Installation of Capacitor Bank Nos 25 50,450,174.86 703,606.57 1,330,104.64 - - - -

I G Installation of Solar Panels Nos 20 3,224,192.33 64,479.38 466,703.38 20.000 3,224,192.33 64,479.38 485,371.52

Additional Undergrounding of 33 KV Lines

D(Addl) A(Addl) Ckm - - - - 14.060 84,625,174.73 1,194,641.98 30,918,011.53
(3Cx400 Sqmm XLPE Armoured Cable)

Additional Undergrounding of 11 KV Lines

E(Addl) C(Addl) Ckm - - - - 50.609 174,764,260.32 2,458,342.79 96,666,908.06
(3Cx240 Sqmm XLPE Armoured Cable)

Repair & Maintenance of 11/0.4 kV

H(I) (Addl) F (I) (Addl) Nos - - - - 86.000 11,939,660.80 508,160.08 2,095,417.15
Distribution Transformer Substation

GRAND TOTAL 712,772,360.31 11,031,976.46 129,656,843.11 665,970,523.57 10,543,257.37 216,613,006.07

TOTAL SUPPLY, F&I, ERECTION AMOUNT 853,461,179.87 893,126,787.01

Page 1 of 1