Professional Documents
Culture Documents
Budget
Budget
14-00 Cast 1
PRODUCTION EXPENSES
27-00 Property 2
28-00 Wardrobe 2
29-00 Electric 2
30-00 Camera 2
33-00 Transportation 2
34-00 Locations 2
Total Production
POST-PRODUCTION EXPENSES
46-00 Music 3
OTHER EXPENSES
55-00 Publicity 4
58-00 Insurance 4
Total Other
Bond Fee 3%
Contingency 10%
GRAND TOTAL
Jack O'Hara, Luke McCallion
Jack O'Hara
$0
$0
$0
$0
$50
$20
$70
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$1,000
$400
$0
$20
$900
$0
$0
$0
$0
$0
$2,320
$0
$0
$0
$400
$0
$400
$0
$0
$0
$0
$0
$84
$279
$3,153
#NAME? ABOVE THE LINE
10-03 Survey/Scouting 1
10-05 Legal 1
10-06 All in 1
10-00 Subtotal
11-01 Writers 1
11-00 Subtotal
12-01 Producer 1
12-02 Co-Producer 1
12-05 All In 1
12-00 Subtotal
13-00 DIRECTOR & STAFF AMOUNT UNIT X
13-01 Director 1
13-05 Choreographer 1
13-00 Subtotal
14-12 Mileage 1
14-00 Subtotal
15-00 TRAVEL & LIVING AMOUNT UNIT X
15-01 Airfares 1
15-02 Transportation 1
15-00 Subtotal
RATE TAB TOTAL
1 $0
1 $0
1 $0
1 $0
1 $0
1 $0
$0
1 $0
1 $0
1 $0
1 $0
1 $0
$0
1 $0
1 $0
1 $0
1 $0
1 $0
$0
RATE TAB TOTAL
1 $0
1 $0
1 $0
1 $0
1 $0
1 $0
$0
1 $0
1 $0
1 $0
1 $0
1 $0
1 $0
1 $0
1 $0
1 $0
1 $0
1 $0
1 $0
1 $0
1 $0
$0
RATE TAB TOTAL
1 $0
1 $0
1 $0
1 $0
1 $0
$0
#NAME? PRODUCTION EXPENSES
20-00 Subtotal
21-01 Stand-ins 1
20-13 Dancers 1
21-00 Subtotal
22-03 Research 1
22-04 Expendables 1
22-05 Signage 1
22-06 Blueprints 1
22-00 Subtotal
23-04 Purchases 1
23-05 Rentals 1
23-00 Subtotal
24-00 SET PRE-RIG & STRIKE AMOUNT UNIT X
24-02 Rentals 1
24-00 Subtotal
25-14 Other 1
24-00 Subtotal
26-06 Greensman 1
26-07 Purchases 1
26-09 Rentals 1
26-10 Expendables 1
26-15 Other 1
26-00 Subtotal
27-04 Armorer 1
27-05 Purchases 1
27-06 Rentals 1
27-11 Other 1
27-00 Subtotal
28-03 Costumers 1
28-06 Purchases 1
28-07 Rentals 1
28-13 Other 1
28-00 Subtotal
29-01 Gaffer 1
29-07 Purchases 1
29-13 Other 1
29-00 Subtotal
30-05 DIT 1
30-07 Steadicam 1
30-11 Purchases 1
30-00 Subtotal
31-04 Purchases 1
31-05 Rentals 1
31-06 Expendables 1
31-08 Other 1
31-00 Subtotal
32-07 Purchases 1
32-08 Rentals 1
32-00 Subtotal
33-03 Drivers 1
33-07 Meals 1
33-09 Mileage 1
33-15 Other 1
33-00 Subtotal
34-03 Scouting 1
34-04 Police 1
34-05 Set Security 1
34-07 Medic 1
34-14 Catering 1
34-17 Other 1
34-00 Subtotal
35-02 Drivers 1
35-03 Rentals 1
35-05 Manufacturing 1
35-06 Mechanic 1
35-07 Animals 1
35-00 Subtotal
36-08 Other 1
36-00 Subtotal
37-02 Minatures 1
37-04 Mattes 1
37-05 Purchases 1
37-00 Subtotal
38-04 Dailes 1
38-05 Shipping 1
38-07 Other 1
38-00 Subtotal
38-02 Airfares 1
38-07 Baggage 1
38-08 Carnet 1
38-09 Visa 1
38-10 Other 1
38-00 Subtotal
RATE TAB TOTAL
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0
RATE TAB TOTAL
$0 2 $0
$0 2 $0
$0 2 $0
$0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0 2 $0
$0
#NAME? POST-PRODUCTION EXPENSES
45-01 Editor 1
45-06 Messenger 1
45-07 Expendables 1
45-10 Cartage 1
45-11 Continuity 1
45-00 Subtotal
46-03 Musicians 1
46-04 Singers 1
47-02 CGI 1
47-03 Transfers 1
47-04 Conversions 1
47-05 Other 1
47-00 Subtotal
48-05 Other 1
48-00 Subtotal
49-05 Opticals 1
49-00 Subtotal
RATE TAB TOTAL
$0 3 $0
$0 3 $0
$0 3 $0
$0 3 $0
$0 3 $0
$0 3 $0
$0 3 $0
$0 3 $0
$0 3 $0
$0 3 $0
$0 3 $0
$0
$0 3 $0
$0 3 $0
$0 3 $0
$0 3 $0
$0 3 $0
$0 3 $0
$0 3 $0
$0 3 $0
$0 3 $0
$0
$0 3 $0
$0 3 $0
$0 3 $0
$0 3 $0
$0 3 $0
$0
$0 3 $0
$0 3 $0
$0 3 $0
$0 3 $0
$0 3 $0
$0
$0 3 $0
$0 3 $0
$0 3 $0
$0 3 $0
$0 3 $0
$0 3 $0
$0 3 $0
$0 3 $0
$0
#NAME? OTHER EXPENSES
55-05 Publicist 1
55-00 Subtotal
56-07 Audits 1
56-10 Other 1
56-00 Subtotal
57-03 Copier 1
57-00 Subtotal
58-00 Subtotal
RATE TAB TOTAL
4 $0
4 $0
4 $0
4 $0
4 $0
4 $0
$0
4 $0
4 $0
4 $0
4 $0
4 $0
4 $0
4 $0
4 $0
4 $0
4 $0
$0
4 $0
4 $0
4 $0
4 $0
4 $0
4 $0
4 $0
$0
4 $0
4 $0
$0