Burnt Bricks Wall with RCC Slab (6) Classroom School Bill of Quantity (BOQ)

ID-Number
Province: khost
District: nadershahkoat
Village: sheen karam sultanak
Type of Project: (6*2=12 class) Class Room Burnt Brick wall with RCC Roof Estimated total project cost in Afs: 3600000
Built up area(m2 ): 308.00 Cost (m2) (Afs): 11,688.31
Date: / / Cost (m2) ($): 160.11
Bold items to be filled in by tendered (A1,A2. . Etc.). Light items are for cost estimation purposes only (by CDC, FP or OC)
Title Revised Total
No. A* Item Quantity Unit Unit cost Total cost Revised Unit Cost
Norm per unit Cost
Norm Afs Afs Afs Afs
1.00 site preparation 496.00 m2 14.00 6,944.00 7.37 3,654.74
A1
1.01 0.04 site preparation 19.84 md 350.00 6,944.00 350.00 3,654.74
Preparation of site for the project, preparation of hand tools and equipment
2.00 Foundation Excavation 120.96 m3 210.00 25,401.05 210.00 25,401.05
A2
2.01 0.6 Unskilled labor 72.57 md 350.00 25,401.05 350.00 25,401.05
The land is ordinary soil
3.00 Stone Masonry Work for Foundation (1:5) Mortar 99.24 m3 3,510.63 348,381.79 3,144.63 312,061.26
3.01 1.1 Stone including transportation 109.16 m3 1,550.00 169,198.06 1,300.00 141,908.05
3.02 0.378 Sand 37.51 m3 1,000.00 37,511.36 1,000.00 37,511.36
A3 3.03 91 Cement (M: 250) 9030.51 kg 7.50 67,728.84 6.50 58,698.33
3.04 80.5 water 7988.53 liter 0.25 1,997.13 0.25 1,997.13
3.05 0.5 Skilled labor on site 49.62 md 750.00 37,213.65 750.00 37,213.65
3.06 1 Unskilled labor on site 99.24 md 350.00 34,732.74 350.00 34,732.74
Stone should be crushed mountain stone, sand and water is clean, cement should not be more than 3 months old, the cement - sand proportion will be considered
4.00 Stone Masonry Work for Kursi(1:5) Mortar 23.21 m3 3,681.63 85,464.84 3,315.63 76,968.55
4.01 1.1 Stone including transportation 25.54 m3 1,550.00 39,579.68 1,300.00 33,195.86
4.02 0.378 Sand 8.77 m3 1,000.00 8,774.85 1,000.00 8,774.85
A4 4.03 91 Cement (M: 250) 2112.46 kg 7.50 15,843.48 6.50 13,731.02
4.04 80.5 water 1868.72 liter 0.25 467.18 0.25 467.18
4.05 0.56 Skilled labor on site 13.00 md 750.00 9,749.83 750.00 9,749.83
4.06 1.36 Unskilled labor on site 31.57 md 350.00 11,049.81 350.00 11,049.81
Stone should be crushed mountain stone, sand and water is clean, cement should not be more than 3 months old, the cement - sand proportion will be considered
A5 5.00 Total Shuttering 473.75 m2 220.00 104,224.47 220.00 104,224.47
6.00 Steel working (Bottom , Top ) 8160.4215 kg 67.08 547,401.07 62.08 506,598.97
6.01 Steel bar 6 mm kg - -
6.02 Steel bar 8 mm 2041.4415 kg 55.00 112,279.28 50.00 102,072.08
6.03 Steel bar 10 mm 63 kg 55.00 3,465.00 50.00 3,150.00
6.04 Steel bar 12 mm 4170.18 kg 55.00 229,359.90 50.00 208,509.00
A6 6.05 Steel bar 14 mm 1732.5 kg 55.00 95,287.50 50.00 86,625.00
6.06 Steel bar 16 mm 136.5 kg 55.00 7,507.50 50.00 6,825.00
6.07 Steel bar 18 mm 16.8 kg 55.00 924.00 50.00 840.00
6.08 Steel bar 20 mm kg 55.00 - 50.00 -
6.09 0.007 Wire 1 mm 57.1229505 kg 90.00 5,141.07 90.00 5,141.07
6.10 0.012 Skilled labour on site 97.925058 md 750.00 73,443.79 750.00 73,443.79
6.11 0.007 Unskilled labour on site 57.1229505 md 350.00 19,993.03 350.00 19,993.03
The steel should be without rust, the tensile stress of steel is 2400 kg/cm2,
7.00 RCC of (Top , Bottom Ring Beam & Slab) 85.1 m3 6,422.24 546,607.27 5,723.75 487,157.89
7.01 0.435 Sand 37.02 m3 1,200.00 44,428.29 1,000.00 37,023.57
7.02 0.865 Gravel 73.62 m3 1,000.00 73,621.59 1,000.00 73,621.59
A7 7.03 400 Cement (M: 200, 1:1.5:3) 34044.67 kg 7.50 255,335.00 6.50 221,290.33
7.04 155 water 13192.31 liter 0.25 3,298.08 0.25 3,298.08
7.05 0.7 Skilled labour on site 59.58 md 750.00 44,683.62 750.00 44,683.62
7.06 3.6 Unskilled labour on site 306.40 md 350.00 107,240.70 350.00 107,240.70
7.07 Mixer 0.00 Lump sum 18,000.00 -
The thickness of the plastering should not be less than 1.5 cm, at least 10 days curing, sand and water is clean, cement is fresh
8.00 Burnt Brick Masonry Work for Wall 107.09 m3 4,648.38 497,780.57 4,009.38 429,351.97
8.01 520 Brick including transportation 55685.24 pcs 5.00 278,426.22 4.00 222,740.98
8.02 0.27 Sand 28.91 m 3 1,200.00 34,696.19 1,000.00 28,913.49
A8 8.03 65 Cement (M: 120) 6960.66 kg 7.50 52,204.92 6.50 45,244.26
8.04 57.5 water 6157.50 liter 0.25 1,539.38 0.25 1,539.38
8.05 0.65 Skilled labor on site 69.61 md 750.00 52,204.92 750.00 52,204.92
8.06 2.1 Unskilled labor on site 224.88 md 350.00 78,708.95 350.00 78,708.95
Well Burnt Brick will be used, the Sand and Water is clean, the cement is not older than 3 months
9.00 Filling with soil and compaction 70.68 m3 235.50 16,645.87 215.50 15,232.21
A9 9.01 1 Soil 70.68 m3 120.00 8,481.97 100.00 7,068.31
9.02 0.33 Unskilled labor on site 23.33 md 350.00 8,163.90 350.00 8,163.90
Soil filling should be well compacted
10.00 Filling from Bolder 15 cm of floor 47.76 m3 1,015.50 48,497.23 1,015.50 48,497.23
A10 10.01 1 900.00 42,981.30 900.00 42,981.30
Bolder 47.76 m3
10.02 0.33 Unskilled labor on site 15.76 md 350.00 5,515.93 350.00 5,515.93
Stone or gravel can be used for filling
11.00 Doors + windows for classrooms 88.04 m2 2,727.84 240,148.00 2,727.84 240,148.00
11.01 Window(1) 38.76 m2 2,500.00 96,900.00 2,500.00 96,900.00
11.02 Window(2) 5.88 2,500.00 14,700.00 2,500.00 14,700.00
A11 11.03 Window(3) 3.28 2,500.00 8,200.00 2,500.00 8,200.00
11.04 Door(1) 16.50 3,000.00 49,500.00 3,000.00 49,500.00
11.05 Door(2) 2.54 3,000.00 7,620.00 3,000.00 7,620.00
11.06 Door(3) 9.90 3,000.00 29,700.00 3,000.00 29,700.00
11.07 Door+Window(1) 11.18 3,000.00 33,528.00 3,000.00 33,528.00
The timber is the best quality available locally or near market, the hardware is China or Garman made
A12 12.00 Instalition of Burnt brick pieces ,T= (7-12) with all necessary work 33.32 m3 1,700.00 56,646.13 1,700.00 56,646.13

