ID-Number

Province: khost
District: musakhil
Village: Kosin khola
Type of Project: (6) Class Room Burnt Brick wall with RCC Roof
Built up area(m2 ): 308.00
Date: / /
Bold items to be filled in by tendered (A1,A2. . Etc.). Light items are for cost estimation purposes onl
Title
No. A*
Norm per unit
Norm
1.00
A1
1.01 0.04
Preparation of site for the project, preparation of hand tools and equipment
2.00
A2
2.01 0.6
The land is ordinary soil
3.00
3.01 1.1
3.02 0.378
A3 3.03 91
3.04 80.5
3.05 0.5
3.06 1
Stone should be crushed mountain stone, sand and water is clean, cement should not be more than 3 months old, the
4.00
4.01 1.1
4.02 0.378
A4 4.03 91
4.04 80.5
4.05 0.56
4.06 1.36
Stone should be crushed mountain stone, sand and water is clean, cement should not be more than 3 months old, the
A5 5.00
 6.00
6.01
6.02
6.03
6.04
A6 6.05
6.06
6.07
6.08
6.09 0.007
6.10 0.012
6.11 0.007
The steel should be without rust, the tensile stress of steel is 2400 kg/cm2,
7.00
7.01 0.435
7.02 0.865
A7 7.03 400
7.04 155
7.05 0.7
7.06 3.6
7.07
The thickness of the plastering should not be less than 1.5 cm, at least 10 days curing, sand and water is clean, cem
8.00
8.01 520
8.02 0.27
A8 8.03 65
8.04 57.5
8.05 0.65
8.06 2.1
Well Burnt Brick will be used, the Sand and Water is clean, the cement is not older than 3 months
9.00
A9 9.01 1
9.02 0.33
Soil filling should be well compacted
10.00
A10 10.01 1
10.02 0.33
Stone or gravel can be used for filling
11.00
11.01
11.02
A11 11.03
 A11
11.04
11.05
11.06
11.07
The timber is the best quality available locally or near market, the hardware is China or Garman made
A12 12.00

13.00
A13 13.01 0.7
13.02 0.1
A14 14.00
15.00
15.01 0.01
15.02 2.6
A15 15.03 2.3
15.04 0.1
15.05 0.2
15.06

16.00

16.01
16.02 0.01
A16
16.03 3.9
16.04 2.9
16.05 0.1
16.06 0.2
A17 17.00
18.00
18.01 0.465
18.02 0.93
A18 18.03 250
18.04 145
18.05 0.65
18.06 3.25
18.07
Under PCC there will be a layer of sand, the cement is fresh, the sand is washed, the water is clean, the proportion o
19.00
19.01 0.01
A19 19.02 3.9
19.03 2.9
19.04 0.17
 A19

19.05 0.05
the proportion of cement - sand is a must, cement is not older than 3 months, sand and water is clean
20.00
20.01 0.01
20.02 2.6
A20 20.03 2.3
20.04 0.1
20.05 0.2
20.06
21.00
21.01
A21
21.02
21.03
22.00
22.01 0.26
A22
22.02 0.05
22.03 0.015
23.00
23.01 0.26
A23
23.02 0.05
23.03 0.015
A24 24.00

25.00
A25 25.01 1.2
25.02 0.01
25.03 0.005
Thickness of esogam should not be les than 3mm
26.00
A26
26 1.05
0.07
A27 27.00
It includes foreman (engineer), store keeper and guard assigned by community and paid by CCNPP
A28 28.00
It includes hand tools like shovel pick axe etc, stationary for CDC use and transportation cost for CDC travel to the
29.00
A29
29.01 0.02
Grand Tot Contengency
Total cost of (A1+A2+A3+A4+A5+A6+A7+A8+A9+A10+A11+A12+A13+A14+A15+A16+A17+A18+A19+A20+

* A is amendment norm (if the existing norm does not fit to the site condition please ignore it and write the actual n
Note: Any other needed activities which is not included here can be added
 Burnt Bricks Wall with RCC Slab (6) Classroom School Bill of Quantity (BO

CC Roof Estimated total project cost in Afs:

Cost (m2) (Afs):
Cost (m2) ($):
ost estimation purposes only (by CDC, FP or OC)

