Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 8

Various Companies Black Tiger Decalare Price & Pieces

Date: 18-September-2017
Rupali Sea Foods Ltd. Farook Sea Foods Ltd. Jahanabad Seafoos Ltd. National Seafood Ind Ltd.
Grade/ Declare Declare Grade/ Declare Declare Grade/ Declare Declare Grade/ Declare Declare
Pieces Pieces Rate Pieces Pieces Rate Pieces Pieces Rate Pieces Pieces Rate
8 16 1225 8 15 1190 8 16 1292 8 16 1255
10 18 1015 10 10 10 17 1155
12 24 855 12 18 990 12 20 992 12 19 1055
15 32 770 15 25 810 15 28 892 15 25 845
20 37 710 20 35 750 20 30 772 20 35 755
25 47 640 25 40 670 25 35 762 25 40 695
30 60 525 30 50 600 30 40 652 30 50 635
40 70 475 40 60 480 40 50 562 40 60 485
50 80 385 50 70 450 50 60 472 50 70 445
60 60 80 340 60 70 372 60 80 385
70 70 100 310 70 80 342 70 100 335
100up 120 200 100up 100up 100up

Apollo Seafood Ltd Sobi Fish Processing Ind. Ltd. Kalam Atik Fish-Biplob
Grade/ Declare Declare Grade/ Declare Declare Grade/ Declare Declare Grade/ Declare Declare
Pieces Pieces Rate Pieces Pieces Rate Pieces Pieces Rate Pieces Pieces Rate
12 18 1050 12 15 1100 12 16 1070 10 20 1150
15 27 850 15 21 880 15 22 830 12 24 930
20 35 770 20 28 780 20 28 760 15 30 800
25 40 710 25 33 740 25 37 690 18 35 720
30 50 630 30 43 600 30 42 600 20 46 680
40 55 470 40 53 510 40 55 480 30 56 570
50 65 430 50 63 440 50 65 410 44 66 450
60 75 360 60 73 380 60 66 92 410
70 85 280 50 50 50
80 95 170 60 60 60
Noakhali Gold Foods Ltd.
Grade/ Declare Highest Medium Lowest
Pieces Pieces Rate Rate Rate
8+5 13 1255
12+5 17 1155 1050 1030
15+5 20 1070 992 915
20+7 27 875 850 780
25+10 35 772 755 750
30+12 42 710 695 670
40+17 57 525 485 472
50+19 69 475 445 372
60+20 80 385 342 340
70+20 90
80+20 100 335 310
Black Tiger HLSO Block 6x1.8kg, Non Treated Shrimps Offer for JAPAN

Date: 20/09/2017 Exchange Rate USD: 80.00 TK


Purchase Prucashe Purchase Purchase Pur. Price Price/kg Price/kg with Overhead Total Cost Total Cost Offered Offered
Pieces Price/kg Size Pieces Pur. Ratio Rate/kg Ratio after Ratio wastage Cost / kg in BDT/Kg in USD/kg Qnty Price/kg
8+5 = 13 1,330.00 13/15 18 50% 1100 550 1000.00 1,515.15 80.00 1,595.15 19.94 50 MC $19.20
12+5 = 17 1,100.00 24 50% 900 450
15+5 = 20 1,050.00 16/20 27 60% 880 528 844.00 1,278.79 80.00 1,358.79 16.98 550 MC $17.00
20+7 = 27 880.00 35 40% 790 316
25+10 = 35 790.00 21/25 35 70% 790 553 769.00 1,165.15 80.00 1,245.15 15.56 400 MC $15.50
30+12 = 42 720.00 42 30% 720 216
40+17 = 57 550.00 26/30 42 80% 720 576 686.00 1,055.38 80.00 1,135.38 14.19 400 MC $14.20
50+19 = 69 470.00 57 20% 550 110
60+20 = 80 380.00 31/40 57 90% 550 495 542.00 833.85 80.00 913.85 11.42 150 MC $12.20
70+20 = 90 340.00 69 10% 470 47
80+20 =100 320.00 41/50 69 75% 470 352.5 447.50 688.46 80.00 768.46 9.61 50 MC $11.20
80 25% 380 95
Total 1600 MC
Black Tiger PUD Block 6x1.8kg, Non Treated Shrimps Offer for Taiwan