13.00 Chimney Cover 6.00 No 150.00 900.00 150.00 900.00

A13 13.01 0.7 Iron sheet 6.00 Guage 150.00 900.00 150.00 900.00
13.02 0.1 Skilled labor on site 0.60 MD - -
A14 14.00 Electrical Work 1.00 Lump sum 91,220.00 91,220.00 91,220.00
15.00 inside cement plaster 873.30 Sqm. 177.08 154,639.51 172.48 150,622.33
15.01 0.01 Sand 8.73 m3 1,200.00 10,479.59 1,000.00 8,733.00
15.02 2.6 Cement (M: 250 1:5) 2270.58 kg 7.50 17,029.34 6.50 14,758.76
A15 15.03 2.3 water 2008.59 liter 0.25 502.15 0.25 502.15
15.04 0.1 Skilled labour on site 87.33 md 750.00 65,497.46 750.00 65,497.46
15.05 0.2 Unskilled labour on site 174.66 md 350.00 61,130.97 350.00 61,130.97
15.06 water for curring 0.00 liter -

16.00 Making of blackboard with cement mortar (1:3) with special paint. 43.20 M/L 216.98 9,373.32 211.08 9,118.44

16.01 Making wooden frame for blackboard 43.20 Sqm. 30.00 1,296.00 30.00 1,296.00
16.02 0.01 sand 0.43 Cum 1,200.00 518.40 1,000.00 432.00
A16
16.03 3.9 Cement (M:400, 1:3) 168.48 kg 7.50 1,263.60 6.50 1,095.12
16.04 2.9 water 125.28 liter 0.25 31.32 0.25 31.32
16.05 0.1 Skilled labor on site 4.32 md 750.00 3,240.00 750.00 3,240.00
16.06 0.2 Unskilled labor on site 8.64 md 350.00 3,024.00 350.00 3,024.00
 A17 17.00 Wooden frame for Expansion Joint 0.24 m3 26,000.00 6,297.20 26,000.00 6,297.20
18.00 PCC (under stone, floor, stairs, pavement) 65.8 m3 5,343.40 351,591.73 4,757.24 313,022.60
18.01 0.465 Sand 30.60 m3 1,200.00 36,715.96 1,000.00 30,596.64
18.02 0.93 Gravel 61.19 m3 1,000.00 61,193.27 1,000.00 61,193.27
A18 18.03 250 Cement (M:150) 16449.81 kg 7.50 123,373.54 6.50 106,923.73
18.04 145 water 9540.89 liter 0.25 2,385.22 0.25 2,385.22
18.05 0.65 Skilled labor on site 42.77 md 750.00 32,077.12 750.00 32,077.12
18.06 3.25 Unskilled labor on site 213.85 md 350.00 74,846.61 350.00 74,846.61
18.07 water for curring for 6 class room building 0.00 Lum psum 21,000.00 5,000.00
Under PCC there will be a layer of sand, the cement is fresh, the sand is washed, the water is clean, the proportion of cement-sand is considered, at least 10 days curing
19.00 Pointing of stone work 1:3 mortar 14.94 m2 186.98 2,792.66 181.08 2,704.54
19.01 0.01 Sand 0.15 m3 1,200.00 179.23 1,000.00 149.36
A19 19.02 3.9 Cement (M:400, 1:3) 58.25 kg 7.50 436.88 6.50 378.63
19.03 2.9 water 43.31 liter 0.25 10.83 0.25 10.83
19.04 0.17 Skilled labor on site 2.54 md 750.00 1,904.34 750.00 1,904.34
19.05 0.05 Unskilled labor on site 0.75 md 350.00 261.38 350.00 261.38
the proportion of cement - sand is a must, cement is not older than 3 months, sand and water is clean
20.00 Out cement plaster 327.84 Sqm. 177.08 58,052.27 172.48 56,544.20
20.01 0.01 Sand 3.28 m3 1,200.00 3,934.08 1,000.00 3,278.40
20.02 2.6 Cement (M: 250 1:5) 852.38 kg 7.50 6,392.88 6.50 5,540.50
A20 20.03 2.3 water 754.03 liter 0.25 188.51 0.25 188.51
20.04 0.1 Skilled labour on site 32.78 md 750.00 24,588.00 750.00 24,588.00
20.05 0.2 Unskilled labour on site 65.57 md 350.00 22,948.80 350.00 22,948.80
20.06 water for curring 0.00 liter -
21.00 Gutter work 18.00 M/L 200.00 3,600.00 200.00 3,600.00
21.01 gutter work 18.00 M/L 200.00 3,600.00 200.00 3,600.00
A21
21.02 Skilled labor on site 0.00 md -
21.03 Unskilled labor on site 0.00 md -
22.00 White washing inside with 75% emulsion 873.30 Sqm. 77.85 67,986.37 77.85 67,986.37
22.01 0.26 plastic paint 227.06 kg 135.00 30,652.81 135.00 30,652.81
A22
22.02 0.05 Skilled labor on site 43.66 md 750.00 32,748.73 750.00 32,748.73
22.03 0.015 Unskilled labor on site 13.10 md 350.00 4,584.82 350.00 4,584.82
23.00 White washing outside with100% emulsion 327.84 Sqm. 83.05 27,227.11 83.05 27,227.11
23.01 0.26 plastic paint 85.24 kg 155.00 13,211.95 155.00 13,211.95
A23
23.02 0.05 Skilled labor on site 16.39 md 750.00 12,294.00 750.00 12,294.00
23.03 0.015 Unskilled labor on site 4.92 md 350.00 1,721.16 350.00 1,721.16
A24 24.00 Making of handrail 8.00 M/L 1,800.00 14,400.00 1,800.00 14,400.00

25.00 Esogam ( a kind of roofing material for insulation of roof) 644.21 m2 273.25 176,029.29 261.25 168,298.82
A25 25.01 1.2 Esogam 773.05 m2 220.00 170,070.38 210.00 162,339.91
25.02 0.01 Skilled labor on site 6.44 md 750.00 4,831.55 750.00 4,831.55
25.03 0.005 Unskilled labor on site 3.22 md 350.00 1,127.36 350.00 1,127.36
Thickness of esogam should not be les than 3mm
26.00 Total G.I Sheet 24 Gauge 20.92 m2 640.50 13,400.54 640.50 13,400.54
A26
26 1.05 G.I Sheet 21.97 m2 560.00 12,302.14 560.00 12,302.14
0.07 Skilled labor 1.46 md 750.00 1,098.41 750.00 1,098.41
A27 27.00 Personal 1.00 md 29,113.20 29,113.20 350.00 28,000.00
It includes foreman (engineer), store keeper and guard assigned by community and paid by CCNPP
A28 28.00 Hand tools, stationary, transportation+safety 1.00 Lump sum 15,000.00 15,000.00 30,000.00 30,000.00
It includes hand tools like shovel pick axe etc, stationary for CDC use and transportation cost for CDC travel to the market or bank.
29.00 Site clearance 400.00 m2 7.00 2,800.00 7.00 2,800.00
A29
29.01 0.02 Unskilled labor on site 8.00 md 350.00 2,800.00 350.00 2,800.00
Contengency 51,434.50 0.00 0.00
Total cost of (A1+A2+A3+A4+A5+A6+A7+A8+A9+A10+A11+A12+A13+A14+A15+A16+A17+A18+A19+A20+A21+A22+A23+A24) 3,600,000.0 3,292,084.6