Item Quantity Unit

Site Preparation &Site clearance 575.00 m2

Site preparation, clearing site est.. 23.00 md

Foundation Excavation 120.96 m3

Unskilled labor 72.57 md

Stone Masonry Work for Foundation (1:5) Mortar 99.24 m3

Stone including transportation 109.16 m3
Sand 37.51 m3
Cement (M: 250) 9030.51 kg
water 7988.53 liter
Skilled labor on site 49.62 md
Unskilled labor on site 99.24 md
be more than 3 months old, the cement - sand proportion will be considered
Stone Masonry Work for Kursi(1:5) Mortar 23.21 m3
Stone including transportation 25.54 m3
Sand 8.77 m3
Cement (M: 250) 2112.46 kg
water 1868.72 liter
Skilled labor on site 13.00 md
Unskilled labor on site 31.57 md
be more than 3 months old, the cement - sand proportion will be considered
Total Shuttering 473.75 m2
 Steel working (Bottom , Top ) 8160.4215 kg
Steel bar 6 mm kg
Steel bar 8 mm 2041.4415 kg
Steel bar 10 mm 63 kg
Steel bar 12 mm 4170.18 kg
Steel bar 14 mm 1732.5 kg
Steel bar 16 mm 136.5 kg
Steel bar 18 mm 16.8 kg
Steel bar 20 mm kg
Wire 1 mm 57.1229505 kg
Skilled labour on site 97.925058 md
Unskilled labour on site 57.1229505 md

RCC of (Top , Bottom Ring Beam & Slab) 85.1 m3

Sand 37.02 m3
Gravel 73.62 m3
Cement (M: 200, 1:1.5:3) 34044.67 kg
water 13192.31 liter
Skilled labour on site 59.58 md
Unskilled labour on site 306.40 md
Mixer 0.00 Lumpsum
g, sand and water is clean, cement is fresh
Burnt Brick Masonry Work for Wall 107.09 m3
Brick including transportation 55685.24 pcs
Sand 28.91 m3
Cement (M: 120) 6960.66 kg
water 6157.50 liter
Skilled labor on site 69.61 md
Unskilled labor on site 224.88 md
than 3 months
Filling with soil and compaction 70.68 m3
Soil 70.68 m3
Unskilled labor on site 23.33 md

Filling from Bolder 15 cm of floor 47.76 m3

Bolder 47.76 m3
Unskilled labor on site 15.76 md

Doors + windows for classrooms 88.04 m2

Window(1) 38.76 m2
Window(2) 5.88
Window(3) 3.28
 Door(1) 16.50
Door(2) 2.54
Door(3) 9.90
Door+Window(1) 11.18
a or Garman made
Instalition of Burnt brick pieces ,T= (7-12) with all necessary work 33.32 m3

Chimney Cover 6.00 No

Iron sheet 6.00 Guage
Skilled labor on site 0.60 MD
Electrical Work 1.00 Lump sum
inside cement plaster 873.30 Sqm.
Sand 8.73 m3
Cement (M: 250 1:5) 2270.58 kg
water 2008.59 liter
Skilled labour on site 87.33 md
Unskilled labour on site 174.66 md
water for curring 0.00 liter

Making of blackboard with cement mortar (1:3) with special paint. 43.20 M/L

Making wooden frame for blackboard 43.20 Sqm.

sand 0.43 Cum
Cement (M:400, 1:3) 168.48 kg
water 125.28 liter
Skilled labor on site 4.32 md
Unskilled labor on site 8.64 md
Wooden frame for Expansion Joint 0.24 m3
PCC (under stone, floor, stairs, pavement) 65.8 m3
Sand 30.60 m3
Gravel 61.19 m3
Cement (M:150) 16449.81 kg
water 9540.89 liter
Skilled labor on site 42.77 md
Unskilled labor on site 213.85 md
water for curring for all building 0.00 Lump sum
water is clean, the proportion of cement-sand is considered, at least 10 days curing
Pointing of stone work 1:3 mortar 14.94 m2
Sand 0.15 m3
Cement (M:400, 1:3) 58.25 kg
water 43.31 liter
Skilled labor on site 2.54 md
 Unskilled labor on site 5.00 md
d water is clean
Out cement plaster 327.84 Sqm.
Sand 3.28 m3
Cement (M: 250 1:5) 852.38 kg
water 754.03 liter
Skilled labour on site 32.78 md
Unskilled labour on site 65.57 md
water for curring 0.00 liter
Gutter work 18.00 M/L
gutter work 18.00 M/L
Skilled labor on site 0.00 md
Unskilled labor on site 0.00 md
White washing inside with 75% emulsion 873.30 Sqm.
plastic paint 227.06 kg
Skilled labor on site 43.66 md
Unskilled labor on site 13.10 md
White washing outside with100% emulsion 327.84 Sqm.
plastic paint 85.24 kg
Skilled labor on site 16.39 md
Unskilled labor on site 4.92 md
Making of handrail 8.00 M/L

