ESTIMATION LOG

Date : 11/26/2020

United technology for construction

Main Material Additional

No. Description labor cost Total cost Unit Productivity Supplier Note
cost materials cost

1 XPS foam board (thickness 5 cm ) ( 1 x 0.6 m) 17 SR/board Bajunaid

For Gypsum board works its better to let the
2 Ceiling Gypsum Boards _ _ _ 75-80 SR/m2 _ workers provide the necessay
materials
water proof gypsum board _ _ _ 95 SR/m2 _

Fire rated gypsum board 95 SR/m2

Partitions Gypsum Boards _ _ _ 70 SR/m2 _

3 Glass partitions 9 - 10 mm _ _ _ 150 SR/m2 _

4 HPL for doors and partitions _ _ _ 500 SR/m2 _

Supply and installation of foldable partition
_ _ _ 1200 SR/m2 _
5 with fabric
6 Wooden laminated low height partition _ _ _ 600 SR/m2 _
Formica walls 70 SR/m2

Ceiling
Double level gypsum panel false ceiling 12.5
95 SR/m2
mm thick moisture resistant gypsum board
Single level gypsum panel false ceiling 12.5
75 SR/m2
mm thick moisture resistant gypsum board
Camel leather embossed with sedu pattern
550 SR/m2
cladding on ceiling
150mm wide wooden grid with hanging
fabric ceiling 650 SR/m2

Bent wooden Strips for ceiling 750 SR/m2

Laser cut perforated white powder coated
stainless steel ceiling 850 SR/m2

Double level gypsum panel false ceiling 12.5

mm thick moisture resistant gypsum board 700 SR/m2
with cladding of patches of patterned fabric

60*60 cm Acoustic ceiling 160 37 197 SR/m2

 ESTIMATION LOG
Date : 11/26/2020

United technology for construction

No. Description Main Material labor cost Additional Total cost Unit Productivity Supplier Note
cost materials cost
Skirting
SR/m
1 Chinese porcelain Skirting ( 15 cm height ) 25 length
SR/m
2 Ceramic Skirting ( 15 cm height ) 25
length
SR/m
3 Black granite skirting 100 mm 75
length
SR/m
4 Anthracite gray marble skirting 100 mm 90 length
SR/m
30 cm high MDF skirting with white paint finish 70
length
SR/m
10 cm High MDF Skirting
length

Stairs
Saudi Granite Treads with deep continious SR/m
1 Groove 200 length
SR/m
2 Saudi Granite risers 200
length
3 Egyptian marble tread and risers 1050 SR/m2

Flooring
Glazed porcelain tiles 20x10 cm black glossy
1 140 30 80 250 SR/m2
finish ceramic tile
Glazed porcelain tiles 80x40 cm Anthracite
2
glossy finish ceramic tile
Glazed porcelain tiles 30x30 cm white glossy
3 finish ceramic tiles 140 30 80 250 SR/m2

Glossy Porcelain tiles medium quality 60x60 cm

4 60 30 20 110 SR/m2
gray glossy finish ceramic tiles
200 SR/m2 includes cost of labor and cost
5 Solid honey onyx marble 50x180 mm 2000 200 N/A 2200 SR/m2 of the additional material
Glossy finish Mugla white matble and anthracite
6 gray marble 114 50 20 184 SR/Step
Glossy finish water jet mosaic marble SR/ m
7 35x2 35 with water jet we multiply by 2
20x300x300 mm length
8 Ceramic 60x60 60 20 30 110 SR/m2