* A is amendment norm (if the existing norm does not fit to the site condition please ignore it and write the actual norm to this column and follow the procedure)

Note: Any other needed activities which is not included here can be added

total cost of 12 class school =3600000*2=7200000 3600000

 Contribution
CDC, Afs CCNPP, Afs
- 6,944.00

- 25,401.05

- 348,381.79

- 85,464.84

104,224.47
- -

- 546,607.27
- 497,780.57

- 16,645.87

- 48,497.23

- 240,148.00

56,646.13

- 900.00

91,220.00
- 154,639.51

- 9,373.32
 6,297.20
- 351,591.73

- 2,792.66

- 58,052.27

- 3,600.00

- 67,986.37

- 27,227.11

14,400.00

176,029.29

- 13,400.54

29,113.20

15,000.00

- 2,800.00

3,600,000.0

2building 7200000
 Bill of Quantity (BOQ) 5 Set Latrine+RCC Slab
Province : Khost
District : Nader Shah Kot
Project Name : Eqra
:
Type of Project: school Estimated total project cost in Afs: 674000
Built up area(m2 ): 47.87 Cost (m2) (Afs): 14,079.80
Date: 2018 / 09 /27 Cost (m2) ($): 195.55
Bold items to be filled in by tendered (A1,A2. . Etc.). Light items are for cost estimation purposes only (by CDC, FP or OC)
Title Revised Unit Revised Total Contribution
No. Unit cost Total cost
Norm per unit A* Item Quantity Unit Cost Cost
Norm Afs Afs Afs Afs CDC, Afs CCNPP, Afs
1.00 Site Preparation &Site clearance 87.4 m2 14.00 1,223.60 14.00 1,223.60 - 1,223.60
A1
1.01 0.04 Site preparation, clearing site est.. 3.5 md 350.00 1,223.60 350.00 1,223.60
Preparation of site for the project, preparation of hand tools and equipment
2.00 Foundation Excavation 28.16 m3 227.50 6,406.29 227.50 6,406.29 - 6,406.29
A2
2.01 0.65 Unskilled labor 18.3 md 350.00 6,406.29 350.00 6,406.29
The land is ordinary soil
3.00 Stone Masonry Work (1:5) Mortar 54.0 m3 3,455.15 186,533.32 3,144.63 169,769.00 - 186,533.32
3.01 1.1 Stone including transportation 59.4 m3 1,550.00 92,047.90 1,300.00 77,201.47
3.02 0.378 Sand 20.4 m3 800.00 16,325.68 1,000.00 20,407.10
A3 3.03 91 Cement (M: 200) 4912.8 kg 7.50 36,846.15 6.50 31,933.33
3.04 80.5 water 4346.0 liter 0.50 2,172.98 0.25 1,086.49
3.05 0.5 Skilled labor on site 27.0 md 750.00 20,245.14 750.00 20,245.14
3.06 1 Unskilled labor on site 54.0 md 350.00 18,895.46 350.00 18,895.46
Stone should be crushed mountain stone, sand and water is clean, cement should not be more than 3 months old, the cement - sand proportion will be considered
4.00 Brickwork 1:5 M250 21.32 m3 4393.00 93680.18 3803.95 81118.76
4.01 500 Brick including transportation 10662.4 pcs 5.00 53312.19 4.00 42649.75
4.02 65 water 1386.1 liter 0.50 693.06 0.25 346.53
A4 4.03 72.80 Cement 1552.5 Kg 7.50 11643.38 6.50 10090.93
4.04 0.30 Sand 6.4 m3 1,000.00 6397.46 1,000.00 6397.46
4.05 0.62 Skilled labor on site 13.2 md 750.00 9916.07 750.00 9916.07
4.06 1.57 Unskilled labor on site 33.5 md 350.00 11718.02 350.00 11718.02
well Baked brick will be used, the sand and water is clean, the cement is not older than 3 months
5.00 RCC Concret (1 :1.5 : 3) Ring Beam on top of Stone and brick Ma 14.99 m3 6,508.50 97,588.35 5,723.75 85,821.82 - 97,588.35
5.01 0.435 Sand 6.5 m3 1,000.00 6,522.38 1,000.00 6,522.38
5.02 0.865 Gravel 13.0 m3 1,400.00 18,157.72 1,000.00 12,969.80
A5 5.03 400 Cement (M: 200, 1:1.5:3) 5997.6 kg 7.50 44,981.95 6.50 38,984.36