Esogam ( a kind of roofing material for insulation of roof) 644.21 m2

Esogam 773.05 m2
Skilled labor on site 6.44 md
Unskilled labor on site 3.22 md

Total G.I Sheet 24 Gauge 20.92 m2

G.I Sheet 21.97 m2
Skilled labor 1.46 md
Personal 1.00 md
aid by CCNPP
Hand tools, stationary, transportation 1.00 Lump sum
tion cost for CDC travel to the market or bank.
Site clearance 400.00 m2
Unskilled labor on site 8.00 md

15+A16+A17+A18+A19+A20+A21+A22+A23+A24)

ignore it and write the actual norm to this column and follow the procedure)
l of Quantity (BOQ)

ct cost in Afs: 4990000

16,201.30
221.94

Revised Unit
Unit cost Total cost Revised Total Cost Contribution
Cost
Afs Afs CDC, Afs
14.00 8,050.00 7.00 4,025.00 -
350.00 8,050.00 350.00 4,025.00

210.00 25,401.05 210.00 25,401.05 -

350.00 25,401.05 350.00 25,401.05

5,737.63 569,381.25 5,249.21 520,912.21 -

2,200.00 240,152.09 2,170.00 236,877.29
5,000.00 187,556.80 3,800.00 142,543.16
7.50 67,728.84 7.48 67,548.23
0.25 1,997.13 0.25 1,997.13
750.00 37,213.65 750.00 37,213.65
350.00 34,732.74 350.00 34,732.74

5,908.63 137,162.17 5,420.21 125,824.04 -

2,200.00 56,177.61 2,170.00 55,411.56
5,000.00 43,874.25 3,800.00 33,344.43
7.50 15,843.48 7.48 15,801.23
0.25 467.18 0.25 467.18
750.00 9,749.83 750.00 9,749.83
350.00 11,049.81 350.00 11,049.81

220.00 104,224.47 220.00 104,224.47

 68.08 555,561.50 68.08 555,561.50 -
- -
56.00 114,320.72 56.00 114,320.72
56.00 3,528.00 56.00 3,528.00
56.00 233,530.08 56.00 233,530.08
56.00 97,020.00 56.00 97,020.00
56.00 7,644.00 56.00 7,644.00
56.00 940.80 56.00 940.80
56.00 - 56.00 -
90.00 5,141.07 90.00 5,141.07
750.00 73,443.79 750.00 73,443.79
350.00 19,993.03 350.00 19,993.03

11,558.74 983,783.22 10,063.74 856,541.28 -

5,000.00 185,117.87 3,850.00 142,540.76
5,000.00 368,107.95 3,850.00 283,443.12
7.50 255,335.00 7.50 255,335.00
0.25 3,298.08 0.25 3,298.08
750.00 44,683.62 750.00 44,683.62
350.00 107,240.70 350.00 107,240.70
20,000.00 1.00 20,000.00

6,714.38 719,022.33 6,403.88 685,771.81 -

7.00 389,796.71 7.00 389,796.71
5,000.00 144,567.46 3,850.00 111,316.94
7.50 52,204.92 7.50 52,204.92
0.25 1,539.38 0.25 1,539.38
750.00 52,204.92 750.00 52,204.92
350.00 78,708.95 350.00 78,708.95

235.50 16,645.87 235.50 16,645.87 -

120.00 8,481.97 120.00 8,481.97
350.00 8,163.90 350.00 8,163.90

615.50 29,394.43 615.50 29,394.43 -

500.00 23,878.50 500.00 23,878.50
350.00 5,515.93 350.00 5,515.93

3,146.19 276,978.00 3,146.19 276,978.00 -

2,850.00 110,466.00 2,850.00 110,466.00
2,850.00 16,758.00 2,850.00 16,758.00
2,850.00 9,348.00 2,850.00 9,348.00
 3,500.00 57,750.00 3,500.00 57,750.00
3,500.00 8,890.00 3,500.00 8,890.00
3,500.00 34,650.00 3,500.00 34,650.00
3,500.00 39,116.00 3,500.00 39,116.00

1,700.00 56,646.13 1,700.00 56,646.13

300.00 1,800.00 150.00 900.00 -

300.00 1,800.00 150.00 900.00
-
91,220.00 91,220.00 91,220.00 91,220.00
215.08 187,824.89 203.58 177,781.95 -
5,000.00 43,664.98 3,850.00 33,622.03
7.50 17,029.34 7.50 17,029.34
0.25 502.15 0.25 502.15
750.00 65,497.46 750.00 65,497.46
350.00 61,130.97 350.00 61,130.97
-

