Professional Documents
Culture Documents
Baaccen Shinang-1
Baaccen Shinang-1
Cash AR
300000 70000
2000 22000
1000 1000
1800 523871.2
21952 1500
12902.4
5000 618371.2
22275 79712
1500 29503.488
13068 1500
518632.488 Supplies
833200.488 97932.888 25000
735267.6 1800
26800
AP Sales Discount
23072 65000 8765
14694.4 56000 220
3600 44800 5238.712
22568.28 14223.71
30105.6
94040.28 165800
71759.72
Purchase Returns
4200
3600
7800
Jack Company
44800
AR
1500
13288
523871.2
538659.2
Supplies
les Discount
hase Discount
1800
1120
1792
293.28
602.112
5607.392
Trial Balance
Account Title Dr. Cr.
Cash 735267.6
Petty Cash Fund 10700
AR 79712
Allowance for Bad Debts 2500
Notes Receivable 150000
Office Supplies Inventory 26800
Merchandise Inventory 100000
Prepaid Insurance 5000
Prepaid Rent 10000
Building 1000500
Accu-Dep- Building 187833.33
Office Equipment 50000
Accu-Dep-Office Equipment 5670
Land 1500000
AP 71759.72
NP 30125
Unearned Rent Revenue 46000
Interest Payable 1200
Mortgage Payable 500311
Sales 1234678
Earned Rent Revenue 46000
Sales Discount 14223.7
Sales Returns 5913
Purchases 300800
Purchase Discount 5607.392
Purchase Returns 7800
Salaries Expense 36000
Miscellaneous Expense 1722.67
Interest Expense 2100
Freight-in 4000
Freight-out 7000
Depreciation Expense 89833.33
De Veyra, Capital 1449216.67
Total 4132072.3 3586201.112
Adjustments Adjusted Trial Balance
Dr. Cr. Dr. Cr.
Unadjusted Trial Balance
Dr. Cr.
300000
10700
70000
2500
150000
25000
100000
5000
10000
1000500
187833.33
50000
5670
1500000
65000
30125
46000
1200
500311
1234678
46000
8765
5913
200000
1800
4200
36000
1722.67
2100
2000
2000
89833.33
1449216.67
3572034 3572034