5.04 155 water 2324.1 liter 0.50 1,162.03 0.25 581.02
5.05 0.7 Skilled labour on site 10.5 md 750.00 7,871.84 750.00 7,871.84
5.06 3.6 Unskilled labour on site 54.0 md 350.00 18,892.42 350.00 18,892.42
5.07 water for curring 0.0 liter -
 6.00 PCC (Over Stone Masonry, floor, stairs, pavement) 7.858 m3 4,781.50 37,572.98 4,681.25 36,785.22 - 37,572.98
6.01 0.465 Sand 3.7 m3 1,000.00 3,653.97 1,000.00 3,653.97
6.02 0.93 Gravel 7.3 m3 800.00 5,846.34 1,000.00 7,307.93
A6 6.03 250 Cement (M:120) 1964.5 kg 7.50 14,733.73 6.50 12,769.23
6.04 145 water 1139.4 liter 0.50 569.70 0.25 284.85
6.05 0.65 Skilled labor on site 5.1 md 750.00 3,830.77 750.00 3,830.77
6.06 3.25 Unskilled labor on site 25.5 md 350.00 8,938.46 350.00 8,938.46
6.07 water for curring 0.0 liter -
Under PCC there will be a layer of sand, the cement is fresh, the sand is washed, the water is clean, the proportion of cement-sand is considered, at least 10 days curing
7.00 Steel Reinforcement 1282.9 kg 66.84 85,743.88 62.08 79,643.61 - 85,743.88
7.01 1.05 Steel 14mm 382.4 kg 55.00 21,030.24 50.00 19,118.40
7.02 1.05 Steel 10mm 684.0 kg 55.00 37,619.97 50.00 34,199.98
A7 7.03 1.05 Steel 8mm 216.6 md 55.00 11,910.33 50.00 10,827.57
7.05 0.007 Wire 1mm 9.0 Kg 55.00 493.92 90.00 808.24
7.06 0.012 Skilled labour 15.4 md 750.00 11,546.27 750.00 11,546.27
7.07 0.007 Unskilled Labour 9.0 md 350.00 3,143.15 350.00 3,143.15
the steel should be without rust, the tensile stress of steel is 2400 kg/cm2,
8.00 Shuttering Work 123.0 m2 200.00 24,599.00 200.00 24,599.00 24,599.00
A8
8.01 1 Tatol Shuttring 123.0 m2 200.00 24,599.00 200.00 24,599.00 24,599.00
9.00 Burnt piece brick 3.30 m3 1,700.00 5,617.10 1,700.00 5,617.10 5,617.10
A9
9.01 1 Burnt piece brick 3.304 1,700.00 5,617.10 1,700.00 5,617.10 5,617.10
Steel Doors & Window Work with all necessray Work
10.00 13.5 m2 2,000.00 26,920.00 2,000.00 26,920.00 26,920.00
A10 (Glass,Hinge,Frame,Oil Painting and instalition) -
10.01 1 Window+Door 13.5 m2 2,000.00 26,920.00 2,000.00 26,920.00
11.00 Pointing of stone work 1:3 mortar 58.3 m2 88.20 5,144.71 206.16 18,182.92 - 5,144.71
11.01 0.01 Sand 0.6 m3 1,000.00 583.30 1,000.00 583.30
A11 11.02 3.9 Cement (M:400, 1:3) 227.5 kg 7.50 1,706.15 65.00 14,786.66
11.03 2.9 water 169.2 liter 0.50 84.58 0.25 42.29
11.04 0.04 Skilled labor on site 2.3 md 750.00 1,749.90 750.00 1,749.90
11.05 0.05 Unskilled labor on site 2.9 md 350.00 1,020.78 350.00 1,020.78
the proportion of cement - sand is a must, cement is not older than 3 months, sand and water is clean
12.00 Filling from Soil in one layer 11.3 m3 215.50 2,444.09 215.50 2,444.09 - 2,444.09
A12 12.01 1 Soil with gravel 11.3 m3 100.00 1,134.15 100.00 1,134.15
12.02 0.33 Unskilled labor on site 3.7 md 350.00 1,309.94 350.00 1,309.94
Soil filling should be well compacted
13.00 Filling from Gravel 4.9 m3 565.50 2,752.69 565.50 2,752.69 - 2,752.69
A13 13.01 1 Bolder 4.9 m3 450.00 2,190.47 450.00 2,190.47
13.02 0.33 Unskilled labor on site 1.6 md 350.00 562.22 350.00 562.22
Stone or gravel can be used for filling
14.00 Isogam Work 47.2 m2 180.00 10,195.74 240.00 11,328.60 - 10,195.74
A14
14.01 1.2 Isogam 56.6 180.00 10,195.74 200.00 11,328.60