9 Ceramic 40x80 47 35 20 102 SR/m2 Dark tile: 89 SR/m2; Light tile: 102 SR/m2

white ceramic tiles 20x20 cm ( used for kitchen ) 71 SR/m2

Handmade carpet 240 SR/m2

10 Modular carpet 177 SR/m2

Matte Acrylic to smooth the concrete surface
11 ( excellent hiding, durability, and dirt pick-up 400 50 SR/m2
resistance )
epoxy paint for Parking and Stairs 250 SR/m2 this price includes : repairing 50 SR/m2 ,
Epoxy Floor ( same as Direct Influence Flooring ) 60 SR/m2
Egyptian Marble tiles of variable sizes 1050 SR/m2 not sure about the price !
Wooden Flooring with traditional Sedu pattern 250 SR/m2
Parquet Flooring 19x120cm 110 SR/m2
Stainless Steel transition Strip 5-6mm thick 35 SR/m2
Spanish Vinyl : 109 SR/m2
Vinyl flooring 27-115 SR/m2 20
Italy Vinyl: 115 SR/m2 (60x120cm)
Terrazo Tiles 18 15 23 SR/m2
 ESTIMATION LOG
Date : 11/26/2020

United technology for construction

Main Material Additional

No. Description labor cost Total cost Unit Productivity Supplier Note
cost materials cost

1 Plaster for walls 7 15 3 25-27 SR/m2 20 m2/Day

Plaster fo ceiling 7 15 3 40 SR/m2 20 m2/Day
this price includes : clean up, primer , putty , 2 coats paint
this cost changes according to paint type.
2 Paint for walls _ 10 _ 23-25 SR/m2 The price includes
changes :between
this clean up,gypsum
primer board
, puttypaint and paint
, 2 coats block
paint.
this cost changes according to paint type.
3 Paint for for ceiling _ 11 _ 35 SR/m3
The price changes between gypsum board paint and block
Acrylic water based teflon interior paint bacteria paint. Addition of schafolding
3 mould and Fungi restaurant. Including N/A N/A N/A 50 SR/m2
primer,putty , 2 coats of paint and the labor

4 Micro concrete coating 150 150 SR/m2

5 Paint accessories
a Block ladder for 50mm x 3 m 3.5 SR/pc UNITECH Price before Tax
b Block ladder for 100mm x 3 m 3.75 SR/pc UNITECH Price before Tax
c Block ladder for 150mm x 3 m 4 SR/pc UNITECH Price before Tax
d Block ladder for 200mm x 3 m 4.45 SR/pc UNITECH Price before Tax
e Corrugated plate 30 x 200 x 1.5 mm 1 SR/pc UNITECH Price before Tax
f Corrugated angles 30 x 40 x 200 x 1.5 mm 1.5 SR/pc UNITECH Price before Tax
g Plaster stop 13 mm 4 SR/pc UNITECH Price before Tax
h Plaster stop 16 mm 4.5 SR/pc UNITECH Price before Tax
i Plaster stop 19 mm 5 SR/pc UNITECH Price before Tax
j Corner mesh 2'' 3.5 SR/pc UNITECH Price before Tax
k Corner mesh 3'' 4 SR/pc UNITECH Price before Tax
l Corner Bead 50x50 4 SR/pc UNITECH Price before Tax
m Corner Bead 70x70 4.5 SR/pc UNITECH Price before Tax
n Coil Lath 100 x 12 m 6 SR/pc UNITECH Price before Tax
o Coil Lath 150 x 12 m 6.5 SR/pc UNITECH Price before Tax
p Coil Lath 200 x 12 m 7 SR/pc UNITECH Price before Tax
q Coil Lath 250 x 12 m 8 SR/pc UNITECH Price before Tax
r Archetrave Bead 10 mm 5.5 SR/pc UNITECH Price before Tax
s Archetrave Bead 13 mm 5.75 SR/pc UNITECH Price before Tax
t Archetrave Bead 16 mm 6 SR/pc UNITECH Price before Tax
u Archetrave Bead 19 mm 7 SR/pc UNITECH Price before Tax
v Control joint 10 mm 8 SR/pc UNITECH Price before Tax
w Control joint 13 mm 9 SR/pc UNITECH Price before Tax
x Control joint 16 mm 10 SR/pc UNITECH Price before Tax