254.98 11,014.92 243.48 10,518.12 -

30.00 1,296.00 30.00 1,296.00

5,000.00 2,160.00 3,850.00 1,663.20
7.50 1,263.60 7.50 1,263.60
0.25 31.32 0.25 31.32
750.00 3,240.00 750.00 3,240.00
350.00 3,024.00 350.00 3,024.00
26,000.00 6,297.20 26,000.00 6,297.20
11,043.17 726,632.05 8,907.00 586,073.65 -
5,000.00 152,983.19 3,850.00 117,797.05
5,000.00 305,966.37 3,850.00 235,594.11
7.50 123,373.54 7.50 123,373.54
0.25 2,385.22 0.25 2,385.22
750.00 32,077.12 750.00 32,077.12
350.00 74,846.61 350.00 74,846.61
35,000.00 -

324.64 4,848.85 313.14 4,677.08 -

5,000.00 746.80 3,850.00 575.04
7.50 436.88 7.50 436.88
0.25 10.83 0.25 10.83
750.00 1,904.34 750.00 1,904.34
 350.00 1,750.00 350.00 1,750.00

215.08 70,510.19 203.58 66,740.03 -

5,000.00 16,392.00 3,850.00 12,621.84
7.50 6,392.88 7.50 6,392.88
0.25 188.51 0.25 188.51
750.00 24,588.00 750.00 24,588.00
350.00 22,948.80 350.00 22,948.80
-
200.00 3,600.00 200.00 3,600.00 -
200.00 3,600.00 200.00 3,600.00
-
-
68.75 60,039.34 68.75 60,039.34 -
100.00 22,705.79 100.00 22,705.79
750.00 32,748.73 750.00 32,748.73
350.00 4,584.82 350.00 4,584.82
73.95 24,243.77 73.95 24,243.77 -
120.00 10,228.61 120.00 10,228.61
750.00 12,294.00 750.00 12,294.00
350.00 1,721.16 350.00 1,721.16
1,800.00 14,400.00 1,800.00 14,400.00

201.25 129,646.46 201.25 129,646.46

160.00 123,687.55 160.00 123,687.55

750.00 4,831.55 750.00 4,831.55
350.00 1,127.36 350.00 1,127.36

892.50 18,672.89 892.50 18,672.89 -

800.00 17,574.48 800.00 17,574.48
750.00 1,098.41 750.00 1,098.41
45,000.00 45,000.00 35,000.00

26,768.23 26,768.23 15,000.00

7.00 2,800.00 7.00 2,800.00 -

350.00 2,800.00
82,430.81

4,990,000.00 4,505,536.27
Contribution
CCNPP, Afs
8,050.00

25,401.05

569,381.25

137,162.17

104,224.47
555,561.50
-
114,320.72
3,528.00
233,530.08
97,020.00
7,644.00
940.80
-
5,141.07
73,443.79
19,993.03

