Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

Exercise 1

IFR003: Bloomberg Calculation


Issue date : 15 September 2009
Maturity date 9/15/2015
Coupon Rate 9.25%

Transaksi:
Settlement date 6/24/2010
Price 102 102
Redemption 100
Frekuensi 2
Basis 0
Yield 9%
Nominal : Rp. 20.000.000.000,-
Premium : Rp. 400.000.000,-
Accrued : Rp 519.027.778,- (101/360 days)
Proceed : Rp. 20.919.027.778,-

Manual 519,027,778
Note: Accrued is not captured by Bloomberg

Last coupon 3/15/2010 101 sebelum pembayaran


Settlement 6/24/2010
Next Coupon 10/3/2010 101 setelah pembayaran
Maturity 9/15/2015

w(days to next coupon 99


days in coupon period 198
w periods 0.5
accrued ujroh 2.3125
ujroh investor 2.3125
NAMA Muhammad Jihad Rusnanda Sya'bani
NIM 1810116013

without accrued -102.00 PV t*PV


1 4.625 4.43 4.43
2 4.625 4.25 8.49
3 4.625 4.07 12.20
4 4.625 3.90 15.59
5 4.625 3.73 18.67
6 4.625 3.58 21.46
7 4.625 3.43 23.99
8 4.625 3.28 26.27
9 4.625 3.15 28.32
10 104.625 68.19 681.90
102.00 841.32
Monthly yield 4.37% Annual yield 52.49%
duration 4.16
mduration 4.0
IRR Change -1%
Duration Price Chg 3.99
Duration Price Est 105.99
101 sebelum pembayaran

101 setelah pembayaran


T*2+T CONVEXITY -102.000
2 8.86 2.3125
6 25.47 4.625
12 48.81 4.625
20 77.94 4.625
30 112.01 4.625
42 150.25 4.625
56 191.94 4.625
72 236.44 4.625
90 283.16 4.625
110 7500.89 104.625
8635.78
convexity 36.41 4%
tahun 0.00422

% Price Change 416.62%


Convex Adj 106.17

You might also like