15.00 Plastering 1:4 M300 218.3 m2 177.70 38,796.44 175.20 38,250.63 38,796.44
15.01 0.0167 Sand 3.6 m3 1,000.00 3,646.04 1,000.00 3,646.04
15.02 2 Cement ( 1:5) 436.7 kg 7.50 3,274.88 6.50 2,838.23
A15 15.03 2 water 436.7 liter 0.50 218.33 0.25 109.16
15.04 0.1 Skilled labour on site 21.8 md 750.00 16,374.41 750.00 16,374.41
15.05 0.2 Unskilled labour on site 43.7 md 350.00 15,282.79 350.00 15,282.79
15.06 water for curring liter
TheThickness of the plastering should not be less than 1.5 cm, at least 10 days curing, sand and water is clean, cement is fresh
 16.00 White washing inside with70% emulsion 101.8 m2 68.75 6,996.55 68.75 6,996.55 6,996.55
16.01 0.26 Plastic Paint 70% inside 26.5 kg 100.00 2,645.97 100.00 2,645.97
A16
16.02 0.05 Skilled labour 5.1 md 750.00 3,816.30 750.00 3,816.30
16.03 0.015 Unskilled labour on site 1.5 md 350.00 534.28 350.00 534.28
Inside the rooms two layer plastic .
17.00 Out White washing with100% emulsion 106.4 m2 92.15 9,803.61 92.15 9,803.61 9,803.61
17.01 0.26 Plastic Paint 100% inside 27.7 kg 190.00 5,255.54 190.00 5,255.54
A17
17.02 0.05 Skilled labour 5.3 md 750.00 3,989.53 750.00 3,989.53
17.03 0.015 Unskilled labour on site 1.6 md 350.00 558.53 350.00 558.53
Outside the block two layer plane .
18.00 Making of hand rail for ramps 20.01 m/l 484.00 9,684.79 484.00 9,684.79 9,684.79
18.01 5.5 Hang rail for ramps 6.0 m 1,350.00 8,100.00 1,350.00 8,100.00
A18 18.02 3 wleding bar 60.0 pcs 20.00 1,200.60 20.00 1,200.60
18.03 0.02 Skilled labour on site 0.4 md 750.00 300.15 750.00 300.15
18.04 0.012 Unskilled labour on site 0.2 md 350.00 84.04 350.00 84.04
The railing should be according to design
19.00 PVC 4' pipe ventilation 20.00 m/l 200.00 4000.00 200.00 4000.00 0 4000.00
A19
19.01 1 PVC 4' pipe ventilation 20.00 m/l 200.0 4000.0 200.0 4000.0