HEMPADUR SEALER 05990 - 20 LTRS 360 SR / PACK HEMPEL spreading rate : 9.7 m2/Liter - 194 m2 / 1 pack - 1.85 SR/m2
HEMPADUR MASTIC 45881 - 20 LTRS 465 SR / PACK HEMPEL spreading rate :6.4 m2/Liter - 128 m2 / 1 pack - 3.63 SR/m2
HEMPEL'S THINNER 08450 - 20 LTRS 220 SR / PACK HEMPEL spreading rate : m2/Liter - m2 / 1 pack - SR/m2
TOPAZ SB PRIMER 26630 - 18 LTRS 210 SR / PACK HEMPEL spreading rate : 3.8 m2/Liter - 70 m2 / 1 pack - 3 SR/m2
TOPAZ INTERIOR FILLER 38840 - 20KGS 55 SR / PACK HEMPEL spreading rate : 1.35 m2/kg - 27 m2 / 1 pack - 2.04 SR/m2
TOPAZ MATT EMULSION 588ME - 17 LTRS 180 SR / PACK HEMPEL spreading rate :10.6 m2/Liter - 180 m2 / 1 pack - 1 SR/m2

Cladding
Wooden molding and Cladding 550 SR/m2 used at Suhail restaurant
Camel leather embossed with sedu pattern cladding 450 SR/m2 used at Suhail restaurant
 the price may increase depending on the tile size , the
white ceramic tile 100x200 mm 75 SR/m2 installation cost will increase as the tile size decrease
Stone cladding in arabic pattern 1800 SR/m2
Tilted panels with LEDs 450 SR/m2

Special condition plastering ( Aiport Quotation )

Labor Cost 65 SR/m2
Scaffolding erection and dismantling 30 SR/m2
Accessories 7 SR/m2
Repairing defected areas 8.5 SR/m2
OH&P (25%)                                                            27.5 SR/m2
 ESTIMATION LOG
Date : 11/26/2020

United technology for construction

Main Material Additional

No. Description labor cost Total cost Unit Productivity Supplier Note
cost materials cost

1 Belgium mirros, varying price (150-300) 150-300 SR/m2

2 Floor box _ _ _ 1300 SR/m2 From England

Steel Railing and Supports ( 50 cm SR/m
3 _ _ _ 700
galvenized Steel) length
Stainless steel hand rail, 50 mm SR/m
diameter _ _ _ 850 length
 ESTIMATION LOG
Date : 11/26/2020

United technology for construction

Main Material Additional

No. Description cost labor cost materials cost Total cost Unit Productivity Supplier Note

Height above 3 m price increase and productivity decrease - this

1 CMU block 100 mm 1.4 SR/block 20 15 53.2 SR/m2 20 m2/Day
material price is for bulk quantities (bil jimli mish falt)
CMU block 150 mmm 1.7 SR/block 20 15 57.1 SR/m2 20 m2/Day Pro. Labor ( 250 SR/day )
CMU block 200 mm 2 SR/block 20 15 61 SR/m2 20 m2/Day
CMU block 200 isolated mm -Fair quality 2.5 SR/block 20 15 67.5 SR/m2 20 m2/Day Labor ( 200 SR/day )
CMU block 300 mm isolated 4.5 SR/block 20 15 93.5 SR/m2 20 m2/Day
CMU block 250 mm isolated 4 SR/block 20 15 87 SR/m2 20 m2/Day
CMU block Fire rated Block 2.5-3 SR/block 20 10 71 SR/m2 20 m2/Day If height less then 3 m the labor cost is 15 SR/m2
Blinding (SRC) ( Sulfate resistance concrete ; The cost includes the cost of the primer bitomeneous ,
5 250 Kg /m3 ; type 5 200 120 65 385 SR/m3 polethelene sheets, bar code sheets (‫) خيش‬
7000 SR for 25 steps but this price is changeable depending on
2 Concrete strairs ( ‫) مقطوعة‬ 1700 SR/m3
stairs
PLASTIC 250 MICRO: 5 sr/M2 + WIRE MECH T8 : 10SR/m2 + labor
Slab on Grade : 35 MPA thick 20 cm SRC 600 SR/m3 20 Sr/m2 + vapour barrier :5 Sr/m2 + filler board (1 cm or 2 cm) :
5SR/m2 + concrete : 10SR/m2 + helicopter : 15 Sr/m2