Date: 02/10/2017 Exchange Rate USD: 80.00 TK


Base Price Avg. Req. HLSO Pcs Price Price/kg Price/kg with Overhead Total Cost Total Cost Offered Offered
Size USD/Lb Size HLSO Pcs HLSO Pcs Ration Ration after Ratio wastage -18% Cost / kg in BDT/Kg in USD/kg Qnty Price/kg
8/12 10.50 21/25 20.50 16/20 90% 6.75 7.44 9.07 - 1,600.22 20.00 200 MC
13/15 8.50 21/25 10% 0.69
16/20 7.50 26/30 24.60 21/25 100% 6.90 6.90 8.41 - 1,484.07 18.55 400 MC
21/25 6.90
26/30 6.50 31/40 32.80 26/30 70% 4.55 6.28 7.65 - 1,349.65 16.87 250 MC
31/40 5.75 31/40 30% 1.73
41/50 5.20 41/50 41.00 31/40 90% 5.18 5.70 6.95 - 1,224.90 15.31 150 MC
51/60 4.80 41/50 10% 0.52

Total 1000 MC
Black Tiger PUD Block 6x1.8kg, Non Treated Shrimps Offer for Taiwan

Date: 02/10/2017 Exchange Rate USD: 80.00 TK


Purchase Prucashe Avg. Price/kg Price/kg with Overhead Total Cost Total Cost Offered Offered
Pieces Price/kg Size HOSO Pcs HOSO Pcs Ratio after Ratio 48% wastage Cost / kg in BDT/Kg in USD/kg Qnty Price/kg
8+5 = 13 1,330 13 60% 798.00
8/12 13.50 2,380.77 100.00 2,480.77 31.01
12+5 = 17 1,100 17 40% 440.00
15+5 = 20 1,050 17 70% 770.00
13/15 17.00 2,086.54 100.00 2,186.54 27.33
20+7 = 27 880 20 30% 315.00
25+10 = 35 790 20 50% 525.00
16/20 22.00 1,855.77 100.00 1,955.77 24.45
30+12 = 42 720 27 50% 440.00
40+17 = 57 550 27 60% 528.00
21/25 28.00 1,623.08 100.00 1,723.08 21.54
50+19 = 69 470 35 40% 316.00
60+20 = 80 380 35 80% 632.00
26/30 34.00 1,492.31 100.00 1,592.31 19.90
70+20 = 90 340 42 20% 144.00
80+20 =100 320 42 50% 360.00
31/40 44.00 1,221.15 100.00 1,321.15 16.51
57 50% 275.00
57 90% 495.00
41/50 56.00 1,042.31 100.00 1,142.31 14.28
69 10% 47.00
51/60 66.00 69 100% 470.00 903.85 100.00 1,003.85 12.55

61/70 77.00 80 100% 380.00 730.77 100.00 830.77 10.38

50% 170.00
71/90 93.00 100 634.62 100.00 734.62 9.18
50% 160.00
Black Tiger PUD Non Treated Real Count Calculation
Formula: Size x Wastage 18% minus = Required HLSO pcs (eg. 16/20 (20x-18% = 16.40)
Ration of the sizes for req. HLSO pcs ( 13/15 70% = 10.50 + 16/20 = 6) = 16.50
Price of raton sizes (13/15 = $8.50/Lb x 70% = 5.95 + 16/20 = 7.60/lb x 30% = 2.28) = $8.23/Lb
1kg HLSO = 820gm PUD ($8.23/lb price is for 82% PUD). So, 1kg = (8.23/820x1000) = $10.03/Lb x 2.2046 = 22.13/kg

PUD Size Req HLSO Ration of Req. HLSO Price/Lb Price/Lb Price/Kg
pcs HLSO Price/Lb PUD 82% PUD 100% PUD 100%
6/8 11.80
8/12 9.84 6/8 = 50% 10.50 11.15 13.60 29.98
8/12 = 50%
13/15 12.30 8/12 = 90% 8.50 10.30 12.56 27.69
13/15 = 10
16/20 16.40 13/15 = 70% 7.50 8.20 10.00 22.05
16/20 = 30%
21/25 20.50 16/20 = 90% 6.90 7.44 9.07 20.00
21/25 = 10%
26/30 24.60 21/25 = 100% 6.50 6.90 8.41 18.55

31/40 32.80 26/30 = 70% 5.80 6.29 7.67 16.91


31/40 = 30%
41/50 41.00 31/40 = 90% 5.25 5.75 7.01 15.45
41/50 = 10%
51/60 49.20 41/50 = 100% 4.80 5.25 6.40 14.11

61/70 57.40 41/50 = 25% 4.40 4.91 5.99 13.21


51/60 = 75%
71/90 73.80 61/70 = 80% 4.00 4.32 5.27 11.61
71/90 = 20%
Black Tiger HLSO to HOSO
Formula: Size/454x650

HLSO HOSO
Size/Lb Pieces Req.

6/8 11.45
8/12 17.18
13/15 21.48
16/20 28.63
21/25 35.79
26/30 42.95
31/40 57.27
41/50 71.59
51/60 85.90
61/70 100.22

You might also like