Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 13

SUMMARY-UNIT 1

FACTORS JANUARY FEBRUARY MARCH APRIL MAY


Production 153169 174746 122860 112902 117675
Sale Qty 176158 137865 124706 167369 127423
Sale Value (Lakhs) $ 11.96 $ 8.33 $ 6.26 $ 10.16 $ 9.73
Expense (Lakhs) $ 4.16 $ 4.16 $ 3.68 $ 3.69 $ 4.11
Operator 280 273 272 292 291
Avg SAM 22.5 22.24 19.98 21.41 26.8
Efficiency (Actual) 68% 83% 75% 79% 76%
Cost Per Minute $ 0.12 $ 0.11 $ 0.15 $ 0.15 $ 0.13

SUMMARY-UNIT 2
FACTORS JANUARY FEBRUARY MARCH APRIL MAY
Production 88748 72821 59495 53387 61417
Sale Qty 65700 54621 66722 61625 63654
Sale Value (Lakhs) $ 4.36 $ 3.94 $ 5.88 $ 5.13 $ 4.76
Expense (Lakhs) $ 2.09 $ 2.08 $ 2.02 $ 1.87 $ 1.96
Operator 129 128 125 140 132
Avg SAM 21.5 20.89 21.19 21.68 21.58
Efficiency (Actual) 82% 76% 79% 80% 76%
Cost Per Minute $ 0.11 $ 0.14 $ 0.16 $ 0.16 $ 0.15

SUMMARY-ARTS3
FACTORS JANUARY FEBRUARY MARCH APRIL MAY
Production 199461 200824 130197 92070 112842
Sale Qty 175790 197473 142005 84482 142470
Sale Value (Lakhs) $ 10.38 $ 11.55 $ 9.70 $ 5.55 $ 9.22
Expense (Lakhs) $ 2.41 $ 2.36 $ 2.36 $ 2.02 $ 1.67
Operator 131 134 130 93 86
Avg SAM 7.8 7.85 9.55 10.34 9.47
Efficiency (Actual) 67% 90% 95% 92% 95%
Cost Per Minute $ 0.20 $ 0.15 $ 0.22 $ 0.19 $ 0.18
SUMMARY-UNIT 1
JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER

SUMMARY-UNIT 2
JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER

SUMMARY-ARTS3
JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER
DECEMBER

DECEMBER

DECEMBER
UNIT 1-EFFICIENCY
90%
83%
80% 79%
75% 76%
70%
68%
60%

50%

40%

30%

20%

10%

0%
JANUARY FEBRUARY MARCH APRIL MAY

UNIT 2-EFFICIENCY
83%

82%
82%

81%

80% 80%

79% 79%

78%

77%

76% 76% 76%

75%

74%

73%
JANUARY FEBRUARY MARCH APRIL MAY

ARTS3-EFFICIENCY
100%
95% 95%
90% 90% 92%

80%

70%
67%
60%

50%
100%
95% 95%
90% 90% 92%

80%

70%
67%
60%

50%

40%

30%

20%

10%

0%
JANUARY FEBRUARY MARCH APRIL MAY
76%

MAY

76%

MAY

95%
95%

MAY
SALES VALUE-UNIT 1
$14.00

$12.00
$11.96

$10.00 $10.16
$9.73

$8.00 $8.33

$6.00 $6.26

$4.00

$2.00

$-
JANUARY FEBRUARY MARCH APRIL MAY

SALES VALUE-UNIT 2
$7.00

$6.00 $5.88

$5.00 $5.13
$4.76
$4.36
$4.00 $3.94

$3.00

$2.00

$1.00

$-
JANUARY FEBRUARY MARCH APRIL MAY

SALES VALUE-ARTS 3
$14.00

$12.00
$11.55
$10.38
$10.00 $9.70
$9.22
$8.00

$6.00
$5.55

$4.00

$2.00

$-
$9.22
$8.00

$6.00
$5.55

$4.00

$2.00

$-
JANUARY FEBRUARY MARCH APRIL MAY
UNIT 1 PRODUCTION VS COST PER MINUTE
200000 $0.18

180000 $0.16

160000
$0.14
140000
$0.12
120000
$0.10
QUANTITY

100000
$0.08
80000
$0.06
60000
$0.04
40000

20000 $0.02

0 $-
JANUARY FEBRUARY MARCH APRIL MAY

UNIT 2 PRODUCTION VS COST PER MINUTE


100000 $0.18

90000 $0.16

80000
$0.14
70000
$0.12
60000
$0.10
QUANTITY

50000
$0.08
40000
$0.06
30000
$0.04
20000

10000 $0.02

0 $-
JANUARY FEBRUARY MARCH APRIL MAY

ARTS3- PRODUCTION VS COST PER MINUTE


250000 $0.25

200000 $0.20

150000 $0.15
UANTITY

100000 $0.10
200000 $0.20

QUANTITY 150000 $0.15

100000 $0.10

50000 $0.05

0 $-
JANUARY FEBRUARY MARCH APRIL MAY
$0.18

$0.16

$0.14

$0.12

$0.10

$0.08

$0.06

$0.04

$0.02

$-
MAY

$0.18

$0.16

$0.14

$0.12

$0.10

$0.08

$0.06

$0.04

$0.02

$-
MAY

$0.25

$0.20

$0.15

$0.10
$0.20

$0.15

$0.10

$0.05

$-
MAY

You might also like