Raft foundation :35 Mpa thickness 60 cm SRC 600-650 SR/m3

Isolated footing including column neck : 35
700 SR/m3
Mpa thickness : 50 cm
Core wall and retaining walls 1340 SR/m3

Columns 1500 SR/m3

Ribbed slab including drop beams , panels and

inverted beams 430 SR/m3

External fence including RC peripheral beams ,

columns 1100 SR/m3

Swimming pool including concrete works,

floor and walls excluding blinding 1700 SR/m3

Grade beams 1500 SR/m3

water proofing system including polyethylene
sheets 250 micro thick, primer, water proofing 57 SR/m2
membrane rolls 4 mm ( two layers )
Flat Slab 20 cm, 35 MPA 150

3 Concrete slab (opc) ; 450 Kg/m3 250 120 65 435 SR/m3 Usually we have around Steel 80 kg/m3 average steel cost is
77 Sr/m2
4 Concrete slab (opc) ; 250 Kg/m4 170 120 65 355 SR/m3 if SRC instead of OPC we add 10 sr

Screed Concrete to get minimum Slop 2% and

average thickness 5cm + preparation of the _ _ _ 30 SR/m2 _
surface with smooth finish
Structural excavation including dewatering,
6 disposal of surplus excavated material to the _ _ _ 17 SR/m3 _
designated off-site disposal area.
Backfiling with designated material, including
The cost inlcudes the test of soil , compaction, and thebackfill
compaction and leveling to the finished grade _ _ _ 31 SR/m3 _
material , labors …)
7 level

8 Termite control Suplly and install _ _ _ 4 SR/m2 _

water proofing ( for both Wet and exposed

Areas) Supply and installation of primer, single Addition of aluminum Flashin Caulking and sealants . The price
_ _ _ 20 SR/m2 _ increase up to 32SR/m2
9 layer of water proofing membrane 4mm thick
Heat proofing of extruded polysteren Foam
_ _ _ 20 SR/m2 _
10 120 mm to be laid above membrane
11 primer Bitomeneous Supply 4 2 6 SR/m2

12 polyethelene sheets supply 2 2 4 SR/m2 waterproofing

13 Bar code (‫) خيش‬ 1 2 3 SR/m2

14 Cartonel Sheets size ( 2.44 x1.22 m) 7 SR/m2 2 9 SR/m2 15 to 20 SR/ board

 Addirional material includes glue and other accessories , Glue
Siporex block 50 33 6 89 SR/m2 bn
15 cost= 5 SR/m2
Addirional material includes glue and other accessories , Glue
Siporex block 37 33 4.75 75 SR/m2 Acico
16 cost= 4.75 SR/m2
SR/m
Soil test - Drilling 6 holes of 10 m depth _ _ _ 150 _ Supplier : New art engineering consultant
17 length
Soil test - Laboratory test _ _ _ 500 SR _
Soil test - Test Report _ _ _ 500 SR _
Disposal of surplus excavated material _ _ _ 500 SR _

11 Screed ( 80-85 mm) 40 20 _ 60 SR/m2 _ With ventilation add 5 SR/m2 wire mesh T8=90 SR
wire mesh T7=80 SR
Inverted Roof System - SBS Water proofing
11.8 + 15% waste = The Labor cost includes the installation of primer and of SBS
12 membrane - double reinforcements - Elasto 6 SR/m2 _ 19.57 SR/m2 _ GULF SEAL
13.57 SR/m2 membrane
DR 4F
35 SR/ Drum
13 Inverted Roof System - Primer D41 - 18 L 4 SR/m2 _ 6 SR/m2 _ GULF SEAL The Primer covers 0.25L/m2 ==> 2SR/m2 ( for two coats )
2 SR/m( 2 coats )
310 SR/Drum The Proofcoat covers 1 to 2 L/m2 ==> 3.1 SR/m2 ( for two coats)
15 Inverted Roof System - ProofCoat - 200 L 4 SR/m2 _ 7.1 SR/m2 _ GULF SEAL
3.1 SR/m2 (2 coats) 1.55 SR/m2 for Coat
Inverted Roof System - Gravel Drainage layer
16 5 SR/m2 5 SR/m2 _ 10 SR/m2 _ This price is for gravel layer thickness 5 cm
50 mm
Inverted Roof System - Non Woven
17 Geotextile fabric layer 350kg/m2 3.5 SR/m2 2 SR/m2 5.5 SR/m2 Alyaf