983,783.22

719,022.33

16,645.87

29,394.43

276,978.00
 56,646.13

1,800.00

91,220.00
187,824.89

11,014.92

6,297.20
726,632.05

4,848.85
 70,510.19

3,600.00

60,039.34

24,243.77

14,400.00

129,646.46

123,687.55
4,831.55
1,127.36

18,672.89

45,000.00

26,768.23

2,800.00

4,990,000.00
 Bill of Quantity (BOQ) 3 Set Latrine+RCC Slab
Province : khost
District : sabari
Project Name : Eqra
:
Type of Project: school Estimated total project cost in Afs: 622000
Built up area(m2 ): 30.77 Cost (m2) (Afs): 20,214.50
Date: 2019 / 01 /19 Cost (m2) ($): 280.76
Bold items to be filled in by tendered (A1,A2. . Etc.). Light items are for cost estimation purposes only (by CDC, FP or OC)
Title Contribution
No. Unit cost Total cost
Norm per unit A* Item Quantity Unit
Norm Afs Afs CDC, Afs CCNPP, Afs
1.00 Site Preparation &Site clearance 64.3 m2 14.00 899.64 - 899.64
A1
1.01 0.04 Site preparation, clearing site est.. 2.6 md 350.00 899.64
Preparation of site for the project, preparation of hand tools and equipment
2.00 Foundation Excavation 20.18 m3 227.50 4,589.81 - 4,589.81
A2
2.01 0.65 Unskilled labor 13.1 md 350.00 4,589.81
The land is ordinary soil
3.00 Stone Masonry Work (1:5) Mortar 26.4 m3 5,779.54 152,848.98 - 152,848.98
3.01 1.1 Stone including transportation 29.1 m3 2,200.00 64,000.70
3.02 0.378 Sand 10.0 m3 5,000.00 49,984.02
A3 3.03 91 Cement (M: 200) 2406.6 kg 7.50 18,049.78
3.04 80.5 water 2128.9 liter 0.50 1,064.47
3.05 0.5 Skilled labor on site 10.0 md 750.00 7,500.00
3.06 1 Unskilled labor on site 35.0 md 350.00 12,250.00
Stone should be crushed mountain stone, sand and water is clean, cement should not be more than 3 months old, the cement - sand proportion will be considered
4.00 Brickwork 1:5 M250 13.53 m3 5543.00 74978.08
4.01 500 Brick including transportation 6763.3 pcs 7.00 47343.19
4.02 65 water 879.2 liter 0.50 439.62
A4 4.03 72.80 Cement 984.7 Kg 7.50 7385.54
4.04 0.30 Sand 4.1 m3 1,500.00 6086.98
4.05 0.62 Skilled labor on site 8.4 md 750.00 6289.88
4.06 1.57 Unskilled labor on site 21.2 md 350.00 7432.88
well Baked brick will be used, the sand and water is clean, the cement is not older than 3 months
5.00 RCC Concret (1 :1.5 : 3) Ring Beam on top of Stone and brick Masonary 10.61 m3 11,440.74 121,442.51 - 121,442.51
5.01 0.435 Sand 4.6 m3 5,000.00 23,087.45
5.02 0.865 Gravel 9.2 m3 5,000.00 45,909.53
A5 5.03 400 Cement (M: 200, 1:1.5:3) 4246.0 kg 7.50 31,844.76
5.04 155 water 1645.3 liter 0.50 822.66
5.05 0.7 Skilled labour on site 7.4 md 750.00 5,572.83
5.06 3.6 Unskilled labour on site 40.0 md 350.00 14,000.00
5.07 water for curring 0.0 liter 205.29 205.29
 6.00 PCC (Over Stone Masonry, floor, stairs, pavement) 5.891 m3 10,547.50 62,137.38 - 62,137.38
6.01 0.465 Sand 2.7 m3 5,000.00 13,697.03
6.02 0.93 Gravel 5.5 m3 5,000.00 27,394.06
A6 6.03 250 Cement (M:120) 1472.8 kg 7.50 11,045.99
6.04 145 water 854.2 liter 0.50 427.11
6.05 0.65 Skilled labor on site 3.8 md 750.00 2,871.96
6.06 3.25 Unskilled labor on site 19.1 md 350.00 6,701.23
6.07 water for curring 0.0 liter - -
Under PCC there will be a layer of sand, the cement is fresh, the sand is washed, the water is clean, the proportion of cement-sand is considered, at least 10 days curing
7.00 Steel Reinforcement 906.5 kg 67.84 61,497.08 - 61,497.08
7.01 1.05 Steel 14mm 278.6 kg 56.00 15,603.84
7.02 1.05 Steel 10mm 432.0 kg 56.00 24,192.03
A7 7.03 1.05 Steel 8mm 195.8 md 56.00 10,966.74
7.05 0.007 Wire 1mm 6.3 Kg 56.00 355.34
7.06 0.012 Skilled labour 10.9 md 750.00 8,158.28
7.07 0.007 Unskilled Labour 6.3 md 350.00 2,220.86
the steel should be without rust, the tensile stress of steel is 2400 kg/cm2,
8.00 Shuttering Work 102.09 m2 200.00 20,417.62 20,417.62
A8
8.01 1 Tatol Shuttring for Ring Work 102.1 m2 200.00 20,417.62 20,417.62
9.00 Burnt piece brick 2.25 m3 2,000.00 4,497.85 4,497.85
A9
9.01 1 Burnt piece brick 2.249 2,000.00 4,497.85 4,497.85
Steel Doors & Window Work with all necessray Work (Glass,Hinge,Frame,Oil
10.00 9.6 m2 2,200.00 21,120.00 21,120.00
A10 Painting and instalition) -
10.01 1 Window+Door 9.6 m2 2,200.00 21,120.00
11.00 Pointing of stone work 1:3 mortar 34.1 m2 128.20 4,377.13 - 4,377.13
11.01 0.01 Sand 0.3 m3 5,000.00 1,707.15
A11 11.02 3.9 Cement (M:400, 1:3) 133.2 kg 7.50 998.68
11.03 2.9 water 99.0 liter 0.50 49.51
11.04 0.04 Skilled labor on site 1.4 md 750.00 1,024.29
11.05 0.05 Unskilled labor on site 1.7 md 350.00 597.50
the proportion of cement - sand is a must, cement is not older than 3 months, sand and water is clean
12.00 Filling from Soil in one layer 10.6 m3 215.50 2,292.68 - 2,292.68
A12 12.01 1 Soil with gravel 10.6 m3 100.00 1,063.89
12.02 0.33 Unskilled labor on site 3.5 md 350.00 1,228.79
Soil filling should be well compacted
13.00 Filling from Gravel 4.4 m3 565.50 2,496.61 - 2,496.61
A13 13.01 1 Bolder 4.4 m3 450.00 1,986.69
13.02 0.33 Unskilled labor on site 1.5 md 350.00 509.92
Stone or gravel can be used for filling
14.00 Isogam Work 32.1 m2 180.00 5,782.95 - 5,782.95
A14
14.01 1.2 Isogam 38.6 180.00 6,939.54