20.00 Water Closet 1.00 Set 1000 1000.0 1000.0 1000.0 0 1000
A20
20.01 1 Water closet 1.00 Set 1000 1000 1000 1000

21.00 GL pipes 2' with slope 7.50 m 220.00 1,650.00 220.00 1,650.00 1,650.00
A21
21.01 1 GL pipes 2' with slope 7.50 m 220.00 1,650.00 220.00 1,650.00

22.00 GI Sheet Gauge 22 5.86 m2 520 3047.2 520 3047.2 3047.2

A22
22.01 1 GI Sheet Gauge 22 5.86 m2 520 3047.2 520 3047.2
23.00 Site clearance 87.4 m2 7.00 611.80 7.00 611.80 - 611.80
A23
23.01 0.02 Unskilled labor on site 1.7 md 350.00 611.80 350.00 611.80
24.00 Gutters work (Vertical from GI sheet 24 gauge 10X12 cm) complete 1.2 m2 171.50 205.80 171.50 205.80 205.80
A24 24.01 0.7 Steel sheet 0.8 m2 170.00 142.80 170.00 142.80
24.02 0.07 Skilled labour 0.1 md 750.00 63.00 750.00 63.00
25.00 Water Tank and sink 1.0 set 11,258.63 11,258.63 11,258.63 11,258.63 11,258.63
A25
25.01 1 Water Tank and sink 1.0 set 11,258.63 11,258.63 11,258.63 11,258.63
A26 26.00 Personal 1.0 md 523.30 - - 523.30
It includes foreman (engineer), store keeper and guard assigned by community and paid by CCNPP
A27 27.00 Hand tools, stationary, transportation 1.0 Lump sum - -
It includes hand tools like shovel pick axe etc, stationary for CDC use and transportation cost for CDC travel to the market or bank.
Grand Total
Total cost of (A1+A2+A3+A4+A5+A6+A7+A8+A9+A10+A11+A12+A13+A14+A15+A16+A17+A18+A19+A20+A21+A22+A23+A24) 674,000 639,122 674,000.04

* A is amendment norm (if the existing norm does not fit to the site condition please ignore it and write the actual norm to this column and follow the procedure)

Note: Any other needed activities which is not included here can be added

Skill labour 106.2 750.00 79,640.38

Unskill labour 251.1 350.00 87871.8433425
Cement 15091.5 7.50 113186.2563
Brick 10662.4 5.00 53,312.19
Stone 59.4 1,000.00 59385.744
Sand and gravel 61.49 994 61,132.89
Door and window 13.5 2,000.00 26,920.00
Steel Rebar 1282.9 66.84 85743.8846815
 10

Bill of Quantity ( BoQ) Shallow tube Well

ID-number: 320800021
Province: khost
District: Nader Shah Kot
Village:
Project Type:shallow tube well , Depth ( 35 ) m , Dia ( 12 ) Inch or ( ) Cm
Date: 03 / 11 /2018 Estimated Total Project Cost in Afs. =
1 m of Tube well in A
Bold Items to be filled by Tendering (A1,A2,A3……..An). light items for cost estimation only by (CDC,PMU) CCNPP
Revised Unit Revised Total
Unit cost Total cost
Norm/

Titl A* Depth Number of Total Cost ost

unit

No Item Quantity Unit Unit

e norm of well well Quality
Afs Afs Afs Afs

A1 1.00 Site preparation 12.00 m2 65 1 12 m2 14 168.00 14.00 168.00

1.01 0.04 Site preparation, clearing site etc. 0.48 md 65 1 0.48 md 350 168.00 350.00 168.00
Preparation of site for the project, preparation of hand tools etc
A2 2.00 Well drilling( 8inch )dia 1.00 m 65 1 65 m 1000 65,000.00 694.00 45,110.00
2.01 Well drilling 1.00 m 65 1 65 m 1,000.00 65,000.00 694.00 45,110.00
Well drilling activities included to drilling machine transportation,accomodation and personal
A3 3.00 PVC pipe 4'' (class B) installation 1.00 m 65 1 65.00 m 499.345 32,457.43 499.35 32,457.43
3.01 PVC pipe dia 4'' (class B) 0.810 m 65 1 52.65 m 400.00 21,060.00 400.00 21,060.00

