Urban Electrification works in IPDS Project in Ranchi & Medininagar Package

(Schedule of rates and prices)

Name of the Contractor & Address : M/s Ashoka Buildcon Ltd, Nasik.
Name of the Circle : Garhwa
Name of the Town : Garhwa

SUMMARY SHEET FOR Garhwa TOWN

REVISED 2ND FREEZING VALUE FINAL FREEZING VALUE IN RS.
SL. NO. ACTIVITY NAME LOA DESCRIPTIONS OF ACTIVITY Unit LOA QTY. 2ND FREEZING Final Freezing IN RS.
SCHEDULE (REVISED) Qty ERECTION
SUPPLY VALUE SUPPLY VALUE ERECTION VALUE
VALUE
1 33 KV NEW LINE A ACSR WOLF CONDUCTOR Km 10 13.305 16.2 23771914.4129 3779811.59134 26365655.68 7634489.9659872
2 33 KV NEW PSS B NEW SUBSTATION Nos 1 1 1 25981515.8263 16245347.0726 26293733.537 16037019.321915
3 11 KV NEW LINE C ACSR DOG CONDUCTOR Km 10 5.645 8.24 7638746 1792642 9229735 2207988.7506765
4 CABLE D Undergrounding of 33 KV Lines 3CX400sqmm Km 0 0.215 0.641 3226429 2523345
5 CABLE E Undergrounding of 11 KV Lines 3CX240sqmm Km 0 0.2 0.584 1771427 1065152
NEW DISTRIBUTION TRANSFORMER (FOUR STAR)
6 DTR SUBSTATION F WITH ALL ACCESSORIES
Nos 5 4 4 2011742 168603 1992575 142427

NEW AERIAL BUNCHED XLPE CABLE 3 X 120

7 NEW LT AB CABLE EX
SQ.MM+1x70 SQ. MM.+1x16 SQ. MM.
Km 0 13.927 17.2 15645189 2710350 17749818 3233911

REVAMPING EXISTING DISTRIBUTION

H(I) TRANSFORMERS Nos 10 37 29
AUGMENTATION OF 33 KV LINES -ACSR DOG to
H(II)
WOLF
Km 8 0
AUGMENTATION OF 11 KV LINES -ACSR Weasel to
H(III) Rabbit Km 0 1.5 1.73
8 AUG & R&M CONVERSION OF EXISTING LT LINES ON BARE 76058943 10509491 63863532 7461706
H(V)
CONDUCTOR TO AREAL BUNCH XLPE CABLE
Km 50 41.643 39.3

AUGMENTATION OF EXISTING PSS

0 0
H(VI) 3.15MVA to 5MVA - Nos 2 No. 020
5MVA to 10 MVA - 2
Additional 10MVA - 0 1

9 SOLAR PANEL I SOLAR PANEL Nos 15 15 15 3146752 349246 3146752 349246

Single Phase Meter Nos 1000 1000 599
10 Energy Meters J Three Phase meter Nos 25 25 25 948061 382553 617542 233729
Prepaid Smart Meter Nos 50 0
Fixed type 2.4MVAR Nos 0 0
11 Capacitor Bank K
Fixed type 3.6MVAR Nos 4 0
TOTAL 160200719 35938044 152847840 37300517
 Urban Electrification works in IPDS Project in Ranchi & Medininagar Package
(Schedule of rates and prices)

Name of the Contractor & Address : M/s Ashoka Buildcon Ltd, Nasik.
Name of the Circle : Garhwa
Name of the Town : Garhwa

Summary Sheet Quantities & Values

LOA FINAL FREEZING VALUE IN RS.
SL.
NO. ACTIVITY NAME SCHEDUL DESCRIPTIONS OF ACTIVITY Unit Final Freezing Qty
E SUPPLY VALUE ERECTION VALUE TOTAL VALUE

1 33 KV NEW LINE A ACSR WOLF CONDUCTOR Km 20.85 34383653.90 8600484.88 42984138.78

2 33 KV NEW PSS B NEW SUBSTATION Nos 2 51443839.93 28280725.58 79724565.51
3 11 KV NEW LINE C ACSR DOG CONDUCTOR Km 17.461 22230080.07 6339064.59 28569144.66
4 CABLE D Undergrounding of 33 KV Lines 3CX400sqmm Km 0.641 2523345.44 0.00 2523345.44

5 CABLE E Undergrounding of 11 KV Lines 3CX240sqmm Km 1.984 3219510.13 0.00 3219510.13

NEW DISTRIBUTION TRANSFORMER (FOUR STAR)

6 DTR SUBSTATION F WITH ALL ACCESSORIES Nos 15 6698236.82 524372.93 7222609.75

NEW AERIAL BUNCHED XLPE CABLE 3 X 120

7 NEW LT AB CABLE EX
SQ.MM+1x70 SQ. MM.+1x16 SQ. MM.
Km 23.083 22723584.52 3957627.11 26681211.63

REVAMPING EXISTING DISTRIBUTION

H(I)
TRANSFORMERS
Nos 43
AUGMENTATION OF 33 KV LINES -ACSR DOG to
H(II) WOLF Km 0

AUGMENTATION OF 11 KV LINES 0
H(III) ACSR Weasel to Rabbit Km 2.152
8 AUG & R&M ACSR Rabbit to Dog Km 7.95 80337261.85 9432272.24 89769534.10
CONVERSION OF EXISTING LT LINES ON BARE
H(V)
CONDUCTOR TO AREAL BUNCH XLPE CABLE
Km 49.836
AUGMENTATION OF EXISTING PSS
3.15MVA to 5MVA Nos 0
H(VI)
5MVA to 10 MVA Nos 2
Additional 10MVA - Nos 1
9 SOLAR PANEL I SOLAR PANEL Nos 21 4405452.30 488944.37 4894396.67
Single Phase Meter Nos 819
10 Energy Meters J Three Phase meter Nos 25 798873.89 315378.04 1114251.93
Prepaid Smart Meter Nos 0
Fixed type 2.4MVAR Nos 0
11 Capacitor Bank K
Fixed type 3.6MVAR Nos 0
TOTAL 228763838.84 57938869.76 286702708.60