15.00 Plastering 1:4 M300 146.5 m2 312.82 45,826.26 45,826.26

15.01 0.0167 Sand 2.4 m3 5,000.00 12,232.34
15.02 2 Cement ( 1:5) 293.0 kg 7.50 2,197.43
A15 15.03 2 water 293.0 liter 0.50 146.50
15.04 0.1 Skilled labour on site 23.0 md 750.00 17,250.00
15.05 0.2 Unskilled labour on site 40.0 md 350.00 14,000.00
15.06 water for curring liter
TheThickness of the plastering should not be less than 1.5 cm, at least 10 days curing, sand and water is clean, cement is fresh
16.00 White washing inside with70% emulsion 77.4 m2 73.95 5,725.71 5,725.71
16.01 0.26 Plastic Paint 70% inside 20.1 kg 120.00 2,415.72
A16
16.02 0.05 Skilled labour 3.9 md 750.00 2,903.51
16.03 0.015 Unskilled labour on site 1.2 md 350.00 406.49
Inside the rooms two layer plastic .
 17.00 Out White washing with100% emulsion 68.8 m2 89.55 6,157.23 6,157.23
17.01 0.26 Plastic Paint 100% inside 17.9 kg 180.00 3,217.85
A17
17.02 0.05 Skilled labour 3.4 md 750.00 2,578.41
17.03 0.015 Unskilled labour on site 1.0 md 350.00 360.98
Outside the block two layer plane .
18.00 Making of hand rail for ramps 18.68 m/l 751.60 14,039.86 14,039.86
18.01 5.5 Profile 6.0 m 2,000.00 12,000.00
A18 18.02 3 wleding bar 56.0 pcs 30.00 1,681.20
18.03 0.02 Skilled labour on site 0.4 md 750.00 280.20
18.04 0.012 Unskilled labour on site 0.2 md 350.00 78.46
The railing should be according to design
19.00 PVC 4' pipe ventilation 15.00 m/l 200.00 3000.00 3000.00
A19
19.01 1 PVC 4' pipe ventilation 15.00 m/l 200.0 3000.0

20.00 GL pipes 2' with slope 6.00 m 220.00 1,320.00 1,320.00

A20
20.01 1 GL pipes 2' with slope 6.00 m 220.00 1,320.00

21.00 Water closet 1.0 Ea 3000 3000 3000

A21
21.01 1 Water Closet for Disabled people 1 Ea 3000 3000
22.00 GI Sheet Gauge 22 4.94 m2 575 2840.5 2840.5
A22
22.01 1 GI Sheet Gauge 22 4.94 m2 575 2840.5
23.00 Gutters work (Vertical from GI sheet 24 gauge 10X12 cm) complete 1.0 m2 262.50 262.50 262.50
A23 23.01 0.7 Steel sheet 0.7 m2 300.00 210.00
23.02 0.07 Skilled labour 0.1 md 750.00 52.50
24.00 Site clearance 64.3 m2 7.00 449.82 - 449.82
A24
24.01 0.02 Unskilled labor on site 1.3 md 350.00 449.82
A25 25.00 Personal 1.0 md - -
It includes foreman (engineer), store keeper and guard assigned by community and paid by CCNPP
A26 26.00 Hand tools, stationary, transportation 1.0 Lump sum -
It includes hand tools like shovel pick axe etc, stationary for CDC use and transportation cost for CDC travel to the market or bank.
Grand Total
Total cost of (A1+A2+A3+A4+A5+A6+A7+A8+A9+A10+A11+A12+A13+A14+A15+A16+A17+A18+A19+A20+A21+A22+A23+A24) 622,000 622,000