3.02 PVC filter pipe dia 4'' (class B) 0.250 m 65 1 16.25 m 400.00 6,500.00 400.00 6,500.00

3.04 Glue for pipes connection 40.000 gr 65 1 2600 gr 1.00 2,600.00 1.00 2,600.00

3.05 Screw for PVC pipe and filter connection 2.000 num 65 1 130 num 10.00 1,300.00 10.00 1,300.00

3.06 Gravel(size 3 - 6 mm) for gravel pack 0.015 m

3
65 1 0.975 m3 700.00 682.50 700.00 682.50

3.07 Soil (clay) for filling around PVC pipe over the gravel pack 0.030 m
3
65 1 1.95 m3 150.00 292.50 150.00 292.50

3.08 Clay seal 0.002 m

3
65 1 0.1495 m3 150.00 22.43 150.00 22.43
Drilling rig transportation , accommodation ,well drilling, installation of pipes, gravel pack, filling back ,clay seal with personal is included to well drilling procedure
A4 4.00 Soak pit and dry stone patching under the apron 1.56 m3 65 1 1.555 m3 1806.5 2,809.11 1,992.50 3,098.34

4.01 0.46 Sand 0.7 m

3
65 1 0.72 m3 1000 715.30 1000 715.30
4.02 0.93 Mix size of gravel 1.4 m
3
65 1 1.45 m3 800 1,156.92 1000 1,446.15
4.03 0.65 Unskilled labor 1.0 md 65 1 1.01 md 350 353.76 350 353.76
4.04 0.5 Skilled labor on site 0.778 md 65 1 0.78 md 750.00 583.13 750.00 583.13
A5 5.00 PCC apron and drain M :150 ,1:2:4 1.10 m3 65 1 1.1 m3 4810.3 5,291.33 4,705.75 5,176.33
5.01 0.386 Sand 0.4 m3 65 1 0.42 m3 1,000.00 424.60 1,000.00 424.60

5.02 0.771 Gravel 0.8 m3 65 1 0.85 m3 800.00 678.48 1,000.00 848.10

5.03 230 Cement 253.0 kg 65 1 253.00 kg 7.50 1,897.50 6.50 1,644.50

5.04 115 Water 126.5 liter 65 1 126.50 liter 0.50 63.25 0.25 31.63

5.05 0.65 Skilled labor on site 0.7 md 65 1 0.72 md 750.00 536.25 750.00 536.25

5.06 3.25 Unskilled labor on site 3.6 md 65 1 3.58 md 350.00 1,251.25 350.00 1,251.25
5.07 2.00 Mould ,Wooden sheet size (30x30x200 cm) 2.2 m 65 1 2.20 m 200.00 440.00 200.00 440.00
the cement is fresh, the sand and water is clean, the concrete mix should be considered

April,2013
 11

A6 6.00 Hand pump installation 1.00 num 65 1 1.00 num 33,945.25 33,945.25 33,945.25 33,945.25
6.01 Hand pump ( Pamir ) 1.00 num 65 11 num 7,500.00 7,500.00 7,500.00 7,500.00
6.02 PVC pipe dia 2'' 1.08 m 65 1 69.875 m 250.00 17,468.75 250.00 17,468.75
6.03 Rod for hand pump 1.08 m 65 1 70.2 m 70.00 4,914.00 70.00 4,914.00
6.04 Rope for hand Pump 2.50 m 65 1 162.5 m 5.00 812.50 5.00 812.50
6.05 Hand pump installation 1.00 num 65 11 num 500.00 500.00 500.00 500.00
6.06 Glue for pipes connection 20.00 gr 65 1 1300 gr 1.00 1,300.00 1.00 1,300.00
6.07 Skilled labor 1.00 md 65 11 md 750.00 750.00 750.00 750.00
6.08 Unskilled labor 2.00 md 65 12 md 350.00 700.00 350.00 700.00
High quality of PVC pipe class B should be used, and high quality of hand pump should be selected
A7 7.00 Well chlorination 300.00 gr 65 1 300.00 gr 2.17 650.00 2.17 650.00
7.01 Well disinfection with bleach chlorine (300g/well) after completion 300 gr/round 65 1 300 gr/round 1.00 300.00 1.00 300.00

