Fixed Income

Salary Emon 178,000.00

Salary Joy 175,000.00
TOTAL 353,000.00

Fixed Expenses

Church Offering 4,000.00

Food Allowance 7,000.00
Happy School Expense 1,000.00
Electricity 1,500.00
Water 500.00
Cable 500.00
Globe 600.00
Grocery 6,000.00
Medicine Emon 2,000.00
Motorcycle Payment 3,300.00
Gasoline 250.00
Allowance Emon 10,000.00
Allowance Joy 8,000.00
Credit Card 20,000.00
Mom/Dad Bonus 6,000.00
New Year Handa 5,000.00
Gifts 5,000.00
Divisoria 5,000.00

TOTAL 85,650.00

TOTAL SAVINGS 267,350.00

MONTHLY SAVINGS AND EXPENSES

PERIOD September 2018

INCOME
Cash on Hand Emon 75,000.00
Cash on Hand Joy 30,000.00

Emon Salary 34,000.00

Joy Salary 45,500.00

TOTAL INCOME 184,500.00

EXPENSES

Joel Payment 20,000.00

Handog 2,000.00
Bills 2,250.00
Credit Card 5,000.00
Grocery 4,000.00
Medicine Emon 2,000.00
Check Up 1,200.00
Medicine Happy 1,700.00
Mommy Hospitalization 1,700.00
JCO 700.00
Cake 600.00
Happys Bday Party 9,000.00
Gasoline 200.00
House Allowance 7,000.00
Motorcyle Payment 3,300.00
Allowance Emon 8,000.00
Allowance Joy 8,000.00

TOTAL EXPENSES 76,650.00

TOTAL SAVINGS 107,850.00

(Expense-Income)