* A is amendment norm (if the existing norm does not fit to the site condition please ignore it and write the actual norm to this column and follow the procedure)

Note: Any other needed activities which is not included here can be added

Skill labour 72.6 750.00 54,481.85

Unskill labour 173.4 350.00 60686.7546775
Cement 9536.3 7.50 71522.17965
Brick 6763.3 5.00 33,816.56
stone 29.1 900.00 26182.1043
sand 23.4 1,400.00 32738.561373
Gravel 15.5 500.00 7737.807405
 22

Bill of Quantity ( BoQ) Shallow tube Well

ID-number:
Province: khost
District: Sabari
Village: Sher kali
Project Type:shallow tube well , Depth (45 ) m , Dia ( 12 ) Inch or ( ) Cm
Date: 19 / 01 /2019 Estimated Total Project Cost in Afs. =
1 m of Tube well in A
Bold Items to be filled by Tendering (A1,A2,A3……..An). light items for cost estimation only by (CDC,PMU) CCNPP
Unit cost Total cost Contribution
Norm/
Titl unit A* Depth Number of Total
No Item Quantity Unit Unit
e norm of well well Quality
Afs Afs CDC, Afs NSP, Afs

A1 1.00 Site preparation 12.00 m2 51 1 12 m2 14 168.00 - 168.00

1.01 0.04 Site preparation, clearing site etc. 0.48 md 51 1 0.48 md 350 168.00
Preparation of site for the project, preparation of hand tools etc
A2 2.00 Well drilling( 8inch )dia 1.00 m 51 1 51 m 900.00 45,900.00 - 45,900.00

2.01 Well drilling 1.00 m 51 1 51 m 900.00 45,900.00

Well drilling activities included to drilling machine transportation,accomodation and personal
A3 3.00 PVC pipe 4'' (class B) installation 1.00 m 51 1 51.00 m 499.345 25,466.60 - 25,466.60

3.01 PVC pipe dia 4'' (class B) 0.810 m 51 1 41.31 m 400.00 16,524.00

3.02 PVC filter pipe dia 4'' (class B) 0.250 m 51 1 12.75 m 400.00 5,100.00

3.04 Glue for pipes connection 40.000 gr 51 1 2040 gr 1.00 2,040.00

3.05 Screw for PVC pipe and filter connection 2.000 num 51 1 102 num 10.00 1,020.00

3.06 Gravel(size 3 - 6 mm) for gravel pack 0.015 m

3
51 1 0.765 m3 700.00 535.50

3.07 Soil (clay) for filling around PVC pipe over the gravel pack 0.030 m
3
51 1 1.53 m3 150.00 229.50

3.08 Clay seal 0.002 m

3
51 1 0.1173 m3 150.00 17.60
Drilling rig transportation , accommodation ,well drilling, installation of pipes, gravel pack, filling back ,clay seal with personal is included to well drilling procedure
A4 4.00 Soak pit and dry stone patching under the apron 1.56 m 3 51 1 1.555 m 3
7552.5 11,744.14 - 11,744.14
4.01 0.46 Sand 0.7 m
3
51 1 0.72 m3 5000 3,576.50
4.02 0.93 Mix size of gravel 1.4 m
3
51 1 1.45 m
3
5000 7,230.75
4.03 0.65 Unskilled labor 1.0 md 51 1 1.01 md 350 353.76
4.04 0.5 Skilled labor on site 0.778 md 51 1 0.78 md 750.00 583.13
A5 5.00 PCC apron and drain M :150 ,1:2:4 1.10 m3 51 1 1.1 m3 9592.5 10,551.75 - 10,551.75
5.01 0.386 Sand 0.4 m3 51 1 0.42 m3 5,000.00 2,123.00