Inverted Roof System - 40 mm loosely laid

18 17 SR/m2 2 SR/m2 19 SR/m2 2.7 SR/tile
concrete tiles
Inverted Roof System - 70-100 mm light
19 55 SR/m2 12 SR/m2 67 SR/m2
weight concrete for slope
Saptex
Inverted Roof System - 70 mm Rigid poly 390 to 400 SR/m3
20 2.5 SR/m2 30.5 SR/m2 sale@saptex.
foam 28 SR/m2
com.sa
Painted brick Local material - the cost includes the labor and the
21 Painted blue ceiling brick 160 SR/m2 160 SR/m2
material cost
18 Spanish blue ceiling brick 260 SR/m2 260 SR/m2 Made in Spain - the cost includes the labor and material cost
white foam used for isolation between CMU
7 SR/m2 7 SR/m2
block 5 cm thick
‫الصوف الصخري عازل حراري‬ 7 SR/m2 7 SR/m2
Cement board 18 mm ( 2.4 x 1.2 m2) 70 SR/m2 190 SR/m2 this price includes labors and accessories

Cement board 11 mm ( 2.4 x 1.2 m2) 50 SR/m2 160 SR/m2 this price includes labors and accessories

Cement board 9 mm ( 2.4 x 1.2 m2) 45 SR/m2 120 SR/m2 this price includes labors and accessories

Weber Prandex SRC - LW (light weight block )

Weber Prandex SRC - 2 ( Fair Forced concrete )

Blue brick made in Spain - 30 years
10.05 SR/ 1 piece 132 SR/m2 12.5 brick piece / m2 - Corner piece : 40 SR - Middle piece : 90 SR
Guarrantee on paint ( shiny or matte )
Blue brick made in Spain - 20 years
8.5 SR/ 1 piece 102 SR/m3 12 brick piece / m2 - Corner piece : 30 SR - Middle piece : 30 SR
Guarrantee on paint ( shiny or matte )

Rockwool Insulation (60x120 cm)

13 SR Abdallah al shbebi company Phone :0553508386
pressurized : 50kg
Rockwool Insulation (60x120 cm)
pressurized : 70kg 18 SR Abdallah al shbebi company Phone :0553508387

Rockwool Insulation (60x120 cm)

20 SR Abdallah al shbebi company Phone :0553508388
pressurized : 80kg
Rockwool Insulation (60x120 cm)
24 SR Abdallah al shbebi company Phone :0553508389
pressurized : 100kg
 Main Steel
Top layer Bottom layer
X direction Y direction X direction
Bar Diameter (mm) 12 Bar Diameter (mm) 12 Bar Diameter (mm) 12
Bar weight (kg/m) 0.889 Bar weight (kg/m) 0.889 Bar weight (kg/m) 0.889
cost of bars (SR/ton) 2350 cost of bars (SR/ton) 2350 cost of bars (SR/ton) 2350
Number (bar/m3) 6 Number (bar/m3) 6 Number (bar/m3) 6
Price ( SR/m3) 13 Price ( SR/m3) 13 Price ( SR/m3) 13

Steel legs
Bar Diameter (mm) 12
Bar weight (kg/m) 0.889
cost of bars (SR/ton) 2350
concrete cover (m) 0.03 TOTAL COST SR/M3 55
Slab thickness (m) 0.2
leg length (m) 0.74
Number (bar/m3) 2
Price ( SR/m3) 3
Bottom layer
Y direction
Bar Diameter (mm) 12
Bar weight (kg/m) 0.889
cost of bars (SR/ton) 2350 Slab thickness
Number (bar/m3) 6 0.15
Price ( SR/m3) 13 0.2
0.25
0.3
0.6
Bar diamter (mm)
8
10
12
14
16
20
25
32
 ESTIMATION LOG
Date : 11/26/2020