7.02 Skilled labor 1 md 65 11 md 350.00 350.00 350.00 350.00

Total cost of activities(A1+A2+A3+A4+A5+A6+A7) 42,077.56 140,321.11 120,605.34
A8 8.00 Hygiene education 1.00 round 65 1 1.00 round 2,779.20 2,779.20 2,779.20 2,779.20
8.01 Stationary , brusquer , message or pictures ,etc 1.00 lump sum 65 1 1.00 lump sum 3121.01 2,779.20 2,779.20 2,779.20
8.02 Trainer 2.00 person 65 12 person 0 -
It includes a couple man and woman for disseminating health massages, Sanitary and health kit (soap, pictured template regarding health and sanitation) and a car for transport
A9 9.00 Personal md 65 10 md - -
9.01 Foreman md 65 10 md 0 -
9.02 Storekeeper md 65 10 md 0 -
9.03 Guard md 65 10 md 0 -
It includes foreman (engineer), store keeper and guard assigned by community and paid by NSP.
A10 10.00 Hand tools, stationary, transportation 1.00 Lump sum 65 1 1.00 Lump sum 6,900.00 6,900.00 6,900.00 6,900.00
10.01 transportation 1.00 lump sum 65 1 1.00 lump sum 850.00 850.00 850.00 850.00

10.02 Pickaxe 1.00 num 65 1 1.00 num 250.00 250.00 250.00 250.00

10.03 Shovel 1.00 num 65 1 1.00 num 200.00 200.00 200.00 200.00

10.04 Wheel barrow 1.00 num 65 1 1.00 num 2,600.00 2,600.00 2,600.00 2,600.00

10.05 Mortar basin 1.00 num 65 1 1.00 num - - - -

10.06 Stationary 1.00 lump sum 65 1 1.00 lump sum - - - -

10.07 Signboard for project 1.00 num 65 1 1.00 num 3,000.00 3,000.00 3,000.00 3,000.00
10.08 Signboard for each well 1.00 num 65 1 1.00 num - - -
It includes hand tools like shovel pick axe etc, stationary for CDC use and transportation cost for CDC travel to the market or bank.
Total cost of procured items, services and goods (A8+…………+A10) 9,679.20 9,679.20
Total cost of subproject(A1+…..+A10) 51,756.76 150,000 - 120,605
* A is amendment norm (if the existing norm does not fit to the site condition please ignore it and write the actual norm to this column and follow the procedure)
Note-1: the assumed BoQ is calculated for one meter well depth, the required BoQ would be obtained after multiplying written quantity with actual depth of well
but some activities are exceptional and out of this procedure and considered for whole one well, for example site preparation, number of pump ,bottom ring of well, top ring, top ring cover,RCC beam , chlorination
,Hygiene education,personal,hand tools, stationary and transportation.
* amount of gravel pack, clay pack and clay seal is calculated for 10" diameter of well and 4" diameter of pipe , if size of both dia change amount of mentioned items are changeable.
Note-2: Any other needed activities which is not included here, can be added.
Skill labour 2.49 750 1869.375
Unskill labour 7.07 350 2473.0125
cement 253.00 7.5 1897.5
sand and Gravel 3.4 866.39 2,975.30

April,2013
 12

Bill of Quantity ( BoQ) Shallow tube Well

Contribution

CDC, Afs NSP, Afs

- 168.00

- 65,000.00

- 32,457.43

- 2,809.11

- 5,291.33

April,2013
 13

0 33,945.25

- 650.00

- 140,321.11
0 2,779.20
0

0.00 -

0 6,900.00

el to the market or bank.

- 9,679.20
- 150,000.31
write the actual norm to this column and follow the procedure)

April,2013
 BoQ 6 classroom Burnt brick wall RCC ROOF, H=275
No. Discription Unit Quantity Unit price
1 LED surface mounting fixture 18 X 18 X 4 cm 25W 220V 50hz Num 33 400

2 Two pole switches 10 Amps under plaster Num 6 60

3 Single pole switches 10 Amps under plaster Num 6 60

4 Socket 16 Amp under plaster Num 25 60

5 Cu Wire 1 X 2.5mm² for lighting m 560 25

6 Cu Wire 1 X 4mm² for power m 450 35

7 PVC conduit 1" or 25mm m 350 35

8 PVC conduit 3" or 75mm including fittings m 30 100

9 Cu Cable 3 X25mm² or 2 X 25mm² + 1 X25mm² m 30 400

10 Grounding rod (Cu) 2.5 m length 16mm diameter Set 1 2500
11 Circuit breaker 20 Amp for power receptacle Num 8 250
12 Circuit breaker 10 Amp for lighting Num 8 200
13 Distribution Box 30 x 45cm 22 gauge Num 1 700
14 MCB 63 Apms for distribtion box Two port (Single Phase) Num 1 700
15 Joint box Num 15 20
16 Insulation Tape Roll 10 20
17 Single device gnag (Boxes) Num 40 20
18 Skill labor (Electrical Installation) LS 1 10000
CC ROOF, H=275 specification of the electrical equipment
Total Price Remarks
13200

360

360

1500

14000

15750

12250

3000

12000
2500
2000
1600
700
700
300
200
800
10000
91220
he electrical equipment
Notes
LED light 18 X 18 squre or round type 18-20cm diameter
Sockets: Vico or equivalent, 400mm from the floor from
door side 250mm
Switches: Vico or equivalent 1200mm from the floor from
the door side 250mm
Joint boxes: 400mm fro the roof in line with switches and
sockets
Conduit: PVC goal type semi-flexible

Lighing circuit is extendable with 2.5mm² wire, single circuit

Power circuit is extendable with 4mm² wire, single circuit

Distribution box single phase wiring capacity of 36 circuit
breakers
Circuit Breakers: Vico or Equivalent
S1- single pole switch
S2-two pole switch