5.02 0.771 Gravel 0.8 m3 51 1 0.85 m3 5,000.00 4,240.50

5.03 230 Cement 253.0 kg 51 1 253.00 kg 7.50 1,897.50

5.04 115 Water 126.5 liter 51 1 126.50 liter 0.50 63.25

5.05 0.65 Skilled labor on site 0.7 md 51 1 0.72 md 750.00 536.25

5.06 3.25 Unskilled labor on site 3.6 md 51 1 3.58 md 350.00 1,251.25

5.07 2.00 Mould ,Wooden sheet size (30x30x200 cm) 2.2 m 51 1 2.20 m 200.00 440.00
the cement is fresh, the sand and water is clean, the concrete mix should be considered
A6 6.00 Hand pump installation 1.00 num 51 1 1.00 num 28,669.35 28,669.35 0 28,669.35
6.01 Hand pump ( Pamir ) 1.00 num 51 11 num 7,500.00 7,500.00
6.02 PVC pipe dia 2'' 1.08 m 51 1 54.825 m 250.00 13,706.25
6.03 Rod for hand pump 1.08 m 51 1 55.08 m 70.00 3,855.60
6.04 Rope for hand Pump 2.50 m 51 1 127.5 m 5.00 637.50
6.05 Hand pump installation 1.00 num 51 11 num 500.00 500.00
6.06 Glue for pipes connection 20.00 gr 51 1 1020 gr 1.00 1,020.00
6.07 Skilled labor 1.00 md 51 11 md 750.00 750.00
6.08 Unskilled labor 2.00 md 51 12 md 350.00 700.00
High quality of PVC pipe class B should be used, and high quality of hand pump should be selected
A7 7.00 Well chlorination 300.00 gr 51 1 300.00 gr 2.17 650.00 - 650.00
7.01 Well disinfection with bleach chlorine (300g/well) after completion 300 gr/round 51 1 300 gr/round 1.00 300.00

7.02 Skilled labor 1 md 51 11 md 350.00 350.00

April,2013
 23

Total cost of activities(A1+A2+A3+A4+A5+A6+A7) 47,229.86 123,149.83 - 123,149.83

A8 8.00 Hygiene education 1.00 round 51 1 1.00 round 434.50 434.50 0 434.50
8.01 Stationary , brusquer , message or pictures ,etc 1.00 lump sum 51 1 1.00 lump sum 434.5 434.50 0
8.02 Trainer 2.00 person 51 12 person 0 -

It includes a couple man and woman for disseminating health massages, Sanitary and health kit (soap, pictured template regarding health and sanitation) and a car for transport
A9 9.00 Personal md 51 10 md - - 0.00 -
9.01 Foreman md 51 10 md 0 -
9.02 Storekeeper md 51 10 md 0 -
9.03 Guard md 51 10 md 0 -
It includes foreman (engineer), store keeper and guard assigned by community and paid by NSP.
A10 10.00 Hand tools, stationary, transportation 1.00 Lump sum 51 1 1.00 Lump sum 6,416.00 6,416.00 0 6,416.00
10.01 transportation 1.00 lump sum 51 1 1.00 lump sum 1866 1,866.00

10.02 Pickaxe 1.00 num 51 1 1.00 num 250 250.00

10.03 Shovel 1.00 num 51 1 1.00 num 200 200.00

10.04 Wheel barrow 1.00 num 51 1 1.00 num 2600 2,600.00

10.05 Mortar basin 1.00 num 51 1 1.00 num 0 -

10.06 Stationary 1.00 lump sum 51 1 1.00 lump sum 0 -

10.07 Signboard for project 1.00 num 51 1 1.00 num 1500 1,500.00
10.08 Signboard for each well 1.00 num 51 1 1.00 num 0 -
It includes hand tools like shovel pick axe etc, stationary for CDC use and transportation cost for CDC travel to the market or bank.
Total cost of procured items, services and goods (A8+…………+A10) 6,850.50 6,850.50 - 6,850.50
Total cost of subproject(A1+…..+A10) 54,080.36 130,000 - 130,000
* A is amendment norm (if the existing norm does not fit to the site condition please ignore it and write the actual norm to this column and follow the procedure)
Note-1: the assumed BoQ is calculated for one meter well depth, the required BoQ would be obtained after multiplying written quantity with actual depth of well
but some activities are exceptional and out of this procedure and considered for whole one well, for example site preparation, number of pump ,bottom ring of well, top ring, top ring cover,RCC beam , chlorination
,Hygiene education,personal,hand tools, stationary and transportation. (11,000)
* amount of gravel pack, clay pack and clay seal is calculated for 10" diameter of well and 4" diameter of pipe , if size of both dia change amount of mentioned items are changeable.
Note-2: Any other needed activities which is not included here, can be added.
Skill labour 2.49 750 1869.375
Unskill labour 7.07 350 2473.0125
cement 253.00 7.5 1897.5
sand and Gravel 3.4 5,000.00 17,170.75

April,2013