United technology for construction

No. Description Main Material labor cost Additional Total cost Unit Supplier Note
cost materials cost
1 Wood Door Door Size 1.2 m x 2.2m 2650 SR/Door Approximate Cost
2 Wood Door Door Size 1.0 m x 2.5m 2350 SR/Door Approximate Cost
3 Wood Door Size 2 m x 2.5 m 2800 SR/Door Approximate Cost
4 Wood Door Size 0.9 m x 2.2m 2300 SR/Door Approximate Cost
5 Wood Door Size 0.8 m x 2.2m 2256 SR/Door Approximate Cost
6 Glass doors _ _ _ 550 SR/m2

7 Window 2700 1500

8 Window2400 1400
9 Window 800 1050
10 Window 1600 1150
11 Window 3200 1800
12 Window 2150 1300
13 Window 3000 1750
14 Window 1200 1100

Supply and installation of Glass door : Reffer to the quotation from the
15 Double leaf doors for framless elevation 650 SR/m2 ‫شركة سراج النور‬ supplier ( pdf file : Siraj al nour
, 12 mm glass thickness company - glass quotation)

Supply and installation of frameless

Reffer to the quotation from the
glass using 12 mm clear tempered glass
16 with Stainless steel spiders and 350 SR/m2 ‫شركة سراج النور‬ supplier ( pdf file : Siraj al nour
company - glass quotation)
galvanized steel frame 20x30x2 mm

Supply and installation of composite

aluminium Cladding blackwith G.I Sheet Reffer to the quotation from the
17 and Rockwool insulation with all sub 350 SR/m2 ‫شركة سراج النور‬ supplier ( pdf file : Siraj al nour
frame, accessorires, fitting, sealant and company - glass quotation)
all neccesary accessories

Supply and installation of composite

aluminium Cladding for louver with Reffer to the quotation from the
18 (tube 20x40x2 mm) all sub frame, 350 SR/m2 ‫شركة سراج النور‬ supplier ( pdf file : Siraj al nour
accessorires, fitting, sealant and all company - glass quotation)
necessary accessories.

Supply and installation of aluminium fix Reffer to the quotation from the
19 windows of double glass using 10 cm 450 SR/m2 ‫شركة سراج النور‬ supplier ( pdf file : Siraj al nour
aluminium frame anodized coat company - glass quotation)

Supply and installation of double Including frame, architraves, all

20 wooden pocket door. 10500 SR/Door necessary hardware and
Size ( 1600 mm x 2200 mm) accessories, fitting and supports.
Supply and installation of one-leaf 12 Including frame, architraves, all
21 mm THK tempered Glass swing door necessary accessories, fitting and
with bkack metal frame supports.

Size 900 x 1600 mm 1500 SR/Door

Size 1200 x 2800 mm 2000 SR/Door

Size 1030 x 2800 mm 2000 SR/Door

Supply and installation of one-leaf Including frame, architraves, all

22 MDF wood swing door with white necessary accessories, fitting and
paint on veneer finish supports.

Size 800 x 2800 mm 2850 SR/Door

Size 1000 x 2800 mm 3200 SR/Door

 Size 800 x 2800 mm 2850 SR/Door

Include silicon, aluminum frames

Supply and install 12 mm THK
23 750 SR/m2 and other necessary fixing
tempered glass curtain wall. accessories
Supply and install 12 mm THK Include silicon, aluminum frames
tempered glass partition including
24 500 SR/m2 and other necessary fixing
doors ( 2 single swing door & 1 double
accessories
sliding door
No. Item Company name Contact name
1 Epoxy Paint Hempel

Block wall and

2 UNITECH
plaster accessories

3 non woven Alyaf

geotextile fabric
4 Rigid Poly foam Saptex
Primer and
5 Gulf Seal
menbrane sheet
6

9
 Email Phone
mowa@hempel.com 011 4977839

054 0572189

techsaleseng.ruh.a@alyaf.com 050 6838417

n.adam@saptex.com.sa

mailto:wael@gulfseal.com.sa 00966 11 4104631